08.08.2013 Views

MacArthur Copper Project - Quaterra Resources Inc

MacArthur Copper Project - Quaterra Resources Inc

MacArthur Copper Project - Quaterra Resources Inc

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

M3-PN 110127<br />

May 23, 2012<br />

<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong><br />

NI 43-101 Technical Report<br />

Preliminary Economic Assessment<br />

Lyon County, Nevada, USA<br />

REVISION 0<br />

Prepared For:<br />

Qualified Persons:<br />

Myron R. Henderson, P.E.<br />

Rex C. Bryan, Ph.D.<br />

Herbert E. Welhener, MMSA-QPM<br />

Richard W. Jolk, P.E., Ph.D.<br />

Mark A. Willow, M.Sc., C.E.M.#1832<br />

M3 Engineering & Technology Corporation ● 2051 West Sunset Road, Tucson, AZ 85704 ● 520.293.1488<br />

&


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

DATE AND SIGNATURES PAGE<br />

The Qualified Persons contributing to this report are noted below. The Certificates and Consent<br />

forms of the qualified persons are located in Appendix A, Certificate of Qualified Persons<br />

(“QP”) and Consent of Authors.<br />

• Mr. Myron R. Henderson. P.E.; <strong>Project</strong> Manager with M3Engineering & Technology<br />

Corporation; principal author of this technical report and responsible for Sections 1<br />

through 3, Sections 17 through 19, Sections 21 and 22, and Sections 24 through 26.<br />

• Dr. Rex C. Bryan, Ph.D.; Senior Geostatistician with Tetra Tech MM, <strong>Inc</strong>.; responsible<br />

for Sections 4 through 12, Section 14, and Section 23.<br />

• Mr. Herbert E. Welhener, MMSA-QPM; Vice President of Independent Mining<br />

Consultants, <strong>Inc</strong>.; responsible for Section 16 – Mining Methods.<br />

• Dr. Richard W. Jolk, P.E., Ph.D., Principal Mine Engineer, Metallurgical Engineer, and<br />

Certified Minerals Appraiser with Tetra Tech MM, <strong>Inc</strong>.; responsible for Section 13 -<br />

Mineral Processing and Metallurgical Testing.<br />

• Mr. Mark A. Willow, M.Sc., C.E.M., Practice Leader with SRK Consulting (U.S.), <strong>Inc</strong>.;<br />

responsible for Section 20 – Environmental Studies, Permitting and Social or Community<br />

Impact.<br />

This Technical Report is current as of May 23, 2012<br />

(Signed) “Myron R. Henderson” June 26, 2012<br />

Myron R. Henderson, P.E. Date<br />

(Signed) “Rex C. Bryan” June 26, 2012<br />

Rex C. Bryan, Ph.D. Date<br />

(Signed) “Herbert E. Welhener” June 26, 2012<br />

Herbert E. Welhener, MMSA-QPM Date<br />

(Signed) “Richard W. Jolk” June 25, 2012<br />

Richard W. Jolk, P.E., Ph.D. Date<br />

(Signed) “Mark A. Willow” June 25, 2012<br />

Mark A. Willow, M.Sc., C.E.M. #1832 Date<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 i


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

TABLE OF CONTENTS<br />

SECTION PAGE<br />

MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

DATE AND SIGNATURES PAGE ................................................................................................... i<br />

TABLE OF CONTENTS.................................................................................................................... ii<br />

LIST OF FIGURES AND ILLUSTRATIONS ............................................................................... ix<br />

LIST OF TABLES ............................................................................................................................ xii<br />

LIST OF APPENDICES .................................................................................................................. xv<br />

1 SUMMARY ............................................................................................................................. 1<br />

1.1 PROPERTY DESCRIPTION AND OWNERSHIP ............................................................... 1<br />

1.2 HISTORY ....................................................................................................................... 2<br />

1.3 GEOLOGY AND MINERALIZATION .............................................................................. 2<br />

1.3.1 Geophysics ............................................................................................... 3<br />

1.4 EXPLORATION STATUS ................................................................................................ 4<br />

1.4.1 Exploration Drilling Program ............................................................... 4<br />

1.5 RESOURCE ESTIMATE .................................................................................................. 5<br />

1.5.1 Block Model Definition .......................................................................... 5<br />

1.5.2 Assay Database ....................................................................................... 6<br />

1.5.3 Compositing ............................................................................................ 6<br />

1.5.4 Geostatistical Analysis and Variography ............................................. 7<br />

1.5.5 Kriging and Resource Classification .................................................... 7<br />

1.5.6 Estimated <strong>Resources</strong> .............................................................................. 9<br />

1.6 METALLURGY ............................................................................................................ 11<br />

1.7 ECONOMIC ASSESSMENT ........................................................................................... 12<br />

1.8 CONCLUSIONS AND RECOMMENDATIONS................................................................. 13<br />

2 INTRODUCTION ................................................................................................................ 14<br />

2.1 GENERAL .................................................................................................................... 14<br />

2.2 PURPOSE OF REPORT ................................................................................................. 14<br />

2.3 SOURCES OF INFORMATION ...................................................................................... 14<br />

2.4 CONSULTANTS AND QUALIFIED PERSONS ................................................................ 15<br />

2.5 DEFINITION OF TERMS USED IN THIS REPORT ........................................................ 16<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 ii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

3 RELIANCE ON OTHER EXPERTS ................................................................................. 20<br />

4 PROPERTY DESCRIPTION AND LOCATION ............................................................ 21<br />

4.1 LOCATION .................................................................................................................. 21<br />

4.2 PROPERTY OWNERSHIP ............................................................................................. 21<br />

4.3 MINERAL TENURE AND TITLE .................................................................................. 21<br />

4.4 RELEVANT INFORMATION ......................................................................................... 22<br />

5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE<br />

AND PHYSIOGRAPHY ...................................................................................................... 26<br />

5.1 ACCESSIBILITY ........................................................................................................... 26<br />

5.2 CLIMATE .................................................................................................................... 26<br />

5.3 LOCAL RESOURCES AND INFRASTRUCTURE ............................................................ 26<br />

6 HISTORY .............................................................................................................................. 28<br />

6.1 PROPERTY HISTORY .................................................................................................. 28<br />

6.2 HISTORICAL RESOURCES .......................................................................................... 30<br />

6.3 HISTORIC MINING ..................................................................................................... 30<br />

6.4 HISTORIC METALLURGICAL TESTWORK AND MINERAL PROCESSING .................. 30<br />

7 GEOLOGICAL SETTING AND MINERALIZATION ................................................. 31<br />

7.1 REGIONAL GEOLOGY ................................................................................................ 31<br />

7.2 LOCAL GEOLOGY ...................................................................................................... 33<br />

7.3 PROPERTY GEOLOGY ................................................................................................ 33<br />

7.3.1 Alteration ............................................................................................... 36<br />

7.4 MINERALIZATION ...................................................................................................... 38<br />

8 DEPOSIT TYPES ................................................................................................................. 40<br />

8.1 OXIDE ZONE EXPLORATION ..................................................................................... 43<br />

8.2 CHALCOCITE/OXIDE ZONE EXPLORATION .............................................................. 43<br />

8.3 PRIMARY SULFIDE ZONE EXPLORATION ................................................................. 43<br />

9 EXPLORATION ................................................................................................................... 45<br />

9.1 GEOPHYSICS ............................................................................................................... 45<br />

9.1.1 IP/Resistivity Surveys ........................................................................... 45<br />

9.1.2 Airborne Magnetic Surveys................................................................. 60<br />

10 DRILLING ............................................................................................................................ 63<br />

10.1 HISTORICAL ............................................................................................................... 63<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 iii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

10.2 EXPLORATION & DRILLING HISTORY ...................................................................... 63<br />

10.3 HISTORIC MINING ..................................................................................................... 68<br />

10.4 CURRENT DRILLING .................................................................................................. 68<br />

10.5 SURVEYING DRILL HOLE COLLARS .......................................................................... 69<br />

10.6 DOWNHOLE SURVEYS ................................................................................................ 71<br />

10.7 CURRENT DRILLING METHODS AND DETAILS ......................................................... 71<br />

10.8 REVERSE CIRCULATION DRILLING SAMPLING METHOD ....................................... 72<br />

10.9 CORE DRILLING SAMPLING METHOD ...................................................................... 73<br />

10.10 DRILLING, SAMPLING, AND RECOVERY FACTORS .................................................. 73<br />

10.11 SAMPLE QUALITY ...................................................................................................... 73<br />

11 SAMPLE PREPARATION, ANALYSES AND SECURITY ......................................... 75<br />

11.1 RC SAMPLE PREPARATION AND SECURITY ............................................................. 75<br />

11.2 CORE SAMPLE PREPARATION AND SECURITY ......................................................... 75<br />

11.3 SAMPLE ANALYSIS ..................................................................................................... 76<br />

11.4 LEACH ASSAY ANALYSIS ........................................................................................... 77<br />

11.5 QUALITY CONTROL ................................................................................................... 79<br />

11.6 REVIEW OF ADEQUACY OF SAMPLE PREPARATION, ANALYSES, AND<br />

SECURITY ................................................................................................................... 80<br />

12 DATA VERIFICATION ...................................................................................................... 82<br />

12.1 HISTORIC DATA CHECK ............................................................................................ 82<br />

12.2 CURRENT DATA CHECK ............................................................................................ 82<br />

12.2.1 Adequacy of Data ................................................................................. 84<br />

13 MINERAL PROCESSING AND METALLURGICAL TESTING ............................... 85<br />

13.1 OXIDE ORE COPPER EXTRACTION ........................................................................... 86<br />

13.2 OXIDE ORE ACID CONSUMPTION ............................................................................. 87<br />

13.3 TRANSITION ORE EXTRACTION AND ACID CONSUMPTION ..................................... 87<br />

13.4 LEACH CYCLE TIME .................................................................................................. 88<br />

13.5 LEACH SOLUTION APPLICATION RATE .................................................................... 88<br />

13.6 PAD HEIGHT ............................................................................................................... 89<br />

13.7 PLS FLOW RATE AND PLS GRADE .......................................................................... 89<br />

13.8 PARTICLE SIZE TO HEAP LEACH .............................................................................. 89<br />

13.9 HEAP LEACH DESIGN CRITERIA ............................................................................... 89<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 iv


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14 MINERAL RESOURCE ESTIMATES ............................................................................. 92<br />

14.1 INTRODUCTION .......................................................................................................... 92<br />

14.2 MACARTHUR RESOURCE ESTIMATION .................................................................... 93<br />

14.3 MACARTHUR BLOCK MODEL ................................................................................... 95<br />

14.4 ASSAY DATA ............................................................................................................... 98<br />

14.5 COMPOSITE DATA .................................................................................................... 104<br />

14.6 GEOSTATISTICAL ANALYSIS AND VARIOGRAPHY.................................................. 109<br />

14.7 KRIGING ................................................................................................................... 112<br />

14.8 KRIGING ERROR AND RESOURCE CLASSIFICATION .............................................. 118<br />

14.9 VALIDATION OF BLOCK MODEL: VISUAL AND STATISTICAL CHECKS ................ 122<br />

14.10 MINERAL RESOURCE ESTIMATE ............................................................................ 127<br />

15 MINERAL RESERVE ESTIMATES .............................................................................. 132<br />

16 MINING METHODS ......................................................................................................... 133<br />

16.1 GEOTECHNICAL PARAMETERS ............................................................................... 133<br />

16.2 DILUTION MODELING AND FACTORS ..................................................................... 133<br />

16.3 OPEN PIT MINING .................................................................................................... 133<br />

16.4 MINING SCHEDULE .................................................................................................. 143<br />

16.5 WASTE DUMPS ......................................................................................................... 147<br />

16.6 MINING EQUIPMENT ................................................................................................ 154<br />

16.7 MINE LABOR ............................................................................................................ 155<br />

16.8 MINE CAPITAL COSTS ............................................................................................. 156<br />

16.9 MINE OPERATING COSTS ........................................................................................ 156<br />

17 RECOVERY METHODS .................................................................................................. 158<br />

17.1 OVERVIEW OF PLANNED FACILITIES ...................................................................... 158<br />

17.2 HEAP LEACH PAD .................................................................................................... 158<br />

17.3 SOLVENT EXTRACTION ........................................................................................... 159<br />

17.4 ELECTROWINNING ................................................................................................... 160<br />

17.5 SULFURIC ACID PLANT ............................................................................................ 161<br />

17.6 POWER PLANT .......................................................................................................... 162<br />

17.7 ANCILLARY FACILITIES ........................................................................................... 162<br />

18 PROJECT INFRASTRUCTURE ..................................................................................... 164<br />

18.1 SITE LOCATION ........................................................................................................ 164<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 v


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

18.2 PROCESS BUILDINGS ................................................................................................ 164<br />

18.3 ANCILLARY BUILDINGS ........................................................................................... 164<br />

18.3.1 Administration Building .................................................................... 165<br />

18.3.2 Warehouse / Plant Maintenance Building ....................................... 165<br />

18.3.3 Analytical Laboratory ........................................................................ 165<br />

18.3.4 Mine Truck Shop ................................................................................ 165<br />

18.3.5 Change House ..................................................................................... 165<br />

18.3.6 Main Gatehouse .................................................................................. 165<br />

18.3.7 Fuel Storage and Dispensing ............................................................. 166<br />

18.4 ACCESS ROADS......................................................................................................... 166<br />

18.5 RAILROAD FACILITIES............................................................................................. 166<br />

18.6 POWER SUPPLY & DISTRIBUTION ........................................................................... 166<br />

18.7 WATER SUPPLY & DISTRIBUTION .......................................................................... 166<br />

18.8 WASTE MANAGEMENT ............................................................................................ 167<br />

18.9 SURFACE WATER CONTROL ................................................................................... 167<br />

18.10 TRANSPORTATION & SHIPPING............................................................................... 167<br />

18.11 COMMUNICATIONS .................................................................................................. 168<br />

19 MARKET STUDIES AND CONTRACTS ...................................................................... 170<br />

20 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR<br />

COMMUNITY IMPACT .................................................................................................. 172<br />

20.1 ENVIRONMENTAL LIABILITIES ............................................................................... 172<br />

20.2 PERMITS ................................................................................................................... 172<br />

20.2.1 Federal Permitting .............................................................................. 174<br />

20.2.2 State Permitting .................................................................................. 176<br />

20.2.3 Local Permitting ................................................................................. 178<br />

20.3 ENVIRONMENTAL STUDIES ...................................................................................... 178<br />

20.4 WASTE AND TAILINGS DISPOSAL ............................................................................ 179<br />

20.5 PROJECT PERMITTING REQUIREMENTS ................................................................. 179<br />

20.6 SOCIAL OR COMMUNITY RELATED REQUIREMENTS ............................................ 179<br />

20.7 MINE CLOSURE REQUIREMENTS ............................................................................ 180<br />

21 CAPITAL AND OPERATING COSTS ........................................................................... 182<br />

21.1 CAPITAL COST ......................................................................................................... 182<br />

21.1.1 Mine Capital Cost ............................................................................... 182<br />

21.1.2 SX/EW Capital Cost ........................................................................... 182<br />

21.1.3 Sulfuric Acid Plant Capital Cost....................................................... 185<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 vi


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

21.1.4 Exclusions ............................................................................................ 188<br />

21.2 RECLAMATION COST ESTIMATE ............................................................................ 188<br />

21.3 OPERATING COST .................................................................................................... 189<br />

21.3.1 Mine Operating Cost .......................................................................... 190<br />

21.3.2 SX/EW Operating Cost ...................................................................... 190<br />

21.3.3 Sulfuric Acid Plant Operating Cost .................................................. 191<br />

21.3.4 General and Administrative Costs ................................................... 193<br />

22 ECONOMIC ANALYSIS .................................................................................................. 195<br />

22.1 INTRODUCTION ........................................................................................................ 195<br />

22.2 MINE PRODUCTION STATISTICS ............................................................................. 195<br />

22.3 HEAP LEACH PAD AND SX/EW PRODUCTION STATISTICS ................................... 195<br />

22.3.1 Cathode Shipping ............................................................................... 195<br />

22.4 CAPITAL EXPENDITURE ........................................................................................... 196<br />

22.4.1 Initial Capital ...................................................................................... 196<br />

22.4.2 Sustaining Capital .............................................................................. 196<br />

22.4.3 Working Capital ................................................................................. 196<br />

22.4.4 Salvage Value ...................................................................................... 196<br />

22.5 REVENUE .................................................................................................................. 197<br />

22.6 OPERATING COST .................................................................................................... 197<br />

22.7 TOTAL CASH COST .................................................................................................. 197<br />

22.7.1 Royalty ................................................................................................. 197<br />

22.7.2 Reclamation and Closure ................................................................... 198<br />

22.8 DEPRECIATION AND DEPLETION ............................................................................. 198<br />

22.9 TAXATION ................................................................................................................. 198<br />

22.9.1 <strong>Inc</strong>ome Tax and Mineral Tax ............................................................ 198<br />

22.10 PROJECT FINANCING ............................................................................................... 198<br />

22.11 NET INCOME AFTER TAX ........................................................................................ 199<br />

22.12 NPV AND IRR .......................................................................................................... 199<br />

22.13 SENSITIVITIES........................................................................................................... 199<br />

23 ADJACENT PROPERTIES .............................................................................................. 203<br />

23.1 SINGATSE PEAK SERVICES PROPERTIES ................................................................ 203<br />

23.2 OTHER PROPERTIES ................................................................................................ 204<br />

24 OTHER RELEVANT DATA AND INFORMATION ................................................... 207<br />

24.1 RE-PROCESSING OF YERINGTON RESIDUALS ........................................................ 207<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 vii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

24.1.1 Introduction ........................................................................................ 207<br />

24.1.2 Residual <strong>Copper</strong> <strong>Resources</strong> ............................................................... 207<br />

24.1.3 Mining Methods .................................................................................. 209<br />

24.1.4 Capital Cost Summary ....................................................................... 210<br />

24.1.5 Operating Costs .................................................................................. 211<br />

24.1.6 Economic Analysis .............................................................................. 213<br />

25 INTERPRETATION AND CONCLUSIONS ................................................................. 215<br />

25.1 RESOURCES .............................................................................................................. 215<br />

25.2 MINING METHODS ................................................................................................... 215<br />

25.3 METALLURGY .......................................................................................................... 216<br />

25.3.1 Run-of-Mine Heap Leaching ............................................................. 216<br />

25.3.2 Spatial Variability of In-Situ Size Distribution ............................... 216<br />

25.3.3 Chemical Degradation of the Ore during Leaching ....................... 216<br />

25.3.4 Permeability and Agglomeration ...................................................... 217<br />

25.3.5 Spatial Variability of <strong>Copper</strong> Extraction and Acid<br />

Consumption ....................................................................................... 217<br />

25.3.6 Relationship of Total Iron Mineralization to Acid<br />

Consumption ....................................................................................... 217<br />

25.4 ECONOMIC ASSESSMENT ......................................................................................... 217<br />

25.5 RISKS ........................................................................................................................ 218<br />

26 RECOMMENDATIONS ................................................................................................... 219<br />

26.1 METALLURGY TEST PROGRAM .............................................................................. 219<br />

26.1.1 Stage I- Sample Preparation ............................................................. 219<br />

26.1.2 Stage II- Acid Bottle Roll and Acid Characterization Testing ...... 219<br />

26.1.3 Stage III- Small Column Leach Tests .............................................. 220<br />

26.1.4 Stage IV- Large Column Leach Tests .............................................. 220<br />

26.1.5 Stage V- Study Preparation and Recommendations for a<br />

Final Feasibility ................................................................................... 220<br />

26.2 BUDGET AND SCHEDULE .......................................................................................... 220<br />

27 REFERENCES.................................................................................................................... 222<br />

APPENDIX A: CERTIFICATE OF QUALIFIED PERSON (“QP”) AND CONSENT<br />

OF AUTHOR ...................................................................................................................... 224<br />

APPENDIX B: PROPERTY LISTING ........................................................................................ 240<br />

APPENDIX C: EXPLORATION HISTORY OF THE MACARTHUR OXIDE<br />

COPPER PROPERTY ....................................................................................................... 255<br />

APPENDIX D: EXPLORATION DRILL HOLES WITH INTERCEPTS ............................. 260<br />

APPENDIX E: RESOURCE MODEL DRILL HOLE LISTING ............................................ 300<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 viii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

LIST OF FIGURES AND ILLUSTRATIONS<br />

FIGURE DESCRIPTION PAGE<br />

Figure 1-1: <strong>Quaterra</strong> Exploration Drilling by Year .........................................................................4<br />

Figure 4-1: General Location Map ................................................................................................23<br />

Figure 4-2: Regional Layout May..................................................................................................24<br />

Figure 4-3: <strong>MacArthur</strong> Property May ............................................................................................25<br />

Figure 6-1: Major Physiographic Features ....................................................................................29<br />

Figure 7-1: Regional Geology .......................................................................................................32<br />

Figure 7-2: Generalized Alteration Types .....................................................................................38<br />

Figure 8-1: Datamine© View of Resource Block Model Looking West ......................................40<br />

Figure 8-2: East-West Section 14,691,000N (Looking North) ......................................................41<br />

Figure 8-3: North- South Section 2,438,324 (Looking West) .......................................................42<br />

Figure 9-1: IPR line locations over the central <strong>MacArthur</strong> <strong>Project</strong> area. ......................................47<br />

Figure 9-2: Line 4300 (304300E) IP pseudo-section and inverted phase/depth model .................48<br />

Figure 9-3: Line 4300 Resistivity pseudo-section and inverted resistivity/depth model...............49<br />

Figure 9-4: Line 4900 IP pseudo-section and inverted phase/depth model ...................................50<br />

Figure 9-5: Line 4900 Resistivity pseudo-section and inverted resistivity/depth model...............51<br />

Figure 9-6: Line 7500 IP pseudo-section and inverted phase/depth model ...................................52<br />

Figure 9-7: Line 7500 Resistivity pseudo-section and inverted resistivity/depth model...............53<br />

Figure 9-8: QM-164 down hole electrode to remote electrode transmitter pair ............................54<br />

Figure 9-9: QM-177 down hole electrode to remote electrode transmitter pair ............................55<br />

Figure 9-10: Line location of the 1960’s Kennecott lines (in black) and the 2009 replacement line<br />

(in white). ...............................................................................................................57<br />

Figure 9-11: Historic and 2009 IP data on a modeled magnetic susceptibility depth slice ...........58<br />

Figure 9-12: Inversion model and pseudo-sections for line 6075 recorded in 2009. ....................59<br />

Figure 9-13: Location of the 2012 detailed helicopter magnetic survey .......................................61<br />

Figure 10-1: Location of Historic Drill holes ................................................................................65<br />

Figure 10-2: Drill hole Location Map ............................................................................................70<br />

Figure 10-3: <strong>Quaterra</strong> Exploration Drilling by Year .....................................................................72<br />

Figure 10-4: Letter from Mr. Henry Koehler .................................................................................74<br />

Figure 11-1: <strong>MacArthur</strong> Check Assay Results ..............................................................................80<br />

Figure 11-2: Reviewing Established Protocol for Data Entry .......................................................80<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 ix


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 11-3: Manually Creating Geologic Sections from the Drill Data .......................................81<br />

Figure 12-1: Twin Hole Charted Results .......................................................................................84<br />

Figure 13-1: Comparison of Grade versus <strong>Copper</strong> Recovery Oxide Leach Ore ...........................86<br />

Figure 14-1: Drill Location and Search Zones for the <strong>MacArthur</strong> 2011 Model ............................95<br />

Figure 14-2: Side-by-Side Histograms – TCu% Assay SE-PIT area and NW-OUT area ...........104<br />

Figure 14-3: Side-by-Side Histograms – TCu% Composites SE-PIT area & NW area ..............109<br />

Figure 14-4: 0.12% Indicator Variograms (Omni Direction) For NW-Out and SE-Pit Areas ....110<br />

Figure 14-5: Selected Cu% Correlograms For SE-Pit And NW-Out Areas ................................111<br />

Figure 14-6: Side-by-Side Histograms M&I vs INF for (a) SE and (b) NW-Out .......................117<br />

Figure 14-7: Probability plot of kriging error ..............................................................................119<br />

Figure 14-8: Jackknife Method of Model Validation ..................................................................120<br />

Figure 14-9: Jackknife validation of kriging model (SE Area, MinZones 10 and 11) ................121<br />

Figure 14-10: Side-by-Side Samples, Composites and Blocks ...................................................122<br />

Figure 14-11: East West Cross Section Looking North (Cu blocks) ...........................................123<br />

Figure 14-12: East-West Cross Section Looking North (Resource Class) ..................................124<br />

Figure 14-13: North-South Cross Section Looking West (Cu Blocks) .......................................125<br />

Figure 14-14: North South Cross Section Looking West (Resource Class) ................................126<br />

Figure 16-1: Final Pits .................................................................................................................136<br />

Figure 16-2: Mining Phase 1 in <strong>MacArthur</strong> Pit ...........................................................................137<br />

Figure 16-3: Mining Phase 2 in <strong>MacArthur</strong> Pit ...........................................................................138<br />

Figure 16-4: Mining Phase 3 in North Pit Area ...........................................................................139<br />

Figure 16-5: Mining Phase 4 in North Pit Area ...........................................................................140<br />

Figure 16-6: Mining Phase 5 (Gallagher Pit) ...............................................................................141<br />

Figure 16-7: Mining Phase 6 in <strong>MacArthur</strong> Pit ...........................................................................142<br />

Figure 16-8: Final Pit and Dumps (including pit backfill) ..........................................................148<br />

Figure 16-9: End of Year 1 ..........................................................................................................149<br />

Figure 16-10: End of Year 3 ........................................................................................................150<br />

Figure 16-11: End of Year 5 ........................................................................................................151<br />

Figure 16-12: End of Year 7 ........................................................................................................152<br />

Figure 16-13: End of Year 10 ......................................................................................................153<br />

Figure 17-1: Overall Process Flowsheet ......................................................................................163<br />

Figure 18-1: <strong>MacArthur</strong> Heap Leach and Process Facilities .......................................................169<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 x


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 19-1: Historic <strong>Copper</strong> Price ..............................................................................................170<br />

Figure 22-1: <strong>MacArthur</strong> <strong>Project</strong> NPV Sensitivities .....................................................................200<br />

Figure 23-1: Adjacent Properties .................................................................................................206<br />

Figure 24-1: Yerington Mine Residuals ......................................................................................214<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 xi


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

LIST OF TABLES<br />

TABLE DESCRIPTION PAGE<br />

Table 1-1: Exploration Drilling History ..........................................................................................2<br />

Table 1-2: <strong>MacArthur</strong> Model Parameters ........................................................................................5<br />

Table 1-3: MinZone Codes and Density ..........................................................................................6<br />

Table 1-4: Kriging and Search Parameters ......................................................................................8<br />

Table 1-5: Measured + Indicated <strong>Copper</strong> <strong>Resources</strong> .....................................................................10<br />

Table 1-6: Inferred <strong>Copper</strong> <strong>Resources</strong> ...........................................................................................11<br />

Table 10-1: Historic Exploration Drilling......................................................................................63<br />

Table 10-2: U.S. Bureau of Mines 1947-1950 Drilling Highlights ...............................................64<br />

Table 10-3: Anaconda Company 1955-1957 Drilling Highlights .................................................66<br />

Table 10-4: Pangea Exploration 1987-1991 Drilling Highlights ...................................................67<br />

Table 11-1: Sequential <strong>Copper</strong> Leach Assay Results ....................................................................78<br />

Table 11-2: Ferric Sulfate Leach (QLT) Assay Results ................................................................79<br />

Table 11-3: <strong>MacArthur</strong> 2011 QA/QC Program Results ................................................................79<br />

Table 12-1: List of Twin Holes Drilled By <strong>Quaterra</strong> .....................................................................83<br />

Table 13-1: <strong>MacArthur</strong> Historical Test Work ...............................................................................91<br />

Table 14-1: <strong>MacArthur</strong> Model Parameters ....................................................................................95<br />

Table 14-2: MinZone Codes and Density ......................................................................................96<br />

Table 14-3: MinZone Interval Data Count and Drill hole Assay Statistics ...................................97<br />

Table 14-4: Statistics of Cu Assay Data (All Areas) .....................................................................99<br />

Table 14-5: SE-Pit Area Cu Assay Statistics ...............................................................................102<br />

Table 14-6: NW Area TCu Assay Statistics ................................................................................103<br />

Table 14-7: MinZone Composite Count (All Areas) ...................................................................105<br />

Table 14-8: All Cu Assay Statistics for <strong>Quaterra</strong> Composites ....................................................106<br />

Table 14-9: SE Area Cu Assay Statistics for <strong>Quaterra</strong> Composites ............................................107<br />

Table 14-10: NW Area Cu Assay Statistics for <strong>Quaterra</strong> Composites ........................................108<br />

Table 14-11: Variogram and Search Parameters .........................................................................112<br />

Table 14-12: MinZone Block Count (All Areas) .........................................................................113<br />

Table 14-13: SE-Pit and NW Areas Cu Block Statistics .............................................................114<br />

Table 14-14: SE Area Cu Block Statistics ...................................................................................115<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 xii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-15: NE Area Cu Block Statistics ..................................................................................116<br />

Table 14-16: Measured <strong>Copper</strong> <strong>Resources</strong> ..................................................................................128<br />

Table 14-17: Indicated <strong>Copper</strong> <strong>Resources</strong> ...................................................................................129<br />

Table 14-18: Measured + Indicated <strong>Copper</strong> <strong>Resources</strong> ...............................................................130<br />

Table 14-19: Inferred <strong>Copper</strong> <strong>Resources</strong> .....................................................................................131<br />

Table 16-1: Pit Definition Inputs .................................................................................................134<br />

Table 16-2: Floating Cone Geometries Used for Pit Designs......................................................135<br />

Table 16-3: Phase Tonnage and Grade Available for Mine Production Schedule ......................135<br />

Table 16-4: Production Schedule .................................................................................................143<br />

Table 16-5: Ore Production Schedule by Mining Phase ..............................................................144<br />

Table 16-6: Ore Production Schedule by Mining Phase and Resource Classification ................145<br />

Table 16-7: Waste Tonnage by Source and Destination ..............................................................147<br />

Table 16-8: Mine Equipment .......................................................................................................155<br />

Table 16-9: Mine Capital Estimate ..............................................................................................156<br />

Table 16-10: Mine Operating Costs .............................................................................................157<br />

Table 18-1: Products & Consumables .........................................................................................168<br />

Table 20-1: Summary of Major Permits for Future Mining ........................................................173<br />

Table 20-2: Future Baseline Studies ............................................................................................176<br />

Table 21-1: SX/EW Capital Cost .................................................................................................182<br />

Table 21-2: SX/EW Sustaining Capital .......................................................................................183<br />

Table 21-3: Sulfuric Acid Plant Capital Cost ..............................................................................186<br />

Table 21-4: Reclamation Cost Estimate ......................................................................................189<br />

Table 21-5: <strong>MacArthur</strong> SX/EW and Mine Operating Cost .........................................................190<br />

Table 21-6: SX/EW Operating Cost ............................................................................................190<br />

Table 21-7: Reagent Cost.............................................................................................................191<br />

Table 21-8: Sulfuric Acid Plant Operating Cost ..........................................................................192<br />

Table 21-9: General & Administrative Cost Summary ...............................................................193<br />

Table 21-10: General & Administrative Labor Cost Summary ...................................................194<br />

Table 22-1: Life of Mine Ore, Waste Quantities, and Ore Grade ................................................195<br />

Table 22-2: Initial Capital ............................................................................................................196<br />

Table 22-3: Life of Mine Operating Cost ....................................................................................197<br />

Table 22-4: Economic Indicators .................................................................................................199<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 xiii


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 22-5: Sensitivity Analysis ..................................................................................................199<br />

Table 22-6: Discounted Cash Flow Model ..................................................................................201<br />

Table 23-1: Singatse Peak Services, LLC – Yerington Mine <strong>Resources</strong>, Feb. 2012 ..................203<br />

Table 23-2: Yerington Mine Residual <strong>Copper</strong> <strong>Resources</strong>, SRK March, 2012 (Non NI43-101<br />

Compliant) ...........................................................................................................204<br />

Table 23-3: Adjacent Property Resource Estimates ....................................................................205<br />

Table 24-1: Yerington Residual Oxide <strong>Copper</strong> <strong>Resources</strong>, SRK March 2012 ............................209<br />

Table 24-2: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Capital & Sustaining<br />

Costs .....................................................................................................................211<br />

Table 24-3: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Operating Costs............212<br />

Table 24-4: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Economic Indicators ....213<br />

Table 26-1: Budget for <strong>MacArthur</strong> Follow on Test Work ...........................................................221<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 xiv


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX DESCRIPTION<br />

LIST OF APPENDICES<br />

A Certificate of Qualified Person (“QP”) and Consent of Author<br />

B Property Listing<br />

C Exploration History of the <strong>MacArthur</strong> Oxide <strong>Copper</strong> Property<br />

D Exploration Drill Holes with Intercepts<br />

E Resource Model Drill Hole Listing<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 xv


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

1 SUMMARY<br />

<strong>Quaterra</strong> Alaska, <strong>Inc</strong>. (<strong>Quaterra</strong>), a wholly owned subsidiary of <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>.<br />

commissioned M3 Engineering and Technology Corporation (M3) to prepare a Canadian<br />

National Instrument 43-101 (NI 43-101) compliant Preliminary Economic Assessment (PEA) for<br />

the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> in Lyon County, Nevada. Tetra Tech <strong>Inc</strong>. (Tt) and Independent<br />

Mining Consultants, <strong>Inc</strong>. (IMC) prepared several sections of the PEA. This report includes an<br />

update of the January 2011 <strong>MacArthur</strong> technical report and reflects changes to the resource<br />

estimate as a result of the 2011 exploration drilling and continued geologic investigations.<br />

The Qualified Person for Sections 4 through 12, Section 14, and Section 23 of this report is Mr.<br />

Rex Bryan, PhD, Senior Geostatistician for Tetra Tech, Golden Colorado. The Qualified Person<br />

for Section 13 of this report is Mr. Richard W. Jolk, P.E., PhD, Principal Minerals Engineer for<br />

Tetra Tech, Golden Colorado. The Qualified Person for Section 16 of this report is Mr. Herb<br />

Welhener, Principal Mining Engineer for Independent Mining Consultants, <strong>Inc</strong>., Tucson,<br />

Arizona.<br />

The <strong>MacArthur</strong> <strong>Copper</strong> Property is located near the geographic center of Lyon County, Nevada,<br />

USA along the northeastern flank of the Singatse Range approximately seven miles northwest of<br />

the town of Yerington, Nevada. The property is accessible from Yerington by approximately five<br />

miles of paved roads and two miles of maintained gravel road. Topographic coverage is on US<br />

Geological Survey “Mason Butte” and “Lincoln Flat” 7.5’ topographic quadrangles. The nearest<br />

major city is Reno, Nevada approximately 75 miles to the northwest.<br />

The Preliminary Economic Assessment within this Technical Report is based upon the oxide /<br />

chalcocite portion of the updated resource. This oxide / chalcocite portion includes a measured<br />

and indicated resource of 159.1 million tons averaging 0.21% Cu (percent total copper or TCu)<br />

containing 676 million pounds of copper at a 0.12% Cu cutoff and an inferred resource of 243<br />

million tons averaging 0.20% Cu at a 0.12% Cu cutoff containing 980 million pounds of copper.<br />

It should also be noted that integration of some 120 million tons of resource piles (non-compliant<br />

NI 43-101 “Residuals”) from <strong>Quaterra</strong> <strong>Resources</strong> 2011 acquisition of the historic, neighboring<br />

Yerington copper mine, could provide a significant positive impact on the economics of the<br />

<strong>MacArthur</strong> <strong>Project</strong>. Residuals consist of oxide-copper bearing sub-grade material representing<br />

stripped material from the Yerington mine, vat leach tailings representing oxide tailings from<br />

copper oxide vat leaching, and partially leached tailings and ore previously mined by Arimetco.<br />

The residuals are currently being characterized to elevate to a NI 43-101 status.<br />

1.1 PROPERTY DESCRIPTION AND OWNERSHIP<br />

The <strong>MacArthur</strong> <strong>Copper</strong> Property is located near the geographic center of Lyon County, Nevada,<br />

USA along the northeastern flank of the Singatse Range approximately seven miles northwest of<br />

the town of Yerington, Nevada. The property is accessible from Yerington by approximately five<br />

miles of paved roads and two miles of Lyon County maintained gravel road. Topographic<br />

coverage is on US Geological Survey “Mason Butte” and “Lincoln Flat” 7.5’ topographic<br />

quadrangles. The nearest major city is Reno, Nevada approximately 75 miles to the northwest.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 1


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The property consists of 470 unpatented lode claims totaling approximately 9700 acres on lands<br />

administered by the US Department of Interior - Bureau of Land Management (BLM). All<br />

required annual payments to the BLM and Lyon County have been paid in a timely manner and<br />

the claims are current.<br />

1.2 HISTORY<br />

Over the history of the project, previous operators have contributed more than 300 holes to the<br />

current drill hole database. Table 1-1 summarizes the exploration history of the <strong>MacArthur</strong> area.<br />

Of the historic holes, 280 of those holes drilled by the Anaconda Company (Anaconda) during<br />

1972-73 have been deemed acceptable under NI 43-101 standards and have been used during the<br />

resource estimation.<br />

Operator<br />

Table 1-1: Exploration Drilling History<br />

MACARTHUR PROJECT<br />

February 2009<br />

Drill Program<br />

Date Range<br />

Number of<br />

Holes Drilled<br />

Feet Drilled<br />

U.S. Bureau of Mines 1947-50 8 3,414<br />

Anaconda Company 1955-57 14 3,690<br />

Bear Creek Mining Company 1963-?? ~14 Unknown<br />

Superior Oil Company 1967-68 11 13,116<br />

Anaconda Company 1972-73 280 55,809<br />

Pangea Explorations, <strong>Inc</strong>. 1987-1991 15 2,110<br />

Arimetco International, <strong>Inc</strong>. Unknown Unknown Unknown<br />

Total ~342 ~78,139<br />

1.3 GEOLOGY AND MINERALIZATION<br />

The <strong>MacArthur</strong> property is one of several copper deposits and prospects located near the town of<br />

Yerington that collectively comprise the Yerington Mining District. The property is underlain by<br />

Middle Jurassic granodiorite and quartz monzonite intruded by west-northwesterly-trending,<br />

moderate to steeply north-dipping quartz porphyry dike swarms. These dikes host a large portion<br />

of the primary copper mineralization at the nearby Yerington mine and are associated with all<br />

porphyry copper occurrences in the district.<br />

The <strong>MacArthur</strong> copper deposit consists of a 50-150 foot thick, tabular zone of secondary copper<br />

(oxides and/or chalcocite) covering an area of approximately two square miles. This mineralized<br />

zone has yet to be fully delineated and remains open to the west and north. Limited drilling has<br />

also intersected underlying primary copper mineralization open to the north, but only partially<br />

tested to the west and east.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 2


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Oxide copper mineralization is most abundant and particularly well exposed in the walls of the<br />

<strong>MacArthur</strong> pit. The most common copper mineral is chrysocolla; also present is black copper<br />

wad (neotocite) and trace cuprite and tenorite. The flat-lying zones of oxide copper mirror<br />

topography, exhibit strong fracture control and range in thickness from 50 to 100 feet. Secondary<br />

chalcocite mineralization forms a blanket up to 50 feet or more in thickness that is mixed with<br />

and underlies the oxide copper. Primary chalcopyrite mineralization has been intersected in<br />

several locations mixed with and below the chalcocite. The extent of the primary copper is<br />

unknown as many of the drill holes bottomed at 400 feet or less. The primary copper is currently<br />

not included in the mine plan for the PEA.<br />

The <strong>MacArthur</strong> deposit is part of a large, partially defined porphyry copper system that has been<br />

complicated by complex faulting and post-mineral tilting. Events leading to the current geometry<br />

and distribution of known mineralization include 1) Middle Jurassic emplacement of primary<br />

porphyry copper mineralization by quartz monzonite dikes intruding the Yerington Batholith; 2)<br />

Late Tertiary westward tilting of the porphyry deposit 60-90° by Basin and Range extensional<br />

faulting; 3) secondary (supergene) enrichment resulting in the formation of a widespread, tabular<br />

zone of secondary chalcocite mineralization below outcrops of oxidized rocks called leached<br />

cap; 4) oxidation of outcropping and near-surface parts of this chalcocite blanket, as well as<br />

oxidation of the primary porphyry sulfide system.<br />

1.3.1 Geophysics<br />

<strong>Quaterra</strong> contracted three surveys at the <strong>MacArthur</strong> <strong>Project</strong> in 2011 and 2012. A borehole<br />

geophysical survey and a surface IP/resistivity (IPR) survey were carried out by Zonge<br />

International in 2011, and a detailed helicopter magnetic survey was flown by Geosolutions Pty.<br />

Ltd. in 2012. These surveys supplement previous geophysical work on the property that includes:<br />

a 2009 IPR survey carried out by Zonge; a 2007 helicopter magnetic survey carried out by<br />

EDCON-PRJ; a series of historic aeromagnetic surveys (1966 to 1975) available in analog form<br />

from the Anaconda Archives; and a series of historic IPR surveys (1963 – 1964) carried out by<br />

Kennecott Exploration Services/Bear Creek Mining Company and Superior Oil.<br />

The mineralized system at <strong>MacArthur</strong> has an anomalous IP and resistivity response first detected<br />

in the Kennecott and Superior Oil IPR surveys in the 1960’s. The <strong>Quaterra</strong> 2009 and 2011 IPR<br />

surveys confirmed the reliability of the earlier surveys and further defined the depth extent of the<br />

IP anomalies. The 2009 and 2011 <strong>Quaterra</strong> surveys confirmed that the 1963-64 Kennecott data is<br />

of good quality and is useful for mapping anomalous IP zones within the upper 1,000-1,200 feet<br />

from the surface. Below this depth, the older data cannot effectively resolve the bottom of the IP<br />

anomalies nor determine if any of the anomalies extend to great depths.<br />

The 2009 and 2011 data sets show this increased depth of exploration is important. Portions of<br />

the IP response are flat lying with limited depth extent. However both the 2009 and 2011 surveys<br />

have identified anomalous IP responses with depth extent in excess of 2000 feet and possibly<br />

feeder zones of the near surface zones. In 2011 two borehole IP surveys were run that<br />

demonstrate <strong>Quaterra</strong>’s ability to explore for deep sulfide responses below the depth of<br />

exploration of surface techniques. The modern data maps subtle low resistivity features which<br />

are interpreted to be porphyry alteration systems and have identified anomalous IP responses that<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 3


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

extend under post-mineral volcanic cover to the north and west of the main <strong>MacArthur</strong> system.<br />

These buried anomalies are high priority drill targets.<br />

Two high resolution helicopter magnetic surveys were flown over the <strong>MacArthur</strong> <strong>Project</strong> in 2007<br />

(EDCON-PRJ) and 2012 (Geosolutions). The modern, high resolution data has a broad<br />

frequency bandwidth and will be used for 3D modeling and exploring beneath the magnetic<br />

volcanic cover.<br />

1.4 EXPLORATION STATUS<br />

1.4.1 Exploration Drilling Program<br />

<strong>Quaterra</strong> has completed 204,656 feet of drilling in 401 holes since beginning drilling in 2007.<br />

Core holes total 40,233 feet in 58 holes and reverse circulation holes total 164,423 feet in 343<br />

holes. (Note that one previously listed, but abandoned 115 foot drill hole, has now been removed<br />

from the database and reported totals). Figure 1-1 show <strong>Quaterra</strong>'s yearly exploration drilling<br />

footage by year.<br />

Figure 1-1: <strong>Quaterra</strong> Exploration Drilling by Year<br />

<strong>Quaterra</strong>’s initial objective was to verify and expand the <strong>MacArthur</strong> oxide resource as had been<br />

defined by the 1972-1973 Anaconda drilling program and, importantly, to follow up chalcocite<br />

intercepts in several Anaconda holes as well as in a few outlying early 1960’s holes drilled by<br />

Bear Creek Mining Company, in late 1960’s drilling by Superior Oil, and holes drilled by the US<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 4


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Bureau of Mines in 1950. <strong>Quaterra</strong>’s drilling through 2010 successfully expanded the oxide<br />

mineralization outbound from the <strong>MacArthur</strong> pit and encountered a widespread, underlying<br />

tabular blanket of mixed oxide-chalcocite mineralization as well as primary copper intercepts<br />

that remain incompletely tested.<br />

During 2011, exploration and infill drilling focused north of the <strong>MacArthur</strong> pit where earlier<br />

drilling encountered better grades of oxide and chalcocite mineralization. Holes were angled<br />

both southerly and northerly to test high angle fractures common in the west-northwest structural<br />

grain. Strong chalcocite and chalcopyrite mineralization was intersected in several holes in the<br />

North Ridge zone including QM-183: 1.37% Cu over 40 feet and QM-187: 1.66% Cu over 90’.<br />

These results were followed by a tightened drill spacing from 500 feet to 250 feet over an<br />

approximate 2,500 feet by 2,500 feet area north of the <strong>MacArthur</strong> pit, forming the basis for the<br />

2011 resource.<br />

Deep drilling north of the North Ridge Zone intersected significant primary sulfide<br />

mineralization grading 1.32% Cu over 64 feet in hole QM-164 which is open to the north and<br />

partially open to the west and east. Although the mineralization at <strong>MacArthur</strong> has yet to be<br />

completely closed off to the west and north, the 2011 drilling program expanded and in-filled<br />

earlier drill results and defined the footprint for the mineral resource estimation published in this<br />

document.<br />

1.5 RESOURCE ESTIMATE<br />

An updated mineral resource estimate has been generated using drill hole sample assays results<br />

and the interpretation of a geologic model which relates to the spatial distribution of copper in<br />

the <strong>MacArthur</strong> deposit. Interpolation characteristics have been defined based on geology, drill<br />

hole spacing and geostatistical analysis of the data.<br />

1.5.1 Block Model Definition<br />

The block model parameters for <strong>MacArthur</strong> were defined to best reflect both the drill hole<br />

spacing and current geologic model. Table 1-2 shows the block model parameters used for the<br />

2011 estimates.<br />

Table 1-2: <strong>MacArthur</strong> Model Parameters<br />

<strong>MacArthur</strong> East Model Parameters X (Columns) Y (Rows) Z (Levels)<br />

Origin (lower left corner): 2,429,300 14,685,800 2,800<br />

Block size (feet) 25 25 20<br />

Number of Blocks 548 400 150<br />

Rotation 0 degrees azimuth from North to left boundary<br />

Composite Length 10 feet (Zone)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 5


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

1.5.2 Assay Database<br />

An Excel database provided by <strong>Quaterra</strong> contained the pertinent drill hole and assay information<br />

for the <strong>MacArthur</strong> <strong>Copper</strong> deposit. The database contained 737 drill holes of which 676 drill<br />

holes from <strong>Quaterra</strong> and Anaconda (sometimes referred to as the Metech holes) were used. The<br />

61 holes removed included holes with limited or no information on the assays (Pangea Gold<br />

1991, Superior, USBM 1952, Anaconda 1955-57), and six <strong>Quaterra</strong> holes outside the model<br />

limits. Of the 676 holes used, there are 280 Anaconda (Metech) RC holes and 396 <strong>Quaterra</strong> holes<br />

(58 core and 338 RC holes). These drill holes traversed 257,895 feet, producing 51,258 total<br />

copper sample assay values at a nominal five feet in length.<br />

A total of 151 drill holes totaling 80,800 feet were added to the database used for the resource<br />

estimation. These included two holes for which data was unavailable at the time of the last<br />

estimate, but did not include three 2011 holes which were outside the model limits.<br />

The variables available in the database are for total copper from <strong>Quaterra</strong> and Anaconda<br />

intervals, and acid-soluble copper, a limited number of ferric sulfate soluble (QLT) copper<br />

assays and a very limited number of cyanide leach copper assays from <strong>Quaterra</strong> holes.<br />

1.5.3 Compositing<br />

The assay data was composited using a 10-foot “zone method”. The zone method is a variant of<br />

down hole compositing, with the distinction that the composite begins as the drill interval enters<br />

a rock code zone. This method tends to reduce averaging composites across zones. The process<br />

first used DataMine ® to assign a MinZone to each 25x25x20-foot block within the model<br />

specified in Table 1-3. When the majority of a block fell within the interpreted MinZone<br />

wireframe it was assigned the appropriate code. These coded blocks were then imported into<br />

MicroModel ® and used to “back-mark” each composite using a simple majority rule. No capping<br />

was applied. Table 1-3 presents the MinZone codes used in the model. Initial codes of alluvium,<br />

oxide, oxide and chalcocite mix, and sulfide were 10, 20 and 30 respectively. These codes were<br />

altered by the addition of 1 if the assays, composites or blocks fell within a 0.12% Cu grade<br />

envelope predicted by indicator kriging. The codes were also altered by the addition of 100 if the<br />

data was within a modeled dike.<br />

Table 1-3: MinZone Codes and Density<br />

MinZone Code Description Density (cu.ft/ton)<br />

0 Air and previously mined pit<br />

Air (0) and Mined<br />

(12.5)<br />

5, 6, 105, 106 Alluvium 12.5<br />

10, 11, 110, 111 Oxide zone 12.5<br />

20, 21, 120, 121 Chalcocite mix zone 12.5<br />

30, 31, 130, 131 Sulfide zone 12.5<br />

9999 Undefined 12.5<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 6


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

1.5.4 Geostatistical Analysis and Variography<br />

A total of twenty-two (21 directional and a omni-directional) variograms were calculated using<br />

MicroModel® for each MinZone within each area. The program searches along each direction<br />

for data pairs within a 12.5-degree window angle and 5-feet tolerance band. All experimental<br />

variograms are inspected so that spatial continuity along a primary, secondary and tertiary<br />

direction can be modeled.<br />

Each variogram model was then validated using the “jackknifing” method. This method<br />

sequentially removes values and then uses the remaining composites to krige the missing value<br />

using the proposed variogram.<br />

1.5.5 Kriging and Resource Classification<br />

Table 1-4 presents the search and kriging parameters employed in the resource model. The<br />

composite and block codes were used to determine which composites were selected to estimate a<br />

particular block.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 7


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 1-4: Kriging and Search Parameters<br />

Tt used a two-part approach to classify the total copper resources. This approach takes into<br />

account the spatial distribution of the drilling, the distance to the nearest data points used to<br />

estimate a block, and finally the relative kriging error generated by the estimate. Tt has found<br />

this approach to be very robust and provide highly reproducible results. The following points<br />

detail this approach:<br />

1. A measured block requires 16 samples, with a maximum of five samples per sector in a<br />

six sector search pattern and a maximum of 2 composites coming from a single drill hole.<br />

This implies that in most cases, for a block to be classified as measured there must be a<br />

least 8 drill holes in four cardinal directions.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 8


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

2. The constraints for an indicated block are not as stringent for a measured block. An<br />

indicated block requires a minimum of 6 samples, with a maximum of 4 samples per<br />

sector in a sector search pattern and a maximum number of 2 samples coming from a<br />

single drill hole. This implies that for most cases an indicated block must have at least 3<br />

drill holes in three of the four cardinal directions.<br />

3. Relaxing the constraints even more, a inferred block requires a minimum of 2 samples,<br />

with a minimum of 2 samples per sector in a sector search pattern and a maximum of 2<br />

composites from a single drill hole. This implies that an inferred block must have a least<br />

one drill hole from one of the four cardinal directions.<br />

In addition to the search parameters, kriging error comes into play when determining if a block<br />

falls into a particular class. Tt has found that by plotting the kriging error as a log-probability<br />

plot, there is a natural break in the distribution which signifies when the error is too great to<br />

allow a block to be classified as measured or indicated. In the case of the <strong>MacArthur</strong> deposit,<br />

any block with a kriging error of 0.75 or greater was classified as inferred.<br />

1.5.6 Estimated <strong>Resources</strong><br />

Table 1-5 presents the measured + indicated resources, and Table 1-6 presents the inferred<br />

resources. The base case cutoff grade for the leachable resource is 0.12% Cu (or TCu) while the<br />

base case cutoff grade for the primary sulfide resources is 0.15% Cu. Both of these values are<br />

representative of actual operating cutoff grades in use as of the date of this report. It is Tt’s<br />

opinion that the <strong>MacArthur</strong> Mineral <strong>Resources</strong> meet current CIM definitions for classified<br />

resources.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 9


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Oxide and Chalcocite<br />

Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

Table 1-5: Measured + Indicated <strong>Copper</strong> <strong>Resources</strong><br />

MEASURED+INDICATED COPPER RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Cutoff Grade Tons Average Grade Contained <strong>Copper</strong><br />

%TCu (x1000) %TCu (lbs x 1000)<br />

0.50 3,401 0.720 48,974<br />

0.40 6,730 0.583 78,485<br />

0.35 10,092 0.513 103,544<br />

0.30 16,251 0.441 143,171<br />

0.25 29,859 0.364 217,075<br />

0.20 65,421 0.286 374,601<br />

0.18 89,306 0.260 465,106<br />

0.15 125,659 0.233 585,822<br />

0.12 159,094 0.212 675,513<br />

0.50 98 0.720 1,411<br />

0.40 193 0.586 2,263<br />

0.35 273 0.523 2,857<br />

0.30 354 0.478 3,382<br />

0.25 507 0.416 4,216<br />

0.20 670 0.369 4,938<br />

0.18 796 0.340 5,414<br />

0.15 1,098 0.292 6,408<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 10


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 1-6: Inferred <strong>Copper</strong> <strong>Resources</strong><br />

TABLE 1-6: INFERRED COPPER RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Oxide and Chalcocite<br />

Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

1.6 METALLURGY<br />

Cutoff<br />

Grade<br />

%TCu<br />

Tons<br />

(x1000)<br />

Average<br />

Grade<br />

%TCu<br />

Contained<br />

<strong>Copper</strong><br />

(lbs x 1000)<br />

0.50 4,294 0.657 56,423<br />

0.40 9,656 0.538 103,899<br />

0.35 15,357 0.477 146,444<br />

0.30 25,851 0.414 213,788<br />

0.25 43,695 0.356 311,108<br />

0.20 82,610 0.293 483,929<br />

0.18 109,920 0.267 587,412<br />

0.15 166,930 0.232 774,889<br />

0.12 243,417 0.201 979,510<br />

0.50 10,644 0.819 174,413<br />

0.40 18,442 0.653 240,742<br />

0.35 23,316 0.594 277,181<br />

0.30 33,831 0.511 345,415<br />

0.25 53,060 0.423 449,312<br />

0.20 89,350 0.341 609,188<br />

0.18 101,375 0.323 654,680<br />

0.15 134,900 0.283 764,074<br />

Considering both recent and historical test work, along with information from previous mining<br />

operations at the <strong>MacArthur</strong> site, the design basis for this PEA considers a ROM heap leach<br />

operation with processing of the pregnant leach solution (PLS) through traditional solvent<br />

extraction / electrowinning (SX/EW). <strong>Copper</strong> extraction is predicted to range between 60 and 70<br />

percent depending on material type. Acid consumption projections range between 30 and 35<br />

pounds of acid per ton of material. The historic <strong>MacArthur</strong> Pit contains 133 million tons of oxide<br />

material which is predicted to yield 70% copper extraction with acid consumption of 30 pounds<br />

of acid per ton of material leached. Material from the <strong>MacArthur</strong> pit is predominately mined and<br />

processed over the first 7 years of operation.<br />

The leach pad will be constructed using an HDPE liner system meeting Nevada requirements<br />

(NR 455). Conventional solvent extraction will be used. Electrowinning will include permanent<br />

mother blank stainless steel technology and harvesting of Grade A copper cathode on a 7 day pull<br />

schedule. All process facilities will incorporate proven industry standard designs and equipment.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 11


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

It is recommended that additional metallurgical test work be performed for the pre-feasibility<br />

study (PFS), to better understand the metallurgy of this project. A preliminary test program<br />

design for the PFS is discussed in Section 26 of this PEA.<br />

The <strong>MacArthur</strong> <strong>Project</strong> has a long history of metallurgical testing from 1976 through 2011<br />

including bottle roll and column leach testing and full scale heap leach operations. Anaconda<br />

performed the first test work in 1976 and multiple subsequent owners continued test work<br />

through 2011. The most comprehensive test work was performed by the current owner, <strong>Quaterra</strong><br />

Alaska, <strong>Inc</strong>., during 2010 and 2011. <strong>Quaterra</strong> ran a substantial number of bottle roll leach tests<br />

along with 32 column leach tests on 26 new PQ size core drill holes. These drill holes provided<br />

reasonable representivity of the <strong>MacArthur</strong> <strong>Project</strong> mineral resources. The testwork, both historic<br />

and that most recently performed, shows the mineralized material is amenable to standard heap<br />

leaching with good copper extraction.<br />

The <strong>MacArthur</strong> <strong>Project</strong> deposits generally consist of oxidized copper caps transitioning through a<br />

mixed oxide/secondary sulfide interface into primary sulfides at depth. Of the 271 million tons of<br />

acid soluble material, 185 million tons is classified as oxide, and 86 million tons is classified as<br />

mixed or secondary sulfide mineralization.<br />

Arimetco operated a run of mine (ROM) heap leach/solvent extraction / electrowinning facility<br />

from 1989 through 1998 leaching low grade oxide stockpile material. Additionally, 6.1 million<br />

tons of ROM oxide ore from the historic <strong>MacArthur</strong> pit was leached by Arimetco at the<br />

Yerington Site.<br />

1.7 ECONOMIC ASSESSMENT<br />

The mine and process facilities include a heap leach pad, solvent extraction / electrowinning<br />

facilities, a sulfuric acid plant with power plant, and the necessary infrastructure to support the<br />

mine and process facilities. The initial capital cost for the mine and process facilities are<br />

estimated to be $232.75 million with an additional $147.57 million in sustaining capital. The<br />

sustaining capital includes a phased expansion of the heap leach pad, additional mine equipment,<br />

and mobile equipment replacement throughout the life of mine. Closure and reclamation costs at<br />

the end of the 18 year mine life are estimated to be an additional $82.96 million including a<br />

salvage value for equipment and materials at mine closure.<br />

The overall life of mine operating cost for the facilities is $1.89 per pound of recovered copper<br />

and includes mining, solvent extraction / electrowinning, sulfuric acid plant, general and<br />

administrative cost, and transportation cost to transport the final cathode copper product to<br />

market.<br />

The Net Present Value (NPV) was calculated based on an average annual copper production of<br />

41.5 million pounds of copper per year and a price of copper of $3.48 per pound. The <strong>Project</strong><br />

will generate after tax NPV of $201.57 million at a discount rate of 8% with an Internal Rate of<br />

Return of 24.2% and a payback period of 3.1 years.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 12


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

1.8 CONCLUSIONS AND RECOMMENDATIONS<br />

<strong>Quaterra</strong> intends to develop the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> as a stand-alone project; however,<br />

other mineral resources owned by Singatse Peak Services (SPS), a subsidiary of <strong>Quaterra</strong> Alaska<br />

<strong>Inc</strong>. at the Yerington mine may be added to the development as appropriate. The <strong>MacArthur</strong><br />

<strong>Copper</strong> <strong>Project</strong> has shown potential for development as a large scale copper oxide heap leach<br />

operation.<br />

The following additional work is recommended as part of a pre-feasibility study to advance the<br />

project.<br />

a) Additional exploration and delineation drilling to better define the resource, particularly<br />

in the area north of the <strong>MacArthur</strong> pit and at depth, reduce technical risk and increase the<br />

project resources.<br />

b) Update the project resource model with the additional drilling information.<br />

c) Optimize the mine plan based on the new resource model.<br />

d) Additional metallurgical test work to confirm the extraction rates and acid consumption<br />

as outlined in Section 26.<br />

e) Confirm the design parameters for the heap leach pad, including lift height, irrigation rate<br />

and inter-lift liners.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 13


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

2 INTRODUCTION<br />

2.1 GENERAL<br />

<strong>Quaterra</strong> Alaska, <strong>Inc</strong>.’s parent company, <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>. (NYSE Amex: QMM; TSX-V:<br />

QTA), with headquarters located in Vancouver, British Columbia, Canada, is a mineral<br />

exploration company focused on making significant base and precious metals discoveries in<br />

North America. The company also has a local office located in Yerington, Nevada.<br />

<strong>Quaterra</strong> requested a number of consultants to provide a Preliminary Economic Assessment<br />

Technical Report, compliant with Canadian National Instrument 43-101 Standards of Disclosure<br />

for Mineral <strong>Project</strong>s, for the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> located in Lyon County, Nevada,<br />

approximately 75 miles southeast of Reno, Nevada. Tetra Tech MM, <strong>Inc</strong>. of Golden, Colorado,<br />

was commissioned to prepare an update of the resource estimate and provide a review of the<br />

metallurgical test work. Independent Mining Consultants, <strong>Inc</strong>. (IMC) of Tucson, Arizona, was<br />

commissioned to provide the mining methods and pit design. SRK Consulting (U.S.), <strong>Inc</strong>. of<br />

Reno, Nevada, was commissioned to provide the environmental and permitting review; and M3<br />

Engineering & Technology Corporation of Tucson, Arizona, was commissioned to provide the<br />

process and infrastructure, capital and operating costs, and the economic assessment for the<br />

project.<br />

2.2 PURPOSE OF REPORT<br />

The purpose of this report is to present updated mineral resource information and a mine<br />

production plan, process and metallurgical testing information, infrastructure, capital and<br />

operating costs, a preliminary economic analysis, and other relevant data and information for the<br />

<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> since the issuance of the updated mineral resource estimate 43-101<br />

Technical Report dated January 21, 2011. It is the intent of <strong>Quaterra</strong> to continue to develop the<br />

<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> with possible integration of other resources within the Yerington<br />

mining district.<br />

The effective date of this report is May 23, 2012.<br />

2.3 SOURCES OF INFORMATION<br />

This report is based on data supplied by <strong>Quaterra</strong> with the use of historic data from Anaconda,<br />

Pangea Explorations (Pangea), North Exploration LLC (North), Bear Creek Mining Company,<br />

The Superior Oil Company (Superior), U.S. Bureau of Mines, and Arimetco International, <strong>Inc</strong>.<br />

(Arimetco). Drilling and sampling at the <strong>MacArthur</strong> site started in 1955 with Anaconda and has<br />

continued through November 2011 with <strong>Quaterra</strong>’s last exploration program.<br />

The information presented, opinions and conclusions stated, and estimates made are based on the<br />

following information:<br />

• Source documents used for this report as summarized in Section 27,<br />

• Assumptions, conditions, and qualifications as set forth in this report,<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 14


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

• Data, reports, and opinions from prior owners and third-party entities, and<br />

• Personal inspection and reviews.<br />

Tetra Tech, in the preparation of its sections, has not independently conducted any title or other<br />

searches, but has relied upon <strong>Quaterra</strong> for information on the status of claims, property title,<br />

agreements, permit status, and other pertinent conditions. In addition, Tetra Tech has not<br />

independently conducted any sampling, mining, processing, economic studies, permitting or<br />

environmental studies on the property.<br />

Information provided by <strong>Quaterra</strong> includes:<br />

• Assumptions, conditions, and qualifications as set forth in the report,<br />

• Drill hole records,<br />

• Property history details,<br />

• Sampling protocol details,<br />

• Geological and mineralization setting,<br />

• Data, reports, and opinion from prior owners and third-party entities, and<br />

• <strong>Copper</strong> and other assays from original records and reports.<br />

Additional information provided by third-party entities includes a Preliminary Column Leach<br />

Study prepared by METCON Research, dated December 2011 and a Scoping Study dated March<br />

2012 for the Re-mining and Processing of Residual Ore Stockpiles and Tailings at Yerington<br />

prepared by SRK Consulting.<br />

2.4 CONSULTANTS AND QUALIFIED PERSONS<br />

<strong>Quaterra</strong> contracted a number of consultants, including M3 Engineering & Technology<br />

Corporation, to provide a review of prior and new work on the project and to prepare technical<br />

and cost information to support a Preliminary Economic Assessment (PEA) and this Technical<br />

Report. M3 Engineering & Technology Corporation was responsible for defining the process<br />

facilities, infrastructure, capital cost, operating cost, preliminary financial assessment, and<br />

integrating the work by other consultants into a final Technical Report compliant with the<br />

Canadian National Instrument 43-101 standards.<br />

Mr. Myron R. Henderson, P.E., of M3 Engineering and Technology Corporation is the principal<br />

author and Qualified Person responsible for preparation of this report. Mr. Henderson visited the<br />

site on November 30, 2011 and December 1, 2011 to review the physical conditions and the<br />

existing infrastructure at site. Other contributing authors and Qualified Persons responsible for<br />

preparing sections of this report include Dr. Rex C. Bryan of Tetra Tech, Dr. Richard W. Jolk,<br />

P.E. of Tetra Tech, Mr. Herbert E. Welhener of Independent Mining Consultants, <strong>Inc</strong>. (IMC),<br />

and Mr. Mark Willow of SRK Consulting (U.S.) <strong>Inc</strong>.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 15


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Dr. Rex C. Bryan, Ph.D., of Tetra Tech is the Qualified Person responsible for preparation of the<br />

property description, property history, geological setting and mineralization, deposit types,<br />

exploration, drilling, sample preparation and security, data verification, and description of<br />

adjacent properties. These sections of the report were taken or updated from the <strong>MacArthur</strong><br />

<strong>Copper</strong> <strong>Project</strong> NI 43-101 Technical Report, Lyon County, Nevada, USA dated January 21, 2011<br />

prepared by Mr. John W. Rozelle, P.G., Principal Geologist of Tetra Tech. Dr. Bryan was also<br />

responsible for preparation of the updated resource estimate. Dr. Bryan visited the site in<br />

September 2011 for a physical review of sample preparation and security procedures, as well as<br />

discussions with geologists and individuals regarding data handling and project geology. It is Dr.<br />

Bryan’s opinion that there were no deficiencies in the company’s protocols or procedures.<br />

Mr. Herbert E. Welhener, MMSA-QPM, of IMC was responsible for preparation of the mining<br />

methods. Mr. Welhener visited the site on November 30, 2011 and December 1, 2011 to inspect<br />

the physical conditions at the site and the existing <strong>MacArthur</strong> pit.<br />

Dr. Richard W. Jolk. P.E., Ph.D., of Tetra Tech was responsible for the review of the new and<br />

historical metallurgical test work and preparation of the mineral processing and metallurgical<br />

testing section of this report. Dr. Jolk visited the site on February 20, 2012, March 19, 2012, and<br />

April 17, 2012.<br />

Mr. Mark A. Willow, M.Sc., C.E.M. #1832, of SRK Consulting was responsible for the<br />

preparation of the environmental studies, permitting and social impact section of this report. Mr.<br />

Willow visited the site on January 30, 2012 and April 17, 2012.<br />

2.5 DEFINITION OF TERMS USED IN THIS REPORT<br />

Unless explicitly stated, all units presented in this report are in the Imperial System (i.e. short<br />

tons, miles, feet, inches, pounds, percent, parts per million, and troy ounces). All monetary<br />

values are in United States (US) dollars unless otherwise stated.<br />

Common units of measure and conversion factors used in this report include:<br />

Linear Measure:<br />

Area Measure:<br />

1 inch = 2.54 centimeters<br />

1 foot = 0.3048 meter<br />

1 yard = 0.9144 meter<br />

1 mile = 1.6 kilometers<br />

1 acre = 0.4047 hectare<br />

1 square mile = 640 acres = 259 hectares<br />

Capacity Measure (liquid):<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 16


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Weight:<br />

1 US gallon = 4 quarts = 3.785 liter<br />

1 cubic meter per hour = 4.403 US gpm<br />

1 short ton = 2000 pounds = 0.907 tonne<br />

1 pound = 16 oz = 0.454 kg<br />

1 oz (troy) = 31.103486 g<br />

Analytical Values:<br />

percent grams per troy ounces per<br />

metric tonne short ton<br />

1% 1% 10,000 291.667<br />

1 gm/tonne 0.0001% 1.0 0.0291667<br />

1 oz troy/short ton 0.003429% 34.2857 1<br />

10 ppb 0.00029<br />

100 ppm 2.917<br />

Frequently used acronyms and abbreviations:<br />

ac-ft = acre feet<br />

ACu or AsCu = Acid Soluble <strong>Copper</strong> Assay<br />

Ag = silver<br />

Au = gold<br />

Ag oz/t = troy ounces silver per short ton (oz/ton)<br />

Au oz/t = troy ounces gold per short ton (oz/ton)<br />

BADCT = Best Available Demonstrated Control Technology<br />

BLM = Bureau of Land Management<br />

CIM = Canadian Institute of Mining, Metallurgical, and Petroleum<br />

CNCu = Cyanide Soluble <strong>Copper</strong> Assay<br />

EPA or USEPA = United States Environmental Protection Agency<br />

EIS = Environmental Impact Statement<br />

°F = degrees Fahrenheit<br />

FA = Fire Assay<br />

ft = foot or feet<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 17


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

ft2 = square foot or feet<br />

ft3 = cubic foot or feet<br />

GCL = Geosynthetic Clay Liner<br />

g = gram(s)<br />

gpl = grams per liter<br />

gpm = gallons per minute<br />

h = hour<br />

HDPE = High Density Polyethylene<br />

km = kilometer<br />

kV = kilovolts<br />

kWh = Kilowatt hour<br />

kWh/t = Kilowatt hours per ton<br />

l = liter<br />

lb(s) = pound(s)<br />

lbs/ft 3 = pounds per cubic foot<br />

LME = London Metal Exchange<br />

MW = megawatts<br />

NDEP = Nevada Division of Environmental Protection<br />

NEPA = National Environmental Policy Act<br />

NSR = net smelter return<br />

PEA = Preliminary Economic Assessment<br />

PFS = Preliminary Feasibility Study<br />

PLS = Pregnant Leach Solution<br />

PoO = Plan of Operations<br />

ppm = parts per million<br />

ppb = parts per billion<br />

QLT = Quick Leach Test, also Ferric Soluble <strong>Copper</strong><br />

RC = reverse circulation drilling method<br />

ROD = Record of Decision<br />

SCFM = standard cubic feet per minute<br />

SX/EW = Solvent extraction & electrowinning<br />

TCu = Total <strong>Copper</strong> Assay<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 18


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

ton = short ton(s)<br />

tph = tons per hour<br />

tpy = tons per year<br />

tpm = tons per month<br />

tpd = tons per day<br />

tph = tons per hour<br />

μm = micron(s)<br />

VLT = Vat Leach Tailings<br />

% = percent<br />

Abbreviations of the Periodic Table<br />

actinium = Ac aluminum = Al americium = Am antimony = Sb argon = Ar<br />

arsenic = As astatine = At barium = Ba berkelium = Bk beryllium = Be<br />

bismuth = Bi bohrium = Bh boron = B bromine = Br cadmium = Cd<br />

calcium = Ca californium = Cf carbon = C cerium = Ce cesium = Cs<br />

chlorine = Cl chromium = Cr cobalt = Co copper = Cu curium = Cm<br />

dubnium = Db dysprosium = Dy einsteinum = Es erbium = Er europium = Eu<br />

fermium = Fm fluorine = F francium = Fr gadolinium = Gd gallium = Ga<br />

germanium = Ge gold = Au hafnium = Hf hahnium = Hn helium = He<br />

holmium = Ho hydrogen = H indium = In iodine = I iridium = Ir<br />

iron = Fe juliotium = Jl krypton = Kr lanthanum = La lawrencium = Lr<br />

lead = Pb lithium = Li lutetium = Lu magnesium = Mg manganese = Mn<br />

meltnerium = Mt<br />

mendelevium =<br />

Md<br />

mercury = Hg<br />

molybdenum =<br />

Mo<br />

neodymium = Nd<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 19


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

3 RELIANCE ON OTHER EXPERTS<br />

The <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> has been an operating mine for several years during the 1990’s<br />

and has been the subject of numerous written reports. The reports were prepared by mining<br />

consulting firms on behalf of the owners or operators of the property at the time. M3 Engineering<br />

and Technology Corporation (M3) have relied on the information provided by Quarterra<br />

<strong>Resources</strong>, <strong>Inc</strong>., its consultants, and the information provided in the numerous reports on the<br />

<strong>Project</strong>. The key reports relied on are listed below:<br />

a) John W. Rozelle, P. G., Principal Geologist, Tetra Tech MM, <strong>Inc</strong>., “<strong>MacArthur</strong> <strong>Copper</strong><br />

<strong>Project</strong>, NI 43-101 Technical Report, Lyon County, Nevada, U.S.A.” dated January 21,<br />

2011.<br />

b) Rodrigo R. Carneiro, MS, Director, METCON Research, “<strong>MacArthur</strong> <strong>Project</strong><br />

Preliminary Column Leach Study (Volume I)” dated December 2011.<br />

c) J. Pennington, Principal Mining Geologist, Kent Hartley, Senior Mining Engineer, Jim<br />

Lommen, Associate-Principal Metallurgist, Mark Willow, Principal Environmental<br />

Scientist; SRK Consulting (USA), <strong>Inc</strong>.; “Scoping Study for the Re-mining and<br />

Processing of Residual Ore Stockpiles and Tailings, Yerington <strong>Copper</strong> Mine, Lyon<br />

County, Nevada” dated March 14, 2012.<br />

M3 Engineering & Technology Corporation has relied on Information provided by Dr. Rex C.<br />

Bryan of Tetra Tech who authored Section 14 – Mineral Resource Estimate. Dr. Bryan also<br />

reviewed the information from the January 21, 2011, technical report by John W. Rozelle of<br />

Tetra Tech MM, <strong>Inc</strong>. regarding Section 4 – Property Description; Section 5 – Accessibility,<br />

Climate, Local <strong>Resources</strong>, Infrastructure, and Physiography; Section 6 – History; Section 7 –<br />

Geological Setting and Mineralization; Section 8 – Deposit Types; Section 9 – Exploration;<br />

Section 10 – Drilling; Section 11 – Sample Preparation, Analysis and Security; Section 12 – Data<br />

Verification; and Section 23 – Adjacent Properties. Dr. Bryan is the Qualified Person<br />

responsible for these sections in the current report.<br />

M3 has relied on Dr. Richard W. Jolk, P.E. of Tetra Tech MM, <strong>Inc</strong>. who authored Section 13 –<br />

Mineral Processing and Metallurgical Testing. M3 reviewed the work performed by Tetra Tech<br />

and are in agreement with the conclusions reached regarding copper recoveries and acid<br />

consumption.<br />

M3 has relied on Mr. Herbert E. Welhener of Independent Mining Consultants, <strong>Inc</strong>. (IMC) who<br />

authored Section 16 – Mining Methods and also provided capital and operating costs for the<br />

mine operation.<br />

M3 has relied on Mr. Mark A. Willow of SRK Consulting who authored Section 20 –<br />

Environmental Studies, Permitting and Social or Community Impact.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 20


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

4 PROPERTY DESCRIPTION AND LOCATION<br />

4.1 LOCATION<br />

The <strong>MacArthur</strong> <strong>Copper</strong> Property is located near the geographic center of Lyon County, Nevada,<br />

USA along the northeastern flank of the Singatse Range approximately seven miles northwest of<br />

the town of Yerington, Nevada (Figure 4-1 and Figure 4-2). The property is accessible from<br />

Yerington by approximately five miles of paved roads and two miles of maintained gravel road.<br />

Topographic coverage is on US Geological Survey “Mason Butte” and “Lincoln Flat” 7.5’<br />

topographic quadrangles. The nearest major city is Reno, Nevada approximately 75 miles to the<br />

northwest.<br />

4.2 PROPERTY OWNERSHIP<br />

The property consists of 470 unpatented lode claims totaling approximately 9700 acres on lands<br />

administered by the US Department of Interior - Bureau of Land Management (BLM) (Figure<br />

4-3). Sixty one claims are held by <strong>Quaterra</strong> by means of a mineral lease with option to purchase,<br />

executed on August 27, 2005, followed by three amendments dated January 16, 2007, August 6,<br />

2007, and January 9, 2011. The agreement gives <strong>Quaterra</strong> the right to purchase the claims from<br />

North Exploration by making three annual payments of $524,000 (option balance) plus interest at<br />

the rate of six percent per annum by January 15, 2013. <strong>Quaterra</strong>’s purchase is subject to a two<br />

percent Net Smelter Return (NSR) royalty with a royalty buy down option of $1,000,000 to<br />

purchase one percent of the NSR, leaving a perpetual one percent NSR. The agreement with<br />

North Exploration is in good standing. The remaining 409 claims were staked as lode mining<br />

claims by <strong>Quaterra</strong>. These claims are in good standing with all annual payments to the BLM and<br />

Lyon County having been paid.<br />

A portion of the <strong>MacArthur</strong> claim group is also included in the area referred to as the “Royalty<br />

Area” in <strong>Quaterra</strong> Resource's purchase agreement for the acquisition of Arimetco’s Yerington<br />

properties. Under this agreement, <strong>MacArthur</strong> claims within this area (as well as the Yerington<br />

properties) are subject to a two percent NSR production royalty derived from the sales of ores,<br />

minerals and materials mined and marketed from the property up to $7,500,000. The northernmost<br />

limit of the Royalty Area is shown in Figure 4-3.<br />

<strong>Quaterra</strong>’s claims are located in sections 2 and 3, Township 13 North, Range 24 East; in sections<br />

10-15, 22-27, and 34-36, Township 14 North, Range 24 East; and in sections 18- 20 and 29-31,<br />

Township 14 North, Range 25 East, Mount Diablo Base & Meridian. Claim outlines and<br />

boundaries are displayed on Figure 4-2 and Figure 4-3 and a complete listing of the claims with<br />

serial numbers is included in Appendix B.<br />

4.3 MINERAL TENURE AND TITLE<br />

All claims on the project are unpatented lode-mining claims, and as such require a Federal<br />

annual maintenance fee of $140 each, due by 12:00 PM (noon) of September 1 of each year.<br />

Further, each lode claim staked in Nevada requires an Intent to Hold fee of $10.50 each, plus a<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 21


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

$4.00 filing fee, due 60 days after September 1 of each year. All fees for all claims within the<br />

project have been paid in a timely manner and all claims are current.<br />

All claims were staked by placing a location monument (two- by two-inch wood post) along the<br />

center line of each claim and two- by two-inch wood posts at all four corners, with all posts<br />

properly identified in accordance with the rules and regulations of the BLM and the State of<br />

Nevada. Maximum dimension of unpatented lode claims is 600 feet x 1500 feet. The author<br />

observed various location monuments and claim corners during the field examination. No legal<br />

survey of the claims has been undertaken.<br />

4.4 RELEVANT INFORMATION<br />

<strong>Quaterra</strong>’s 2007-2008 core and reverse circulation exploration drilling programs were approved<br />

by the BLM at the Notice of Intent level supported by posting of a $37,075 bond (File Name:<br />

NVN-083324, 3809, (NV-033)). <strong>Quaterra</strong> is currently conducting exploration under a BLM Plan<br />

of Operations / Environmental Assessment (File name 3809 (NV923Z), BLM Bond Number<br />

NVB001150) and under Reclamation Permit #0294 with the Nevada Division of Environmental<br />

Protection.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 22


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 4-1: General Location Map<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 23


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 4-2: Regional Layout May<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 24


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 4-3: <strong>MacArthur</strong> Property May<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 25


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE<br />

AND PHYSIOGRAPHY<br />

5.1 ACCESSIBILITY<br />

Access to the property from the town of Yerington is approximately three miles north along US<br />

Highway ALT 95 to Luzier Lane, then west approximately two miles by pavement to the Mason<br />

Pass road, an improved county gravel road leading two miles northerly to the property (Figure<br />

4-2). Property entry is along a 100-foot wide improved gravel mine road that accessed the<br />

<strong>MacArthur</strong> open pit copper mine during the 1990s. Beyond the <strong>MacArthur</strong> pit area are several<br />

historic two-track dirt roads that provide access throughout the property.<br />

5.2 CLIMATE<br />

Elevations on the property range from 4,600 to 5,600 feet as low-rolling to moderately steep<br />

terrain, sparsely covered by sagebrush interspersed with low profile desert shrubs. There are no<br />

active streams or springs on the property. All gulches that traverse the property are dry yearround.<br />

The climate is temperate, characterized by cool winters with temperatures between zero<br />

and 50 °F and warm to hot summers with temperatures between 50 and 100 °F. Average annual<br />

precipitation is estimated at three to eight inches per year, with a significant part of this total<br />

precipitation falling as snow and increasing with elevation. Work can be conducted throughout<br />

the year with only minor stoppage during winter months due to heavy snowfall or unsafe travel<br />

conditions when roads are particularly muddy.<br />

5.3 LOCAL RESOURCES AND INFRASTRUCTURE<br />

The nearest incorporated town is the agricultural community of Yerington located seven miles to<br />

the southeast along improved gravel roads and pavement. Formerly an active mining center from<br />

1953 to 1978 when Anaconda operated the Yerington copper mine and from 1995 to 1997 when<br />

Arimetco operated the <strong>MacArthur</strong> oxide copper mine, Yerington now serves as a base for three<br />

active exploration groups: <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>. (<strong>MacArthur</strong> and Yerington copper properties<br />

held by <strong>Quaterra</strong> Alaska and Singatse Peak Services, respectively), Entrée Gold <strong>Inc</strong>. (Ann Mason<br />

copper-molybdenum property), and Nevada <strong>Copper</strong> Corporation (Pumpkin Hollow <strong>Copper</strong><br />

<strong>Project</strong>) as displayed on Figure 4-2. Yerington hosts a work force active in, qualified for, and<br />

familiar with mining operations within a one-hour drive to the property.<br />

Yerington offers most necessities and amenities including police, hospital, groceries, fuel,<br />

regional airport, hardware, and other necessary items. A propane-fired 220 megawatt electrical<br />

generating power plant, operated by NV Energy, is located approximately 12 road miles north of<br />

Yerington accessed off State Highway 95A. The Wabuska railhead is located approximately ten<br />

miles north of Yerington along State Highway 95A, two miles north of the turnoff to the power<br />

plant. Drilling supplies and assay laboratories can be found in Reno, a 1.5-hour drive from<br />

Yerington. Reverse circulation drilling contractors are found in Silver Springs, Nevada 33 miles<br />

north of Yerington and in Winnemucca and Elko, Nevada areas, from three to five driving hours<br />

from Yerington.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 26


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

During the Arimetco operating period, approximately 6.1 million tons of leach ore mined from<br />

the <strong>MacArthur</strong> pit was trucked approximately five miles south to the former Anaconda<br />

Yerington mine site onto leach pads (with approved liners). Leach pad sites and ancillary<br />

facilities for the <strong>MacArthur</strong> <strong>Project</strong> are proposed on unpatented claims controlled by <strong>Quaterra</strong><br />

located northeast of the <strong>MacArthur</strong> pit, as discussed in Section 18 of this report (Figure 18-1).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 27


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

6 HISTORY<br />

6.1 PROPERTY HISTORY<br />

Following the early 1860’s bonanza silver discoveries along the Comstock Lode in the Virginia<br />

City mining district, prospectors stepped out 30 miles to the southeast to investigate the colorful<br />

oxide copper showings along the Singatse Range within the present-day Yerington mining<br />

district (Figure 6-1). A majority of the early work (earliest recorded date of 1883) concentrated<br />

on contact-metamorphic replacement copper deposits hosted in limestone or limey sedimentary<br />

rocks clustered from four to six miles south-southwest of the <strong>MacArthur</strong> property (Moore, 1969).<br />

These contact copper deposits were mined on a small scale, shipping 2,000 to 1.7 million tons of<br />

copper ore. Most of this early activity took place before and during World War I. Tingley, et al<br />

(1993) estimates production from the Yerington district at over 85 million pounds of copper from<br />

1905 to 1920, ostensibly with very little contribution from the shallow prospects in the<br />

<strong>MacArthur</strong> area.<br />

After the 1920s, only minor copper production is recorded from the contact replacement<br />

prospects and mines (Moore, 1969). The largest nearby operation, located in the Buckskin<br />

mining district approximately five miles northwest of the <strong>MacArthur</strong> property, was the<br />

Minnesota Mine where copper was mined in the early 1920s, but sizeable production of skarn<br />

(contact) magnetite iron ore began in 1952 with approximately four million tons of ore produced<br />

by the end of 1966.<br />

During the 1940s, Anaconda geologists investigated copper showings over the <strong>MacArthur</strong><br />

property and conducted pre-development drilling over the present day Yerington Mine. US<br />

Government-funded strategic minerals exploration in the early 1950s supported Anaconda’s<br />

initial development of the Yerington mine (fully funded by Anaconda following expiration of<br />

strategic minerals funding in the late 1950s). During 1953 to 1978, Anaconda produced 162<br />

million tons of 0.55% Cu ore amounting to over 1.75 billion pounds of copper from a single<br />

open pit mine known as the Yerington Mine located five miles south of the <strong>MacArthur</strong> property<br />

(Tingley, et al, 1993). Oxide and sulfide copper ores, hosted in a Middle Jurassic porphyry<br />

system of granodiorite, quartz monzonite, and quartz monzonite porphyry dike swarms, were<br />

extracted from the Yerington Mine.<br />

Anaconda, the US Bureau of Mines, Bear Creek Mining Company, Superior Oil and others<br />

conducted mineral exploration campaigns at the <strong>MacArthur</strong> property from the mid-1940s<br />

through the early 1970s. The most significant program was conducted in 1972 to 1973 by<br />

Anaconda following an extensive trenching and drilling program that resulted in a non-NI 43-<br />

101 compliant 13 million tons of plus 0.4% Cu mineralization (Heatwole, 1978).<br />

During the late 1980s, Arimetco permitted heap leaching sites at the Yerington mine site with<br />

feed sourced from Yerington mine dumps, oxide stockpiles, and vat leach tailings. Arimetco<br />

expanded their operations to include approximately 6.1 million tons grading about 0.30% Cu<br />

mined from 1995 to 1997 from what is now the present day <strong>MacArthur</strong> pit. Based on 1972 and<br />

1973 Anaconda drilling, Arimetco published a non-NI 43-101 compliant reserve of 29 million<br />

tons of 0.28% Cu ore remaining in the planned <strong>MacArthur</strong> pit (MineMarket.com, 2000).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 28


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 6-1: Major Physiographic Features<br />

Major Physiographic Features<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 29


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

6.2 HISTORICAL RESOURCES<br />

Anaconda, the US Bureau of Mines, Bear Creek Mining Company, Superior Oil and others<br />

conducted mineral exploration campaigns at the <strong>MacArthur</strong> property from the mid-1940s<br />

through the early 1970s. The most significant program was conducted in 1972 to 1973 by<br />

Anaconda following an extensive trenching and drilling program that resulted in a non-NI 43-<br />

101 compliant estimate of 13 million tons of plus 0.4% Cu mineralization (Heatwole, 1978).<br />

During the late 1980s, Arimetco permitted heap leaching sites at the Yerington mine site with<br />

feed sourced from Yerington mine dumps, oxide stockpiles, and vat leach tailings. Arimetco<br />

expanded their operations to include approximately 6.1 million tons grading about 0.30% Cu<br />

mined from 1995 to 1997 from what is now the present day <strong>MacArthur</strong> pit. Based on 1972 and<br />

1973 Anaconda drilling, Arimetco published a non-NI 43-101 compliant reserve of 29 million<br />

tons of 0.28% Cu ore remaining in the planned <strong>MacArthur</strong> pit (MineMarket.com, 2000).<br />

6.3 HISTORIC MINING<br />

The <strong>MacArthur</strong> <strong>Project</strong> area has seen limited historic mining activity, and there is no indication<br />

of any historic, small-scale, artisanal mining activity. The most recent activity occurred between<br />

1995 and 1997, when Arimetco mined a limited tonnage of surface oxide copper for heap<br />

leaching at the historic Yerington Mine site. No consistent, large-scale mining has occurred on<br />

the site.<br />

6.4 HISTORIC METALLURGICAL TESTWORK AND MINERAL PROCESSING<br />

The metallurgical testwork performed on material from the <strong>MacArthur</strong> property is dated and<br />

focused on leach performance of material typical of what was historically mined from the<br />

<strong>MacArthur</strong> pit. Anaconda, Bateman Engineering (Bateman), and Mountain States R&D<br />

International (Mountain States) have all performed various metallurgical testwork for the<br />

<strong>MacArthur</strong> property.<br />

Anaconda completed bottle roll and vat leaching tests on crushed ore. Anticipated recoveries<br />

ranged from 82 to 85% of total copper while consuming 4 to 5 pounds acid per pound recovered<br />

copper. Bateman ran 18 and 24-inch diameter 20-foot high column leach tests on run-of-mine<br />

ore and achieved 50 to 60% recovery of total copper while consuming 3 to 4 pounds acid per<br />

pound copper. Mountain States testing consisted of crushed un-treated ore and acid-cured ore<br />

column leach testing at 1.5 and 2.5 inch sizes. Mountain States estimated recoveries for the untreated<br />

ore at approximately 70% of soluble copper at a 2.5 inch crushed ore size with only<br />

slightly better recovery at a 1.5 inch size. Acid consumption was approximately 3 pounds acid<br />

per pound copper. Recoveries for the acid-cured ore were increased by 5 to 10%, and the<br />

indicated acid consumption was reduced by approximately 1 pound acid per pound copper.<br />

Acid-cured ore also leached faster than the un-treated ore, with recovery times going from 30 to<br />

60 days down to less than 30 days.<br />

A more detailed discussion concerning the historical metallurgy in light of the current<br />

metallurgical work can be found in Section 13, Mineral Processing and Metallurgical Testing.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 30


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

7 GEOLOGICAL SETTING AND MINERALIZATION<br />

7.1 REGIONAL GEOLOGY<br />

The <strong>MacArthur</strong> <strong>Project</strong> area is located within the western Basin and Range Province in Nevada<br />

on the east side of the Sierra Nevada Mountains. Within the Basin and Range, north trending<br />

normal faults have down-dropped basins on either side of upland ranges. In a similar setting in<br />

western Nevada, the Singatse Range and Wassuk Range form the western and eastern<br />

boundaries, respectively, of Mason Valley. The <strong>MacArthur</strong> property, in the Yerington mining<br />

district, is located in the west-central portion of Mason Valley along the eastern slopes of the<br />

Singatse Range.<br />

The regional geology is displayed on Figure 7-1 (Proffett and Dilles, 1984). The oldest rocks in<br />

the Yerington area of Mason Valley consist of an approximate 4,000-foot thick section of Late<br />

Triassic, intermediate and felsic metavolcanics and lesser sedimentary rocks, the McConnell<br />

Canyon Formation, associated with volcanic arc development along the North American<br />

continent during the Mesozoic.<br />

This sequence is disconformably overlain by a series of Upper Triassic carbonates, clastic<br />

sediments, and volcaniclastics that are in turn overlain by the Norian (aka Mason Valley)<br />

Limestone, a massive limestone nearly 1,000 feet thick. During the Upper Triassic – Lower<br />

Jurassic, a section of limestones, clastic sediments, tuffs, and argillites, in part correlative with<br />

the Gardnerville Formation, were deposited. The Ludwig Limestone, containing gypsum,<br />

sandstone, and arkose, overlies the Gardnerville Formation.<br />

Mesozoic plutonism, possibly related to the igneous activity that formed the Sierra Nevada<br />

Mountains, followed during the Middle Jurassic with emplacement of the Yerington batholith of<br />

granodiorite (field name) composition and the Bear quartz monzonite. Mesozoic plutonism,<br />

emplaced approximately 169 Ma (Proffett and Dilles, 1984), was closely followed by Middle<br />

Jurassic quartz monzonite porphyry dikes and dike swarms related to the Luhr Hill granite<br />

porphyry. Andesite and rhyolite dikes represent the final phase of Mesozoic igneous activity.<br />

Mesozoic rocks were deeply eroded and then overlain by Mid-Tertiary tuffs and lesser<br />

sedimentary rocks. Coarser grained andesite dikes are tabbed as Tertiary. The entire package was<br />

subsequently faulted along north-trending, down-to-the-east dipping faults that resulted in<br />

extension and major westerly tilting.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 31


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 7-1: Regional Geology<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 32


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

7.2 LOCAL GEOLOGY<br />

The <strong>MacArthur</strong> <strong>Copper</strong> Property is one of several copper deposits and occurrences hosted in or<br />

related to Middle Jurassic intrusive rocks within the Yerington Mining District, Lyon County,<br />

Nevada. The Yerington area is underlain by early Mesozoic volcanic and sedimentary rocks now<br />

exposed along uplands in the Singatse Range to the west and the Wassuk Range to the east.<br />

These Mesozoic rocks were intruded by three Middle Jurassic batholiths, the oldest known as the<br />

McLeod Hill Quartz Monzodiorite (field map name granodiorite), followed by the Bear Quartz<br />

Monzonite that comprise the majority of outcropping rocks on the <strong>MacArthur</strong> property. A finer<br />

grained phase of the Bear Quartz Monzonite, known as the Border Phase Quartz Monzonite,<br />

occurs at the contact between the McLeod Hill Quartz Monzonite and the Bear Quartz<br />

Monzonite. These batholiths were subsequently intruded during the Middle Jurassic by the Luhr<br />

Hill Granite, the source of quartz monzonitic (or granite) porphyries, consisting of moderately to<br />

steeply north dipping quartz-biotite-hornblende porphyry dike swarms, responsible for copper<br />

mineralization, striking west-northwesterly across the <strong>MacArthur</strong> property as well as across the<br />

entire mining district.<br />

The geologic record is absent until the middle Tertiary when basalt and voluminous ash flow<br />

tuffs were deposited over the Mesozoic rocks.<br />

During advent of Basin and Range normal faulting, ca 18-17 Ma, this entire package of rocks<br />

was down-dropped to the east along northerly striking, east dipping, low-angle faults that flatten<br />

at depth creating an estimated 2.5 miles of west to east dilation-displacement (Proffett and Dilles,<br />

1984). Such extension rotated the section such that the near vertically-emplaced batholiths were<br />

tilted westerly to an almost horizontal position. Pre-tilt, flat-lying younger volcanics now crop<br />

out as steeply west dipping units in the Singatse Range west of the <strong>MacArthur</strong> property. Easterly<br />

extension thus created a present-day surface that in plan view actually represents a cross-section<br />

of the geology.<br />

7.3 PROPERTY GEOLOGY<br />

The <strong>MacArthur</strong> property is underlain by two Middle Jurassic batholiths, granodiorite (McLeod<br />

Hill Quartz Monzodiorite) intruded by quartz monzonite, (Bear Quartz Monzonite) both of<br />

which are intruded by Middle Jurassic quartz porphyry hornblende and quartz porphyry biotite<br />

(hornblende) dikes. The north dipping porphyry dike swarms follow penetrative west-northwest<br />

and east-west structural fabrics. Narrow (


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The quartz monzonite, formal designation as Bear Quartz Monzonite, cropping out along the east<br />

part of the claim block and underlying the <strong>MacArthur</strong> pit, is beige to light gray to off white, fine<br />

to medium grained, hard but well-fractured, with minor textural variants. Megascopic<br />

constituents include ~30% orthoclase, ~30% plagioclase, ~ 20% quartz, and 5- to 10-percent<br />

hornblende. In bench walls at the <strong>MacArthur</strong> Pit, quartz monzonite hosts conspicuous light<br />

brown limonite banding (averaging 4 to 6 per foot) sub-parallel to the steeply north dipping,<br />

west-northwest trending quartz porphyry dikes. Along the eastern portions of the property,<br />

including the eastern third of the <strong>MacArthur</strong> pit, quartz monzonite assumes a light gray color due<br />

to widespread sodic-calcic alteration.<br />

A phase known as the “border-phase quartz monzonite” is found at the top of the Bear Quartz<br />

Monzonite pluton (Proffett and Dilles, 1984) and is often mapped at the contact between the<br />

granodiorite and the quartz monzonite. The border-phase is finer-grained than the quartz<br />

monzonite and contains more abundant potassium feldspar.<br />

Quartz-hornblende / biotite porphyry dikes, originating from the Jurassic Luhr Hill Granite<br />

intrude both granodiorite and quartz monzonite at the <strong>MacArthur</strong> property and are recognized in<br />

dike swarms regionally throughout the Yerington mining district. Porphyry dikes hosted a large<br />

portion of the primary copper mineralization at Anaconda’s Yerington mine and are associated<br />

with all copper occurrences in the district. Not all porphyry dikes host copper mineralization, be<br />

it sulfide or oxide. At the <strong>MacArthur</strong> property, porphyry dikes strike west-northwesterly, dipping<br />

moderate to steeply north, typically as ridge-formers with widths to 50 feet or more. Porphyry<br />

dikes at <strong>MacArthur</strong> are classified by dominant mafic minerals as quartz biotite porphyry and<br />

quartz hornblende porphyry, each subdivided further based on composition and alteration. Dikes<br />

contain feldspar crystals and either hornblende or biotite crystals set in an aphanitic matrix.<br />

<strong>MacArthur</strong> pit walls offer excellent exposures of the dikes that host (fracture-controlled) oxide<br />

copper mineralization. The following descriptions originate from <strong>Quaterra</strong>’s surface mapping<br />

and from core and chip logging:<br />

• Quartz biotite porphyry: contains 2 to 4 mm, generally euhedral, blackish biotite “books”<br />

(5 to 10%) and 2 to 8 mm cloudy quartz phenocrysts (“quartz eyes”) 2 to 5%.<br />

Hornblende is rare to absent. Feldspars commonly 3 to 5 mm. May host sulfide or oxide<br />

copper. May or may not have indigenous limonite. If hornblende is present and altered to<br />

secondary biotite, the dike is mapped as QMpb-2, otherwise mapped as QMpb-1.<br />

• Quartz hornblende porphyry: contains acicular hornblende crystals, typically thin,<br />

“needle-like” to 5 mm long; feldspars vary from 2 to 5 mm. Variety QMph-1 contains 1-<br />

5% sulfide (mostly pyrite) with or without indigenous limonite and 3-5% quartz<br />

phenocrysts (2 to 5 mm). Variety QMph-2 contains 2-3% sulfides (common) and always<br />

has indigenous glass (resinous) limonite derived from primary oxidized chalcopyrite, it<br />

also contains oxide copper, and quartz phenocrysts (2-5 mm) present to 2-5%.<br />

Variety QMph-3 commonly contains large (to 10 mm) epidote “splotches” (phenocrysts<br />

or “epidotization”) with 0% to trace fine grained (~1 mm) quartz phenocrysts, 0% to trace<br />

sulfides. Any oxide copper is transported from nearby copper-bearing rocks and not<br />

oxidized from the porphyry itself.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 34


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The best exposures of Jurassic age andesite dikes are found in the walls of the <strong>MacArthur</strong> Pit<br />

where the typically soft- to medium-hard, recessive, olive-greenish dikes can be traced from<br />

bench to bench and in some cases followed across the pit floors. Andesite dikes are commonly<br />

very fine grained, plagioclase-bearing porphyries that pinch and swell as they fill fractures. Fistsized<br />

pillows may be a weathering product. Andesite dikes intrude the hornblende and biotite<br />

quartz porphyry dikes, again best exposed in <strong>MacArthur</strong> pit walls. Andesite dikes commonly<br />

contain oxide copper derived from nearby copper-bearing rocks rather than from the andesite<br />

dikes themselves.<br />

Jurassic age rhyolite dikes are also well exposed within the <strong>MacArthur</strong> Pit walls. The rhyolite is<br />

a white to gray, dense, siliceous rock. Rhyolite dikes contain approximately 5% mafic minerals<br />

(hornblende and biotite) and rare (1-2%) quartz phenocrysts. Within the <strong>MacArthur</strong> pit the<br />

rhyolite can contain oxide copper mineralization; elsewhere on the property it is barren.<br />

Tertiary hornblende andesite dikes have also been identified on the <strong>MacArthur</strong> property. These<br />

dikes are similar, but coarser grained than the Jurassic andesite dikes, containing abundant,<br />

acicular, black hornblende phenocrysts and occasionally plagioclase phenocrysts up to 5-10 mm<br />

in long dimension. Tertiary hornblende andesite dikes are frequently observed intruding Basin &<br />

Range fault structures. These dikes occasionally contain exotic oxide copper mineralization.<br />

The Mesozoic intrusive rocks are unconformably overlain by a series of nine, moderate to<br />

steeply west dipping Mid-Tertiary ash flow tuff units with minor mafic flows and tuffaceous<br />

sediments dated at 27.1 to 25.1 Ma (Proffett and Proffett, 1976). The volcanic units make up the<br />

uplands in this part and throughout the Singatse Range and cover alteration and structure in the<br />

Jurassic igneous rocks.<br />

The dominant west-northwest (N60⁰W to N80⁰W) structural fabric recognized throughout the<br />

Yerington District is manifested at the <strong>MacArthur</strong> property as porphyry dike swarms and as high<br />

angle shears, faults, and joints along which andesite dikes developed. Structure played a key role<br />

in localizing copper oxide mineralization around the historic pit area, principally along the westnorthwest<br />

fabric and, secondarily, along generally orthogonal northeast structure bearing N20°E<br />

to N40°E.<br />

The <strong>MacArthur</strong> fault, a low angle, easterly striking, north dipping, normal fault is the largest<br />

structure recognized on <strong>Quaterra</strong>’s claims. The hanging wall of the fault displaces the basal unit<br />

of the Tertiary ash flow tuff sequence approximately 2,000 feet to the east. The displacement of<br />

Jurassic intrusive as defined by the offset of the contact of the border quartz monzonite with<br />

granodiorite is on the order of 4,000 feet to the east. The <strong>MacArthur</strong> fault is one of few faults in<br />

the Yerington district known to have been active in both Jurassic and Tertiary time.<br />

Chalcocite/oxide mineralization has a close spatial relation to the trace of the <strong>MacArthur</strong> fault<br />

north and west of the <strong>MacArthur</strong> pit. Gouge in the fault frequently contains chalcocite and/or<br />

copper oxide suggesting a structural mineralizing trap.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 35


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

7.3.1 Alteration<br />

Alteration types recognized at the <strong>MacArthur</strong> property represent those found in mineralized<br />

porphyry copper systems. A generalized distribution of the <strong>MacArthur</strong> alteration types is<br />

displayed in Figure 7-2. The following descriptions are derived from field observation and from<br />

drill core and chip logging.<br />

7.3.1.1 Propylitic Alteration<br />

Propylitic alteration is common throughout the <strong>MacArthur</strong> property in the granodiorite, quartz<br />

monzonite, quartz monzonite porphyries, and in the Jurassic andesite. This alteration type occurs<br />

as chlorite replacing hornblende, and especially epidotization as veining, coatings, and or<br />

flooding on the granodiorite. Calcite veining is present but not common, observed largely in core<br />

or drill cuttings. Feldspars are commonly unaltered. Propylitic alteration frequently overprints or<br />

occurs with the alteration types described below.<br />

7.3.1.2 Quartz-Sericite-Pyrite (QSP) or Phyllic Alteration<br />

Phyllic alteration is most frequently characterized by tan or light green sericite partially or<br />

completely replacing hornblende and/or biotite sites. When phyllic alteration becomes more<br />

intense, plagioclase and/or K-feldspar sites are also replaced by sericite. Maroon limonite,<br />

hematite, and trace sulfide (chalcocite, pyrite, and chalcopyrite) accompany sericite. However,<br />

these minerals do not replace mafic or felsic sites. Sericitic altered zones are often quite<br />

siliceous; however, it is unclear if it is due to quartz addition or simply the destruction of other<br />

primary minerals.<br />

Phyllic alteration is most pervasive and intense in the Gallagher area and in the northeastern part<br />

of the deposit, around hole QM-072. Weak and less pervasive phyllic alteration is found just<br />

west of the <strong>MacArthur</strong> pit and in limited areas around the <strong>MacArthur</strong> fault. The alteration type<br />

does not show preference with rock type and has been described in the granodiorite, quartz<br />

monzonite, and quartz monzonite porphyries.<br />

7.3.1.3 Potassic Alteration<br />

Potassic alteration occurs as shreddy, fine-grained biotite replacing hornblende and rarely as<br />

pinkish potassium feldspar flooding or in vein haloes, along with disseminated magnetite.<br />

Potassic alteration as shreddy secondary biotite is most obvious in the western and central areas<br />

of the <strong>MacArthur</strong> pit. However, there is occasional biotite replacing hornblende in the<br />

northwestern and western portions of the <strong>MacArthur</strong> property, but is usually less than 20%. Kfeldspathization<br />

is conspicuous at the base of the mineralized drill intercept of drill hole QM-<br />

100. Potassic alteration of some degree has been identified in the granodiorite, quartz monzonite,<br />

and quartz monzonite porphyries.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 36


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

7.3.1.4 Sodic-Calcic Alteration<br />

Pervasive sodic-calcic alteration has been identified within the eastern portions of the <strong>MacArthur</strong><br />

pit and as broad zones in the far northeastern portion of the district and south of the <strong>MacArthur</strong><br />

pit. This type of alteration most frequently occurs as albite replacing K-feldspar and as chlorite<br />

replacing hornblende in the quartz monzonite, Sodic-calcic alteration has also been identified in<br />

the granodiorite and quartz monzonite porphyries. Epidote staining and phenocrysts as well as<br />

sphene crystals are ubiquitous. Actinolite replaces hornblende in the more intense zones of sodiccalcic<br />

alteration occurring most commonly in the Albite Hills east of the <strong>MacArthur</strong> pit.<br />

7.3.1.5 Silicification<br />

Silicification occurs as a wholesale replacement of the rock, but only occurs as small and<br />

irregular zones that are less than 200 feet across. Typically silification is confined as a narrow<br />

halo (less than five feet) along structure and quartz veining. Silicification is present in the<br />

western portion of the district, around the Gallagher area and as isolated occurrences within the<br />

<strong>MacArthur</strong> pit.<br />

7.3.1.6 Multiple alteration types<br />

Multiple alteration types are common throughout the area and tend to occur together. Shreddy<br />

chlorite has been identified in the <strong>MacArthur</strong> pit, which likely represents propylitic alteration<br />

overprinting potassic alteration. Zones of QSP and propylitic alteration have been identified<br />

between the Gallagher area and the <strong>MacArthur</strong> pit.<br />

7.3.1.7 Supergene alteration<br />

Sulfuric acid (H2SO4), formed by the oxidation of sufides, has altered feldspars and mafic<br />

minerals to clay and sericite. At the Gallagher area and north of the <strong>MacArthur</strong> pit, supergene<br />

alteration has formed leached capping which is underlain by chalcocite mineralization.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 37


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

7.4 MINERALIZATION<br />

Figure 7-2: Generalized Alteration Types<br />

<strong>Copper</strong> mineralization has been identified across nearly the entire area investigated by <strong>Quaterra</strong>’s<br />

drilling program at <strong>MacArthur</strong> and gives every indication of extending well beyond. As currently<br />

defined by drilling, copper mineralization covers an area of approximately two square miles as<br />

defined by drill holes on 500 feet to 250 feet spacing north of the <strong>MacArthur</strong> pit to<br />

approximately 150 feet spacing within the pit.<br />

Oxide, chalcocite, and primary copper mineralization is hosted in both granodiorite and quartz<br />

monzonite, and in quartz biotite-hornblende (quartz monzonite) porphyry dikes all of middle<br />

Jurassic age. An insignificant percentage of oxide copper is also hosted in northwest striking<br />

andesite dikes that make up less than approximately one to two percent of the host rocks on the<br />

property. Fracturing and favorable ground preparation supplied the passage ways for the copper<br />

to migrate.<br />

<strong>Copper</strong> oxide minerals are exposed throughout <strong>Quaterra</strong>’s <strong>MacArthur</strong> property, in <strong>MacArthur</strong> pit<br />

walls as primarily green and greenish-blue chrysocolla CuSiO3·2H20 along with black neotocite,<br />

aka copper wad (Cu, Fe, Mn) SiO2, with very minor azurite Cu3(OH2)(CO3) and malachite<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 38


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Cu2(OH2)CO3, while tenorite (CuO) was identified with the electron microprobe (Schmidt,<br />

1996). <strong>Copper</strong>-enriched limonite was identified by Anaconda as the mineral delafossite<br />

(CuFeO2). Chalcocite has been identified in drill holes below and north of the <strong>MacArthur</strong> pit and<br />

in drilling throughout the property. The sulfides digenite (Cu9S5) and covellite (CuS) have been<br />

identified petrographically in drill cuttings. Bornite (Cu5FeS4) has also been identified<br />

petrographically in the Gallagher area. The oxide copper mineralization is fracture controlled,<br />

coating joint and fracture surfaces and within shears and faults. Both green and black copper<br />

oxides are frequently found on 1-5 millimeter fractures, as coatings and selvages and may be<br />

mixed with limonite. The fractures trend overall N60°W to N80°W (bearing 300° to 280°<br />

azimuth) and generally dip to the north. Limited turquoise is found on the property, mainly in<br />

small veinlets. On a minor scale, oxide copper mineralization replaces feldspar phenocrysts in<br />

the igneous host units, favoring andesite.<br />

A significant amount of chalcocite has been intersected in drill holes. Chalcocite is seen on drill<br />

chips or drill core coating pyrite and replacing chalcopyrite as tiny, blackish “dustings” and thin<br />

to thick coatings, strongest when occurring on and near the <strong>MacArthur</strong> fault. Chalcopyrite is<br />

present as disseminations and veinlets, with or without chalcocite. As much of the historic and<br />

current drilling was stopped at shallow (


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

8 DEPOSIT TYPES<br />

The <strong>MacArthur</strong> deposit is a supergene enriched, oxidized porphyry copper system. Although the<br />

porphyry system likely developed in near-vertical geometry, regional studies by Proffett and<br />

Dilles (1984) suggest the <strong>MacArthur</strong> area is tilted westerly approximately 60 to 90 degrees from<br />

its original vertical position and extended to the east so that the map view is actually a structural<br />

cross section. The original northwest strike of the near vertical porphyry dikes resulted in a<br />

northerly dip of the structures with the post mineral tilting (Figure 8-1).<br />

Figure 8-1: Datamine© View of Resource Block Model Looking West<br />

(Figure 8-1 View of Datamine© resource block model with planned open pits looking West below the North Ridge<br />

showing the northerly dip of primary sulfide mineralization (red).)<br />

The alteration visible in outcrops and drill samples is consistent with the west tilted, near<br />

horizontal orientation of the porphyry system. Phyllic alteration from the upper portion of the<br />

porphyry system dominates to the west. The alteration grades to potassic in the central<br />

<strong>MacArthur</strong> pit area and pervasive sodic-calcic alteration dominates in the eastern portions of the<br />

<strong>MacArthur</strong> pit and in the far northeastern portion of the district.<br />

<strong>Copper</strong> occurrences in the <strong>MacArthur</strong> pit area are related to primary copper sulfides associated<br />

with the porphyry copper center. The primary chalcopyrite (CuFeS2) was enriched by supergene<br />

chalcocite (Cu2S) and later exposed to oxidation forming chrysocolla (CuSiO3) and black<br />

copper wad (Cu,Fe,Mn SiO2). In the North Ridge area the chalcocite blanket shows only minor<br />

oxidation. The supergene blanket follows current topography except to the north of 14,691,501E<br />

(approximately) where it has a shallow dip to the north (Figure 8-2 and Figure 8-3).<br />

Primary porphyry copper sulfides have also been intersected north of the North Ridge area in<br />

drill thicknesses up to 100 feet and in the Gallagher area. These intercepts maybe related to the<br />

<strong>MacArthur</strong> pit porphyry center or a new, yet to be discovered porphyry copper deposit.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 40


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 8-2: East-West Section 14,691,000N (Looking North)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 41


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 8-3: North- South Section 2,438,324 (Looking West)<br />

Figure 8-3<br />

Drillhole Section 2,438,324E<br />

(Looking West)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 42<br />

Fig8-3.cdr


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Exploration<br />

Starting in April 2007 and continuing through October 2008, and from December 2009 through<br />

November 2011 <strong>Quaterra</strong> completed extensive reverse circulation and core drilling at the<br />

<strong>MacArthur</strong> property. Drill results through October 2008 coupled with 1972-1973 Anaconda<br />

drilling provided the data for Tetra Tech to publish the February 2009, revised March 2009,<br />

<strong>MacArthur</strong> NI43-101 Technical Report. An additional 77 drill holes completed through<br />

September 2010 formed the basis for the January 2011 NI 43-101 Technical Report. During<br />

2011 an additional 152 holes were completed, and are the basis of this updated Technical Report.<br />

There are three different mineralization zones encountered at <strong>MacArthur</strong>. All three<br />

mineralization zones - oxide, mixed chalcocite/oxide, and primary sulfide - have grown with<br />

additional drilling and none are yet entirely closed off.<br />

8.1 OXIDE ZONE EXPLORATION<br />

Extents of the oxide mineralization on the property remain open to the west and are only partially<br />

defined to the south.<br />

Five thousand feet west of the <strong>MacArthur</strong> pit, <strong>Quaterra</strong> holes QM-133 and QM-153 intersected<br />

0.27% Cu over 235 feet and 0.16% Cu over 125 feet, respectively, of oxide and acid soluble<br />

copper. The mineralization is open 1,000 feet farther to the west.<br />

Southeast of the <strong>MacArthur</strong> pit, holes spaced from 500 to 1,000 feet apart contain 0.1 to 0.3% Cu<br />

intercepts. Drill holes QM-142, QM-108, and QM-140 encountered 0.21% Cu over 50 feet to<br />

0.31% Cu over 10 feet in an area that remains untested for 3000 feet to the Shuman area (3,500<br />

feet south of the <strong>MacArthur</strong> pit) where oxide intercepts of 0.24% Cu over 45 feet and 0.39% Cu<br />

over 30 feet were encountered from surface. Mineralization in these holes (referred to as the<br />

Shuman drill holes) is open in all directions, but obscured to the south by Tertiary volcanic<br />

cover.<br />

8.2 CHALCOCITE/OXIDE ZONE EXPLORATION<br />

Chalcocite/oxide mineralization remains open to various degrees in all directions, in light of the<br />

500 foot drill spacing. Chalcocite mineralization is partially open to the northwest.<br />

8.3 PRIMARY SULFIDE ZONE EXPLORATION<br />

Primary, porphyry-style copper mineralization has been encountered at the North Porphyry<br />

Target area and is described in the following paragraph. In the Gallagher area, primary copper<br />

mineralization occurs from 450 feet depth in QM-10, with 0.43% Cu over 155 feet to 0.74% over<br />

76 feet in QM-46 from 1,279 feet depth as chalcopyrite disseminations and veinlets. Additional<br />

drilling to target primary sulfide mineralization is warranted for as there are only eight holes<br />

exceeding 800 feet depth over an approximate one half square mile area.<br />

<strong>Quaterra</strong>’s drilling program at the North Porphyry Target, some 3,000 feet north of the<br />

<strong>MacArthur</strong> pit, encountered 115 feet of mineralization (partially enriched with chalcocite)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 43


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

averaging 1.15% Cu at a depth of 470 feet in drill hole QM-68. A similar section of<br />

mineralization in QM-070 (500 feet east of QM-068) averaged 1.02% Cu over a thickness of 45<br />

feet at a depth of 435 feet. Together with mineralized intercepts in QM-072, (500 feet east of<br />

QM-070) which cut 15 feet of 1.2% Cu, the results indicated a possible porphyry center in the<br />

foot wall of the <strong>MacArthur</strong> fault. In 2010 this concept was favorably tested 1,500 feet north of<br />

QM-68 where drill hole QM-100 intersected 0.58% Cu over 65’ from 1203.5 feet. During 2011,<br />

QM-100 was offset 1,000 feet north by QM-164 returning 1.32% Cu over 64 feet from 1,673 feet<br />

depth. These primary sulfide intercepts define a 6,000 foot mineralized zone (corridor), including<br />

the oxide mineralization at the <strong>MacArthur</strong> Pit north to the sulfide intercepts in QM-164, untested<br />

500 feet east and west of QM-100 and QM-164 and open to the north.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 44


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

9 EXPLORATION<br />

9.1 GEOPHYSICS<br />

<strong>Quaterra</strong> contracted three surveys at the <strong>MacArthur</strong> <strong>Project</strong> in 2011 and 2012. A borehole<br />

geophysical survey and a surface Induced Polarization/Resistivity (IPR) survey were carried out<br />

by Zonge International in 2011. A detailed helicopter magnetic survey was flown by<br />

Geosolutions Pty. Ltd. in 2012. These surveys supplement previous geophysical work on the<br />

property that includes: a 2009 IPR survey carried out by Zonge; a 2007 helicopter magnetic<br />

survey carried out by EDCON-PRJ; a series of historic aeromagnetic surveys (1966 to 1975)<br />

available in analog form from the Anaconda Archives; and a series of historic IPR surveys (1963<br />

– 1964) carried out by Kennecott Exploration Services/Bear Creek Mining Company and<br />

Superior Oil.<br />

The 2009 and 2011 IPR surveys were designed to confirm the reliability of the earlier surveys<br />

and to further define the depth extent of the IP anomalies. The 1963-64 data indicate that the<br />

zone of anomalous IP response is typically flat-lying with a thickness of less than 1,000 feet and<br />

does NOT extend beyond a depth of 1500 feet. Comparison of data from the surveys done more<br />

than 45 years apart is that the 1963-64 Kennecott data is of good quality and can be used<br />

effectively to define IP anomalous zones within the upper 1,000-1,200 feet of the subsurface.<br />

However beyond that depth the 1963-64 data cannot effectively resolve the bottom of the IP<br />

anomalies nor determine if any of the anomalies extend to great depths. The modern data sets<br />

show this increased depth of exploration is important. For example a portion of the anomalous IP<br />

zone on line 306075E is depth limited however the anomalies on the north and south ends of the<br />

lines extend much deeper, to a depth exceeding 2,000 feet.<br />

The 2007 EDCON-PRJ high-resolution, helicopter-borne aeromagnetic survey was flown over<br />

the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>. The survey was designed so that data from historic Anaconda<br />

surveys (1966 to 1975) could be merged with the new data. The historic surveys were recovered<br />

from the Anaconda Archive collection maintained by the American Heritage Center, University<br />

of Wyoming. EDCON-PRJ digitized the historic survey data from the paper maps, as no digital<br />

data was available for those surveys.<br />

Note that all modern geophysical surveys have been run on Nad27 UTM Zone 1N metric grids,<br />

but for purposes of consistency, depths and distances are given in feet.<br />

9.1.1 IP/Resistivity Surveys<br />

9.1.1.1 2011 Work<br />

Surface and down hole IP/resistivity (IPR) surveys were run at the <strong>MacArthur</strong> <strong>Project</strong> area in<br />

2011. The surface IPR survey was conducted by Zonge International in February of 2011. The<br />

primary purpose was to continue to cover the project area with modern high quality IPR data to<br />

replace the historic data collect by Kennecott and Superior Oil in the early 1960’s. The goal of<br />

the survey was to map sulfide and alteration response at depth within the central alteration zone<br />

(Figure 9-1) and beneath volcanic cover adjacent to the alteration zone. Four lines of surface IPR<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 45


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

were run in 2011. The quality of the data recorded is good. Previous interpretations are supported<br />

and a number of new targets have been identified. Of particular interest are targets identified<br />

beneath volcanic cover to the north and west of the main alteration zone and low resistivity/high<br />

IP phase anomalies which continue to depth indicating possible fluid feeder zones from depth.<br />

Figure 9-2 through Figure 9-7 show the pseudo-sections and inversion models for three of the<br />

2011 IPR lines. In each figure the top panel shows the inversion model for IP or resistivity. The<br />

observed data is shown in the middle panel and the bottom panel is the calculated pseudo-section<br />

generated from the inversion model.<br />

The IP models and pseudo-sections for lines 4300 (Figure 9-2) and 4900 (Figure 9-4) run over<br />

the Gallagher Zone and continue into the volcanic cover to the north. Both lines show deeper IP<br />

response continuing under the near surface volcanic cover (see black arrow). Although the<br />

amplitude of the deeper response is lower, 20 to 30 milliradian (mrads) at depth versus up to 80<br />

mrads at the surface this may not accurately reflect sulfide content at depth. Also note that the<br />

base of the IP response is poorly resolved and there is some evidence of continuation to depth on<br />

all four lines (L4300, L4900, L5300 and L7500) runs in 2011. Figure 9-3 and Figure 9-5 on line<br />

L4300 and L4900 respectively show lower resistivity zones associated with the higher IP<br />

responses. These low resistivity zones are interpreted to indicate alteration associated with<br />

mineralization. A possible interpretation of the deeper IP and resistivity anomalies is that they<br />

are feeder zones for the shallower, flat lying mineralization.<br />

Figure 9-6 and Figure 9-7 show IPR models and pseudo-sections for line L7500 located to the<br />

east of the North Porphyry target. The top of the IP response is approximately 800 feet (250<br />

meters) depth and the response is weak. A low resistivity zone surrounds the IP response. This<br />

response may indicate a porphyry system style of zonation.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 46


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-1: IPR line locations over the central <strong>MacArthur</strong> <strong>Project</strong> area.<br />

(Figure 9-1: The 2011 lines are shown in black and the 2009 lines in grey. The lines are plotted on an image of the<br />

Reduced to Pole - Total Magnetic Intensity (RTP) data acquired by EDCON-PRJ in 2007. The magnetic low located<br />

between the Gallagher Adit and the North Porphyry target is interpreted to represent the central alteration zone<br />

which is targeted by the IPR data set. The location of drill holes QM-164 and QM-177 used for borehole IP surveys<br />

are shown and are further discussed within the text).<br />

The second ground geophysical program carried out at the <strong>MacArthur</strong> <strong>Project</strong> in 2011 was a<br />

down hole IP/resistivity survey utilizing drill holes QM-164 and QM-177. This work was carried<br />

out by Zonge International in August 2011. The surveys were designed to explore for sulfide<br />

response at depths greater than can be resolved using surface arrays. The goal was to determine<br />

which direction from the drill hole sulfides occur. The drill hole acts as the pathway to place an<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 47


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

electrode to depth. The technique maps sulfides at or above the level of the buried electrode.<br />

Drill holes QM-164 and 177 are of moderate depth and were used to test the process for<br />

emplacing electrodes in holes that are difficult to keep open (Figure 9-8 and Figure 9-9).<br />

Figure 9-2: Line 4300 (304300E) IP pseudo-section and inverted phase/depth model<br />

(Figure 9-2 - Line 4300 runs over the western side of the Gallagher target area. The primary feature of interest on<br />

this line is extension of the near surface phase anomaly to depth (800-1000 feet (200 to 300 meters)) under volcanic<br />

cover to the north (see black arrow). Approximate location of QM-177(328 feet (100 meters) to east) is shown as<br />

circled + sign.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 48


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-3: Line 4300 Resistivity pseudo-section and inverted resistivity/depth model<br />

(Figure 9-3 - Line 4300 (304300E) The weak low resistivity zone may be associated with alteration coincident with<br />

the buried sulfide system (see black arrow).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 49


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-4: Line 4900 IP pseudo-section and inverted phase/depth model<br />

Figure 9-4 - Line 4900 (304900E) runs over the eastern side of the Gallagher target area. Note phase response<br />

beneath volcanic cover (black arrow).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 50


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-5: Line 4900 Resistivity pseudo-section and inverted resistivity/depth model.<br />

(Figure 9-5 - Line 4900 (304900E) The weak low resistivity zone is possible alteration coincident with the buried<br />

sulfide system (black arrow)).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 51


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-6: Line 7500 IP pseudo-section and inverted phase/depth model<br />

(Figure 9-6 - Line 7500 (307500E) cuts off the <strong>MacArthur</strong> Pit North Target to the east. The weak phase anomaly<br />

(20+ mrads) indicates the continuation of sulfides to depth.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 52


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-7: Line 7500 Resistivity pseudo-section and inverted resistivity/depth model<br />

(Figure 9-7 - Line 7500 (307500E) The weak resistivity lows surround the IP response and may indicate a classic<br />

porphyry alteration zonation.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 53


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-8: QM-164 down hole electrode to remote electrode transmitter pair<br />

(Figure 9-8 – IP response plotted in upper image and resistivity response in lower image. No significant IP<br />

response was detected in this drill hole.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 54


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-9: QM-177 down hole electrode to remote electrode transmitter pair<br />

(Figure 9-9 - IP response plotted in upper image and resistivity response in lower image. A significant IP response<br />

is located to the east of the drill hole in this image.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 55


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

9.1.1.2 2009 and older IP/Resistivity (IPR) Surveys<br />

Seven lines of surface IPR were run in 2009. These lines together with the 2011 IPR lines make<br />

up the modern data set which replaces the historic data sets in this area. The purpose of this<br />

survey was to confirm the results from historic early 1960’s surveys run by Kennecott and<br />

Superior Oil. Those surveys although useful in initially detecting sulfide response were recorded<br />

on old generation analog systems and have limited depth extent and unknown quality.<br />

Figure 9-10 shows the location of the IPR lines conducted in 1963-64 by Kennecott Exploration<br />

Services (KES) for the Bear Creek Mining Company. KES collected 11 lines of IPR data which<br />

are plotted in black. The Superior Oil IP lines have not been used in this compilation as the data<br />

quality and line locations are questionable.<br />

The 2009 Zonge data confirmed the results of this previous work, explored to greater depth with<br />

higher quality data and essentially replaced the older data. Seven (7) lines were surveyed and are<br />

plotted in white (Figure 9-10).<br />

To put the 2009 and 2011 surveys in perspective it has been observed that high quality IPR<br />

surveys are capable of sensing and mapping metallic sulfide concentrations of pyrite and/or<br />

chalcopyrite as low as 1-2% by volume. A significant volume of rock containing 3-5%<br />

pyrite/chalcopyrite will result in an IP anomaly exceeding 30-40 milliradians, whereas 7-10%<br />

metallic sulfides will result in anomalies exceeding 75 milliradians. (Nelson and Van Voorhis,<br />

1983) Both the 2009 and 2011 surveys are of this high quality.<br />

A number of gaps existed in the 2009 data set which were later filled in by the 2011 survey<br />

(described above) or are yet to be filled in by future work.<br />

Figure 9-11 is a summary interpretation of the historic and 2009 IP data sets plotted on a<br />

magnetic susceptibility inversion image. It is important to note that the stronger amplitude IP<br />

responses, shown as red bars along the lines, generally reflect shallow responses. The fact that<br />

the deeper responses are lower amplitude may not reflect relative sulfide content accurately.<br />

This is important as the exploration program under volcanic cover develops.<br />

Note that the Central Zone (outlined in brown) is characterized by low magnetic susceptibility,<br />

probably destruction of magnetite, and high IP effect due to increased sulfides (Figure 9-1 and<br />

Figure 9-11). Where the NW trending Qmp dike swarm occurs at the SW edge of the Central<br />

Zone (Figure 9-1) the magnetic susceptibility increases due to magnetite in the dikes. The IP<br />

effect is high in this area as well.<br />

The North Porphyry Target, located NNE of the Central Zone (outlined in grey, Figure 9-1 and<br />

Figure 9-11) is characterized by high IP effect and increased magnetic susceptibility due to<br />

quartz porphyry dikes. The strongest IP anomalies are coincident with the more intense magnetic<br />

highs.<br />

The Gallagher Adit area occurs to the SW of the Central Zone. Similar to the North Porphyry<br />

target, the northern edge of the Gallagher Adit area is characterized by a zone of moderate<br />

magnetic susceptibility (Qmp) with zones of moderately strong to strong IP anomalies.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 56


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-10: Line location of the 1960’s Kennecott lines (in black) and the 2009<br />

replacement line (in white).<br />

The NW and NW Gallagher Targets are shown by the grey outlines and arrows pointing under<br />

the Tertiary volcanic cover (Figure 9-1 and Figure 9-11). Alteration and copper mineralization as<br />

well as zones of coincident high magnetic susceptibility and IP response continue to the contact<br />

with the post-mineral Tertiary volcanic front in the western portion of <strong>Quaterra</strong>’s claim block.<br />

Lines 4300 and 4900 from the 2011 survey indicate those IP responses continue under the<br />

volcanic cover.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 57


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-11: Historic and 2009 IP data on a modeled magnetic susceptibility depth slice<br />

(Figure 9-11 A qualitative interpretation of the historic and 2009 IP data plotted on a modeled magnetic<br />

susceptibility depth slice. Note all of the surface IP work at <strong>MacArthur</strong>, including the 2011 survey (not shown here)<br />

cover this central zone between the Gallagher Adit and the North Porphyry target. )<br />

Figure 9-12 shows the inverted IP and resistivity model for line 6075 (306075E) recorded in<br />

2009. The line runs directly over the <strong>MacArthur</strong> pit to North Porphyry target area. The IP model<br />

shows a flat lying near surface response with deep responses to the north and south of the Central<br />

zone. The resistivity model shows the low resistivity alteration pattern associated with the<br />

modeled IP response. This is a good example of strong IP response surrounded by low resistivity<br />

due to alteration. The deep, vertical features may be reflecting feeder zones continuing to depth.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 58


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-12: Inversion model and pseudo-sections for line 6075 recorded in 2009.<br />

Figure 9-12 Line 6075 (306075E) The line runs directly over the <strong>MacArthur</strong> pit to North Porphyry target area. The<br />

importance of this line is that it indicates that both the IP response and low resistivity alteration zones are open to<br />

depth. One interpretation is that these deep features are feeder zones for mineralizing fluids coming from depth.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 59


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

9.1.2 Airborne Magnetic Surveys<br />

9.1.2.1 2012 Survey<br />

A small 428 line kilometer airborne magnetic survey was flown over the northern extension of<br />

the <strong>MacArthur</strong> <strong>Project</strong> area in April of 2012 by Geosolution’s Pty Ltd. The block is located to<br />

the north of the previous survey as shown in Figure 9-13. The flight line direction is N-S, line<br />

spacing 164 feet (50 meters) and the attempted sensor terrain clearance is 98 feet (30 meters)<br />

although the mean sensor clearance is somewhat higher, 148 feet (45 meters) due to steep<br />

topography which required the pilot to fly higher in some areas.<br />

The objectives of the survey were: 1) to map the contact between batholithic intrusive and<br />

sedimentary basement; 2) to explore for magnetite rich skarn bodies along this contact; 3) to map<br />

quartz porphyry dikes and other intrusives; and 4) to map alteration of volcanic rocks,<br />

destruction of magnetite, associated with porphyry style mineralization in this area.<br />

Interpretation of this data set is currently in progress and results will not be discussed in this<br />

report.<br />

The particular magnetometer system that was used was designed to maintain high frequency<br />

information that will allow 3D modeling of the broad band magnetic data set. The 3D model will<br />

be used to explore beneath volcanic cover which masks the magnetic response of deeper units of<br />

interest.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 60


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 9-13: Location of the 2012 detailed helicopter magnetic survey<br />

(Figure 9-13 – Location of the 2012 detailed helicopter magnetic survey (black polygon) with respect to the<br />

previous magnetic and IP/resistivity work. Note the NE-SW striking ellipse is interpreted to be associated with the<br />

mineralized alteration zone.)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 61


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

9.1.2.2 2007 Survey<br />

The 2007 detailed magnetic data set was flown over the <strong>MacArthur</strong> land block by Edcon-PRJ<br />

(see Figure 9-1 and Figure 9-13). The data set was flown with a stinger mounted system at a<br />

terrain clearance of 328 feet (100 meters). The combination of a stinger mounted system and the<br />

large terrain clearance results in the removal of the high frequency information required in 3D<br />

modeling. Because of the frequency content difference between the 2007 and 2012 data sets the<br />

initial modeling program will not use the 2007 data. Ultimately the data sets will be merged and<br />

modeled together but as a second pass at the modeling.<br />

The 2007 <strong>MacArthur</strong> dataset (Figure 9-1) illustrates several features that correlate to the geology,<br />

alteration and mineralization at <strong>MacArthur</strong>. The magnetic field in the <strong>MacArthur</strong> area is<br />

dominated by intense highs and lows caused by Tertiary volcanic rocks. The northwest quarter<br />

and the southeast corner of the <strong>MacArthur</strong> claim block contain highly magnetic volcanic units.<br />

These areas are denoted in the figure by “Tv”. The intense magnetic lows (deep blue in Figure<br />

9-1) correlate with specific geologic units within the Tertiary volcanic sequence. Some of these<br />

units have very strong remnant magnetization which has a major component in the opposite<br />

direction to the current magnetic field. Hence the strong magnetic field lows.<br />

The area between the two Tertiary volcanic “fronts” contains the altered and mineralized<br />

<strong>MacArthur</strong> hydrothermal system. It appears as a zone of moderately suppressed magnetism but<br />

not the intense lows associated with remnant magnetization. This zone is approximately 3 miles<br />

long, NE-SW and 2 miles wide, NW-SE. Alteration, favorable Jurassic dikes, and mineralization<br />

extend to the edges of Tertiary volcanic rocks, and likely continue under the post-ore ‘volcanic<br />

cover’ in some areas.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 62


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

10 DRILLING<br />

10.1 HISTORICAL<br />

10.2 EXPLORATION & DRILLING HISTORY<br />

Although the <strong>MacArthur</strong> area is dotted with numerous shallow pits and prospects, there is little<br />

available published information. Over the history of the project, several operators have<br />

contributed to the current drill hole database of more than 300 holes. Table 10-1 summarizes the<br />

exploration history of the <strong>MacArthur</strong> area prior to <strong>Quaterra</strong>’s entry. Figure 10-1 shows the<br />

location of all historical drill holes.<br />

Operator<br />

Table 10-1: Historic Exploration Drilling<br />

MACARTHUR PROJECT<br />

February 2009<br />

Drill Program<br />

Date Range<br />

Number of<br />

Holes Drilled<br />

Feet Drilled<br />

U.S. Bureau of Mines 1947-50 8 3,414<br />

Anaconda Company 1955-57 14 3,690<br />

Bear Creek Mining Company 1963-?? ~14 Unknown<br />

Superior Oil Company 1967-68 11 13,116<br />

Anaconda Company 1972-73 280 55,809<br />

Pangea Explorations, <strong>Inc</strong>. 1987-1991 15 2,110<br />

Arimetco International, <strong>Inc</strong>. Unknown Unknown Unknown<br />

Total ~342 ~78,139<br />

During the late 1940s, Consolidated <strong>Copper</strong> Mines consolidated various claims into a single<br />

package that became known as <strong>MacArthur</strong>, and then attracted the interest of the US Bureau of<br />

Mines during their investigation and development of domestic mineral resources. The Bureau of<br />

Mines completed 7,680 feet of trenching in 1948 and followed up with eight diamond drill holes<br />

for 3,414 feet in 1950 (Matson, 1952). Five of the US Bureau of Mines’ holes (#1-5) fall within<br />

the northern segment of the present day <strong>MacArthur</strong> open pit (Table 10-2). Holes #6-8 were<br />

collared in an area of widespread iron oxide staining approximately 2,000 feet north of the<br />

<strong>MacArthur</strong> pit within <strong>Quaterra</strong>’s mineral resource mine plan footprint. Oxide copper was<br />

intersected in the southern holes #1-5 while secondary, sooty, chalcocite enrichment was found<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 63


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

in the northern holes #6-8. Following the US Bureau of Mines exploration and drilling programs,<br />

Consolidated <strong>Copper</strong> abandoned their claims.<br />

Table 10-2: U.S. Bureau of Mines 1947-1950 Drilling Highlights<br />

Hole ID Total Depth<br />

(feet)<br />

MACARTHUR PROJECT<br />

Feb-09<br />

Key Intercepts<br />

(Interval or thickness in feet<br />

and % Cu)<br />

Notes<br />

Hole 1 220 110+: 0.2% Bottomed in +0.2% Cu<br />

Hole 2 556 (-45º) 509-556: 0.55% Bottomed in 0.55% Cu<br />

Hole 3 428 245-286: 0.40%<br />

Hole 4 469 (-45º) 79-114: 0.82%, av. 0.2+/-% Lost hole<br />

Hole 5 510 291+: 0.25%; av.. 0.2+/-% Bottomed in 0.25% Cu<br />

Hole 6 409 241-303: 0.61%. 303+: ~0.15%<br />

Hole 7 428 262-297: 0.51%<br />

Bottomed in 0.2% Cu<br />

Hole 8 394 250-299: 0.36% Lost hole<br />

During the middle 1950s, Anaconda, by then operating the Yerington Mine, acquired leases and<br />

began investigations at <strong>MacArthur</strong> including 33 shallow drill holes (only 11 exceeding 100 feet)<br />

during 1955, 1956, and 1957. Six Anaconda holes (#’s 12, 14-17, and 19) fall within the current<br />

<strong>MacArthur</strong> pit limits. Key interval assay results from the holes exceeding 100 feet in depth are<br />

shown in Table 10-3 (Anaconda Collection-American Heritage Center). Anaconda, likely<br />

searching for shallow oxide feed for their Yerington mine, abandoned the claims sometime after<br />

1957.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 64


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 10-1: Location of Historic Drill holes<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 65


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 10-3: Anaconda Company 1955-1957 Drilling Highlights<br />

MACARTHUR PROJECT<br />

Feb-09<br />

Hole ID Total Depth (ft) Key Intercepts<br />

(Interval in feet and % Cu)<br />

Notes<br />

Mc 9 388 153-188: 0.52% Cu Bottomed in


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

not NI 43-101 compliant), described as an oxidized low-grade copper deposit which has been<br />

locally enriched by exotic copper (Heatwole, 1978). Anaconda’s resource calculations were<br />

developed into the mine plan supporting the 5.0 million tons at 0.30% Cu mined from the<br />

<strong>MacArthur</strong> pit by Arimetco during 1995-1997. A discussion of Anaconda’s drilling program<br />

with sampling protocol is presented in Appendix C.<br />

During 1987 to 1991, Pangea Explorations, <strong>Inc</strong>. located 304 unpatented lode claims and<br />

conducted an aggressive gold evaluation of the <strong>MacArthur</strong> area from the present day <strong>MacArthur</strong><br />

pit westerly to the Gallagher area. Pangea’s program included over 549 rock chip samples,<br />

geologic and alteration mapping, followed by trenching two target areas (Adams, 1987). Eight<br />

trenches totaling over 1,420 feet were cut and sampled in the Gallagher area and four additional<br />

trenches totaling over 720 feet located in an undefined “north target.” Table 10-4 details some of<br />

Pangea’s exploration drilling results. Anomalous gold values (41 samples exceeding 0.015 Au<br />

oz/ton) led to a 15-hole / 2,110-foot reverse circulation drilling program with 1,310 feet in seven<br />

holes testing the Gallagher area. Pangea found the drilling results discouraging (best assay value<br />

of 0.026 Au oz/ton over 5 feet) and abandoned the property.<br />

Table 10-4: Pangea Exploration 1987-1991 Drilling Highlights<br />

MACARTHUR PROJECT<br />

Feb-09<br />

Interval<br />

Interval Length Gold Grade<br />

Hole ID (ft) (ft) (Au oz/ton)<br />

20-45 25 0.012<br />

MAC 91-1 165-175 10 0.013<br />

100-110 10 0.012<br />

MAC 91-2 130-145 15 0.016<br />

MAC 91-3 75-90 15 0.013<br />

45-55 10 0.011<br />

MAC 91-4 145-155 10 0.015<br />

MAC 91-5 90-100 10 0.011<br />

85-95 10 0.021<br />

100-110 10 0.014<br />

MAC 91-6 85-110 25 0.014<br />

5-15 10 0.015<br />

MAC 91-7 55-75 20 0.016<br />

MAC 91-8 105-115 10 0.016<br />

MAC 91-9 75-85 10 0.015<br />

MAC 91-10 60-80 20 0.014<br />

MAC 91-11 20-30 10 0.011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 67


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

During the late 1980s through the late 1990s, Arimetco consolidated a major land position in the<br />

Yerington mining district consisting of over 8,500 acres including 85 patented claims. Arimetco<br />

entered the district to extract copper by heap leaching methods, with initial production from the<br />

Anaconda Yerington mine dumps, oxide stockpiles and Yerington mine vat leach tailings.<br />

Arimetco’s leach pads were located on the Yerington mine property approximately five miles<br />

south of the <strong>MacArthur</strong> property. During evaluation and mining of the <strong>MacArthur</strong> mine,<br />

Arimetco drilled an unknown number of holes as a check on Anaconda’s 1972 to 1973 drilling.<br />

Anaconda’s drilling and resource calculations provided the mine planning data for Arimetco’s<br />

<strong>MacArthur</strong> mine. Due to rising costs and depressed copper prices, Arimetco was forced to<br />

abandon their claim position and file for bankruptcy in 1999.<br />

In 2004, North Exploration located unpatented claims covering portions of the <strong>MacArthur</strong><br />

property and the <strong>MacArthur</strong> pit that were leased to <strong>Quaterra</strong> in 2005. Subsequently, <strong>Quaterra</strong> has<br />

staked additional claims, bringing the current total to 470 unpatented lode claims over the project<br />

area. <strong>Quaterra</strong>’s current land position is displayed on Figure 4-2.<br />

10.3 HISTORIC MINING<br />

The <strong>MacArthur</strong> <strong>Project</strong> area has seen limited historic mining activity. The most recent activity<br />

occurred between 1995 and 1997, when Arimetco mined a limited tonnage (estimated 6.1 million<br />

tons) of surface oxide copper for heap leaching at the historic Yerington Mine site. No<br />

consistent, large-scale mining has occurred on the site.<br />

10.4 CURRENT DRILLING<br />

Although 2011 step out RC drilling at 500 foot centers continued to intersect acid soluble and<br />

primary copper mineralization, <strong>Quaterra</strong> focused mid-year on defining a resource that could<br />

support a positive mine plan. Drilling was therefore centered on an approximate one-half square<br />

mile area from North Ridge south to the <strong>MacArthur</strong> Pit, and the Gallagher area located west of<br />

the existing <strong>MacArthur</strong> Pit. Drill spacing was reduced to 250 foot centers on several drill fences.<br />

South-bearing angle holes tested the WNW, north dipping structural / mineralized grain and east-<br />

and west-bearing angle holes tested orthogonal structure resulting in the upgraded resource<br />

calculation reported Section 14.0 of this TR.<br />

During 2011, 81,651 feet of exploration drilling in 152 holes were completed including 69,890<br />

feet in 146 RC holes and 11,761 feet in six core holes. (See Figure 10-2)<br />

Also during 2011, 3,274.8 feet of PQ size core (3.35 inches) were drilled at 26 sites for<br />

metallurgical testwork. PQ holes twinned existing <strong>Quaterra</strong> RC and core holes. PQ holes were<br />

prefixed by “PQ-11” followed by the ID of the twinned hole.<br />

<strong>Quaterra</strong>’s complete exploration drill hole database, along with significant intercepts is listed in<br />

Appendix D.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 68


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

10.5 SURVEYING DRILL HOLE COLLARS<br />

Drill hole locations are surveyed by <strong>Quaterra</strong> staff using a Trimble XHT unit, and are shown in<br />

Figure 10-2.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 69


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 10-2: Drill hole Location Map<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 70


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

10.6 DOWNHOLE SURVEYS<br />

During 2011 five holes were downhole surveyed by International Directional Services, Elko,<br />

Nevada USA operating a surface recording Gyroscope. Downhole surveyed holes included:<br />

QM-163, 164, 165, 166, and 177. To date, downhole surveys have been completed on 57 of the<br />

<strong>Quaterra</strong> drill holes, and are now routinely done for holes greater than 1000 feet deep.<br />

10.7 CURRENT DRILLING METHODS AND DETAILS<br />

<strong>Quaterra</strong> has explored the <strong>MacArthur</strong> property with both reverse circulation (RC) and diamond<br />

core drilling methods. Reverse circulation holes have been drilled by Diversified Drilling LLC,<br />

Missoula, Montana, USA, DeLong Construction <strong>Inc</strong>., Winnemucca, Nevada, USA and by Leach<br />

Drilling <strong>Inc</strong>., Silver Springs, Nevada, USA. During 2007-2008 the core drilling was contracted to<br />

Kirkness Diamond Drilling of Dayton, Nevada, USA and Kirkness Brothers Diamond Drilling<br />

(aka KB Drilling Co, <strong>Inc</strong>.) of Carson City, Nevada, USA. Major Drilling America, <strong>Inc</strong>., Salt<br />

Lake City, Utah, conducted core drilling during 2009-2010. Core drilling during 2011 was<br />

contracted to Ruen Drilling <strong>Inc</strong>., Clark Fork, Idaho, USA. The RC crews ran one 10-12 hour<br />

shift per day; the core drill crews operated 24 hours per day.<br />

<strong>Quaterra</strong> has completed 204,656 feet of drilling in 401 holes since beginning drilling in 2007.<br />

Core holes total 40,233 feet in 58 holes and reverse circulation holes total 164,423 feet in 343<br />

holes. (Note that one previously listed, but abandoned 115 foot drill hole, has now been removed<br />

from the database and reported totals). Figure 10-3 show <strong>Quaterra</strong>'s yearly exploration drilling<br />

footage by year.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 71


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 10-3: <strong>Quaterra</strong> Exploration Drilling by Year<br />

During 2011, 69,890 feet in 146 RC holes and 11,761 feet in six core holes were drilled resulting<br />

in over 16,300 samples collected for analysis for total copper, acid soluble copper, ferric sulfate<br />

soluble (“QLT”), gold (selected samples), and trace elements (selected samples). Selected core<br />

was used to calculate rock quality designation (RQD) and measure bulk density. In addition<br />

3,274.8’ of PQ size core was drilled in 26 holes for metallurgical testwork. The total area<br />

covered by the <strong>MacArthur</strong> drilling is approximately 11,000 feet east-west by 6,000 feet northsouth<br />

at approximate drill spacing of 500 feet. Drill spacing reduces to approximately 250 feet<br />

within an approximate 1,500 feet east-west by 1,000 feet north-south within the northeast portion<br />

of the <strong>MacArthur</strong> pit and reduces to 250 foot spacing over portions of a 5000 foot square area<br />

north of the <strong>MacArthur</strong> pit. Historic Anaconda drilling spacing is 125 feet in the <strong>MacArthur</strong> pit.<br />

10.8 REVERSE CIRCULATION DRILLING SAMPLING METHOD<br />

All reverse circulation (RC) drilling is conducted with water added to eliminate dust. A<br />

percussion hammer with interchange sampling system has been used by the RC drill. Samples<br />

are collected in a conventional manner via a cyclone and standard wet splitter in 17-inch by 26inch<br />

cloth bags placed in five-gallon buckets to avoid spillage of material. Sample bags are premarked<br />

by <strong>Quaterra</strong> personnel at five-foot intervals and also include a numbered tag bearing the<br />

hole number and footage interval. Collected samples, weighing approximately 15 to 20 pounds<br />

each, are wire tied, and then loaded onto a ten-foot trailer with wood bed allowing initial<br />

draining and drying. Each day, <strong>Quaterra</strong> personnel, or the drillers at end of their shift, haul the<br />

sample trailer from drill site to <strong>Quaterra</strong>’s secure sample preparation warehouse in Yerington,<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 72


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Nevada. Geologic logging samples are collected at the drill site in a mesh strainer, washed, and<br />

placed in standard plastic chip trays collected daily by <strong>Quaterra</strong> personnel.<br />

10.9 CORE DRILLING SAMPLING METHOD<br />

For 2011 exploration drilling core diameter was HQ (approximately 2.75-inch diameter.<br />

Following convention, at the drill site core was placed in wax-impregnated, ten-foot capacity<br />

cardboard boxes. Sample intervals vary from less than one foot to six feet, dependent upon rock<br />

consistency. Sample boxes were delivered to <strong>Quaterra</strong>’s secure sample warehouse in Yerington,<br />

Nevada by the drill crew following each 12-hour shift.<br />

PQ core drilling for metallurgical testwork followed similar protocol as exploration drilling. PQ<br />

core was placed in wax-impregnated, five-foot capacity cardboard boxes and delivered to<br />

<strong>Quaterra</strong>’s secure sample warehouse by the drill crew following each 12-hour shift.<br />

Special treatment was required for PQ core metallurgical samples to avoid undue oxidation prior<br />

to column testwork. PQ core was “quick-logged” without removing the core from core box or<br />

without breaking up the core. Prior to photographing, magnetic susceptibility and RQD<br />

measurements were collected. The entire core box was then sealed with plastic wrap to avoid<br />

oxidation. Shrink-wrapped core boxes were stacked on pallets, secured with plastic wrap and<br />

steel banding for shipment to METCON Research Laboratories in Tucson, Arizona USA. Time<br />

from core arrival at the core shed to plastic wrap of the core box was less than 24 hours.<br />

10.10 DRILLING, SAMPLING, AND RECOVERY FACTORS<br />

No factors were shown that could materially impact the accuracy and reliability of the above<br />

results. With few exceptions, core recovery exceeded 80% while RC recovery is estimated to be<br />

greater than 95%.<br />

10.11 SAMPLE QUALITY<br />

It is Tt’s opinion that <strong>Quaterra</strong>’s samples of the <strong>MacArthur</strong> <strong>Project</strong> are of high quality and are<br />

representative of the property. This statement applies to samples used for the determination of<br />

grades, lithologies, densities, and for planned metallurgical studies.<br />

It is the opinion of the author that during the period in 1972 to 1973 when Anaconda explored<br />

and drill tested the <strong>MacArthur</strong> property, the drill samples taken by Anaconda were representative<br />

of the deposit and the methodologies commonly used by the industry at that time. This statement<br />

applies to samples used for the determination of grades, lithology, and densities, as well as<br />

metallurgical performance, supported by similar determinations and conditions being carried out<br />

at that time at Anaconda’s Yerington mine operation and as referenced below in an internal<br />

Anaconda report (Heatwole, 1972), portions of which follow:<br />

“From March to November, 1972, over 225 holes were drilled... Approximately 33,000 feet of<br />

vertical hole and 13,000 feet of angle hole were drilled using percussion and rotary methods.”<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 73


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The majority (62%) of the drilling, which was supervised by Anaconda’s Mining Research<br />

Department, was accomplished using Gardner-Denver PR123J percussion drills. The percussion<br />

drill was fitted with a sampling system designed by the Mining Research Department, which<br />

collected the entire sample discharged from the hole. The remainder of the drilling was done by<br />

Boyles Brothers Drilling Company using rotary and down-the-hole percussion equipment. The<br />

sampling system used by Boyles, especially during the early stages of drilling is not considered<br />

to be as accurate as the system designed by Mining Research.<br />

While no details are available regarding Anaconda’s exact assaying protocol and quality control<br />

during drilling at the <strong>MacArthur</strong> property, an interview conducted by <strong>Quaterra</strong> personnel in<br />

October 2008 with Mr. Henry Koehler, Anaconda’s Chief Chemist during the 1960s and 1970s,<br />

confirmed that the techniques and procedures implemented conformed to industry standards for<br />

that era. Mr. Koehler was employed in Anaconda’s analytical laboratory from 1952 to mine<br />

closure in 1978. He currently resides in Yerington, Nevada.<br />

Figure 10-4: Letter from Mr. Henry Koehler<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 74


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

11 SAMPLE PREPARATION, ANALYSES AND SECURITY<br />

Tt has reviewed all of the <strong>Quaterra</strong> sample preparation, handling, analyses, and security<br />

procedures. It is Tt’s opinion that the current practices meet NI 43-101 and CIM defined<br />

requirements. Following a Tt recommendation, standards are stored in a locked and secured area<br />

11.1 RC SAMPLE PREPARATION AND SECURITY<br />

RC sample bags, having been transported on a ten-foot trailer by <strong>Quaterra</strong> personnel from the<br />

drill site to the secure sample warehouse, are unloaded onto suspended wire mesh frames for<br />

further drying. Diesel-charged space heaters assist in drying during winter months. Once dry,<br />

sets of three samples are combined in a 24- by 36-inch woven polypropylene transport (“rice”)<br />

bag, wire tied, and carefully loaded on plastic lined pallets. Each pallet, holding approximately<br />

13 to 15 rice bags, is shrink-wrapped and further secured with wire bands. <strong>Quaterra</strong>’s samples<br />

were shipped via UPS Freight to Skyline Assayers & Laboratories (Skyline), Tucson, Arizona<br />

USA through 2008. During the 2009-2010 drill campaign, Skyline dispatched a transport truck<br />

from Tucson to collect samples. In 2011, Skyline established a sample preparation facility in<br />

Battle Mountain, Nevada, from which trucks were dispatched to pick up <strong>Quaterra</strong>’s drill samples<br />

under a chain of custody protocol. Following sample preparation in the Battle Mountain facility,<br />

Skyline ships a representative pulp sample to the Skyline laboratory in Tucson, Arizona for<br />

analysis.<br />

Complying with earlier recommendations from Tt, <strong>Quaterra</strong> now weighs each shrink-wrapped<br />

pallet of samples prior to departure from Yerington. Rejects and pulps are returned to <strong>Quaterra</strong><br />

and stored under cover in a secure location.<br />

11.2 CORE SAMPLE PREPARATION AND SECURITY<br />

Drill core, having been transported at end of each shift by the drill crew to <strong>Quaterra</strong>’s secure<br />

sample warehouse, is logged by a <strong>Quaterra</strong> geologist who marks appropriate sample intervals<br />

(one to nominal five feet) with colored flagging tape. Each core box, bearing a label tag showing<br />

drill hole number, box number, and box footage interval, is then photographed. Rock quality<br />

designations (RQD), magnetic susceptibility, and recovery measurements are taken. Core<br />

preceding drill hole QMCC-20 was sawed in half by <strong>Quaterra</strong> personnel; core holes QM-026,<br />

QM-036, QM-041, QM-046, and QM-049 were split in half using a hydraulic powered blade at<br />

the warehouse by <strong>Quaterra</strong> personnel (for approximately six months through core hole QMCC-<br />

20, core was sawed rather than hydraulically split). One half of the split was bagged in 11- by<br />

17-inch cloth bags for assay while the other half was returned to the appropriate core box for<br />

storage in the sample warehouse. Approximately five to six cloth sample bags are combined in a<br />

larger 24- by 36-inch transport polypropylene (“rice”) bag, wire tied, and carefully loaded on<br />

plastic lined pallets. Each pallet, holding approximately 13 to 15 rice bags, was shrink-wrapped<br />

and further secured with wire bands for shipment to Skyline in Tucson. The same chain of<br />

custody protocol is used for both RC and core samples.<br />

Following geologic logging and RQD measurements, the core portions of holes QM-99, QM-<br />

100, and QM-109 (2009-2010) and QM-163, QM-164, QM-165, QM-177 and QM-185 (2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 75


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

program) were strapped and shrink wrapped on pallets for shipment to ALS Minerals laboratory<br />

in Reno, Nevada. Core samples were picked up from the warehouse by a Reno, Nevada-based<br />

ALS Minerals driver, and sample pallets were weighed upon receipt by the laboratory. ALS<br />

personnel sawed the core in half, one half for assay at the ALS laboratory, storing the other half<br />

in the core box for return to <strong>Quaterra</strong>. Chain of custody procedures for ALS Minerals follow the<br />

format described for Skyline.<br />

Following geologic logging, magnetic susceptibility and RQD measurements, and photography,<br />

PQ core for metallurgical testing was shrink-wrapped in its cardboard core box, stacked on<br />

pallets, shrink-wrapped together, wire banded, and weighed. Pallets were shipped to METCON<br />

Research Laboratories, Tucson, Arizona via UPS Ground. Chain of Custody was signed upon<br />

departure from Yerington and receipt in Tucson.<br />

11.3 SAMPLE ANALYSIS<br />

During 2007, 12 drill holes (core) were analyzed at American Assay Laboratories (AAL) in<br />

Sparks, Nevada, USA. AAL is ISO/UEC 17025 certified as well as a Certificate of Laboratory<br />

Proficiency PTP-MAL from the Standards Council of Canada.<br />

With sample submission-to-reporting time exceeding two months at AAL, <strong>Quaterra</strong> elected to<br />

use Skyline Assayers & Laboratories (Skyline) and ISO certified assay lab in Tucson, Arizona,<br />

USA for all further analytical work. Samples submitted to AAL were re-assayed (pulps or<br />

rejects) by Skyline for consistency of the data set.<br />

Core from drill holes QM-99, QM-100, and QM-109 (2009-2010) and QM-163, QM-164, QM-<br />

165, QM-166, QM-177 and QM-185 (2011 program) were submitted to ALS Minerals, Sparks,<br />

Nevada, USA. ALS Minerals is an ISO registered and accredited laboratory in North America.<br />

<strong>Quaterra</strong> samples arrive at Skyline via UPS truck freight and in 2009-2010 by a transport truck<br />

dispatched from Tucson by Skyline. A Quality Assurance and Quality Control Assay Protocol<br />

have been implemented by <strong>Quaterra</strong> where one blank and one standard are inserted with every<br />

18 drill hole samples going into the assay stream. The Skyline assay procedures are as follows:<br />

• For Total <strong>Copper</strong>: a 0.2000 to 0.2300 gram (g) sample is weighed into a 200-milliliter<br />

(ml) flask in batches of 20 samples plus two checks (duplicates) and two standards per<br />

rack. A three-acid mix, 14.5 ml total is added and heated to about 250°C for digestion.<br />

The sample is made to volume and read on an ICP/AAS using standards and blanks for<br />

calibration.<br />

• For Acid Soluble <strong>Copper</strong>: a 1.00 to 1.05 g sample is weighed into a 200 ml flask in<br />

batches of 20 samples plus two checks (duplicates) and two standards per rack. Sulfuric<br />

acid (2.174 l) in water and sodium sulfite in water are mixed and added to the flask and<br />

allowed to leach for an hour. The sample is made to volume and read on an ICP/AAS<br />

using standards and blanks for calibration.<br />

• For Ferric Soluble <strong>Copper</strong> (QLT): uses an assay pulp sample contacted with a strong<br />

sulfuric acid-ferric sulfate solution. The sample is shaken with the solution for 30 minutes<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 76


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

at 75ºC, and then filtered. The filtrate is cooled, made up to a standard volume, and the<br />

copper determined by AA with appropriate standards and blanks for calibration.<br />

• For Sequential <strong>Copper</strong> Leach: consists of four analyses: Total <strong>Copper</strong>, Acid Soluble<br />

<strong>Copper</strong>, Cyanide Soluble <strong>Copper</strong>, and the difference, or Residual. Following analysis for<br />

Total <strong>Copper</strong> and Acid Soluble <strong>Copper</strong>, the residue from the acid soluble test is leached<br />

(shake test) in a sodium cyanide solution to determine percent cyanide soluble minerals.<br />

The Sequential <strong>Copper</strong> Leach is a different approach to the Ferric Soluble <strong>Copper</strong> (QLT)<br />

leach, with possible greater leaching of certain sulfides (e.g. chalcocite or bornite) during<br />

the cyanide leach step.<br />

Beginning in 2009, <strong>Quaterra</strong> requested 34-element trace element geochemistry from Skyline on<br />

selected samples which were analyzed by ICP.OES Aqua Regia Leach.<br />

During 2009-2010 <strong>Quaterra</strong> core samples were picked up at <strong>Quaterra</strong>’s warehouse facility by<br />

ALS Minerals personnel and transported to ALS Minerals laboratory in Sparks, Nevada, USA.<br />

ALS Minerals personnel sawed the core, saving one-half for return to <strong>Quaterra</strong>. ALS assayed<br />

core for trace element geochemistry with 48-element Four Acid “Near-Total” Digestion.<br />

In keeping with Tt recommendations, beginning in 2009, <strong>Quaterra</strong> began a program to re-assay<br />

selected samples when blanks, standards, or repeat assays exceeded or were below the expected<br />

values by 15%, or blanks returned an assay of >.015% Cu. The QC program now re-assays<br />

standards outside +/- 2 standard deviations of the expected value, repeat assays +/- 15% of the<br />

original assay, and blanks greater than .015% Cu.<br />

11.4 LEACH ASSAY ANALYSIS<br />

Both Sequential copper leach assays and QLT leach assays, when combined with column leach<br />

tests can be indicative of actual heap leach recoveries. Historically, sequential copper leach<br />

assays were not performed on samples at <strong>MacArthur</strong>. Section 6.4 discusses the problems<br />

encountered by previous operators while leaching ore material from the <strong>MacArthur</strong> pit. Since<br />

previous operators were unable to explain the longer leach times and low solution head grades<br />

they encountered, Tt recommended that <strong>Quaterra</strong> perform sequential copper leach assays on<br />

some of the available sample coarse rejects. While only early results were available for the 2009<br />

TR, Table 11-1 shows a January 2011 updated summary of the total copper, acid-soluble copper<br />

(ACu), and cyanide-soluble copper (CNCu) quantities categorized by mineralized zones. The<br />

acid-soluble fraction of total copper is greatest in the oxide zone. The cyanide-soluble fraction of<br />

total copper is greatest in the chalcocite/oxide zone where the dominant species of copper<br />

mineral is chalcocite. In the primary sulfide zone, both acid- and cyanide-soluble fractions of<br />

total copper are low due to high levels of chalcopyrite.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 77


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 11-1: Sequential <strong>Copper</strong> Leach Assay Results<br />

QUATERRA ALASKA, INC. – MACARTHUR PROJECT<br />

January 2011<br />

Average Values<br />

Mineralized Zone %Cu %ACu %CNCu ACu : Cu CNCu : Cu<br />

% Soluble<br />

Cu<br />

# of<br />

Samples<br />

Oxide 0.185 0.103 0.015 0.56 0.08 64% 213<br />

Chalcocite/Oxide 0.252 0.065 0.084 0.26 0.33 59% 281<br />

Primary 0.186 0.019 0.030 0.10 0.16 27% 60<br />

Tt proposed that <strong>Quaterra</strong> performed either, standard CU assays, warm H2SO4 assay, and QLT<br />

or standard sequential copper leach assays on all drill hole samples that exceed 0.10% Cu for all<br />

future drilling programs. This data will help <strong>Quaterra</strong> to better understand potential<br />

mineralogical differences between the oxide, secondary, and primary mineral zones as well as<br />

help link column leach test composites with in situ material to better predict heap leach<br />

performance.<br />

Beginning with drill hole QM-086 in December 2009, <strong>Quaterra</strong> continued to request analyses for<br />

total copper (Cu or TCu) from all drill samples. Analyses for acid soluble copper (ACu) and for<br />

ferric sulfate leach aka Quick Leach Tests (QLT) were requested for drill samples (plus an<br />

additional 50 feet downhole) containing visible green or black copper or containing chalcocite.<br />

These analyses were completed by Skyline Laboratories, Tucson, Arizona for all reverse<br />

circulation drilling. A high acid soluble copper to total copper ratio indicates that leachable oxide<br />

copper is present. QLT minus acid soluble offers an estimate of acid soluble (leachable) sulfide<br />

copper, i.e. chalcocite. The Cu-ACu-QLT analysis combination is an alternative approach, rather<br />

than using the Sequential Leach analysis (Cu, ACu, cyanide soluble copper, then calculate<br />

residual).<br />

Skyline Laboratories performed QLT analyses from both core and reverse circulation drill<br />

samples at the onset of <strong>Quaterra</strong>’s exploration program in 2007. In order to complete the QLT<br />

analyses through drill hole QM-085, Skyline analyzed an additional 2,747 pulps representing<br />

both core and reverse circulation drill footages.<br />

Table 11-2 summarizes the results of the Cu, ACU, and QLT testing for those intervals<br />

containing all three assays and where the Cu value is >0.1% Cu. It should be noted that no ACU<br />

or QLT assays were included in the data received for the Anaconda drilling within the<br />

<strong>MacArthur</strong> oxide deposit. The data shown in Table 11-2 therefore reflects only the <strong>Quaterra</strong><br />

drilling and reflects averages over the entire project area.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 78


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 11-2: Ferric Sulfate Leach (QLT) Assay Results<br />

QUATERRA ALASKA, INC. - MACARTHUR PROJECT<br />

January 2012<br />

Averages for samples with Cu>.1%Cu with ACU and QLTCU Assays<br />

Mineralized Zone %Cu ACu QLTCu ACu : Cu QLTCu:Cu % Soluble Cu<br />

# of<br />

Samples<br />

Oxide 0.236 0.116 0.128 0.425 0.471 47% 1585<br />

Chalcocite/Oxide 0.341 0.066 0.143 0.215 0.401 40% 2576<br />

Primary 0.315 0.029 0.063 0.096 0.171 17% 486<br />

Further metallurgical work is expected to provide a better understanding of the differences noted<br />

when comparing the QLT and sequential leach method results.<br />

11.5 QUALITY CONTROL<br />

As part of the quality control program, 675 standards and 622 blanks were submitted (Table<br />

11-3) along with 15,063 individual drill hole samples to Skyline Laboratories. Additionally, 87<br />

standards and 85 blanks were submitted along with 1,748 core samples to ALS Mineral Labs in<br />

Reno.<br />

Lot failure criteria were established as any standard assaying beyond two standard deviations of<br />

the expected value, or any blank assay greater than 0.015% Cu. Failed lots were reviewed and lot<br />

samples were selected for reassay. Results indicated that all original assays, with the exception of<br />

4, in which sample numbers had been switched, would be accepted as originally received.<br />

Table 11-3: <strong>MacArthur</strong> 2011 QA/QC Program Results<br />

Skyline Labs ALS Mineral Labs<br />

Total Drill Hole Samples 15,063 1,748<br />

Submitted Standards 675 87<br />

Failed Standards 27 3<br />

% Standards Failure 4.0% 3.4%<br />

Submitted Blanks 622 85<br />

Failed Blanks 7 0<br />

% Blank Failure 1.1% 0%<br />

Check assays from ALS Mineral Labs compared well with Skyline assays, providing additional<br />

confidence in the assay database, as shown in Figure 11-1.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 79


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 11-1: <strong>MacArthur</strong> Check Assay Results<br />

11.6 REVIEW OF ADEQUACY OF SAMPLE PREPARATION, ANALYSES, AND SECURITY<br />

During the visit to the project in 2011, Dr. Bryan observed geologic logging and data entry of<br />

drill data following an established protocol (Figure 11-2), and procedures for manually creating<br />

geologic sections from the drill data (Figure 11-3).<br />

Figure 11-2: Reviewing Established Protocol for Data Entry<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 80


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 11-3: Manually Creating Geologic Sections from the Drill Data<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 81


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

12 DATA VERIFICATION<br />

Dr. Rex Bryan of Tt conducted a site visit to the <strong>MacArthur</strong> <strong>Project</strong> area and <strong>Quaterra</strong>’s field<br />

office in Yerington, Nevada on September 9, 2011. During this visit <strong>Quaterra</strong> staff discussed the<br />

history of the project, presented all requested data, answered questions posed by Tt, presented<br />

the current geologic interpretation of the <strong>MacArthur</strong> deposit, and guided Dr. Bryan on a field<br />

examination through the <strong>MacArthur</strong> property which included observing drill sample collection<br />

during reverse circulation drilling. This section details the results of Tt’s verification of existing<br />

data for the <strong>MacArthur</strong> <strong>Project</strong>.<br />

12.1 HISTORIC DATA CHECK<br />

Tt did not collect independent samples to corroborate historic data. It is Tt’s opinion that the<br />

previous owners of the <strong>MacArthur</strong> <strong>Project</strong> area were competent established companies that<br />

followed industry standard practices for drilling, sampling, and assaying according to the<br />

industry standards in place at the time of the work. However, <strong>Quaterra</strong> has completed<br />

verification work on the historic data by re-assaying, when material was available, and twin hole<br />

drilling.<br />

As an assay check on the historic Anaconda drilling within the confines of the current<br />

<strong>MacArthur</strong> pit, <strong>Quaterra</strong> twinned nineteen Anaconda holes using both reverse circulation and<br />

core drilling methods (Table 12-1). The attached histogram (Figure 12-1) contains information<br />

on 57 total holes: 38 <strong>Quaterra</strong> and 19 Anaconda. It provides a comparison of average copper<br />

grades between the 1972-1973 Anaconda drilling (all as dry drilling, capturing 100% of the dry<br />

sample) and <strong>Quaterra</strong>’s twin holes (wet sample recovery for all <strong>Quaterra</strong> reverse circulation<br />

drilling). Some of the twin holes drilled by <strong>Quaterra</strong> are angled whereas the corresponding<br />

Anaconda hole was drilled vertically. For these twin angle-drilled holes, the intercept displayed<br />

in Figure 12-1 is the length-weighted average over the projected vertical interval. The<br />

abbreviations Q-aRC and Q-bRC are first and second twins of existing holes.<br />

A complete discussion of the twin hole program is available in the "<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong><br />

NI 43-101 Technical Report", dated Feb 17, 2009.<br />

12.2 CURRENT DATA CHECK<br />

Tt has made several data checks and verifications of <strong>Quaterra</strong> work that has been performed for<br />

the <strong>MacArthur</strong> <strong>Project</strong>. These checks include validation of assays from Skyline and comparing<br />

geologic field logs with drill hole data. No discrepancies have been found.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 82


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 12-1: List of Twin Holes Drilled By <strong>Quaterra</strong><br />

QUATERRA ALASKA, INC. – MACARTHUR PROJECT<br />

Twin Group Anaconda Hole<br />

February 2009<br />

<strong>Quaterra</strong><br />

Twin Core<br />

Hole<br />

1 M120-C50-1 QMT-4<br />

<strong>Quaterra</strong> Twin<br />

aRC Hole<br />

2 M120-C50-2 QMT-5 QMT-5aR<br />

3 M165-K-1 QMT-11 QMT-11aR<br />

4 M172.5-I-1 QMT-8 QMT-8aR<br />

5 M195-M-1 QMT-13 QMT-13aR<br />

<strong>Quaterra</strong> Twin<br />

bRC Hole<br />

6 M195-M-2 QMT-14 QMT-14aR QMT-14bR<br />

7 M205-G-2 QMT-6<br />

8 M210-K-1 QMT-10 QMT-10aR QMT-10bR<br />

9 M210-O-1 QMT-15 QMT-15aR<br />

10 M270-Q-1 QMT-17 QMT-17aR QMT-17bR<br />

11 M270-S-1 QMT-18 QMT-18aR QMT-18bR<br />

12 M30-K-1 QMT-12 QMT-12aR<br />

13 M45-C1-1 QMT-1 QMT-1aR QMT-1bR<br />

14 M45-C1-2 QMT-2 QMT-2aR<br />

15 M75-I-1 QMT-9<br />

16 M90-B-1-2 QMT-3 QMT-3aR<br />

17 M-90-G-4 QMT-19<br />

18 M90-O-1 QMT-16 QMT-16aR<br />

19 M95-G-1 QMT-7<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 83


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

12.2.1 Adequacy of Data<br />

Figure 12-1: Twin Hole Charted Results<br />

It is Tetra Tech’s opinion that the data collection of both historic and modern data by <strong>Quaterra</strong> is<br />

adequate for the use of a 43-101 resource for the following reasons:<br />

• The sampling is representative of the deposit in both survey and geological context<br />

• The drill hole cores have been archived and are available for further checking<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 84


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

13 MINERAL PROCESSING AND METALLURGICAL TESTING<br />

The <strong>MacArthur</strong> deposit generally consists of an oxidized copper capping transitioning through a<br />

mixed oxide/secondary copper interface into primary sulfides at depth. Essentially all<br />

metallurgical testwork to date has been conducted on the copper oxide resources with a few tests<br />

having been performed on mixed oxide/sulfide material.<br />

The <strong>MacArthur</strong> <strong>Project</strong> has a long history of metallurgical bottle roll and column testwork from<br />

1976 through 2011. Historical test work by Anaconda in 1976 included bottle roll and column<br />

leach tests on samples collected from surface trenches. Arimetco performed a number of bottle<br />

and column leach tests on surface samples between 1992 and 1995 using several different<br />

metallurgical laboratories. <strong>Quaterra</strong> performed bottle roll and column tests between 2010 and<br />

2011 through METCON Research in Tucson, Arizona. A list summarizing this testwork can be<br />

found in Table 13-1 at the end of this section.<br />

Of significance, Anaconda operated a vat leach facility processing oxide ore from the Yerington<br />

Pit, the results from which were documented over the many years of operation. Arimetco also<br />

operated a number of leach pads between 1989 and 1995 treating oxide and transition ores mined<br />

from the Yerington Pit. However, between 1994 and 1997, approximately 6.1 million tons of ore<br />

was mined from the <strong>MacArthur</strong> Pit and hauled Run of Mine (ROM) to the Arimetco pads for<br />

processing. This commercial operational database for both the vat and heap leach operations was<br />

significant since both Yerington and <strong>MacArthur</strong> ore deposits are very similar in origin, geology<br />

and mineralization. A summary of several years of data from the vat leach operation is available<br />

for review.<br />

A review of the METCON metallurgical test work shows good copper extraction but variable<br />

acid consumption spatially throughout the deposit. METCON column test work (32 columns)<br />

conducted in 2011 using material from 32 different PQ core drill holes (rather than material<br />

taken during surface sampling) was completed for the PEA. The drill holes provided reasonable<br />

spatial representivity of the <strong>MacArthur</strong> resources in all the deposit area. The METCON column<br />

study completed in 2011 is available for review.<br />

Combined, the 2011 METCON study, the Anaconda vat leaching data, and the Arimetco<br />

commercial leach pad data provided sufficient metallurgical information to gain a preliminary<br />

level of confidence used in developing this PEA Study. However, to achieve the level of<br />

confidence for a prefeasibility study (PFS), additional metallurgical test work is necessary to<br />

better understand acidification techniques and the resultant copper extraction spatially in<br />

mineralized resource contained within the mine plan. This metallurgical test work will be<br />

undertaken during the PFS. Recommendations for this test program are provided in Section 26 of<br />

this report.<br />

The following sections discuss the criteria upon which generation of the heap leach design<br />

parameters for the PEA were made. The design parameters are summarized in sub-section 13.9<br />

Heap Leach Design Criteria.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 85


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

13.1 OXIDE ORE COPPER EXTRACTION<br />

Predicted copper extraction and acid consumption was derived from the existing metallurgical<br />

data base, METCON columns and Arimetco historical information. Figure 13-1 below shows<br />

column copper extraction versus grade during a 120 day leach cycle. The 32 METCON columns<br />

average 60% extraction, which is globally near the extraction achieved by Arimetco at a similar<br />

copper grade. Half of the columns averaged 0.11% copper head grade which likely provides a<br />

downward bias on copper extraction. As grade increases, copper extraction increases. Assuming<br />

a 0.15% copper cutoff grade, Figure 13-1 shows column copper extraction of 65%. Using a<br />

permanent heap leach pad, extraction is predicted to increase during residual leaching of the<br />

overlaid pads, greater than offsetting solution copper inventory buildup in the pad.<br />

Figure 13-1: Comparison of Grade versus <strong>Copper</strong> Recovery Oxide Leach Ore<br />

The 32 METCON column tests showed that the leaching performance in the old <strong>MacArthur</strong> Pit<br />

area provided higher copper extraction and lower acid consumption compared to both the<br />

Gallagher Pit area and the North and Northwest <strong>MacArthur</strong> Pit areas. The variation in leach<br />

performance is not fully understood and will be addressed with future drilling and metallurgical<br />

test work in the PFS (discussed in Section 26).<br />

The nine columns from the historic <strong>MacArthur</strong> Pit area averaged 83.9% extraction. Based on the<br />

65% average column extraction of the 32 columns using a 0.15% cutoff grade, <strong>MacArthur</strong> Pit<br />

resources were conservatively predicted to achieve 70% copper extraction while all other pit<br />

areas were predicted to achieve 65% extraction. Acid consumption for the <strong>MacArthur</strong> Pit<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 86


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

material only was also reduced from the estimated global acid consumption of 35 pounds of acid<br />

per ton of oxide ore to 30 pounds per ton. Oxide ore from the other pit areas was projected at 35<br />

pounds of acid per ton of ore. Mixed oxide/secondary sulfide ores were projected to consume 30<br />

pounds of acid per ton of ore.<br />

The project life of mine (LOM) mine plan shows that, of the 271 million tons of ore, 132 million<br />

consists of the <strong>MacArthur</strong> Pit oxide ore (49%). The plan also shows that 68.4% of the total ore is<br />

oxide mineralization, mixed oxide and secondary sulfide making up the remaining 31.6 percent.<br />

Of importance to project economics are the timing and sequence of ore production. <strong>MacArthur</strong><br />

Pit oxide ore constitutes 90 percent of the material leached during the first 7 years of mine life.<br />

<strong>MacArthur</strong> oxide ore having the highest copper leach extraction, the lowest acid consumption,<br />

and the lowest strip ratio in these first years’ works to optimize project economics.<br />

13.2 OXIDE ORE ACID CONSUMPTION<br />

Column test work assumed the use of an acid cure application followed by continued<br />

acidification during leaching/rinsing of the columns. During the cure stage, 31.59 pounds of acid<br />

per ton of ore was added. Following the acid cure, leaching of most columns consumed almost<br />

an equal amount of additional acid during the 120 day leach cycle. Most columns were operated<br />

between 1.5 and 1.6 pH during this leach cycle. It is probable that all 32 columns were over<br />

acidified both during the acid cure and leaching which resulted in excess acid consumption,<br />

averaging 57.3 pounds of sulfuric acid per ton of ore processed.<br />

Using leach test results from only the 16 columns at a cut-off grade of 0.15% copper, and<br />

disregarding the test work results from the Gallagher Pit zone, acid consumption was determined<br />

to be 45.4 pounds of sulfuric acid per ton of ore. These test work results, taken in conjunction<br />

with qualified opinion predicts that acid consumption may be reduced 20% to 36.3 pounds of<br />

acid per ton of ore considering the column over acidification that was realized combined with<br />

shortening of the leach cycle time to 90 days. Arimetco added 25 to 30 pounds of acid per ton of<br />

ore with 7.7 pounds of acid consumed per pound of copper produced. However, since acid<br />

consumption appears to increase on the periphery of the <strong>MacArthur</strong> Pit, average acid<br />

consumption for all ore was estimated at 35 pounds of acid per ton of ore.<br />

13.3 TRANSITION ORE EXTRACTION AND ACID CONSUMPTION<br />

Research for prediction of copper leach extraction from secondary sulfides (chalcocite) in the<br />

transition ores is limited to one METCON column. A number of bottle roll tests with high levels<br />

of secondary copper were also run but bottle roll tests are considered index tests and do not<br />

produce data with an acceptable level of confidence on their own for heap leach design purposes.<br />

The total grade of the METCON column #4 was 0.363% copper with a cyanide soluble copper of<br />

0.203% (secondary sulfide). Leach extraction of the secondary copper values was 56%, the<br />

extraction kinetics being slower than the oxide columns which is typical of secondary sulfide<br />

leaching. Leach extraction after 120 days was still significant and would continue in practice<br />

through the residual leaching of lifts as this material is overlaid by fresh ore.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 87


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The total head iron content was 3.87%Fe with a tail residue of 3.32%Fe, showing an iron leach<br />

extraction of 6.22%. Test results from this column showed the least continuing acid consumption<br />

and iron extraction. Acid added during the cure was 32.5 pounds of acid per ton of ore. A total of<br />

45.56 pounds of acid per ton of ore were consumed during this 120 day column test. The pH of<br />

the leach solution on day one of the column test was 0.43 indicating that the column was likely<br />

over acidified.<br />

During the leach cycle the column pH ran between 1.45 and 1.55 and was much easier to<br />

maintain at this level.<br />

Ferric iron concentration was 14.3 g/l the first day of rinsing which supplies ferric iron for<br />

chalcocite leaching. The ferrous iron was near zero after about 20 days of leaching showing that<br />

first stage chalcocite leaching was complete. The solution oxidation/reduction potential (ORP)<br />

remained about 650 mV after 20 days, ideal for second stage chalcocite leaching.<br />

The head screen analysis of the one secondary sulfide column tested was coarser than the<br />

materials in the other 31 columns. This column also showed minimal chemical degradation. The<br />

head screen analysis was significantly coarser than the column averages and very little chemical<br />

degradation occurred. Chalcocite may tend to be more disseminated within the host rock than<br />

oxide ore. Although the copper grade in the column is not high, some acid will be generated<br />

during residual leaching as the second stage of chalcocite (covellite) is slowly leached resulting<br />

in elemental sulfur formation. Therefore, considering a shorter leach cycle time, acid<br />

consumption for secondary sulfide ore leaching was predicted to be 30 pounds of sulfuric acid<br />

per ton of ore. <strong>Copper</strong> leach extraction with residual leaching is predicted at 60 percent.<br />

13.4 LEACH CYCLE TIME<br />

A review of the column test work shows that copper extraction was nearing completion after 75<br />

to 90 days. Overall extraction kinetic curves of the 32 columns were marginally slower than<br />

typical oxide leach columns, perhaps due to some oxide mineral dissemination within the host<br />

rock. A 90 day leach cycle was selected. This cycle time was also chosen to minimize the<br />

continuing acid consumption with little copper extraction occurring over the remaining 30 days<br />

of the 120 day leach as realized in the columns. Residual leaching beneath an overlaid lift will<br />

not see the 6 to 8 g/l acid concentration of a new lift. Once overlaid, the lift will see between 2<br />

and 4 grams per liter, still promoting leaching but at significantly lower acid consumption,<br />

thereby optimizing overall copper extraction and acid consumption globally.<br />

13.5 LEACH SOLUTION APPLICATION RATE<br />

Considering the chemical degradation experienced during the column leach tests and with the<br />

Arimetco leach pads, a leach application rate of 0.0035 gpm per square foot was selected. With<br />

multiple lift overlays, the leach pad will see continuing consolidation by chemical degradation<br />

and ore column weight. Thus permeability will tend to decrease probably limiting the leach<br />

application rate to 0.0035 gallons per minute per square foot. The new leach pads can still be<br />

leached at higher application rates for the first 20 to 30 days to optimize copper extraction<br />

kinetics while the bulk of the pads can be operated at a lower application rate.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 88


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

13.6 PAD HEIGHT<br />

Production lift height was selected to be 20 feet even though a 15 foot lift may be preferable<br />

metallurgically. The pad footprint, leach flow rate, and capital and operating costs increase<br />

proportionally with reduced lift heights. Extraction performance at the grade of this ore with a 15<br />

foot high lift height would likely not justify these significant capital and operating costs.<br />

Additional test work in the pre-feasibility stage will supply better data to refine the lift height.<br />

13.7 PLS FLOW RATE AND PLS GRADE<br />

Assuming no intermediate leach solution recycle, the PLS flow rate is estimated at 10,400<br />

gallons per minute with a PLS grade of 1.0 g/l copper, including raffinate recycle of 0.1 g/l<br />

copper considering 90% SX recovery of copper. M3 Engineering confirmed the flowrate of<br />

10,400 gpm and PLS grade of 1 g/liter based on leach duration, irrigation rates and lift height.<br />

The PLS grade was determined by copper recovery and PLS flow rate.<br />

13.8 PARTICLE SIZE TO HEAP LEACH<br />

Historic test work provides limited ROM data for copper extraction and acid consumption.<br />

However, <strong>MacArthur</strong> ROM ore was successfully processed by Arimetco with good copper<br />

extraction and acid consumption, supporting the ROM leaching approach. The proposed Phase<br />

II PFS metallurgical program will address particle size vs. copper extraction and acid<br />

consumption (refer to section 26 for additional detail).<br />

13.9 HEAP LEACH DESIGN CRITERIA<br />

As a result of studying and analyzing all metallurgical test work to date, the following design<br />

criteria were developed for the <strong>MacArthur</strong> <strong>Project</strong> PEA.<br />

• Annual leach ore mining rate -15,000,000 tons<br />

• Daily leach ore mining rate - 41,095 tons<br />

• ROM truck dumping direct to the leach pad<br />

• Acidification procedures to be determined during the pre-feasibility test work<br />

• Leach pad slope at 1.75 to 1 with step backs between each lift<br />

• One inner-lift liner at mid-point of the final pad elevation<br />

• Leach cycle time-90 days<br />

• Leach solution application rate-0.0035 gallon per minute per square foot<br />

• Lift height-20 feet<br />

• Individual leach module lift size- 250 feet by 600 feet by 20 feet deep<br />

• PLS grade-1.0 grams per liter<br />

• PLS flow rate- 10,400 gallons per minute<br />

• Ore bulk density- 125 pounds per cubic foot<br />

• <strong>MacArthur</strong> Pit oxide ore<br />

o <strong>Copper</strong> extraction- 70%<br />

o Acid consumption 30 pounds of acid per ton of ore<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 89


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

• Other oxide ore<br />

o <strong>Copper</strong> extraction- 65%<br />

o Acid consumption- 35 pounds of acid per ton of ore<br />

• Transition sulfide ore<br />

o <strong>Copper</strong> extraction- 60%<br />

o Acid consumption-30 pounds of acid per ton of ore<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 90


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Date Laboratory Prepared for Sample type<br />

1995 Leach <strong>Inc</strong>., Tucson,AZ Arimetco, <strong>Inc</strong>.<br />

1995 Leach <strong>Inc</strong>., Tucson,AZ Arimetco, <strong>Inc</strong>.<br />

Head<br />

Grade<br />

% Tcu<br />

Bulk 2,450 lb<br />

from<br />

<strong>MacArthur</strong> 0.302<br />

Bulk 2,450 lb<br />

from<br />

<strong>MacArthur</strong> 0.348<br />

Bulk 2,450 lb<br />

from<br />

<strong>MacArthur</strong> 0.347<br />

Table 13-1: <strong>MacArthur</strong> Historical Test Work<br />

Head<br />

Grade<br />

% AsCu Treatment<br />

%<br />

Recovery<br />

Tcu<br />

%<br />

Recovery<br />

AsCu<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 91<br />

Cumulative<br />

PLS Grade<br />

gpl<br />

Cure Acid,<br />

lb/ton ore<br />

Acid<br />

Consumption<br />

lb. / ton ore<br />

Acid<br />

Consumption<br />

lb acid/lb Cu<br />

Extracted Irrigation Rate gpm/ft.2 Remarks<br />

BM-1 Crush-6" 24"x 8.2'<br />

c olumn 65.5% 0.77 20.5 34.0 8.6 Initial 0.0045 gpm/ft.2 Cu present as Chrysocolla.<br />

BM-2 Crush-3" 12"x9.3'<br />

c olumn 75.0% 0.52 24.5 35.5 6.8 for 42 days , then reduced No malachite, azutite or Cuprite<br />

1995 Leach <strong>Inc</strong>., Tucson,AZ Arimetco, <strong>Inc</strong>.<br />

BM-3 Crush-1"; 8"x 9.9'<br />

c olumn 84.6% 1.32 36.2 59.3 10.1 to 0.0030 gpm/ft2 for 18 days All samples - acid cure 7 days<br />

Acid Consumption 8 hour test of<br />

1995 55<br />

sample, with pH of 1.8<br />

Calculated Head Grades Acid Consumption Calculate<br />

Acid consumption after SX/EW Credit<br />

1992<br />

1992<br />

1990<br />

1990<br />

McClelland, Sparks, NV-1<br />

Summary Progress Report<br />

McClelland, Sparks, NV-2<br />

Summary Progress Report<br />

Mountain States, Tucson,<br />

AZ - Final Report<br />

Mountain States, Tucson,<br />

AZ - Final Report<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

1989 Bateman Metallurgical<br />

Mine Development<br />

Associates Bulk 2,300 lbs 0.8315 0.6285<br />

Mine Development<br />

Associates Bulk 2,180 lbs 0.8315<br />

Total Cu<br />

0.6285<br />

Crush-6",24"x10' column,no<br />

acid agglom 19.5% 25.9% N/A 0 17.5 7.6 N/A<br />

Crush-6",24'x10' column,<br />

acid agglom 54.2% 71.7% N/A 30 33.4 5.5 N/A<br />

<strong>MacArthur</strong> Mining &<br />

Processing Bulk 520lb BM-<br />

Company<br />

14 0.56 Crush-2 1/2' 10"x10' Column 81.6% N/A 30 30.2 3.3 0.004 gpm/ft2<br />

<strong>MacArthur</strong> Mining &<br />

Processing Bulk 520lb BM-<br />

Company<br />

15 0.51 Crush-2 1/2' 10"x10' Column 75.6% N/A 30 27.7 3.6 0.004 gpm/ft3<br />

Calculated Head Grade Recovery after 48 days<br />

Timberline<br />

Minerals, <strong>Inc</strong>.<br />

Timberline<br />

Minerals, <strong>Inc</strong>.<br />

Timberline<br />

Minerals, <strong>Inc</strong>.<br />

Timberline<br />

Minerals, <strong>Inc</strong>.<br />

Timberline<br />

Minerals, <strong>Inc</strong>.<br />

1992 Arimet c o Arimet c o<br />

1992 Arimet c o Arimet c o<br />

1976 Anaconda<br />

1976 Anaconda<br />

Phase 1<br />

Trench-8 tons<br />

TMI-A 1.114 0.862<br />

Phase 1<br />

TMI-B<br />

Phase 2<br />

Trench-8 tons<br />

0.334 0.269<br />

TMI-A 22 lbs 1.108 0.862<br />

Phase 2 TMI-<br />

B 22 lbs 0.345 0.269<br />

Phase 3<br />

TMI-B 22 lbs 0.338 0.269<br />

Phase 1 Bottle Roll, Crush -<br />

2" (average of 2 runs) 79.2% 84.1% N/A 175 85.9 4.9<br />

Phase 1 Bottle Roll, Crush -<br />

2" (average of 2 runs) 38.0% 51.1% N/A 144 49.8 19.6<br />

Phase 2 Bottle Roll, Crush -<br />

2" (average of 4 runs) 67.9% N/A 70 & 105 81.75 5.4<br />

Phase 2 Bottle Roll, Crush -<br />

2" (average of 3 runs) 48.2% N/A 57.5 35.8 10.8<br />

Phase 3 Bottle Roll, Crush -<br />

2" (Run #6) 40.6% 51.1% N/A 57.5 36.1 13.2<br />

Bulk Sample A<br />

(TMI-A) 2,100<br />

Crushed to minus 3 inches,<br />

<strong>MacArthur</strong> Mining & lbs duplicate<br />

column leach 18 inch dia by<br />

Processing samples<br />

Sample B (T MI-<br />

0.675 0.485<br />

15 ft 44.2% 61.6% N/A<br />

B) 3,500 lbs<br />

Crushed to minus 3 inches,<br />

<strong>MacArthur</strong> Mining & duplicate<br />

column leach 24 inch dia by<br />

Processing samples 0.335 0.26<br />

15 ft 22.8% 29.3% N/A<br />

<strong>MacArthur</strong> Mining & sample B with<br />

Processing chloride ion 0.216 0.167 49.3% 64.0% N/A 57.5 38.1 17.9<br />

Calculated Head Grades<br />

Samples from<br />

existing<br />

trenches N/A<br />

Samples from<br />

existing<br />

trenches N/A<br />

Composit e<br />

Samples by<br />

ore type by<br />

Anaconda<br />

MRD 76-118-A<br />

Composit e<br />

Samples by<br />

ore type by<br />

Anaconda<br />

0.48 0.4<br />

MRD 76-118-B 0.85 0.74<br />

50 & 100 gpl<br />

acid<br />

preconditioning 32.85 5.5 .004 gpm/ft2<br />

51 & 100 gpl<br />

acid<br />

preconditioning 10.95 7.2 .004 gpm/ft3<br />

ROM? 12'"x10' column A,<br />

Leached 93 days 82.7% N/A N/A 7.8<br />

ROM? 12'"x10' column B,<br />

leached 58 days 91.6% N/A N/A 8.1<br />

Bottle Role Crushed to -3/8<br />

in., 2 kg samples leached<br />

for 120 hours 83.24% N/A N/A 80.7 12.5<br />

Bottle Role Crushed to -3/8<br />

in., 2 kg samples leached<br />

for 120 hours 87.0% N/A N/A 86.0 9.4<br />

Composit e<br />

Samples by<br />

ore type by<br />

Bottle Role Crushed to -3/8<br />

Anaconda<br />

in., 2 kg samples leached<br />

1976 Anaconda<br />

Duplicate of above tests<br />

MRD 76-118-C 0.14 0.08<br />

for 120 hours 63.3% N/A N/A 72.0 38.8<br />

1976 done in Tucson<br />

Duplicate of above tests<br />

MRD 76-118-A 1 0.88 89.1% N/A N/A 134.0 6.4<br />

1976 done in Tucson<br />

Duplicate of above tests<br />

MRD 76-118-B 2.17 2.16 96.5% N/A N/A 114.0 2.6<br />

1976 done in Tucson MRD 76-118-C 0.23 0.15 65.3% N/A N/A 64.0 14.1<br />

NOTE:Acid consumption in<br />

tests give as Lbs/Ton ore.<br />

Lb acid/Lb Cu calculated as<br />

((head gradeX20)X%<br />

recovery)/Lbs Acid/Ton<br />

Calculated Values<br />

One bulk sample split to 2 tests.<br />

Tests were in progress 51 days.<br />

Tests were in progress and not<br />

completed. Recoveries are a<br />

projections on total copper. Acid<br />

cure was for 5 days before leaching.<br />

Test period was 48 days Acid<br />

consumption "30lbs/ton ore". Cure<br />

time was 7 days<br />

Test period was 48 days Acid<br />

consumption "30lbs/ton ore". Cure<br />

time was 7 days<br />

Head grade is average of calculated<br />

head grades. Acid consumption =lbs<br />

acid /ton divided by lbs recovered Cu<br />

Head grade is average of calculated<br />

head grades. Acid consumption =lbs<br />

acid /ton divided by lbs recovered Cu<br />

Head grade is average of calculated<br />

head grades. Acid consumption =lbs<br />

acid /ton divided by lbs recovered Cu<br />

Head grade is average of calculated<br />

head grades. Acid consumption =lbs<br />

acid /ton divided by lbs recovered Cu<br />

Head grade is average of calculated<br />

head grades. Acid consumption =lbs<br />

acid /ton divided by lbs recovered Cu<br />

Mixed <strong>Copper</strong> Ores. Head Grade is<br />

calculated and averaged.<br />

Predominantly chrysocolla<br />

mineralization. Head grade is<br />

calculated and averaged<br />

Recovery = % of ASCu; acid<br />

consumption excludes EW Credit<br />

Recovery = % of ASCu; acid<br />

consumption excludes EW Credit<br />

Rock mineralogy black Cu WAD in<br />

quartz monzonite, andesite, limonite<br />

and quartz monzonite, quartz<br />

monzonite porphyry and limonite or<br />

quartz monzonite and andesite.<br />

Samples were chrisocolla with minor<br />

amounts of malachite in quartz<br />

monzonite, quartz monzonite and<br />

limonite, or andesite.<br />

Sampes were limonite in quartz<br />

monzonite


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14 MINERAL RESOURCE ESTIMATES<br />

14.1 INTRODUCTION<br />

An updated resource model has been prepared for the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>, located near<br />

Yerington Nevada, that supersedes previous estimates reported in the January 2011 Technical<br />

Report (Tetra Tech, 2011). The previous report included data obtained only through year 2010.<br />

Updated mineral resource estimates have been generated by incorporating new exploration<br />

drilling and sampling conducted as part of the 2011 exploration program conducted by <strong>Quaterra</strong><br />

Alaska. A listing of all the drill holes used in the model is found in Appendix E, which includes<br />

the drill hole type and location. Interpolation characteristics have been defined based on the<br />

geology, drill hole spacing and geostatistical analysis of the data. The mineral resources have<br />

been classified by their proximity to the sample locations and are reported, as required by NI 43-<br />

101 guidelines, according to the CIM standards on Mineral <strong>Resources</strong> and Reserves.<br />

A total of 151 drill holes totaling 80,800 feet were added to the database used for the resource<br />

estimation. These included two holes for which data was unavailable at the time of the last<br />

estimate, but did not include three 2011 holes which were outside the model limits. This model<br />

differs from the previous resource estimate in the following ways:<br />

• The physical dimensions of the overall block model were increased to include the new<br />

drilling. The 2010 model (Tetra Tech, 2011) contained only 512 blocks in the x-direction<br />

whereas the current updated model contains 548. The other dimension of 400 blocks in<br />

the y-direction and 150 levels are unchanged. The individual block size utilized is<br />

25x25x20 feet.<br />

• The interpretation of the mineralized zones for the oxide, mixed (transition) and sulfide<br />

mineralization was updated based on the assay data obtained in 2011.<br />

• Dikes were added to the model, steeply dipping to the north, and modified search<br />

conditions were used in grade estimations.<br />

• Indicator kriging (IK), based on total copper grades above and below 0.12%, was<br />

employed to modify search conditions used in grade estimation.<br />

• More codes were assigned to blocks based on conditions of oxide-mixed-sulfide<br />

mineralization, the IK grade envelopes, and whether a block was within a dike or not.<br />

• Dynamic kriging was used to alter the direction of the search ellipsoid for each block<br />

sub-areas such as the SE-pit area and areas north and south of the “Hinge Line” that had<br />

distinct azimuth and directions of the search ellipsoids<br />

• Search parameters such as the maximum number of samples per sector, the number of<br />

samples per drill hole and the minimum samples required were modified.<br />

• Compositing was changed from 20 foot-level style to a 10 foot-zone style.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 92


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

• Correlograms were used to model the spatial structure used in kriging.<br />

• Some modifications to the search parameters were done on criteria which determined<br />

whether an estimated block was to be classified as measured, indicated or inferred.<br />

• New jackknife studies were done to determine the required kriging parameters for block<br />

class.<br />

14.2 MACARTHUR RESOURCE ESTIMATION<br />

This section describes the methodology used in developing the mineral resource estimate for<br />

contained copper resources in the <strong>MacArthur</strong> deposit. Recent drilling on the <strong>MacArthur</strong> property,<br />

which further defines a significant amount of copper, coupled with updated geologic and mineral<br />

zone interpretations, provides the basis for an updated mineral resource estimate. Figure 14-1<br />

details the drill holes used in the updated estimation of the <strong>MacArthur</strong> deposit.<br />

The <strong>MacArthur</strong> mineral resource estimate was prepared in the following manner:<br />

• Data from an additional 151 holes was added for this report.<br />

• The density values for each rock code based on the previous studies are unchanged from<br />

the previous model.<br />

• The resource estimate was broken into two areas: the southeast historical pit area<br />

(variously called SE or SE-Pit area in this report) and the northwest area (variously called<br />

NW or NW-Out in this report).<br />

• <strong>Quaterra</strong> provided cross-sections with interpreted geology, lithology units, mineral zones<br />

(MinZones) and dikes. The MinZones were digitized by <strong>Quaterra</strong> and Tetra Tech (Tt) to<br />

produce wireframes surfaces.<br />

• Dike intercepts were used to create dike blocks, oriented east-west or N70 o W, dipping<br />

60 o to the north to allow separate grade interpolation within those blocks.<br />

• Statistics for drill hole five-foot interval assays were analyzed for each of the MinZone<br />

codes broken out by the southeast and northwest areas and by drill holes completed by<br />

Metech and <strong>Quaterra</strong>.<br />

• The interval assays were composited to a ten-foot zone-length. Statistics for the<br />

composites were analyzed for each of the rock codes within the southeast and northwest<br />

areas. As with the five-foot interval data, analyses were done separately on the Metech<br />

(Anaconda) and <strong>Quaterra</strong> data.<br />

• Geostatisitcal analysis was done on the ten-foot composite data. Unitized General<br />

Relative variograms (UGR) were generated. The directional variograms were modeled<br />

with the spherical function using a nugget and up to three nested structures.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 93


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

• The quality of the variogram models was checked using a model-validation technique<br />

called “jackknifing”. The method helps determine the best variogram parameters to be<br />

used for the theoretical model, and to determine the best kriging parameters (range,<br />

direction and search parameters).<br />

• The resource model used multiple pass ordinary kriging (OK) to estimate total copper<br />

within each MinZone. The kriged grades were checked by comparing block, composite<br />

and assay histograms.<br />

• The block model values were visually inspected in multiple sections and plan maps.<br />

These values were compared to the drill hole traces that contain both interval assay data<br />

and composite data;<br />

• A resource classification of measured, indicated and inferred was developed based on a<br />

combination of minimum required data points, jackknifing and kriging error analysis.<br />

• The <strong>MacArthur</strong> copper resource was tabulated for volume, tonnage and contained metal<br />

for the measured, indicated and inferred classes.<br />

• The resource estimate was broken into two areas for evaluation: the southeast historical<br />

pit area and the northwest area.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 94


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-1: Drill Location and Search Zones for the <strong>MacArthur</strong> 2011 Model<br />

14.3 MACARTHUR BLOCK MODEL<br />

Block model parameters for the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> were defined to best reflect both the<br />

drill spacing and current geologic interpretations. Table 14-1 shows the <strong>MacArthur</strong> block model<br />

parameters.<br />

Table 14-1: <strong>MacArthur</strong> Model Parameters<br />

<strong>MacArthur</strong> East Model Parameters X (Columns) Y (Rows) Z (Levels)<br />

Origin (lower left corner): 2,429,300 14,685,800 2,800<br />

Block size (feet) 25 25 20<br />

Number of Blocks 548 400 150<br />

Rotation 0 degrees azimuth from North to left boundary<br />

Composite Length 10 feet (Bench)<br />

An Excel database provided by <strong>Quaterra</strong> contained the pertinent drill hole and assay information<br />

for the <strong>MacArthur</strong> <strong>Copper</strong> deposit. The database contained 737 drill holes of which 676 drill<br />

holes from <strong>Quaterra</strong> and Anaconda (Metech) were used. The 61 holes removed included holes<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 95


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

with limited or no information on the assays (Pangea Gold 1991, Superior, USBM 1952,<br />

Anaconda 1955-57), and six <strong>Quaterra</strong> holes which were outside the model limits. Of the 676<br />

holes used, there are 280 Anaconda (Metech) RC holes and 396 <strong>Quaterra</strong> holes (58 core and 338<br />

RC holes). These drill holes traversed 257,895 feet, producing 51,258 total copper sample assay<br />

values at a nominal five feet in length. A list of drill holes used in this resource estimate is<br />

provided in Appendix E.<br />

Table 14-2 shows the MinZone codes, which can be considered levels of oxidation from<br />

topography changing with depth. Ideally, the top zone is the oxide zone with the chalcocite mix<br />

at a deeper level until a sulfide zone is encountered at depth.<br />

These zones were modeled as strata determined by <strong>Quaterra</strong> geologists by inspecting the<br />

mineralogy of samples from core and RC cuttings. The transition from air (MinZone 0) to the<br />

oxide zone/chalcocite mix transition was modeled as MinZone 10. The transition from the oxide<br />

zone to the sulfide was modeled as MinZone 20. The MinZone code below the chalcocite to<br />

sulfide zones was given the code MinZone 30. Finally, any undefined zones were given the code<br />

9999.<br />

By creating and then combining boundary lines on sections, these transition lines were used to<br />

generate MinZone transition surfaces. Then by using wireframe techniques the model produced<br />

3-D MinZone volumes (Tetra Tech used MicroModel ® and <strong>Quaterra</strong> used DataMine ® ). These<br />

initial zones codes were modified by the addition of 100 if the material was within a dike and the<br />

addition of 1 if indicator kriging defined the material to be within a higher grade zone.<br />

Table 14-2: MinZone Codes and Density<br />

MinZone Code Description Density (cu.ft/ton)<br />

0 Air and previously mined pit Air (0) and Mined (12.5)<br />

5, 6, 105, 106 Alluvium 12.5<br />

10, 11, 110, 111 Oxide zone 12.5<br />

20, 21, 120, 121 Chalcocite mix zone 12.5<br />

30, 31, 130, 131 Sulfide zone 12.5<br />

9999 Undefined 12.5<br />

Table 14-3 shows the count of the described MinZones of the 5-foot intervals. The table is<br />

broken into two parts. Note that the term “POLYGON” which designates a subset of the drill<br />

holes that has been isolated for statistical work. In the second section of Table 14-3 the drill hole<br />

data from the “NW-Out Area” (Northwest area) has been segregated for the count. Some of the<br />

counted assays are now above the current post-mine topography and are coded with a MinZone<br />

Code of 0. Even though these particular samples are above the current topography their assay<br />

values contain geostatistical information that was used in estimating remaining resources.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 96


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

-<br />

Table 14-3: MinZone Interval Data Count and Drill hole Assay Statistics<br />

<strong>Quaterra</strong>-RC-2009, <strong>Quaterra</strong>-Core-2009, Metech-RC, Metech-RC-Twin, QM-Core-Twin-2010<br />

QM-RC-Twin-2010, <strong>Quaterra</strong>-RC-2010, <strong>Quaterra</strong>-Core-2010, QM_2011<br />

---------------------------------------------------------------------------------------<br />

POLYGON: None<br />

ALL Areas<br />

TOTAL DRILL HOLES 676<br />

TOTAL LENGTH 257895.1<br />

EASTING NORTHING ELEVATION AZIMUTH DIP DEPTH<br />

MINIMUM 2430272.0 14686098.0 4563.0 0.0 45.0 0.0<br />

MAXIMUM 2442063.2 14694670.0 5491.0 357.1 90.0 2685.5<br />

AVERAGE 2437574.3 14689347.1 4818.6 64.1 75.3 381.5<br />

RANGE 11791.2 8572.0 928.0 357.1 45.0 2685.5<br />

AVERAGE VALUES OF SELECTED DATA<br />

LABEL NUMBER AVERAGE STD DEVIATION MIN. VALUE MAX. VALUE # MISS.<br />

FROM-TO 51550 5.00202 0.96702 0.40000 55.90002 0<br />

Cu% 51258 0.12289 0.19754 0.00000 13.80000 292<br />

asCu% 36206 0.03203 0.08982 0.00100 4.30000 15344<br />

QltCu% 18388 0.05205 0.13421 0.00500 6.16000 33162<br />

cnCu% 578 0.05150 0.14173 0.00500 2.43000 50972<br />

----------------------------------------------------------------------------------------<br />

POLYGON: SE-PIT<br />

INSIDE SE-PIT AREA DRILL HOLES 405<br />

TOTAL LENGTH 104865.7<br />

AVERAGE VALUES OF SELECTED DATA<br />

LABEL NUMBER AVERAGE STD DEVIATION MIN. VALUE MAX. VALUE # MISS.<br />

FROM-TO 21006 5.00028 0.75582 0.40000 54.80000 0<br />

Cu% 20885 0.17185 0.17696 0.00500 3.84000 121<br />

asCu% 9615 0.05856 0.12198 0.00300 2.30000 11391<br />

QltCu% 4202 0.07795 0.12791 0.00500 2.30000 16804<br />

cnCu% 180 0.02864 0.05539 0.00500 0.42000 20826<br />

---------------------------------------------------------------------------------------<br />

POLYGON: NW-OUT<br />

OUTSIDE PIT AREA DRILL HOLES 271<br />

TOTAL LENGTH 153029.4<br />

AVERAGE VALUES OF SELECTED DATA<br />

LABEL NUMBER AVERAGE STD DEVIATION MIN. VALUE MAX. VALUE # MISS.<br />

FROM-TO 30544 5.00323 1.08874 0.40001 55.90002 0<br />

Cu% 30373 0.08927 0.20380 0.00000 13.80000 171<br />

asCu% 26591 0.02244 0.07252 0.00100 4.30000 3953<br />

QltCu% 14186 0.04437 0.13508 0.00500 6.16000 16358<br />

cnCu% 398 0.06183 0.16573 0.00500 2.43000 30146<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 97


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

MinZone Interval Data Count (continued)<br />

<strong>Quaterra</strong>-RC-2009, <strong>Quaterra</strong>-Core-2009, Metech-RC, Metech-RC-Twin, QM-Core-Twin-2010<br />

QM-RC-Twin-2010, <strong>Quaterra</strong>-RC-2010, <strong>Quaterra</strong>-Core-2010,<br />

POLYGON: None<br />

Drill Data before 2011<br />

EASTING NORTHING ELEVATION AZIMUTH DIP DEPTH<br />

MINIMUM 2430272.0 14684114.0 4533.3 0.0 45.0 35.0<br />

MAXIMUM 2442821.8 14694670.0 5491.0 357.1 90.0 2000.0<br />

AVERAGE 2437692.1 14689147.7 4801.0 55.3 78.3 338.3<br />

RANGE 12549.8 10556.0 957.7 357.1 45.0 1965.0<br />

TOTAL COUNT 531<br />

TOTAL LENGTH 179649.1<br />

AVERAGE VALUES OF SELECTED DATA<br />

LABEL NUMBER AVERAGE STD DEVIATION MIN. VALUE MAX. VALUE # MISS.<br />

FROM-TO 17682 5.01859 1.39921 0.40001 55.90002 0<br />

Cu% 17547 0.09064 0.19562 0.00000 8.85000 135<br />

asCu% 16326 0.02135 0.06956 0.00100 3.56000 1356<br />

QltCu% 3979 0.06491 0.15691 0.00500 4.81000 13703<br />

cnCu% 398 0.06183 0.16573 0.00500 2.43000 17284<br />

---------------------------------------------------------------------------------------<br />

QM_2011<br />

POLYGON: None<br />

Drill Data 2011<br />

EASTING NORTHING ELEVATION AZIMUTH DIP DEPTH<br />

MINIMUM 2431342.5 14686098.0 4613.9 0.0 45.0 0.0<br />

MAXIMUM 2440325.0 14694458.0 5301.7 270.0 90.0 2685.5<br />

AVERAGE 2437248.7 14689948.0 4876.0 92.3 64.7 535.1<br />

RANGE 8982.5 8360.0 687.7 270.0 45.0 2685.5<br />

TOTAL COUNT 151<br />

TOTAL LENGTH 80806.0<br />

AVERAGE VALUES OF SELECTED DATA<br />

LABEL NUMBER AVERAGE STD DEVIATION MIN. VALUE MAX. VALUE # MISS.<br />

FROM-TO 12862 4.98220 0.34916 0.59998 20.00000 0<br />

Cu% 12826 0.08739 0.21453 0.00000 13.80000 36<br />

asCu% 10265 0.02417 0.07696 0.00100 4.30000 2597<br />

QltCu% 10207 0.03636 0.12464 0.00500 6.16000 2655<br />

14.4 ASSAY DATA<br />

The assay data was assigned MinZones using the interpreted wireframes. The process first used<br />

DataMine ® to assign a MinZone to each 25x25x20-foot block within the model specified in<br />

Table 14-1. When the majority of a block fell within the interpreted MinZone wireframe it was<br />

assigned the corresponding code. These coded blocks were then imported into MicroModel ® and<br />

used to “back-mark” each sample using a simple majority rule. Table 14-4 gives the count of<br />

MinZone for composites. The table is divided into three sections. The first section gives a count<br />

of the Minzone codes for assays from all drill hole types, and no limiting polygon. For example<br />

the count of assays above the current topography (Code 0) is 7,733. The second section gives the<br />

statistics for the assays. For example the mean Cu grade in % in MinZone 0 is 0.327. The<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 98


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

average for all zones, combined SE and SW areas is 0.125. The third section is a classic<br />

histogram plotted with a log scale.<br />

MINZONE COUNT FOR SAMPLES<br />

Table 14-4: Statistics of Cu Assay Data (All Areas)<br />

All Classes: 1 = <strong>Quaterra</strong> RC 2 = <strong>Quaterra</strong> Core 3 = Metech RC 4 = Metech RC-Twin<br />

5 = QMT-Core-Twin 6 = QMT-RC-Twin 11 = quaterra-2010 13 = quaterra-core-2010 14 = QM-<br />

2011<br />

POLYGON LIMITING FILE USED: None<br />

CODE* COUNT MINCOL MAXCOL MINROW MAXROW MINLEV MAXLEV<br />

0 7733 39 507 12 355 1 130<br />

5 701 44 511 32 253 81 135<br />

6 95 167 426 55 231 89 117<br />

10 14118 42 511 12 269 68 134<br />

11 10153 50 491 30 250 71 130<br />

20 5343 39 511 12 307 70 118<br />

21 2622 82 462 51 253 70 119<br />

30 3624 102 455 52 253 47 114<br />

31 487 158 441 72 253 48 108<br />

105 39 122 439 90 231 89 124<br />

106 16 273 302 210 232 102 108<br />

110 2468 42 474 52 269 75 126<br />

111 1167 119 431 35 233 74 112<br />

120 1257 39 474 39 251 73 114<br />

121 537 119 437 72 250 74 115<br />

130 939 122 455 72 251 58 114<br />

131 43 261 400 191 253 68 83<br />

9999 208 184 425 307 347 1 1<br />

TOTAL 51550<br />

• 2010 43-101 base codes of 5, 10, 20 and 30 have been modified such that:<br />

All Dike Material has had a 100 added to the base code.<br />

All composites within a grade shell of 0.12% Cu have a 1 added to the base code.<br />

Codes 0 and 9999 are exceptions.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 99


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

All Cu Assay Statistics (continued)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 100


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-5 and Table 14-6 show the statistics in the SE area and NW areas respectively.<br />

The SE data is “lognormal-like”, in that it generally follows a bell shaped curve with some<br />

notable deviations and an average total copper grade of 0.172. The NW data has a mean grade of<br />

0.091 with a highly skewed distribution.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 101


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-5: SE-Pit Area Cu Assay Statistics<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 102


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-6: NW Area TCu Assay Statistics<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 103


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-2 shows the SE and NW copper assay grades together in a side-by-side format. The<br />

length of the histogram bars is proportional to the total count of assays from each area. Note the<br />

enhanced grade of the SE-Pit area (blue bars) is quite apparent with respect to the NW-Out<br />

values (green bars).<br />

Figure 14-2: Side-by-Side Histograms – TCu% Assay SE-PIT area and NW-OUT area<br />

14.5 COMPOSITE DATA<br />

The assay data was composited using a 10-foot “zone method”. The zone method is a variant of<br />

down hole compositing, with the distinction that the composite begins as the drill interval enters<br />

a rock code zone. This method tends to reduce averaging composites across zones. The process<br />

first used DataMine ® to assign a MinZone to each 25x25x20-foot block within the model<br />

specified in Table 14-1. When the majority of a block fell within the interpreted MinZone<br />

wireframe it was assigned the code. These coded blocks were then imported into MicroModel ®<br />

and used to “back-mark” each composite using a simple majority rule. No capping was applied.<br />

Table 14-7 gives the count of MinZone for composites. Note that the plotted histograms shown<br />

in Table 14-8 through Table 14-10 are more lognormal-like than the original assay data. Also<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 104


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

note that the average values of the composites are quite similar to the averages shown for assays,<br />

and the coefficient of variation (CV) has been reduced.<br />

Table 14-7: MinZone Composite Count (All Areas)<br />

MINZONE COUNT FOR COMPOSITES (10-foot Zone)<br />

<strong>Quaterra</strong> & Metech Class: 1 = <strong>Quaterra</strong> RC 2 = <strong>Quaterra</strong> Core 3 = Metech RC 4 = Metech RC-Twin<br />

5 = QMT-Core-Twin 6 = QMT-RC-Twin 11 = quaterra-2010 13 = quaterra-core-2010 14 = QM-2011<br />

POLYGON LIMITING FILE USED: None<br />

CODE* COUNT MINCOL MAXCOL MINROW MAXROW MINLEV MAXLEV<br />

0 560 223 421 87 250 91 108<br />

5 347 44 541 32 253 81 135<br />

6 47 167 426 55 231 90 117<br />

10 7118 42 541 12 269 68 134<br />

11 5084 50 541 30 250 72 130<br />

20 2669 39 541 12 307 70 118<br />

21 1317 82 462 51 253 70 119<br />

30 1816 102 455 52 253 47 114<br />

31 244 158 441 72 253 48 108<br />

105 15 122 437 90 209 90 124<br />

106 9 273 302 210 232 102 108<br />

110 1227 42 474 52 269 75 126<br />

111 565 119 431 35 233 74 112<br />

120 624 39 474 39 251 73 114<br />

121 268 119 437 72 250 74 115<br />

130 525 122 455 72 251 66 114<br />

131 18 261 400 191 253 68 83<br />

9999 3577 39 541 1 355 1 130<br />

TOTAL 26030<br />

• 2010 43-101 base codes of 5, 10, 20 and 30 have been modified such that:<br />

All Dike Material has had a 100 added to the base code.<br />

All composites within a grade shell of 0.12% Cu have a 1 added to the base code.<br />

Codes 0 and 9999 are exceptions.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 105


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-8: All Cu Assay Statistics for <strong>Quaterra</strong> Composites<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 106


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-9: SE Area Cu Assay Statistics for <strong>Quaterra</strong> Composites<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 107


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-10: NW Area Cu Assay Statistics for <strong>Quaterra</strong> Composites<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 108


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-3 shows the SE and NW copper composite grades together in a side-by-side format.<br />

The length of the histogram bars is proportional to the total count of assays from each area.<br />

Again the enhanced grade of the SE-Pit area (blue bars) is quite apparent with respect to the<br />

NW-Out values (green bars).<br />

Figure 14-3: Side-by-Side Histograms – TCu% Composites SE-PIT area & NW area<br />

14.6 GEOSTATISTICAL ANALYSIS AND VARIOGRAPHY<br />

A total of twenty-two (21 directional and one omni-directional) variograms were calculated<br />

using MicroModel® for each MinZone within each area. The program searches along each<br />

direction for data pairs within a 12.5-degrees window angle and 5-feet tolerance band. All<br />

experimental variograms are inspected so that spatial continuity along a primary, secondary and<br />

tertiary direction can be modeled.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 109


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Each variogram model was then validated using the “jackknifing” method. This method<br />

sequentially removes values and then uses the remaining composites to krige the missing value<br />

using the proposed variogram.<br />

Figure 14-4 shows the horizontal omni-variogram of indicator 0-1 values of total copper grades<br />

equal to and below 0.12% Cu (indicator=0) and above (indicator=1). A nugget and three<br />

spherical model structures are modeled. Indicator kriging was used to partition the blocks into<br />

“high (1)” and “low (0)” grade sub-areas. These sub-areas were used to recode the blocks. For<br />

example, a block with a 10 code within a high grade area was recoded with an “11” code.<br />

The second panel of Figure 14-5 shows two figures containing experimental correlograms of<br />

total copper in various directions. A correlogram can be considered as a variation of a variogram,<br />

with the graph plotting the correlation of data at increasing separation distances. A perfect<br />

correlation plots as a “1.0”. A nugget effect is when two samples at nearly the same location<br />

have a correlation less than 1. When samples are no longer correlated (0.0), the distance is<br />

considered to be the “range” of the data.<br />

Figure 14-4: 0.12% Indicator Variograms (Omni Direction) For NW-Out and SE-Pit Areas<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 110


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

(a) SE Correlograms<br />

(b) NW-OUT Correlogram<br />

Figure 14-5: Selected Cu% Correlograms For SE-Pit And NW-Out Areas<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 111


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14.7 KRIGING<br />

Kriging requires not only a variogram model but other search parameters. Table 14-11 shows the<br />

search parameters and variogram parameters used for block kriging of total copper. As<br />

discussed, the initial MinZone codes of 10, 20 and 30 have been modified. Zone codes within<br />

modeled dikes have been increased by 100. Zones within areas considered to be of higher grade<br />

using a 0.12% indicator have been increased by 1. Dynamic kriging was used in this estimate;<br />

the method changes both the search and variogram parameters for every estimate block. The dip<br />

parameter for all 30 and 100 codes are defined in the table.<br />

Table 14-11: Variogram and Search Parameters<br />

For example, for MinZone 10 in the SE area, the search ellipse of 300x400x100 feet will be<br />

oriented so its primary axis has an azimuth of 20 degrees north, a dip of 0 degrees. Conditions<br />

regarding the minimum number of drill holes to be used for each resource class and how an<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 112


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

additional condition that the kriging error must be within certain bounds may also impact a<br />

resource classification are discussed further in Section 14.8.<br />

Table 14-12 gives the count of potentially estimated blocks for each of the MinZones in the SE<br />

and NW areas. It should be noted that not all of these blocks will be estimated. Table 14-13<br />

through Table 14-15 give the statistics for the kriged blocks within the SE and NW Areas,<br />

respectively.<br />

Figure 14-6(a) shows the block values in the SE-Pit area (Zones 10 and 20) for measured +<br />

indicated (M&I, green bars) and inferred (red bars) in side-by-side format. Note that M&I have<br />

sharply defined the higher grade population. The inferred distribution is more complex, perhaps<br />

reflecting a mix of several grade populations. Figure 14-6(b) shows a lesser grade enhancement<br />

in the NW zones 10 and 20 for the M&I blocks versus the inferred. In both cases, the<br />

enhancement is due to the geologic modeling.<br />

Table 14-12: MinZone Block Count (All Areas)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 113


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-13: SE-Pit and NW Areas Cu Block Statistics<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 114


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-14: SE Area Cu Block Statistics<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 115


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-15: NE Area Cu Block Statistics<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 116


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

(a) INF (RED) and M&I (Green) Blocks – SE-Pit Area<br />

(b) INF (RED) and M&I (Green) Blocks – NW-Out Area<br />

Figure 14-6: Side-by-Side Histograms M&I vs INF for (a) SE and (b) NW-Out<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 117


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14.8 KRIGING ERROR AND RESOURCE CLASSIFICATION<br />

Tt used a two-part approach to classify the total copper resources. This approach takes into<br />

account the spatial distribution of the drilling, the distance to the nearest data points used to<br />

estimate a block, and finally the relative kriging error generated by the estimate. Tt has found<br />

this approach to be very robust and provide highly reproducible results. The following points<br />

detail this approach.<br />

• A measured block requires 16 samples, with a maximum of five samples per sector in a 6<br />

sector search pattern and a maximum of 2 composites coming from a single drill hole.<br />

This implies that in most cases, for a block to be classified as measured there must be a<br />

least 8 drill holes in four cardinal directions<br />

• The constraints for an indicated block are not as stringent as those for a measured block.<br />

An indicated block requires a minimum of 6 samples, with a maximum of 4 samples per<br />

sector in a sector search pattern and a maximum number of 2 samples coming from a<br />

single drill hole. This implies that for most cases an indicated block must have at least 3<br />

drill holes in three of the four cardinal directions.<br />

• Relaxing the constraints even more, an inferred block requires a minimum of 2 samples,<br />

with a minimum of 2 samples per sector and a maximum of 2 composites from a single<br />

drill hole. This implies that an inferred block must have a least one drill hole from one of<br />

the four cardinal directions.<br />

In addition to the search parameters, kriging error comes into play when determining if a block<br />

falls into a particular class. Tt has found that by plotting the kriging error as a log-probability<br />

plot, there is a natural break in the distribution which signifies when the error is too great to<br />

allow a block to be classified as measured or indicated (Figure 14-7). In the case of the<br />

<strong>MacArthur</strong> deposit, any block with a kriging error of 0.75 or larger was classified as inferred.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 118


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-7: Probability plot of kriging error<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 119


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

(a) Scatter plot of the Jackknife estimate and target grades<br />

(b) Histogram of the Jackknife estimate and target difference.<br />

Figure 14-8: Jackknife Method of Model Validation<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 120


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The use of a model validation technique called “jackknifing” has been used to help validate the<br />

chosen search parameters. The technique removes, in sequence, a target value and uses the<br />

chosen estimation method to predict its value. The target and estimate are then compared. Figure<br />

14-8(a) shows a scatter plot of the plotted target and estimated grades. A perfect estimation<br />

would produce a 45-degree slope of points and a correlation of 1.0. This plot has a correlation of<br />

0.62 with approximately 80% of the points falling within the plotted ellipse. Figure 14-8(b) show<br />

the histogram of the difference between the target and estimate grades. An unbiased estimation<br />

would show a difference of zero. A precise estimate should have a small spread in the<br />

differences. Figure 14-9 show a jackknife scatterplot with the results of the three passes for<br />

MinZones 10 and 11. Correlation for pass 1 is 0.7. Pass 2 has a correlation of 0.5 and Pass 3 a<br />

correlation of 0.3. The nested ellipses capture approximately 80% of the plotted points for each<br />

test.<br />

Figure 14-9: Jackknife validation of kriging model (SE Area, MinZones 10 and 11)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 121


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14.9 VALIDATION OF BLOCK MODEL: VISUAL AND STATISTICAL CHECKS<br />

The resultant block model was validated both with visual checking of the block model grades<br />

against drill hole assays and composites using DataMine ® . Figure 14-10 shows a graphic of one<br />

of the statistical comparisons. Side-by-side histograms of samples assays, composite grades and<br />

block grades shows that the three histograms are well centered. The histogram of the assays<br />

shows the grade spikes at low grades, which may be a function of laboratory detection limits.<br />

Figure 14-10: Side-by-Side Samples, Composites and Blocks<br />

Figure 14-11 and Figure 14-12 show an east-west cross section used for visual check of the<br />

copper grades and resource classes and Figure 14-13 and Figure 14-14 similarly show a northsouth<br />

section used for visual inspection. Surfaces shown below the current topography are the<br />

bottom of oxide /top of chalcocite, and the bottom of chalcocite-mix / top of primary sulfides.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 122


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-11: East West Cross Section Looking North (Cu blocks)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 123


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-12: East-West Cross Section Looking North (Resource Class)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 124


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-13: North-South Cross Section Looking West (Cu Blocks)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 125


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 14-14: North South Cross Section Looking West (Resource Class)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 126


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

14.10 MINERAL RESOURCE ESTIMATE<br />

A summary of the measured copper resource is shown in Table 14-16. A summary of the<br />

indicated copper resources is shown in Table 14-17. The combined Measured and Indicated<br />

<strong>Copper</strong> <strong>Resources</strong> are shown in Table 14-18, and a summary of the inferred copper resources by<br />

deposit area is shown in Table 14-19. The base case cutoff grade for the leachable resources is<br />

0.12% Cu. The base case cutoff grade for the primary sulfide resources is 0.15% Cu. Both of<br />

these values are representative of actual operating cutoff grades in use as of the date of this<br />

report. It is Tt’s opinion that the <strong>MacArthur</strong> Mineral <strong>Resources</strong> meet the current CIM definitions<br />

for classified resources.<br />

A “Measured Mineral Resource” is that part of a Mineral Resource for which quantity,<br />

grade or quality, densities, shape, and physical characteristics are so well established that<br />

they can be estimated with confidence sufficient to allow the appropriate application of<br />

technical and economic parameters, to support production planning and evaluation of the<br />

economic viability of the deposit. The estimate is based on detailed and reliable exploration,<br />

sampling and testing information gathered through appropriate techniques from locations<br />

such as outcrops, trenches, pits, workings and drill holes that are spaced closely enough to<br />

confirm both geological and grade continuity.<br />

Mineralization or other natural material of economic interest may be classified as a Measured<br />

Mineral Resource by the Qualified Person when the nature, quality, quantity and distribution of<br />

data are such that the tonnage and grade of the mineralization can be estimated to within close<br />

limits and that variation from the estimate would not significantly affect potential economic<br />

viability. This category requires a high level of confidence in, and understanding of, the geology<br />

and controls of the mineral deposit.<br />

An “Indicated Mineral Resource” is that part of a Mineral Resource for which quantity,<br />

grade or quality, densities, shape and physical characteristics, can be estimated with a level<br />

of confidence sufficient to allow the appropriate application of technical and economic<br />

parameters, to support mine planning and evaluation of the economic viability of the<br />

deposit. The estimate is based on detailed and reliable exploration and testing information<br />

gathered through appropriate techniques from locations such as outcrops, trenches, pits,<br />

workings and drill holes that are spaced closely enough for geological and grade continuity<br />

to be reasonably assumed.<br />

Mineralization may be classified as an Indicated Mineral Resource by the Qualified Person<br />

when the nature, quality, quantity and distribution of data are such as to allow confident<br />

interpretation of the geological framework and to reasonably assume the continuity of<br />

mineralization. The Qualified Person must recognize the importance of the Indicated Mineral<br />

Resource category to the advancement of the feasibility of the project. An Indicated Mineral<br />

Resource estimate is of sufficient quality to support a Preliminary Feasibility Study which can<br />

serve as the basis for major development decisions.<br />

An “Inferred Mineral Resource” is that part of a Mineral Resource for which quantity and<br />

grade or quality can be estimated on the basis of geological evidence and limited sampling<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 127


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

and reasonably assumed, but not verified, geological and grade continuity. The estimate is<br />

based on limited information and sampling gathered through appropriate techniques from<br />

locations such as outcrops, trenches, pits, workings and drill holes.<br />

Due to the uncertainty that may be attached to Inferred Mineral <strong>Resources</strong>, it cannot be assumed<br />

that all or any part of an Inferred Mineral Resource will be upgraded to an Indicated or<br />

Measured Mineral Resource as a result of continued exploration. Confidence in the estimate is<br />

insufficient to allow the meaningful application of technical and economic parameters or to<br />

enable an evaluation of economic viability worthy of public disclosure. Inferred Mineral<br />

<strong>Resources</strong> must be excluded from estimates forming the basis of feasibility or other economic<br />

studies.<br />

Source: CIM DEFINITION STANDARDS - For Mineral <strong>Resources</strong> and Mineral Reserves CIM Standing<br />

Committee on Reserve Definitions, November 27, 2010<br />

Table 14-16: Measured <strong>Copper</strong> <strong>Resources</strong><br />

MEASURED RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Oxide and Chalcocite Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

Cutoff<br />

Grade<br />

Tons<br />

Average<br />

Grade<br />

Contained<br />

<strong>Copper</strong><br />

%TCu (x1000) %TCu (lbs x 1000)<br />

0.5 1,444 0.675 19,491<br />

0.4 3,196 0.548 35,041<br />

0.35 5,074 0.483 49,025<br />

0.3 8,633 0.417 71,930<br />

0.25 15,929 0.35 111,599<br />

0.2 33,472 0.283 189,518<br />

0.18 43,753 0.261 228,566<br />

0.15 58,388 0.237 276,993<br />

0.12<br />

0.5<br />

0.4<br />

0.35<br />

0.3<br />

0.25<br />

0.2<br />

0.18<br />

71,829 0.218 313,174<br />

0.15<br />

N/A N/A N/A<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 128


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-17: Indicated <strong>Copper</strong> <strong>Resources</strong><br />

INDICATED COPPER RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Oxide and Chalcocite Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

Cutoff<br />

Grade<br />

Tons<br />

Average<br />

Grade<br />

Contained<br />

<strong>Copper</strong><br />

%TCu (x1000) %TCu (lbs x 1000)<br />

0.5 1,957 0.753 29,484<br />

0.4 3,533 0.615 43,442<br />

0.35 5,018 0.543 54,516<br />

0.3 7,618 0.468 71,259<br />

0.25 13,930 0.379 105,478<br />

0.2 31,949 0.29 185,049<br />

0.18 45,554 0.26 236,607<br />

0.15 67,271 0.229 308,639<br />

0.12 87,264 0.208 362,320<br />

0.5 98 0.72 1,411<br />

0.4 193 0.586 2,263<br />

0.35 273 0.523 2,857<br />

0.3 354 0.478 3,382<br />

0.25 507 0.416 4,216<br />

0.2 670 0.369 4,938<br />

0.18 796 0.34 5,414<br />

0.15 1,098 0.292 6,408<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 129


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-18: Measured + Indicated <strong>Copper</strong> <strong>Resources</strong><br />

MEASURED + INDICATED RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Oxide and Chalcocite Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

Cutoff<br />

Grade<br />

Tons<br />

Average<br />

Grade<br />

Contained<br />

<strong>Copper</strong><br />

%TCu (x1000) %TCu (lbs x 1000)<br />

0.5 3,401 0.72 48,974<br />

0.4 6,730 0.583 78,485<br />

0.35 10,092 0.513 103,544<br />

0.3 16,251 0.441 143,171<br />

0.25 29,859 0.364 217,075<br />

0.2 65,421 0.286 374,601<br />

0.18 89,306 0.26 465,106<br />

0.15 125,659 0.233 585,822<br />

0.12 159,094 0.212 675,513<br />

0.5 98 0.72 1,411<br />

0.4 193 0.586 2,263<br />

0.35 273 0.523 2,857<br />

0.3 354 0.478 3,382<br />

0.25 507 0.416 4,216<br />

0.2 670 0.369 4,938<br />

0.18 796 0.34 5,414<br />

0.15 1,098 0.292 6,408<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 130


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 14-19: Inferred <strong>Copper</strong> <strong>Resources</strong><br />

INFERRED COPPER RESOURCES<br />

MACARTHUR COPPER PROJECT –YERINGTON, NEVADA<br />

May 2011<br />

Oxide and Chalcocite Material<br />

(MinZone 10 and 20)<br />

Primary Material<br />

(MinZone 30)<br />

Cutoff<br />

Grade<br />

Tons<br />

Average<br />

Grade<br />

Contained<br />

<strong>Copper</strong><br />

%TCu (x1000) %TCu (lbs x 1000)<br />

0.5 4,294 0.657 56,423<br />

0.4 9,656 0.538 103,899<br />

0.35 15,357 0.477 146,444<br />

0.3 25,851 0.414 213,788<br />

0.25 43,695 0.356 311,108<br />

0.2 82,610 0.293 483,929<br />

0.18 109,920 0.267 587,412<br />

0.15 166,930 0.232 774,889<br />

0.12 243,417 0.201 979,510<br />

0.5 10,644 0.819 174,413<br />

0.4 18,442 0.653 240,742<br />

0.35 23,316 0.594 277,181<br />

0.3 33,831 0.511 345,415<br />

0.25 53,060 0.423 449,312<br />

0.2 89,350 0.341 609,188<br />

0.18 101,375 0.323 654,680<br />

0.15 134,900 0.283 764,074<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 131


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

15 MINERAL RESERVE ESTIMATES<br />

At this time, the <strong>MacArthur</strong> <strong>Copper</strong> Property does not have any CIM definable mineral reserves.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 132


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

16 MINING METHODS<br />

Mining of the <strong>MacArthur</strong> deposit will be done by open pit methods utilizing a traditional drill,<br />

blast, load and haul sequence. Ore will be delivered to the run of mine heap leach and waste rock<br />

will be deposited in the waste dumps located to the north and south of the proposed pits along<br />

with pit backfilling of the pits later in the mine life. The pit design is based on a 20 foot bench<br />

height to match the resource model bench height. The mine plan calls for the delivery of 15<br />

million short tons (tons) per year (approximately 41,000 tons per day, tpd) of ore to the heap<br />

leach. During peak production about 96,000 tpd of total material (ore plus waste) will be mined.<br />

The mine equipment fleet requirements are estimated so as to mine and deliver the ore and waste<br />

tonnages to the appropriate locations. The major mining equipment fleet will include 9 inch blast<br />

hole drills, 26 cubic yard (cu yd) hydraulic shovels, a 17 cu yd loader, and multiple 150 ton<br />

trucks. From the estimate of the mine fleet requirements, an estimate of capital and operating<br />

costs was developed.<br />

The open pit resource tonnages included in this section are a sub-set of the mineral resource<br />

presented in Section 14. The open pit resource is contained within three pits. The mine schedule<br />

includes a brief pre-production period followed by 18 years of ore delivery to the heap leach pad<br />

totaling 271 million tons averaging 0.21% total copper. The life of mine average waste to ore<br />

ratio is 0.90. The heap leach material is the sum of oxide overburden, oxide rock and transition<br />

rock. Metallurgical test work estimates recovery of 70% for oxide material in the main pit, 65%<br />

for oxide in the north area and Gallagher and 60% recovery for all transition material from their<br />

respective total copper grades. No sulfide material is included in the open pit resource used for<br />

the mine production schedule.<br />

16.1 GEOTECHNICAL PARAMETERS<br />

No geotechnical investigations for pit slope angles have been completed for this PEA. An overall<br />

slope angle of 42 degrees was used for the pit definition floating cone runs and an inter-ramp<br />

slope angle of 45 degrees was used for the final pit and phase designs for the east, south and west<br />

pit walls. An inter-ramp slope angle of 46 degrees was used on the north wall because it is<br />

cutting the north dipping bedding.<br />

16.2 DILUTION MODELING AND FACTORS<br />

The resource model is described in section 14. At this time, no additional dilution factors or<br />

mining losses have been applied to the grade model.<br />

16.3 OPEN PIT MINING<br />

The PEA open pit design is based on a floating cone geometry using the available process<br />

recoveries, cost data and copper prices which range from $2.00 to $2.85/lb copper. Table 16-1<br />

summarizes inputs to the floating cone algorithm used for pit definition and internal phases. The<br />

process costs and recoveries are provided by M3 Engineering & Technology (M3). IMC<br />

provided the mining costs based on recent, similar size projects. Process cost for the heap<br />

leaching of copper is estimated on per pound of refined copper and the G&A costs are per ton of<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 133


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

ore. Mining costs are estimated using a base cost of $1.25 per ton of material moved with an<br />

addition haul cost from benches below the 4670 elevation of $0.02/t per 20 foot bench. The<br />

floating cones were run with a discount rate of 0.5% per bench of depth.<br />

Final pits for the PEA are designed from the floating cone geometry with the inclusion of haul<br />

ramps and the smoothing of the pit walls. The inter-ramp slope angle is 45 degrees on all but the<br />

north walls where it is 46 degrees. Ramps have a maximum grade of 10% and are 112 feet wide<br />

(including an allowance for berms and ditches). There are three final pits (Main, North and<br />

Gallagher).The Main pit is sub-divided into three mining phases. The North pit is divided into<br />

two phases with Gallagher a single phase. The mining phases and the copper price cone<br />

geometry used for each of the mining phases are in Table 16-2. The pits and phases are tabulated<br />

on Table 16-3 and illustrated as Figure 16-1 (final pits) and Figure 16-2 through Figure 16-7<br />

show the mining phase development. The pit exits are on the east side of the pits because the<br />

heap leach area is located to the east of the pits. On the figures, the bold lines show the mining<br />

faces of the current phase and the gray lines represent mining advances from previous mining<br />

phases.<br />

The tabulations on Table 16-3 show the heap leach tonnage split into material types and class<br />

(measured (26%), indicated (29%) and inferred (45%) categories, all of which will be used for<br />

developing the mine production schedule. The term ‘ore’ is used to describe the tonnage being<br />

delivered to the heap, but this does not imply that there is a mineral reserve at <strong>MacArthur</strong>. No<br />

pre-feasibility or feasibility study has been completed which is required to declare a mineral<br />

reserve. The tonnages of the heap leach material are tabulated using the 0.12% total copper<br />

cutoff grade. The mine schedule presented later in Table 16-4 uses an elevated cutoff grade in<br />

some years to improve the head grade, thus all of the tonnage shown on Table 16-3 will not be<br />

delivered to the heap for leaching.<br />

Table 16-1: Pit Definition Inputs<br />

<strong>Copper</strong> Recovery:<br />

Oxide in Main <strong>MacArthur</strong> Pit 70% of TCu<br />

Oxide in North Area and 65% of TCu<br />

Gallagher<br />

Transition ore type 60% of TCu<br />

Costs:<br />

Process (Heap and SXEW) $1.02/lb recovered copper<br />

G&A Cost $0.50/ton ore<br />

Ore Haul and Heap dozing $0.25/ton ore<br />

Mining (ore and waste), base $1.50/ton<br />

cost<br />

Mining Lift Charge $0.02/ton per 20 ft bench below<br />

4760<br />

Floating Cone Discount Rate 0.5% per 20 ft bench<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 134


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 16-2: Floating Cone Geometries Used for Pit Designs<br />

Mining Location Active Mining Floating Cone Used to Design Phase<br />

Phase<br />

Years<br />

1 Main Pit PP – 5 $2.00/lb Cu cone<br />

2 Main Pit 3 – 10 <strong>Inc</strong>rement between $2.00/lb & $2.25/lb cone<br />

3 North Area 3 – 12 $2.50/lb cone<br />

4 North Area 8 – 15 <strong>Inc</strong>rement between $2.50/lb & $2.75/lb cone<br />

5 Gallagher 12 – 17 $2.60/lb cone<br />

6 Main Pit 12 - 19 <strong>Inc</strong>rement between $2.25/lb & $2.85/lb cone<br />

Table 16-3: Phase Tonnage and Grade Available for Mine Production Schedule<br />

Phase Class Overburden Oxide<br />

Transition Total Ore Waste Total Waste/Ore<br />

kton %Tcu kton %Tcu kton %Tcu kton %Tcu kton kton Ratio<br />

Measured 426 0.19 39,656 0.22 755 0.23 40,837 0.22<br />

Indicated 283 0.18 15,206 0.20 2,154 0.24 17,643 0.20<br />

1 Meas&Indic 709 0.19 54,862 0.21 2,909 0.24 58,480 0.22<br />

Inferred 26 0.19 186 0.18 2,020 0.22 2,232 0.22<br />

Total 735 0.19 55,048 0.21 4,929 0.23 60,712 0.22 9,905 70,617 0.16<br />

Measured 94 0.17 17,293 0.20 14 0.17 17,401 0.20<br />

Indicated 362 0.16 22,652 0.18 120 0.18 23,134 0.18<br />

2 Meas&Indic 456 0.16 39,945 0.19 134 0.18 40,535 0.19<br />

Inferred 333 0.17 6,387 0.19 2,537 0.19 9,257 0.19<br />

Total 789 0.17 46,332 0.19 2,671 0.19 49,792 0.19 9,574 59,366 0.19<br />

Measured 0 409 0.20 647 0.22 1,056 0.21<br />

Indicated 56 0.20 3,967 0.19 3,550 0.23 7,573 0.21<br />

3 Meas&Indic 56 0.20 4,376 0.19 4,197 0.23 8,629 0.21<br />

Inferred 604 0.19 21,229 0.19 16,678 0.24 38,511 0.21<br />

Total 660 0.20 25,605 0.19 20,875 0.24 47,140 0.21 55,932 103,072 1.19<br />

Measured 0 173 0.21 4,520 0.31 4,693 0.31<br />

Indicated 4 0.14 1,179 0.18 13,371 0.28 14,554 0.27<br />

4 Meas&Indic 4 0.14 1,352 0.18 17,891 0.29 19,247 0.28<br />

Inferred 112 0.15 4,414 0.17 9,958 0.25 14,484 0.22<br />

Total 116 0.15 5,766 0.17 27,849 0.27 33,731 0.26 62,063 95,794 1.84<br />

Measured 2 0.14 565 0.23 0 567 0.23<br />

Indicated 22 0.18 3,250 0.21 348 0.26 3,620 0.21<br />

5 Meas&Indic 24 0.18 3,815 0.21 348 0.26 4,187 0.22<br />

Inferred 340 0.17 18,851 0.19 12,444 0.21 31,635 0.20<br />

Total 364 0.17 22,666 0.20 12,792 0.22 35,822 0.20 25,104 60,926 0.70<br />

Measured 4 0.16 4,688 0.18 2,017 0.21 6,709 0.19<br />

Indicated 135 0.14 11,166 0.17 4,232 0.21 15,533 0.18<br />

6<br />

Meas&Indic 139 0.14 15,854 0.17 6,249 0.21 22,242 0.18<br />

Inferred 755 0.16 17,933 0.18 10,347 0.26 29,035 0.21<br />

Total 894 0.16 33,787 0.18 16,596 0.24 51,277 0.20 74,778 126,055 1.46<br />

Measured 526 0.19 62,784 0.21 7,953 0.27 71,263 0.22<br />

Indicated 862 0.17 57,420 0.19 23,775 0.26 82,057 0.21<br />

Total Pits Meas&Indic 1,388 0.17 120,204 0.20 31,728 0.26 153,320 0.21<br />

Inferred 2,170 0.17 69,000 0.19 53,984 0.24 125,154 0.21<br />

Total 3,558 0.17 189,204 0.19 85,712 0.24 278,474 0.21 237,356 515,830 0.85<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 135


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

GALLAGHER<br />

NORTH AREA<br />

MAIN MACARTHUR PIT<br />

Figure 16-1: Final Pits<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 136


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-2: Mining Phase 1 in <strong>MacArthur</strong> Pit<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 137


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-3: Mining Phase 2 in <strong>MacArthur</strong> Pit<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 138


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-4: Mining Phase 3 in North Pit Area<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 139


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-5: Mining Phase 4 in North Pit Area<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 140


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-6: Mining Phase 5 (Gallagher Pit)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 141


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-7: Mining Phase 6 in <strong>MacArthur</strong> Pit<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 142


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

16.4 MINING SCHEDULE<br />

A mining schedule to deliver 15 million tpy to the heap was developed from the mining phases<br />

previously described. Mining starts in the Main pit (phases 1 and 2), progresses to the North pit<br />

(phases 3 and 4), then to Gallagher (phase 5) and returns to the outer limits of the Main pit<br />

during phase 6. The mine production schedule is presented in Table 16-4. The tonnage of leach<br />

feed mined by mining phase by year is summarized in Table 16-5. During years 3, 4, 6 and 7, the<br />

cutoff grade for tonnage going to the heap is raised above the 0.12% total copper cutoff in order<br />

to improve the head grade to the heap. Maps showing mine advance in the pits are included in<br />

Section 16.5.<br />

The percent of the heap leach tonnages in the measured plus indicated and the inferred categories<br />

are shown on Table 16-6. During years 1 through 4, over 90% of the heap leach tonnage is in the<br />

measured plus indicated categories. In years 5 and 6, this percentage drops to 77% and 72%.<br />

Table 16-4: Production Schedule<br />

Cutoff<br />

Pounds of <strong>Copper</strong> Ore Tonnage by Type<br />

Grade Ore Tonnage & Grade Main Pit Area Other Areas All Areas<br />

Year %Tcu Waste Total Contained Recoverable Oxide (ox + ovb) Oxide (ox + ovb) Mixed<br />

ktons %Tcu Avg recCu ktons ktons x 1000 x 1000 kt %Tcu kt %Tcu kt %Tcu<br />

Pre-Prod 0.12 399 0.24 0.17 101 500 1,920 1,344 399 0.24 0 0<br />

1 0.12 15,000 0.21 0.15 4,042 19,042 62,851 43,996 15,000 0.21 0 0<br />

2 0.12 15,000 0.24 0.17 2,174 17,174 71,590 50,113 15,000 0.24 0 0<br />

3 0.14 15,000 0.21 0.15 5,000 20,000 62,445 43,572 14,204 0.21 790 0.17 6 0.24<br />

4 0.14 15,000 0.21 0.15 5,000 20,000 62,785 43,745 14,228 0.21 538 0.19 234 0.22<br />

5 0.12 15,000 0.21 0.14 5,000 20,000 62,358 41,313 9,306 0.20 1040 0.19 4,654 0.23<br />

6 0.14 15,000 0.19 0.13 15,000 30,000 58,368 40,166 11,794 0.19 3149 0.21 57 0.19<br />

7 0.13 15,000 0.19 0.13 20,000 35,000 56,740 38,134 8,181 0.18 5723 0.20 1,096 0.20<br />

8 0.12 15,000 0.20 0.13 20,000 35,000 60,395 39,018 4,369 0.18 6360 0.19 4,271 0.24<br />

9 0.12 15,000 0.20 0.13 20,000 35,000 60,655 38,923 4,405 0.19 4771 0.18 5,824 0.23<br />

10 0.12 15,000 0.21 0.13 20,000 35,000 63,881 39,475 1,190 0.19 4337 0.16 9,473 0.24<br />

11 0.12 15,000 0.23 0.14 20,000 35,000 69,140 41,913 0 2383 0.18 12,617 0.24<br />

12 0.12 15,000 0.25 0.15 17,403 32,403 75,051 46,021 1,202 0.16 2841 0.21 10,957 0.27<br />

13 0.12 15,000 0.24 0.15 18,156 33,156 71,036 45,714 3,440 0.21 7862 0.21 3,698 0.32<br />

14 0.12 15,000 0.22 0.14 20,000 35,000 65,071 41,281 3,670 0.18 5124 0.18 6,206 0.27<br />

15 0.12 15,000 0.21 0.13 17,261 32,261 63,113 39,970 4,400 0.16 4093 0.17 6,507 0.27<br />

16 0.12 15,000 0.20 0.12 12,749 27,749 58,730 37,360 4,639 0.17 3108 0.18 7,253 0.22<br />

17 0.12 15,000 0.20 0.13 15,256 30,256 59,232 38,748 8,809 0.18 418 0.14 5,773 0.23<br />

18 0.12 15,000 0.18 0.12 7,612 22,612 54,907 35,830 8,489 0.17 0 6,511 0.2<br />

19 0.12 482 0.18 0.11 194 676 1,735 1,052 31 0.18 0 451 0.18<br />

Total 270,881 0.21 0.14 244,948 515,829 1,142,003 747,688 132,756 0.20 52,537 0.19 85,588 0.24<br />

0.90<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 143


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 16-5: Ore Production Schedule by Mining Phase<br />

Summary Sum of Oxide and Transition Ore Types<br />

Cutoff<br />

Main Pit North Area Pit Gallager Pit<br />

Grade Total Ore Phase 1 Phase 2 Phase 6 Total - Main Pit<br />

Phase 3 Phase 4 Total - North Area Gallager, Phase 5<br />

Year %Tcu<br />

ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu<br />

Pre-Prod 0.12 399 0.24 399 0.24 399 0.24<br />

1 0.12 15,000 0.21 15,000 0.21 15,000 0.21<br />

2 0.12 15,000 0.24 15,000 0.24 15,000 0.24<br />

3 0.14 15,000 0.21 12,764 0.21 1,446 0.22 14,210 0.21 790 0.17 790 0.17<br />

4 0.14 15,000 0.21 6,920 0.20 7,543 0.22 14,463 0.21 537 0.19 537 0.19<br />

5 0.12 15,000 0.21 8,727 0.22 5,233 0.19 13,960 0.21 1,040 0.18 1,040 0.18<br />

6 0.14 15,000 0.19 11,796 0.19 11,796 0.19 3,204 0.21 3,204 0.21<br />

7 0.13 15,000 0.19 8,182 0.18 8,182 0.18 6,818 0.20 6,818 0.20<br />

8 0.12 15,000 0.20 4,398 0.18 4,398 0.18 10,394 0.21 207 0.14 10,601 0.21<br />

9 0.12 15,000 0.20 4,963 0.19 4,963 0.19 9,418 0.21 618 0.16 10,036 0.21<br />

10 0.12 15,000 0.21 3,268 0.19 3,268 0.19 8,057 0.24 3,676 0.19 11,733 0.22<br />

11 0.12 15,000 0.23 0 4,006 0.23 10,994 0.23 15,000 0.23<br />

12 0.12 15,000 0.25 1,203 0.16 1,203 0.16 148 0.19 11,214 0.27 11,362 0.27 2,436 0.21<br />

13 0.12 15,000 0.24 3,533 0.21 3,533 0.21 3,614 0.32 3,614 0.32 7,853 0.21<br />

14 0.12 15,000 0.22 5,289 0.22 5,289 0.22 2,589 0.33 2,589 0.33 7,122 0.18<br />

15 0.12 15,000 0.21 6,435 0.21 6,435 0.21 818 0.25 818 0.25 7,747 0.21<br />

16 0.12 15,000 0.20 6,514 0.20 6,514 0.20 8,486 0.20<br />

17 0.12 15,000 0.20 12,821 0.19 12,821 0.19 2,179 0.20<br />

18 0.12 15,000 0.18 15,000 0.18 15,000 0.18<br />

19 0.12 482 0.18 482 0.18 482 0.18<br />

Total 270,881 0.211 58,810 0.218 46,829 0.193 51,277 0.195 156,916 0.203 44,412 0.214 33,730 0.255 78,142 0.232 35,823 0.201<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 144


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 16-6: Ore Production Schedule by Mining Phase and Resource Classification<br />

Summary<br />

Sum of Oxide and Transition Ore Types (Measured + Indicated)<br />

Cutoff<br />

Main Pit North Area Pit Gallager Pit<br />

TOTAL PITS<br />

Grade Total Ore Phase 1 Phase 2 Phase 6 Total - Main Pit<br />

Phase 3 Phase 4 Total - North Area Gallager, Phase 5<br />

% of<br />

Year %Tcu Total<br />

ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu<br />

Pre-Prod 0.12 399 0.24 396 0.24 396 0.24 396 0.24 99.2%<br />

1 0.12 15,000 0.21 14,891 0.21 14,891 0.21 14,891 0.21 99.3%<br />

2 0.12 15,000 0.24 15,000 0.23 15,000 0.23 15,000 0.23 100.0%<br />

3 0.14 15,000 0.21 12,761 0.21 1,186 0.23 13,947 0.21 1 0.15 1 0.15 13,948 0.21 93.0%<br />

4 0.14 15,000 0.21 6,747 0.20 7,129 0.22 13,876 0.21 8 0.29 8 0.29 13,884 0.21 92.6%<br />

5 0.12 15,000 0.21 6,815 0.22 4,665 0.19 11,480 0.21 42 0.23 42 0.23 11,522 0.21 76.8%<br />

6 0.14 15,000 0.19 10,029 0.19 10,029 0.19 791 0.22 791 0.22 10,820 0.19 72.1%<br />

7 0.13 15,000 0.19 7,425 0.18 7,425 0.18 1,419 0.19 1,419 0.19 8,844 0.18 59.0%<br />

8 0.12 15,000 0.20 4,061 0.18 4,061 0.18 1,868 0.20 22 0.14 1,890 0.20 5,951 0.19 39.7%<br />

9 0.12 15,000 0.20 2,895 0.19 2,895 0.19 1,647 0.20 100 0.21 1,747 0.20 4,642 0.19 30.9%<br />

10 0.12 15,000 0.21 384 0.17 384 0.17 1,677 0.22 931 0.20 2,608 0.22 2,992 0.21 19.9%<br />

11 0.12 15,000 0.23 0 715 0.23 6,168 0.24 6,883 0.24 6,883 0.24 45.9%<br />

12 0.12 15,000 0.25 38 0.15 38 0.15 7 0.19 7,823 0.29 7,830 0.29 273 0.21 8,141 0.28 54.3%<br />

13 0.12 15,000 0.24 923 0.20 923 0.20 2,529 0.33 2,529 0.33 1,426 0.23 4,878 0.27 32.5%<br />

14 0.12 15,000 0.22 1,794 0.18 1,794 0.18 1,474 0.36 1,474 0.36 927 0.18 4,195 0.24 28.0%<br />

15 0.12 15,000 0.21 2,332 0.17 2,332 0.17 197 0.27 197 0.27 771 0.22 3,300 0.19 22.0%<br />

16 0.12 15,000 0.20 2,713 0.17 2,713 0.17 714 0.22 3,427 0.18 22.8%<br />

17 0.12 15,000 0.20 7,307 0.19 7,307 0.19 76 0.21 7,383 0.19 49.2%<br />

18 0.12 15,000 0.18 7,117 0.18 7,117 0.18 7,117 0.18 47.4%<br />

19 0.12 482 0.18 17 0.20 17 0.20 17 0.20 3.5%<br />

Total 270,881 0.211 56,610 0.216 37,774 0.194 22,241 0.182 116,625 0.203 8,175 0.209 19,244 0.279 27,419 0.258 4,187 0.214 148,231 0.213 54.7%<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 145


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Ore Production Schedule by Mining Phase and Resource Classification (Continued)<br />

Summary Sum of Oxide and Transition Ore Types (Inferred)<br />

Cutoff<br />

Main Pit North Area Pit Gallager Pit TOTAL PITS<br />

Grade Total Ore Phase 1 Phase 2 Phase 6 Total - Main Pit Phase 3<br />

Phase 4 Total - North Area Gallager, Phase 5<br />

% of<br />

Year %Tcu Total<br />

ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu ktons %Tcu<br />

Pre-Prod 0.12 399 0.24 3 0.14 3 0.14 3 0.14 0.8%<br />

1 0.12 15,000 0.21 109 0.19 109 0.19 109 0.19 0.7%<br />

2 0.12 15,000 0.24 0 0 0 0.0%<br />

3 0.14 15,000 0.21 2 0.28 259 0.20 261 0.20 789 0.18 789 0.18 1,050 0.18 7.0%<br />

4 0.14 15,000 0.21 173 0.22 414 0.18 587 0.19 529 0.19 529 0.19 1,116 0.19 7.4%<br />

5 0.12 15,000 0.21 1,911 0.22 568 0.17 2,479 0.21 998 0.18 998 0.18 3,477 0.20 23.2%<br />

6 0.14 15,000 0.19 1,767 0.20 1,767 0.20 2,413 0.22 2,413 0.22 4,180 0.21 27.9%<br />

7 0.13 15,000 0.19 757 0.20 757 0.20 5,398 0.20 5,398 0.20 6,155 0.20 41.0%<br />

8 0.12 15,000 0.20 337 0.18 337 0.18 8,527 0.21 185 0.14 8,712 0.21 9,049 0.21 60.3%<br />

9 0.12 15,000 0.20 2,069 0.19 2,069 0.19 7,771 0.21 518 0.15 8,289 0.21 10,358 0.21 69.1%<br />

10 0.12 15,000 0.21 2,884 0.18 2,884 0.18 6,380 0.24 2,744 0.18 9,124 0.22 12,008 0.21 80.1%<br />

11 0.12 15,000 0.23 0 3,291 0.22 4,826 0.21 8,117 0.21 8,117 0.21 54.1%<br />

12 0.12 15,000 0.25 1,164 0.17 1,164 0.17 141 0.19 3,391 0.23 3,532 0.23 2,163 0.21 6,859 0.21 45.7%<br />

13 0.12 15,000 0.24 2,610 0.22 2,610 0.22 1,086 0.31 1,086 0.31 6,428 0.21 10,124 0.22 67.5%<br />

14 0.12 15,000 0.22 3,495 0.24 3,495 0.24 1,115 0.28 1,115 0.28 6,194 0.19 10,804 0.21 72.0%<br />

15 0.12 15,000 0.21 4,103 0.24 4,103 0.24 621 0.24 621 0.24 6,976 0.21 11,700 0.22 78.0%<br />

16 0.12 15,000 0.20 3,802 0.21 3,802 0.21 7,772 0.19 11,574 0.20 77.2%<br />

17 0.12 15,000 0.20 5,514 0.19 5,514 0.19 2,103 0.21 7,617 0.20 50.8%<br />

18 0.12 15,000 0.18 7,883 0.19 7,883 0.19 7,883 0.19 52.6%<br />

19 0.12 482 0.18 465 0.18 465 0.18 465 0.18 96.5%<br />

Total 270,881 0.211 2,198 0.217 9,055 0.190 29,036 0.207 40,289 0.203 36,237 0.215 14,486 0.222 50,723 0.217 31,636 0.198 122,648 0.208 45.3%<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 146


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

16.5 WASTE DUMPS<br />

Two exterior dumps and one backfill pit have been designed to hold the 245 million tons of<br />

waste rock. The exterior dumps are located to the north and south of the pits and the pit backfill<br />

is primarily in the north pit area with some extending to the west of the north pit. The pit backfill<br />

has the potential of sterilizing further transition and sulfide resources and this will be further<br />

evaluated during the pre-feasibility (PFS) stage of the project. No extensive condemnation<br />

drilling has been done in the north and south waste dump areas. Further optimization of the mine<br />

plan including waste rock management will be completed as part of the PFS.<br />

The dumps are designed using 20 foot contours with a setback between them so that the overall<br />

slope of the dump face is 2.5:1.0 (horizontal to vertical) to allow for either concurrent<br />

reclamation or reclamation of the dump faces at the end of mining. The overall slopes in areas<br />

with haul ramps for truck access to the upper lifts will be even flatter than 2.5:1.0. The dump<br />

locations relative to the final pit are shown on Figure 16-8.<br />

The average density of the waste tonnage is 12.5 cuft/t in place, dry. A 30% swell factor has<br />

been applied for determining the waste volume required to hold the waste tonnage. The average<br />

density in the dump volume is 16.25 loose cuft/t, dry. The tonnage placed in the waste dumps by<br />

year is shown on Table 16-7. Figure 16-9 through Figure 16-13 show the pit and dump advances<br />

through the first 10 years of mining.<br />

Table 16-7: Waste Tonnage by Source and Destination<br />

Year<br />

Source Phases - Waste ktons Waste Destinations<br />

1 2 3 4 5 6 Total South North North Pit Backfill<br />

Dump Dump SW area Expand<br />

PP 101 101 101<br />

1 4,042 4,042 4042<br />

2 2,174 2,174 2174<br />

3 2,866 350 1,784 5,000 3,216 1,784<br />

4 1,308 3,013 679 5,000 4,321 679<br />

5 1,316 2,236 1,448 5,000 3,552 1,448<br />

6 4,513 10,487 15,000 4,513 10,487<br />

7 993 19,007 20,000 993 19,007<br />

8 188 12,365 7,447 20,000 188 19,812<br />

9 387 7,127 12,486 20,000 387 19,613<br />

10 858 3,820 15,322 20,000 858 19,142<br />

11 1,780 17,968 251 19,999 12,402 7,597<br />

12 161 6,503 4,162 6,577 17,403 6,577 10,826<br />

13 911 6,143 10,891 17,945 5,446 7,054 5,446<br />

14 1,031 6,777 12,402 20,210 6,000 7,808 6,402<br />

15 394 4,002 12,865 17,261 4,396 12,865<br />

16 2,670 10,079 12,749 12,749<br />

17 1,099 14,158 15,257 15,257<br />

18 7,612 7,612 7,612<br />

19 194 194 194<br />

Total 11,807 12,538 58,658 62,062 25,104 74,778 244,947 42,368 85,232 56,823 60,525<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 147


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-8: Final Pit and Dumps (including pit backfill)<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 148


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-9: End of Year 1<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 149


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-10: End of Year 3<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 150


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-11: End of Year 5<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 151


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-12: End of Year 7<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 152


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 16-13: End of Year 10<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 153


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

16.6 MINING EQUIPMENT<br />

Mine equipment requirements were calculated based on the annual mine production schedule,<br />

the mine work schedule, and equipment shift production estimates. The size and type of mining<br />

equipment is consistent with the size of the project, i.e. peak run-of-mine material movements of<br />

35 million tons per year.<br />

A summary of the total mine fleet by year for the major mine equipment is shown in Table 16-8.<br />

There is sufficient equipment to perform the following duties:<br />

• Construct additional roads, after preproduction, as needed to support mining activity,<br />

including pioneering work necessary for mine and dump expansion.<br />

• Strip topsoil in advance of mining and dumping.<br />

• Mine and transport the ore to the heap leach pad. Mine and transport the waste material<br />

from the pit areas to the waste storage areas.<br />

• Maintain all the mine work areas, in-pit haul roads, waste storage areas, and external haul<br />

roads.<br />

• Build and maintain in pit and on dump drainage structures as required.<br />

Mine equipment requirements were not estimated for the following activities:<br />

• Construction of any major surface water diversion channels and settlement ponds and<br />

dams, other than the ditching and sedimentation ponds for the waste storage areas.<br />

• Construction of the shop area and plant area.<br />

• Preproduction road construction outside of the immediate mine area.<br />

• Contouring or reclamation of dumps at the end of the project.<br />

• Mine dewatering for slope stability.<br />

The mine equipment fleet calculations are based on two 12 hour shifts for 355 days per year (710<br />

operating shifts). The number of pieces of equipment is based on equipment productivity for<br />

projects of similar tonnage movements. Detailed equipment requirement calculations on a year<br />

by year basis have not been completed for the PEA.<br />

The truck haul routes and profiles were measured for ore to the heap and waste to the waste<br />

dumps or pit backfill areas. Truck cycles were simulated to determine the cycle times and tons<br />

hauled per truck shift. From this, the number of operating trucks required was determined. The<br />

reference to specific equipment vendors is intended only to associate these vendors with the size<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 154


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

of the equipment included for this PEA and is not intended to be a recommendation of a<br />

particular equipment vendor.<br />

The major mine equipment consists of 9 inch blast hole drills, 26 cubic yard hydraulic shovels, a<br />

17 cubic yard loader, and multiple 150 ton trucks plus major and minor support equipment.<br />

Years 7 through 11 have the peak tonnage movement at 35 million tons per year; during year 6<br />

the mine is ramping up to this capacity. One additional drill, shovel and 3 more trucks are added<br />

to the fleet in year 5 to handle the increased tonnage.<br />

16.7 MINE LABOR<br />

Table 16-8: Mine Equipment<br />

Equipment Initial Fleet Peak Fleet<br />

Mine Major Equipment:<br />

Yr -1 & 1 Start Yr. 6<br />

9 inch Blast Hole Drill 3 4<br />

26 cu yd Shovel 1 2<br />

17 cu yd Front End Loader 1 1<br />

150 t Haul Truck 8 11<br />

D10T Track Dozer 2 2<br />

16m Motor Grader 2 2<br />

777F Water Truck<br />

Mine Major Support Eqpt.:<br />

2 2<br />

988HH Wheel Loader 1 1<br />

385C Excavator 1 1<br />

D8T Dozer 1 1<br />

735 ATD Haul Truck 2 2<br />

CM 785 Rock Drill 1 1<br />

1 cum Backhoe Loader<br />

Support Equipment:<br />

Cable reeler, fuel & lube<br />

1 1<br />

trucks, cranes, flatbed trucks,<br />

tire handler, forklifts light<br />

plants, etc.<br />

1 lot 1 lot<br />

Mine communications &<br />

radios, dispatch system,<br />

survey equipment, safety 1 lot 1 lot<br />

equipment, engineering &<br />

geology supplies<br />

Mine personnel includes all salaried supervisory and staff people working in mine operations,<br />

maintenance, and engineering/geology departments, and the hourly people required to operate<br />

and maintain the drilling, blasting, loading, hauling, and mine support activities. In general<br />

mining activities end once the ore is delivered to the heap lead pad.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 155


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The mine operating and maintenance labor will operate on a three crew rotation. The estimates of<br />

personnel are based on similar size projects. The salaried staff includes supervision labor in<br />

operations and maintenance and the personnel in the engineering and geology departments. This<br />

staff is between 35 and 40 people and includes the shift supervisors in both operations and<br />

maintenance. The number of hourly personnel in mine operations could range from 90 to 110<br />

people during peak of operations. The number of mine maintenance personnel will range<br />

between 50 to 70 people depending on the maintenance philosophy adopted by the management<br />

(how much component replacement programs along with equipment dealer maintenance support<br />

is used).<br />

The Yerington District has a strong mining history and the state of Nevada has many active<br />

mines thus a skilled labor force is available for this operation.<br />

16.8 MINE CAPITAL COSTS<br />

The mine initial and sustaining costs are based on similar projects, estimated equipment<br />

requirements and file quotations for major equipment. Major ancillary equipment (dozers,<br />

graders, etc.), are shown as lot purchases as is support equipment (blasting truck, fuel trucks,<br />

pickups, cranes, etc.) and the engineering, geology and safety equipment (listed as other). The<br />

replacement of equipment is based on years of service versus hours of operation, which could<br />

change the replacement schedule. No mine capital purchases are made after year 11 and the last<br />

major equipment replacement is in year 8 when the initial fleet of 6 trucks, one drill and the<br />

loader are replaced. Table 16-9 shows the purchases of the mine capital equipment. Cost for the<br />

mine shops, warehouse and allowance for explosives storage are carried elsewhere in the overall<br />

capital estimate.<br />

Table 16-9: Mine Capital Estimate<br />

Purchased Units Pre-Prod 1 2 3 4 5 6 7 8 9 10 11 Total<br />

Drills 1 2 1 1 1<br />

Hyd Shovel 1 1 1<br />

Loader 1 1<br />

Trucks 6 1 1 3 1 6 1<br />

Major Aux Equip 1 1 0.5<br />

Mine Support Equip 1 1<br />

Other 1<br />

Capital Cost Unit Price<br />

$ x 1000<br />

Capital Purchases<br />

Drills 1,091 1,091 2,182 0 0 0 1,091 0 0 1,091 1,091 0 0<br />

Hyd Shovel 6,204 6,204 0 0 0 0 6,204 0 0 0 0 0 6,204<br />

Loader 2,900 2,900 0 0 0 0 0 0 0 2,900 0 0 0<br />

Trucks 2,564 15,384 0 2,564 2,564 0 7,692 0 2,564 15,384 0 0 2,564<br />

Major Aux Equip 16,200 16,200 0 0 0 0 0 0 16,200 0 0 8,100 0<br />

Mine Support Equip 5,000 5,000 0 0 0 0 0 5,000 0 0 0 0 0<br />

Other 1,000 1,000 0 0 0 0 0 0 0 0 0 0 0<br />

Total 47,779 2,182 2,564 2,564 0 14,987 5,000 18,764 19,375 1,091 8,100 8,768 131,174<br />

rounded 48,000 2,200 2,600 2,600 15,000 5,000 18,800 19,400 1,100 8,100 8,800 131,600<br />

16.9 MINE OPERATING COSTS<br />

An estimate of mine operating cost includes costs for drilling, blasting, loading and hauling plus<br />

ancillary activities (dump maintenance, road development and maintenance, pit clean up, etc.),<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 156


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

plus the mine services, mine maintenance and mine G&A departments. The general mine (mine<br />

services), general maintenance (maintenance supervision and maintenance of the smaller<br />

vehicles) and the mine G&A are estimated on a total cost per year basis with an increase in year<br />

6 as the mine begins the ramp up to the maximum material rate. The direct mining activities of<br />

drill ($0.15/t), blast ($0.20/t), load ($0.18/t), haul (range from $0.25/t to $0.47/t) and ancillary<br />

services ($0.22/t) are estimated on a cost per ton basis using information from similar size<br />

operations. The haul costs are escalated by year assuming longer hauls as the pits deepen and the<br />

waste dumps and heap leach facilities gain height. Table 16-10 is a summary of the mine<br />

operating costs by year.<br />

Table 16-10: Mine Operating Costs<br />

General General<br />

Year Total Drill Blast Load Haul<br />

Auxiliary Mine Maint. G&A Total $ Total $/t<br />

ktons 0.15 0.20 0.18 cost/ton $ x 1000 0.22 $ x 1000 $ x 1000 $ x 1000 $ x 1000<br />

Pre-Prod 500 75 100 90 0.25 125 1,000 500 500 1,000 3,390 6.78<br />

1 19,042 2,856 3,808 3,428 0.25 4,761 4,189 2,000 2,000 4,000 27,042 1.42<br />

2 17,174 2,576 3,435 3,091 0.27 4,637 3,778 2,000 2,000 4,000 25,517 1.49<br />

3 20,000 3,000 4,000 3,600 0.30 6,000 4,400 2,000 2,000 4,000 29,000 1.45<br />

4 20,000 3,000 4,000 3,600 0.32 6,400 4,400 2,000 2,000 4,000 29,400 1.47<br />

5 20,000 3,000 4,000 3,600 0.31 6,200 4,400 2,000 2,000 4,000 29,200 1.46<br />

6 30,000 4,500 6,000 5,400 0.32 9,600 6,600 2,500 2,500 4,000 41,100 1.37<br />

7 35,000 5,250 7,000 6,300 0.35 12,250 7,700 2,500 2,500 5,000 48,500 1.39<br />

8 35,000 5,250 7,000 6,300 0.37 12,950 7,700 2,500 2,500 5,000 49,200 1.41<br />

9 35,000 5,250 7,000 6,300 0.39 13,650 7,700 2,500 2,500 5,000 49,900 1.43<br />

10 35,000 5,250 7,000 6,300 0.33 11,550 7,700 2,500 2,500 5,000 47,800 1.37<br />

11 35,000 5,250 7,000 6,300 0.33 11,550 7,700 2,500 2,500 5,000 47,800 1.37<br />

12 32,403 4,860 6,481 5,833 0.35 11,341 7,129 2,500 2,500 5,000 45,644 1.41<br />

13 33,156 4,973 6,631 5,968 0.36 11,936 7,294 2,500 2,500 5,000 46,802 1.41<br />

14 35,000 5,250 7,000 6,300 0.37 12,950 7,700 2,500 2,500 5,000 49,200 1.41<br />

15 32,261 4,839 6,452 5,807 0.38 12,259 7,097 2,500 2,500 5,000 46,454 1.44<br />

16 27,749 4,162 5,550 4,995 0.40 11,100 6,105 2,500 2,500 5,000 41,912 1.51<br />

17 30,256 4,538 6,051 5,446 0.43 13,010 6,656 2,500 2,500 5,000 45,701 1.51<br />

18 22,612 3,392 4,522 4,070 0.45 10,175 4,975 2,500 2,500 5,000 37,134 1.64<br />

19 676 101 135 122 0.47 318 149 500 500 500 2,325 3.44<br />

Total 515,829 77,372 103,165 92,850 0.354 182,762 114,372 43,500 43,500 85,500 743,021 1.44<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 157


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

17 RECOVERY METHODS<br />

17.1 OVERVIEW OF PLANNED FACILITIES<br />

The process facilities planned for the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> include a ROM heap leach<br />

facility to recover copper in a leach solution, and a solvent extraction and electrowinning<br />

(SX/EW) facility to recover the copper from the leach solution and produce a cathode quality<br />

copper for sale. Also included is a sulfur burning sulfuric acid plant with a power plant to<br />

generate electrical power from the waste heat produced from the combustion of sulfur. Other<br />

facilities include solution ponds, water and power distribution, and infrastructure to support the<br />

facilities. An overall flow sheet for the heap leach and SX/EW facilities is shown in Figure 17-1<br />

at the end of this section.<br />

17.2 HEAP LEACH PAD<br />

<strong>MacArthur</strong> ore will be mined from open benches, loaded into mine haul trucks, transported<br />

directly to the heap leach pad and stacked. The ore will be dumped on the leach pad and irrigated<br />

with an acidified leach solution (raffinate). Raffinate will be pumped from the raffinate pond<br />

through a pipeline and distribution network to drip emitters which will distribute the leach<br />

solution to the surface of the ore pile on the leach pad to minimize evaporation losses. Some<br />

sprays may be used on side slopes or to increase evaporation if required to maintain the process<br />

water balance. The leach solution will percolate through the ore pile and dissolve soluble copper<br />

from the ore before being directed along the impermeable leach pad liner system to the solution<br />

collection system.<br />

The heap leach pad design will conform to the Nevada Division of Environmental Protection<br />

(NDEP) requirements and will consist of, from bottom to top, a compacted soil base, covered by<br />

clay or a geosynthetic clay liner (GCL), an HDPE liner, and HDPE perforated piping network of<br />

collection pipes with 24 inches of crushed over-liner to protect the collection piping.<br />

<strong>Copper</strong> bearing leach solution, called pregnant leach solution (PLS), will flow by gravity from<br />

the leach pad collection system to a lined collection pond (pregnant pond). The PLS will be<br />

pumped at a rate of 10,400 gallons per minute with 1 gpl copper to the solvent extraction mixersettlers.<br />

The pump discharge pipes will be combined in a single pipeline to the solvent extraction<br />

circuit.<br />

While one lot of ore is being leached, the next will be mined and placed in another section of the<br />

leach pad. When an ore lot has completed the primary leach cycle, solution application will be<br />

transferred to the next lot of ore. When all the ore on a lift (or layer) has been leached, additional<br />

ore lifts will be placed on top of the previous lift and leaching will continue. The process of<br />

layering and leaching the ore will be repeated to a maximum acceptable number of ore lifts on<br />

the leach pad. If required, one inner-lift liner may be used at one-half the pad height.<br />

A storm water pond will be installed to handle excess water that might occur during a large<br />

precipitation event. The PLS collection pond will be designed to overflow to the storm water<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 158


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

pond which is sized to accommodate a 100 year storm event. Water that may accumulate in the<br />

storm water pond will be periodically pumped to the raffinate solution pond.<br />

17.3 SOLVENT EXTRACTION<br />

<strong>Copper</strong> contained in the aqueous phase PLS will be extracted by contact with organic reagents<br />

carried in an organic solution (organic phase) in the solvent extraction circuit. <strong>Copper</strong> transferred<br />

to the organic phase will be stripped from the organic solution by contact with an acidic<br />

electrolyte solution (lean electrolyte) that will have circulated through the electrowinning cells.<br />

This transfer of copper enriches the electrolyte solution to form the rich electrolyte. The rich<br />

electrolyte will be pumped to the electrowinning cells for copper electrowinning onto stainless<br />

steel cathode blanks. <strong>Copper</strong> loaded on the stainless steel blanks will be harvested from the<br />

electrowinning cells on a weekly schedule. <strong>Copper</strong> will be removed from the stainless steel<br />

blanks by a stripping machine. <strong>Copper</strong> plates produced by this process, LME Grade A, will be<br />

weighed and bundled into 2 to 3 ton packages for shipment to market.<br />

The solvent extraction plant will consist of one train of mixer-settlers. The train will have three<br />

stages of extraction arranged in a series parallel configuration and one stage of stripping.<br />

Aqueous and organic streams will flow counter-currently in extraction.<br />

The PLS will be divided into two streams. One stream enters the two stage extraction pumper<br />

mixers, operated in series, and is contacted with stripped organic. After the two phases, organic<br />

and aqueous, have been mixed by flowing through mix tanks in series, the resulting mixture will<br />

be discharged into a single extraction settler to allow the two phases to disengage. The organic<br />

solution will float on top of the aqueous solution (raffinate) allowing the two phases to be<br />

separated by a weir system at the discharge end of the settler. The partially loaded organic then<br />

passes on to two other mixer-settlers, operated in series, where it counter-currently contacts the<br />

other half of the remaining leach solution to produce another raffinate stream and loaded organic.<br />

The resulting copper depleted aqueous solution, or raffinate, will flow by gravity to the raffinate<br />

pond.<br />

The stripping mixer-settler will process loaded organic solution to remove copper extracted from<br />

the aqueous solution. Loaded organic solution from the first stage of extraction will flow by<br />

gravity to a loaded organic tank. Loaded organic solution will be pumped to the stripping stage<br />

pumper mixer and will be mixed with lean electrolyte solution from electrowinning. The same<br />

flow pattern occurs in the stripping circuit as in each stage of the extraction circuit. Organic<br />

solution will enter the strip stage mix tank and will be mixed with lean electrolyte solution. After<br />

the two phases, organic and aqueous will have been mixed by flowing through mix tanks in<br />

series, the resulting mixture will be discharged into settlers to allow the two phases to disengage.<br />

The organic solution will float on top of the aqueous solution allowing the two phases to be<br />

separated by a weir system at the discharge end of the settler. The stripped organic solution will<br />

flow to the second stage of extraction. The aqueous enriched electrolyte solution will be split<br />

with a portion advancing to electrowinning and the balance recycled within the organic strip<br />

stage.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 159


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

17.4 ELECTROWINNING<br />

The rich electrolyte solution from solvent extraction will flow by gravity to the electrolyte filter<br />

feed tank and will be pumped through two electrolyte filters operating in parallel. The filters will<br />

be backwashed periodically with lean electrolyte solution and air from a scour air blower. Filter<br />

backwash solution will be returned to the extraction settlers.<br />

Filtered electrolyte solution will be pumped from the filtered electrolyte storage tank to the<br />

electrolyte heating circuit. The filtered electrolyte will flow through two heat exchangers<br />

operating in series. In the first heat exchanger, electrolyte will be warmed by lean electrolyte<br />

returning to solvent extraction from electrowinning. In the second heat exchanger, electrolyte<br />

will be heated, if necessary, with supplemental heat to final temperature for electrowinning. A<br />

hot water heating system will be installed to provide supplemental heat.<br />

A diesel fired steam boiler will heat water in a hot water tank through a steam loop from the<br />

boiler. Hot water will be circulated through the heat exchanger when additional heat is required<br />

to heat the electrolyte solution, as during start-ups.<br />

The electrowinning circuit tank house will contain 54 electrowinning cells. Heated electrolyte<br />

solution will enter the electrowinning cell circuit by flowing to an electrolyte recirculation tank<br />

where it will be mixed with electrolyte solution returning from the other electrowinning cells.<br />

The electrolyte recirculation tank will be a two compartment tank. The lean electrolyte from<br />

electrowinning will return to the smaller compartment that contains a pump connection for<br />

returning the electrolyte to the stripping circuit. The excess solution will overflow a baffle and be<br />

mixed with rich electrolyte and will be pumped to electrowinning cells. Lean electrolyte will be<br />

pumped from the recirculation tank through the heat exchanger and to the strip stage in the<br />

solvent extraction circuit.<br />

<strong>Copper</strong> will be plated onto stainless steel cathode blanks. A cathode stripping machine will be<br />

used to remove the copper plates from the stainless steel blanks. The cathode stripping machine<br />

will perform several steps in sequence; cathode washing, hammering and flexing the blanks to<br />

loosen the copper plates, stripping the plates from the blanks, stacking and banding the copper<br />

plates, and stainless steel blank preparation for return to the electrowinning cells.<br />

The tank house will have an overhead bridge type crane for transporting cathodes and anodes to<br />

and from the cells.<br />

A filter system will be installed to process solvent extraction “crud” (the material that forms<br />

from an accumulation of solids and organic and aqueous solution at the organic/aqueous<br />

interface in the settlers) to separate organic solution that will be reused in solvent extraction.<br />

Crud will be drained or decanted from the settlers to a crud holding tank. When sufficient<br />

material has been collected it will be pumped to a crud decant tank. The crud will be diluted with<br />

diluent and alternatively mixed and allowed to settle in the decant tank. The organic layer that<br />

will form in the decant tank will be pumped from the tank to the loaded organic tank. Sediment<br />

from the crud holding tank will be pumped to a mix tank where it will be mixed with<br />

diatomaceous earth filter media. The mixture will be pumped to a plate and frame filter. Filtrate<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 160


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

will be collected in a tank. Filtrate will be periodically transferred, depending on the phase<br />

content of the filtrate, to the solvent extraction aqueous system or to the solvent extraction<br />

organic system.<br />

17.5 SULFURIC ACID PLANT<br />

Molten sulfur will be received at a rail siding offsite in rail tank cars of approximately 100 ton<br />

capacity. The rail cars must be heated by steam to liquefy the sulfur since heat loss in the car<br />

during transit will solidify some of the sulfur. When re-heated, the molten sulfur is discharged to<br />

a receiving pit and pumped into a heated storage tank. The molten sulfur will be transferred from<br />

the heated storage tank at the rail siding by truck and tanker to heated storage tanks at the<br />

sulfuric acid plant.<br />

Molten sulfur is pumped from the storage tanks at the acid plant to the sulfur furnace where it is<br />

mixed with high pressure air to atomize the sulfur and air to combust the sulfur. A bleed stream<br />

of sulfur recirculates back to the sulfur storage tanks to ensure a consistent feed of sulfur to the<br />

sulfur burners. Excess air is provided at the burners to ensure complete combustion and<br />

sufficient excess oxygen in the off gas for the conversion of SO2 to SO3 in the acid plant. The<br />

combustion process in the sulfur burner produces an off-gas at about 11% SO2.<br />

The combustion air for the sulfur furnace is first dried to remove any moisture in the air prior to<br />

combustion. This is to prevent corrosion in the rest of the downstream equipment. Ambient air is<br />

drawn into an air inlet filter and silencer ahead of the main acid plant blower and then delivered<br />

to the bottom of a packed drying tower by the main acid plant blower. In the drying tower, the<br />

ambient air flows through a packed section of ceramic saddles in countercurrent flow with 96%<br />

H2SO4. The air leaves the top of the drying tower and is delivered to the sulfur furnace for<br />

combustion. The circulating acid, at 96% H2SO4, will absorb the water in the air, which will<br />

tend to reduce the acid strength in the drying tower. This will be offset by a cross bleed of higher<br />

strength acid from the absorption towers downstream. Excess 96% H2SO4 generated in the<br />

drying tower is advanced to the absorption towers.<br />

Off gas from the combustion process in the sulfur furnace will pass through a fire tube waste<br />

heat boiler and then to the converter. Steam is generated in the waste heat boiler which can be<br />

used to generate electrical power, discussed later. The converter is a four bed converter with<br />

vanadium pentoxide catalyst in each bed. As the gas passes through the catalyst beds, SO2 is<br />

converted to SO3. The reaction is exothermic and increases the temperature of the gas. After<br />

each pass through a converter bed, the gas is cooled through gas-to-gas heat exchangers to cool<br />

the gas for the next pass. After the second or third pass, approximately 85% of the SO2 has been<br />

converted to SO3 and the gas then passes to an intermediate absorption tower before returning to<br />

the final one or two passes. At the outlet of the fourth pass, the gas then passes to the final<br />

absorption tower.<br />

The intermediate and final absorption towers are similar in design as the drying tower. The gas<br />

stream from the converter enters the absorption towers at the bottom and passes through a<br />

section of ceramic packing saddles where the SO3 comes in contact with, and absorbed by, the<br />

circulating 98.5% H2SO4. The gas leaves the absorption tower at the top and returns to the<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 161


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

converter for further SO2 conversion (in the case of the intermediate absorption tower) or is<br />

discharged to atmosphere through a stack (in the case of the final absorption tower). As the SO3<br />

is absorbed into the 98.5% circulating acid, the acid will tend to gain in strength. A cross bleed<br />

of the higher strength acid from the absorption towers is directed to the drying tower to maintain<br />

96% acid strength in the drying tower. Excess 96% acid in the drying tower advances to the<br />

intermediate and final absorption towers. Water is also added to the absorption towers to<br />

maintain a constant acid strength of 98.5% acid. Excess 98.5% acid in the absorption towers is<br />

pumped to storage as the final product from the acid plant.<br />

The double-contact double-absorption sulfuric acid plant conforms to the Best Available<br />

Demonstrated Control Technology (BADCT) for controlling sulfur dioxide emissions.<br />

17.6 POWER PLANT<br />

The power plant will be located adjacent to the sulfuric acid plant. Steam from the waste heat<br />

boiler will drive a steam turbine generator to generate electrical power. The turbine exhaust will<br />

be directed to a shell and tube steam condenser operating under vacuum. The condensate from<br />

the steam condenser is collected and pumped through a water treatment system to maintain boiler<br />

quality water. A dump condenser will also be provided to condense steam in the event the<br />

turbine generator cannot accept the steam from the waste heat boiler. Boiler blow down will be<br />

cooled and directed to the raffinate pond.<br />

The power plant turbine generator will be connected to the main electrical substation buss for<br />

distribution to the SX/EW and acid plant facilities.<br />

Fresh water make-up to the steam system will be treated by filtration to remove particulates,<br />

cation exchange water softening to remove scale producing ions, chemical treatment of the<br />

softened water with a dispersant and anti-scalant, and Reverse-Osmosis (RO) filter to achieve the<br />

desired water quality. The circulating condensate water will be treated through a condensate<br />

polishing system as a precautionary measure to ensure boiler quality water is maintained.<br />

Cooling towers will be required to provide cooling water for the sulfuric acid plant acid coolers<br />

and the dump condensers at the power plant. The cooling towers will have chemical water<br />

treatment for the fresh water make-up. Fresh water will be required for make-up to the system to<br />

account for the evaporation loss and blow down. Blow down from the cooling towers is required<br />

to maintain a proper level of dissolved solids in the cooling towers. The blow down will be<br />

directed to the raffinate pond.<br />

17.7 ANCILLARY FACILITIES<br />

Ancillary facilities to support the <strong>MacArthur</strong> process facilities include fuel storage and<br />

distribution systems for heavy equipment and light vehicles, an electrical substation, a<br />

guardhouse and truck scale at the entrance to the property. Existing buildings at the Yerington<br />

site will be refurbished and used for administration, an analytical lab, a mine truck shop,<br />

warehouse, and maintenance facilities.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 162


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 17-1: Overall Process Flowsheet<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 163


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

18 PROJECT INFRASTRUCTURE<br />

18.1 SITE LOCATION<br />

The <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> is located near the geographic center of Lyon County, Nevada,<br />

along the northeastern flank of the Singatse Range, approximately seven miles northwest of the<br />

town of Yerington, Nevada. The property is accessible from Yerington by approximately five<br />

miles of paved roads and two miles of Lyon-county maintained gravel road. The nearest major<br />

city is Reno, Nevada, approximately 75 miles to the northwest.<br />

The process facilities are located east of the ore body and west of Alternate Highway 95. The<br />

heap leach pad is directly east of the <strong>MacArthur</strong> pit with the process facilities located south of<br />

the heap leach pad. The area covered by the heap leach pad is approximately 390 acres and the<br />

process facilities occupy another 85 acres. The heap leach pad and process facilities are shown in<br />

Figure 18-1 at the end of this section.<br />

18.2 PROCESS BUILDINGS<br />

The process facility generally consists of solvent extraction settlers, a tank farm, and an<br />

electrowinning building. The solvent extraction settlers are four covered tanks approximately 60<br />

feet by 115 feet and 4 foot deep. The tank farm is located below the solvent extraction facilities<br />

and contains all the circulation tanks, pumps, heat exchangers, and filters that service the solvent<br />

extraction and electrowinning facilities. The electrowinning building is a pre-engineered steel<br />

building with corrugated metal roofing and siding. The main cell area is approximately 150 feet<br />

long and 70 feet wide holding two rows of 27 electrowinning cells each. A building extension,<br />

approximately 98 feet by 180 feet, is located at one end of the electrowinning cells to house the<br />

automatic stripping machine and the cathode handling equipment. An overhead crane in the<br />

building services the electrowinning cells and stripping machine. An electrical equipment room<br />

and control room is located on one side of the cathode handling section which overlooks the<br />

cathode stripping operation. Cathode handling, weighing and banding is performed at the other<br />

side of the cathode handling section. An asphalt paved laydown area is provided outside the<br />

cathode handling area to allow cathode storage and loading of cathodes onto flatbed trailers for<br />

shipment to market. The building is provided with ventilation fans and scrubbers to ventilate the<br />

cell area.<br />

The control room will have space for offices, a laboratory, and restrooms. The laboratory will be<br />

for analyzing routine shift samples. An existing building in the Yerington operation will be<br />

refurbished for a main analytical laboratory to supplement the laboratory at in the tank house.<br />

The grey and black water from the restrooms will report to a dedicated septic system.<br />

18.3 ANCILLARY BUILDINGS<br />

Ancillary buildings necessary to support the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> include an<br />

administration building, a warehouse / maintenance building, an analytical laboratory, mine truck<br />

shop, a change house, fuel storage and dispensing facilities, and the main gatehouse with truck<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 164


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

scale. Some ancillary buildings at the existing Yerington facility will be refurbished and used to<br />

support the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>.<br />

18.3.1 Administration Building<br />

<strong>Quaterra</strong> occupies offices in the town of Yerington that will continue to be used for some of the<br />

administrative functions. A smaller building at the Yerington mine site will be re-furbished to<br />

provide additional offices for onsite supervisors. An allowance was provided to include<br />

approximately 1,200 square feet of office space at the mine site.<br />

18.3.2 Warehouse / Plant Maintenance Building<br />

An existing industrial building at the Yerington mine site will be converted to a maintenance<br />

building and warehouse. The building is approximately 12,000 square feet and will be<br />

partitioned in the center to provide 6,000 square feet for warehouse space and 6,000 square feet<br />

for maintenance space. The building is of steel construction and corrugated roofing and siding.<br />

Metal shelving will be provided for the warehouse and the maintenance side will have offices<br />

and restrooms and will house the plant maintenance facilities. A fenced area will be provided<br />

outside the warehouse for secure outdoor storage.<br />

18.3.3 Analytical Laboratory<br />

An analytical laboratory will be provided at the Yerington mine site to supplement the SX/EW<br />

laboratory. An existing building, approximately 1,500 square feet, will be re-furbished and<br />

provisioned with sample preparation equipment, laboratory equipment, ventilation systems and<br />

offices. Mine samples will be processed at this laboratory.<br />

18.3.4 Mine Truck Shop<br />

An existing mine truck shop exists at the Yerington mine site and can continue to be used. The<br />

building is approximately 9,000 square feet and is equipped with an overhead crane. An<br />

allowance was provided for re-furbishing of the building and an allowance for new equipment.<br />

18.3.5 Change House<br />

A new change house building will be provided at the <strong>MacArthur</strong> SX/EW facility. The change<br />

house is a pre-engineered steel building with corrugated roofing and siding. The building is<br />

approximately 1,000 square feet.<br />

18.3.6 Main Gatehouse<br />

A new modular building will be provided at the main gate to control access to the SX/EW plant.<br />

The building is 44 feet by 14 feet with 10 foot eaves. A truck scale will be provided at the main<br />

plant entrance to weigh all receipts of reagents and consumables as well as cathode copper<br />

production leaving the plant.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 165


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

18.3.7 Fuel Storage and Dispensing<br />

Fuel storage and dispensing facilities will be provided for mine trucks and in-plant vehicles.<br />

Two 50,000 gallon diesel storage tanks are provided to service the mine trucks and mining<br />

equipment. Two 5,000 gallon storage tanks will also be provided for small vehicles and<br />

equipment. One tank will be for diesel and the second tank for gasoline. Fuel will be received by<br />

tank trucks from Reno, Nevada or other nearby source and dispensed at site.<br />

18.4 ACCESS ROADS<br />

Access to site is from Alternate Highway 95, west on Luzier Lane, and north on Mason Pass<br />

Road. Entrance to the SX/EW facility is off of Mason Pass Road. Once on site existing haul<br />

roads connect to the mine site and the existing Yerington facilities. No new access roads will be<br />

required.<br />

18.5 RAILROAD FACILITIES<br />

A railroad and siding exists at Wabuska, Nevada, approximately 10 miles north of Yerington on<br />

Alternate Highway 95. The rail line connects from Hawthorn, Nevada to Salt Lake City, Utah,<br />

generally following Interstate Highway 80 east. The existing siding will be used to receive<br />

molten sulfur by rail, with the sulfur transferred from rail cars to truck and tankers at Wabuska<br />

for the final transport to site. Molten sulfur will be received in 100 ton rail cars at the rate of<br />

approximately 14 rail cars per week.<br />

18.6 POWER SUPPLY & DISTRIBUTION<br />

Power for the facility will be taken from an existing 69 kV power line feeding from the existing<br />

Fort Churchill generating facility to the town of Yerington, a distance of approximately 10.5<br />

miles. The 69kV power line approaches the SX/EW plant site along the eastern project boundary.<br />

A tap will be taken from the existing power line and a short, 800-foot long, power line will be<br />

constructed to connect to the SX/EW main electrical substation. The condition of the existing 69<br />

kV power line from Fort Churchill has not been assessed at this time and may require upgrades<br />

in order to service the <strong>MacArthur</strong> <strong>Project</strong> site.<br />

At the SX/EW main substation, power will be transformed to 34.5 kV or 13.8kV for distribution<br />

throughout the plant. Additional transformers will be provided in the various process areas to<br />

provide medium voltage (4160 V) and low voltage (480 V) to feed the end users. Electrical<br />

equipment rooms and motor control centers will be located at solvent extraction, tank farm,<br />

electrowinning, acid storage, and the solution ponds. Step down transformers will be provided to<br />

serve the change house, guard house and fuel storage facilities.<br />

18.7 WATER SUPPLY & DISTRIBUTION<br />

The total water consumption for the project is estimated to be approximately 1,600 gpm, or 2,590<br />

ac-ft per year. <strong>Quaterra</strong> and its subsidiary companies own approximately 8,600 ac-ft of water<br />

rights at the Yerington Mine Site. Fresh water for the project will be taken from wells on or near<br />

the <strong>MacArthur</strong> property and pumped to a 380,000 gallon fresh water/fire water storage tank. The<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 166


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

lower 120,000 gallons in the storage tank will be reserved for fire water. Fresh water for plant<br />

use will be taken from the storage tank above this reserve level for fire suppression. An<br />

additional 10,000 gallon potable water tank will be provided to service the potable water system.<br />

The fresh water will be filtered and chlorinated before stored in the potable water tank and<br />

distributed throughout the plant. Potable water will be used for offices, labs, restrooms, and eye<br />

wash stations. Fresh water will be used for fire suppression, wash down, and process water<br />

make-up. The facility will be designed as a zero discharge facility.<br />

18.8 WASTE MANAGEMENT<br />

It is assumed a private landfill will be provided on the property for non-hazardous solid waste.<br />

This facility will not accept any off site wastes and will be used primarily for construction debris,<br />

non-putrescible materials and waste from maintenance and operations meeting the definition of<br />

inert or non-hazardous materials; such as air filters, gloves, boxes, non-recyclable packaging<br />

material, hoses, piping, etc.<br />

Recyclable materials that are non-hazardous, such as scrap metal, paper, used oil, batteries, wood<br />

products, etc., will be collected in suitable containers and disposed of through recyclers.<br />

Hazardous materials such as contaminated greases, chemicals, paint, reagents, etc. will be<br />

collected shipped off-site for destruction or disposal. Some hazardous materials, such as lead<br />

flakes and anodes, may also be recycled through appropriate recyclers.<br />

18.9 SURFACE WATER CONTROL<br />

Storm water run-off will be diverted around the plant facilities as much as possible. The natural<br />

gradient of the heap leach area generally slopes to the northeast. The SX/EW facilities slope to<br />

the south east. A diversion channel is provided to direct non-impacted run-off water around or<br />

through the plant without contacting impacted areas. Impacted run-off water from within the<br />

plant will flow to the tank farm area and collected in the tank farm sump. The impacted water<br />

will be pumped from the tank farm sump to the raffinate pond. A storm water pond is located<br />

adjacent to the PLS pond to accept any overflow from the PLS pond during storm events. The<br />

overflow will then be pumped back to the process or the raffinate pond. Annual precipitation<br />

ranges from 5 to 8 inches per year, more in the higher elevations.<br />

18.10 TRANSPORTATION & SHIPPING<br />

All materials coming into the plant will be by truck, including the molten sulfur transferred from<br />

the rail facilities at Wabuska. The facility will also be able to receive sulfuric acid by truck in<br />

emergencies, if needed, with the acid unloaded into the same sulfuric acid storage tanks.<br />

<strong>Inc</strong>oming materials include reagents, extractant, kerosene, gasoline, diesel, warehouse stock and<br />

spare parts.<br />

The primary product leaving the plant is cathode copper, which will be by flatbed tractor trailers.<br />

Recycle materials leaving the plant will also be by truck. Scales to weigh full loads and empty<br />

loads into and out of the plant are provided at the main gate for the highway trucks. The<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 167


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

approximate quantity of major products and consumables entering and leaving the plant are<br />

shown in Table 18-1 below.<br />

Table 18-1: Products & Consumables<br />

Quantity<br />

Quantity<br />

Material<br />

per Year Units per day Units<br />

Extractant 38,700 lbs. / yr. 106 lbs. / day<br />

Diluent (Kerosene) 516,500 lbs. / yr. 1,415 lbs. / day<br />

Cobalt Sulfate 59,500 lbs. / yr. 163 lbs. / day<br />

Guar 107,700 lbs. / yr. 295 lbs. / day<br />

Sulfur for Sulfuric Acid 77,400 tons / yr. 212 tons / day<br />

Cathode <strong>Copper</strong> (Production) 20,700 ton / yr. 57 tons / day<br />

18.11 COMMUNICATIONS<br />

The connection to telephone and internet services for the project has not been confirmed at this<br />

time; however, telephone service is available at the town of Yerington and the existing Yerington<br />

mine site. It is assumed that the telecommunication system will be integrated with the onsite data<br />

network system utilizing a voice over I/P (VoIP) phone system. A dedicated server will be<br />

provided for setup and maintenance of the VoIP system and for accounting of all long distance<br />

phone calls. Handsets will plug into any network connection in the system for<br />

telecommunications. The office Ethernet network will support accounting, payroll, maintenance<br />

and other servers as well as individual user computers. High bandwidth routers and switches<br />

will be used to logically segment the system and provide the ability to monitor and control traffic<br />

over the network.<br />

A process control system Ethernet network will support the screen, historian and alarm servers<br />

connected to the control room computers as well as Programmable Logic Controllers (PLC).<br />

This system will incorporate redundancy and a gateway between the office system and control<br />

system to allow business accounting systems to retrieve production data from the control system.<br />

No phone or user computer will be connected to this system.<br />

The internal communications within the plant will utilize the same VoIP phone system, which<br />

will provide direct dial to other phones throughout the plant site. Mobile radios and cell phones<br />

will also be used by operating and maintenance personnel for daily communications while<br />

outside the office.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 168


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 18-1: <strong>MacArthur</strong> Heap Leach and Process Facilities<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 169


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

19 MARKET STUDIES AND CONTRACTS<br />

<strong>Copper</strong> is an international traded commodity with the price governed by the worldwide balance<br />

of supply and demand. The copper price is determined by the major metals exchanges; consisting<br />

of the New York Mercantile Exchange (COMEX), the London Metals Exchange (LME), and the<br />

Shanghai Future Exchange (SHFE). Recent historical copper prices are shown in below.<br />

Figure 19-1: Historic <strong>Copper</strong> Price<br />

The final product from the <strong>MacArthur</strong> facilities will be high purity (99.9%) electrolytic cathode<br />

copper in sheets of about 100 pounds each; bundled into approximately 55 cathode sheets or<br />

5,500 pounds per bundle. Approximately 90% of copper cathode production in the United States<br />

goes to wire rod mills and eventual wire production and to brass mills producing various copper<br />

and copper alloy shapes. North America is a net importer of refined copper with a projected<br />

consumption of refined copper for 2012 of 2.5 million tons and a production of 2.0 million tons.<br />

The 0.5 million ton shortfall is made up of imports primarily from Chile, Canada, Peru, and<br />

Mexico. It is expected that the production from the <strong>MacArthur</strong> facilities would be absorbed into<br />

the North American copper market for refined copper, displacing the import copper.<br />

Typical terms related to cathode copper shipping include FCA (Free Carrier) at the refinery; that<br />

is the buyer arranges and pays for cathode transportation from the refinery and the seller loads<br />

the cathode onto buyer’s trucks. The price is based on the average COMEX price during the<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 170


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Quotation Period plus a premium for ASTM Grade 1 quality material, with negotiated discounts<br />

for lesser quality material. The net premium is the quoted premium, less freight charges and a<br />

margin allowed to the merchant buyer. The Quotation Period is the month of shipment or the<br />

month following the month of shipment. Payment is typically 2 days after the date of shipment.<br />

Northeastern Texas is the major regional market for western US cathodes.<br />

Transportation is by flatbed truck for shorter distances or by rail in box cars for the longer<br />

distances.<br />

A formal market study has not been conducted in this phase of the project and there are no<br />

established contracts for the sale of copper cathode in place at this time.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 171


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

20 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR<br />

COMMUNITY IMPACT<br />

20.1 ENVIRONMENTAL LIABILITIES<br />

Previous mining at the <strong>MacArthur</strong> site was conducted by Arimetco in the late 1990’s, and<br />

included the construction of open pits, a waste rock dump, and access roads. The waste rock<br />

dump was reclaimed by the U.S. Bureau of Land Management following Arimetco’s bankruptcy<br />

in 1997 and abandonment of the site in 2000. Numerous historic adits and underground workings<br />

are located throughout the project area, many of which have been secured by the Nevada<br />

Division of Minerals (in coordination with <strong>Quaterra</strong>) to prevent unauthorized access.<br />

Extensive exploration has also occurred throughout the project area since the 1970’s. Exploration<br />

related disturbance, including both historic disturbance and new disturbance created by <strong>Quaterra</strong>,<br />

consists of historic drill sites, trenches, and numerous drill roads. <strong>Quaterra</strong> has a reclamation<br />

bond that covers exploration and is responsible only for the exploration disturbance created<br />

during their tenure at the site since 2007.<br />

The ore from the previous <strong>MacArthur</strong> Pit was processed through heap leaching at the Yerington<br />

Mine facility which is located approximately five miles from the project area. These materials<br />

are not associated with the current operation at <strong>MacArthur</strong> and are being evaluated as a potential<br />

resource for reprocessing at the Yerington site (see Section 24).<br />

Because the site is basically at or near elevation, no pit lake formed following the cessation of<br />

mining by Arimetco. Although uncertain, it is unlikely that a pit lake would form as a result of<br />

<strong>Quaterra</strong>’s proposed mining operations at <strong>MacArthur</strong>. However, additional hydrogeological<br />

investigations will be necessary before a final determination can be made in this regard.<br />

There are no known liabilities to which the <strong>MacArthur</strong> property is subject.<br />

20.2 PERMITS<br />

The mineral resources at <strong>MacArthur</strong> are located on public (unpatented) mining claims<br />

administered by the U.S. Department of the Interior, Bureau of Land Management, Carson City<br />

District, Sierra Front Field Office (BLM). Mine development will require participation of the<br />

BLM as the primary land manager. Various departments within the State of Nevada will be<br />

cooperating agencies in permitting mining development and process facilities at the site. Based<br />

on the current mine plan, and proposed facilities, the following Table 20-1 lists the principal<br />

permits necessary to commence mining operations. To date, none of these permits have been<br />

acquired for mining operations, although permitting for exploration activities is complete.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 172


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 20-1: Summary of Major Permits for Future Mining<br />

Regulatory Agency Permit Name<br />

Bureau of Land Management<br />

Bureau of Alcohol, Tobacco, Firearms, and<br />

Explosives<br />

Mine Safety and Health Administration<br />

Environmental Protection Agency<br />

Federal Permits<br />

• Approved Plan of Operations/Decision Record<br />

• Roads and utility Rights-of-Way<br />

• Authorization to purchase, transport, or store<br />

explosives<br />

• Notification of Commencement of Operation<br />

• Employee and Facility Health and Safety<br />

• Hazardous Waste ID No. (small quantity<br />

generator)<br />

State Permits<br />

Nevada Division of Environmental Protection<br />

Bureau of Mining Regulation and Reclamation<br />

•<br />

•<br />

Water Pollution Control Permit<br />

Reclamation Permit<br />

• Class I (PSD) or Class II Permits to Construct<br />

Bureau of Air Pollution Control<br />

and Operate<br />

• Mercury Permit<br />

Bureau of Water Pollution Control<br />

•<br />

•<br />

Stormwater NPDES General Permit<br />

Septic Permit<br />

• Approval to Operate a Solid Waste System (if<br />

Bureau of Waste Management<br />

necessary)<br />

• Hazardous Waste Management Permit<br />

Bureau of Safe Drinking Water • Potable Water Permit<br />

Nevada Division of Water <strong>Resources</strong><br />

• Permit to Appropriate Water<br />

• Permit to Construct a Dam<br />

• Mineral Exploration Hole Plugging<br />

Nevada Department of Wildlife<br />

• Industrial Artificial Pond Permit<br />

State Fire Marshall<br />

• Hazardous Materials Permit<br />

Local Permits<br />

Lyon County<br />

• Special Use Permit<br />

• Building Permit<br />

• Business License<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 173


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

20.2.1 Federal Permitting<br />

A mine plan of operations (PoO) will be prepared to describe the construction, operation, and<br />

reclamation of each facility along with a cost estimate that presents the reclamation and closure<br />

costs if the BLM were required to take over reclamation of the mine site. Information required<br />

for the PoO includes: pit location(s) and lateral and vertical extent of disturbances; heap leach<br />

pad conceptual designs; location of haul roads, ore stockpiles, waste rock dumps, growth media<br />

stockpiles, office/laboratory, shops, diesel/lubricant storage and distribution system, well and<br />

associated piping; power line locations; generators; schedule of construction and operation;<br />

mining schedule; and equipment list. A reclamation plan is an important part of the PoO, which<br />

describes the activities that will take place to estimate the reclamation cost for bonding. The PoO<br />

will also function as the Reclamation Permit application for the State of Nevada (BMRR) (see<br />

below).<br />

The PoO provides sufficient detail to identify and disclose potential environmental issues during<br />

the National Environmental Policy Act (NEPA) review, including an environmental impact<br />

statement (EIS) or Environmental Assessment (EA). The BLM will likely require an EIS for a<br />

project of this type. As a general rule, the PoO/EIS process for a mining/mineral beneficiation<br />

project is a minimum 36 months process (including 12 months for baseline data collection and<br />

PoO development plus a minimum of 24 months on review and EIS preparation). However,<br />

internal BLM situations could occur beyond the control of the project proponent, and a number<br />

of potential external events (public or cooperating agency opposition) could lengthen the overall<br />

EIS schedule. It is not uncommon for a mining PoO/EIS process to be three to five years before a<br />

Record of Decision (ROD) is issued.<br />

The BLM has recently implemented new procedures requiring that at least one year of baseline<br />

data be submitted with the PoO in accordance with the state-wide Instruction Memorandum No.<br />

NV-2011-004 (dated November 5, 2010). The purpose of this guidance is to “improve the<br />

efficiency and effectiveness of processing mine Plans of Operation.” To that end, the BLM front<br />

loaded the permitting process for the collection of baseline data and environmental studies before<br />

the PoO is submitted for BLM review and NEPA analysis. BLM believes this should reduce the<br />

review period and overall NEPA process.<br />

The requirements of the BLM PoO document are fairly well defined. However, baseline data<br />

necessary for the impact assessment phase of the project will need to be collected, analyzed, and<br />

interpreted in conjunction with the BLM to ensure the information collected meets the Data<br />

Quality Objectives (DQOs) of the program. Longer-lead items to be considered include:<br />

• Groundwater sampling (hydrogeology) in the project area for depth and quality (for use<br />

in both the NEPA analysis and the State’s Water Pollution Control Permit application);<br />

and<br />

• Geochemical characterization of waste rock, ore, and spent leach material including acidbase<br />

accounting (ABA), meteoric water mobility procedures (MWMP) testing, and<br />

humidity cell (HCT) testing. The geochemical characterization program must be<br />

approved in advance by the BLM and the NDEP, and be in accordance with BLM<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 174


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Instruction Memorandum (IM) No. NV-2010-014 Nevada Bureau of Land Management<br />

Rock Characterization <strong>Resources</strong> and Water Analysis Guidance for Mining Activities<br />

(January 8, 2010).<br />

The collection of environmental baseline data necessary for development of the mine operations<br />

PoO and EIS review process was initiated with an expanded vegetation monitoring program in<br />

May 2012. Vegetation, including special status species, is a time-critical environmental element<br />

with limited windows for data collection. It is generally the first element initiated as part of a<br />

baseline data collection program. Other “elements of the environment” (BLM National<br />

Environmental Policy Act Handbook H-1790-1, 2008) to be considered during the NEPA<br />

process include:<br />

• Air Quality,<br />

• Areas of Critical Environmental Concern,<br />

• Cultural <strong>Resources</strong>,<br />

• Environmental Justice,<br />

• Floodplains,<br />

• Grazing Management,<br />

• Land Use Authorization,<br />

• Migratory Birds,<br />

• Minerals,<br />

• Native American Religious Concerns,<br />

• Noxious Weeds, Invasive and Non-Native Species,<br />

• Paleontological <strong>Resources</strong>,<br />

• Recreation,<br />

• Social and Economic Values,<br />

• Soils,<br />

• Special Status Species (plants and animals),<br />

• Threatened and Endangered Species (plants and animals),<br />

• Vegetation,<br />

• Visual <strong>Resources</strong>,<br />

• Wastes (solid and hazardous),<br />

• Water quality (surface and ground),<br />

• Wetlands/Riparian Zones,<br />

• Wild Horses and Burros,<br />

• Wilderness and wilderness characteristics, and<br />

• Wildlife.<br />

Table 20-2 presents a list of elements or studies that generally require more detailed<br />

investigations and may need to be undertaken during the mine planning phase in advance of the<br />

NEPA process. These studies will also be used to support the acquisition of various other<br />

operating permits. Many of these studies were performed within the project site as part of the<br />

PoO/EA for Exploration and may have to be updated for the EIS (BLM, 2009).<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 175


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Water<br />

Geology and<br />

Geochemistry<br />

Cultural<br />

<strong>Resources</strong><br />

Biological<br />

<strong>Resources</strong><br />

Table 20-2: Future Baseline Studies<br />

Permit/Authorization Investigations/Studies<br />

• NEPA Analysis<br />

• Water pollution control<br />

permit<br />

• Stormwater control<br />

• NEPA Analysis<br />

• Water pollution control<br />

permit<br />

• Waste rock dump design<br />

• Dump and heap closure<br />

• Closure planning for dumps,<br />

heaps, and tailings<br />

• NEPA Analysis<br />

• NEPA Analysis<br />

Monitor surface waters in project vicinity on a<br />

seasonal basis for quality and quantity<br />

Monitor groundwater for level and water quality<br />

especially in the pit, dump, and heap areas to<br />

collect baseline quality data<br />

Collect representative samples of waste rock,<br />

ore, and spent heap ore for geochemical<br />

characterization (ABA, MWMP, and HCT)<br />

Condemnation drilling in proposed locations of<br />

facilities<br />

Conduct a Class III survey in previously<br />

unsurveyed or as directed by the BLM<br />

Mitigate sites that cannot be avoided<br />

Determine presence or absence of threatened,<br />

endangered, or special status plant and animal<br />

species including golden eagles in previously<br />

unsurveyed areas<br />

Determine presence or absence of game species<br />

Other federal permits that may be required include a hazardous waste identification number from<br />

the U.S. Environmental Protection Agency and an explosives use permit from the Bureau of<br />

Alcohol, Tobacco, Firearms, and Explosives.<br />

20.2.2 State Permitting<br />

The State of Nevada requires permits for all mineral exploration and mining operations<br />

regardless of the land status of the project. The two most important operational permits include<br />

the Water Pollution Control Permit (WPCP) and the Reclamation Permit; both issued by the<br />

Department of Conservation and Natural <strong>Resources</strong>, Division of Environmental Protection,<br />

Bureau of Mining Regulation and Reclamation (BMRR). The BMRR is composed of three<br />

distinct technical branches; Regulation, Closure, and Reclamation, and its mission is to ensure<br />

that Nevada's waters are not degraded by mining operations and that the lands disturbed by<br />

mining operations are reclaimed to safe and stable conditions to ensure a productive post-mining<br />

land use.<br />

The Regulation Branch of the BMRR issues a WPCP to a mine operator prior to the construction<br />

of mining, milling or other beneficiation processes. Facilities utilizing chemicals for processing<br />

ores are generally required to meet a zero discharge performance standard to protect of surface<br />

waters, which standard requires containment of all process fluids. The WPCP covers mine<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 176


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

facility components including buildings, structures, facilities or other installations from which<br />

there is or may be a discharge of pollutants. In the case of the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>, this<br />

includes, to the following facilities:<br />

• Acid leach pad;<br />

• Process solution ponds;<br />

• SX/EW plant and reagent tank farm;<br />

• Sulfuric acid plant and storage facilities;<br />

• Water treatment facilities<br />

• Fuel storage and dispensing facilities; and<br />

• Waste rock dump(s)<br />

Due to processing timeframes, a WPCP application should be submitted at least 180 days prior to<br />

the planned construction date of any component of a mining operation or the planned start of<br />

mining. This time frame includes the public notice and a 30-day public review and comment<br />

period. A WPCP is valid for 5 years, provided the operator is in compliance with the regulations.<br />

The Reclamation Branch of the BMRR issues a Reclamation Permit to an operator prior to<br />

construction of an exploration, mining, milling or other beneficiation process activity that<br />

proposes to disturb over five acres or remove more than 36,500 tons of material. As noted above,<br />

the Reclamation Permit is issued in coordination with the BLM PoO.<br />

Air quality permits are issued by the Bureau of Air Pollution Control (BAPC), while waterrelated<br />

issues (e.g., storm water discharges, sanitary septic systems, and underground injection<br />

control) are generally regulated by the Bureau of Water Pollution Control (BWPC). As part of<br />

the air permitting process, the project's potential to emit (PTE) is reviewed to determine whether<br />

it constitutes a major stationary source. A major stationary source is defined as either one of the<br />

sources identified in 40 CFR § 52.21 (including hydrofluoric, sulfuric or nitric acid plants) and<br />

which has a PTE of 100 tons or more per year of any regulated pollutant, or any other stationary<br />

source which has the PTE of 250 tons or more per year of a regulated pollutant. Based on these<br />

thresholds, the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> (with its sulfuric acid plant) will likely be classified as<br />

a major source of air pollutants that would require a Prevention of Significant Deterioration<br />

(PSD) and Class I air quality permit. This permit generally requires enough time to collect<br />

ambient air quality data and conduct detailed modeling, and will run concurrent with the<br />

development of the Plan of Operations and NEPA process, but would not likely be the critical<br />

path for the overall permitting program.<br />

Water appropriations, which will be important to the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> given the<br />

hydrologic groundwater basin in which the operations area will be located (No. 108 – Mason<br />

Valley) which has been “designated” with preferred uses of commercial, industrial, stock water,<br />

and mining, are handled through the Nevada Division of Water <strong>Resources</strong> (NDWR) and the<br />

State Engineer’s Office. <strong>Quaterra</strong> controls approximately 8,700 acre-feet per year (2.8 billion<br />

gallons per year) of appropriated water rights for mineral extraction and processing in the<br />

Yerington District. Some of these rights date back to the 1950’s when Anaconda operated the<br />

Yerington Mine. Preliminary estimates that approximately 40 percent of this water right will be<br />

required for the <strong>MacArthur</strong> <strong>Project</strong>.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 177


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

20.2.3 Local Permitting<br />

A Special Use Permit must be acquired from Lyon County; typically a copy of the Plan of<br />

Operations is sufficient information for the county to review and issue this permit, although<br />

some additional studies may be requested, (e.g., traffic study, noise and lighting studies).<br />

However, these would also be addressed in the EIS.<br />

In addition, under county code, Title 10 – Land Use Regulations, Chapter 13 – Lyon County<br />

Interim Plan for Federally-Managed Public Lands, Lyon County “recognizes that the<br />

development of its abundant mineral resources is desirable and necessary to the state and the<br />

nation. Therefore, it is the policy of Lyon County to encourage mineral exploration and<br />

development consistent with custom and culture and to eliminate unreasonable barriers to such<br />

exploration and development, except for those that arise naturally from a recognition of secured<br />

private property rights and free market conditions.”<br />

20.3 ENVIRONMENTAL STUDIES<br />

In 2009, <strong>Quaterra</strong> expanded its Notice-level (NVN-83324) mineral exploration activities on the<br />

<strong>MacArthur</strong> site to include additional drilling as well as bulk sampling and up to 200 acres of<br />

additional surface disturbance. An exploration Plan of Operations and Reclamation Permit<br />

application was submitted to the BLM and NDEP, respectively, which required analysis under<br />

NEPA. A Plan authorization and Permit for Reclamation (Record Number NVN<br />

085212/Reclamation Permit No. 0294) was received in August 2009. As part of this process, a<br />

number of environmental baseline studies were performed to characterize the existing conditions<br />

within the project boundary. Much of the existing <strong>MacArthur</strong> <strong>Project</strong> site includes previously<br />

disturbed lands that were part of the Arimetco operations. As such, the baseline updates were<br />

focused on undisturbed areas.<br />

Vegetation, sensitive plant, weed inventories and a Class III cultural resources inventory were<br />

conducted in 2009. The findings were submitted to the BLM as independent baseline reports. An<br />

EA (DOI-BLM-NV-C020-2010-0001-EA) disclosing the potential environmental impacts<br />

associated with the expanded <strong>MacArthur</strong> exploration program was also published in October<br />

2009. A supplemental inventory was carried out in May 2012 for the areas identified for mine<br />

facilities in this PEA; only the sand cholla (Grusonia pulchella), a BLM special status species,<br />

was found within the identified project area. Mitigation of impacts to this species may include<br />

simply relocating the individual cacti to other locations. No federally-listed (Threatened and<br />

Endangered) wildlife or plant species are known to occur in the project area.<br />

There are no perennial surface water sources within the project area; therefore, foraging or<br />

incidental use for BLM sensitive bat species would be limited. Mule deer and pronghorn<br />

antelope distribution exist within the project area. There are no known distributions of bighorn<br />

sheep (Ovis Canadensis), a BLM special status species within the project area.<br />

To date, there have been no hydrogeological investigations or geochemical characterization<br />

programs for the ore, waste rock and spent leach materials, performed for the <strong>MacArthur</strong> <strong>Copper</strong><br />

<strong>Project</strong>. These will be important studies to both the Plan of Operations and Water Pollution<br />

Control Permit, and are planned to be initiated by <strong>Quaterra</strong> as soon as practicable. Arimetco<br />

installed a supply-water well in 1993 at the eastern end of the property located approximately<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 178


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

4,000 ft east of the proposed mine open pits. In 2011, <strong>Quaterra</strong> rehabilitated this well and<br />

installed a new pump for use at the mine and in the upcoming hydrogeological investigations.<br />

In summary, at this time, there are no known environmental issues that would be expected to<br />

materially impact <strong>Quaterra</strong>’s ability to construct or operate the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>.<br />

20.4 WASTE AND TAILINGS DISPOSAL<br />

As part of both the State Water Pollution Control Permit and the BLM Plan of Operations (PoO),<br />

<strong>Quaterra</strong> will submit a detailed monitoring plan for monitoring to demonstrate compliance with<br />

the approved PoO and other federal or state environmental regulations, to provide early detection<br />

of potential problems, and to assist in directing potential corrective actions, should they become<br />

necessary. Areas of likely monitoring (particularly water monitoring) in the <strong>MacArthur</strong> <strong>Copper</strong><br />

<strong>Project</strong> include: all process solutions; groundwater upgradient and downgradient of the process<br />

facilities (acid leach pad, solution ponds, acid plant, SX/EW); liner leak detection on the process<br />

ponds; and cooling tower blowdown.<br />

The site-wide monitoring plan will include a discussion on area water quality; monitoring<br />

locations, analytical profiles (NDEP Profiles I, II, or III), and sampling/reporting frequency.<br />

Typical monitoring programs include surface- and groundwater quality and quantity, air quality,<br />

revegetation, stability, noise levels, and wildlife mortality.<br />

The State of Nevada, through the Bureau of Mining Regulation and Reclamation (BMRR) will<br />

require a process fluid management plan as part of the Water Pollution Control Permit. This plan<br />

will describe the management of process fluids including the heap leach pad, process ponds, acid<br />

plant, and SX/EW plant. The plan will also provide a description of the means to evaluate the<br />

conditions in the fluid management system, so as to be able to quantify the available storage<br />

capacity for meteoric waters.<br />

The management of non-process (non-contact) stormwater around and between process facilities<br />

is a necessary part of the Nevada General Permit for Stormwater Discharges Associated with<br />

Industrial Activity from Metals Mining Activities (NVR300000), and is typically part of the sitewide<br />

Stormwater Pollution Prevention Plan (SWPPP).<br />

20.5 PROJECT PERMITTING REQUIREMENTS<br />

A detailed discussion of the project permitting requirements is provided under Section 20.2 of<br />

this report (above). Because of the land position of the project, both state and federal approvals<br />

will be required for the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>. No mine permits have thus far been acquired,<br />

though the appropriate permits for have been obtained under an exploration Plan of Operations.<br />

Bonding requirements for the operations are provided under Section 20.7 (below).<br />

20.6 SOCIAL OR COMMUNITY RELATED REQUIREMENTS<br />

Both the BLM NEPA EIS and the Lyon County SUP consider the socioeconomic impacts of a<br />

project prior to authorization. The <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> workforce (including shorter-term<br />

construction contractors) will reside mainly in the town of Yerington and the surrounding<br />

communities in Lyon County, and possibly Storey, Douglas and Mineral counties as well. The<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 179


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

project proponent will coordinate closely with local government and businesses to ensure that the<br />

needs of both the community and the workforce are being met. According to the Nevada State<br />

Demographer, the population of Lyon County was 51,980 in 2010, up from 34,501 in 2000. This<br />

population growth has been slow, but steady, mainly because of an increase in agriculture and<br />

mining activity in the area.<br />

An important part of the income of predominantly rural counties in Nevada, like Lyon County, is<br />

produced by sales tax and the net proceeds tax on mining activity within the county. Sales tax<br />

revenues are collected by the county in which delivery of the goods are taken. For the <strong>MacArthur</strong><br />

<strong>Copper</strong> <strong>Project</strong>, this would be Lyon County. The median household income in the county rose<br />

from $40,699 in 1999 to $47,518 in 2009, but is 7% below the current Nevada median income.<br />

In 2010, there were less than 500 persons employed in agriculture, forestry, fishing and hunting,<br />

and mining in Lyon County.<br />

20.7 MINE CLOSURE REQUIREMENTS<br />

Both the BLM’s 43 CFR 3809 and State of Nevada’s mine reclamation regulations require<br />

closure and reclamation for the <strong>MacArthur</strong> <strong>Project</strong>. In addition, any operator who conducts<br />

mining operations under an approved BLM PoO or State Reclamation Permit shall furnish a<br />

financial surety (bond) in an amount sufficient for stabilizing and reclaiming all areas disturbed<br />

by the operations.<br />

In general, buildings and facilities not identified for a post-mining use will be removed from the<br />

site during the salvage and site demolition phase. Above-ground concrete will be demolished and<br />

removed from site or buried on site. Below-ground concrete will remain and be covered.<br />

Residual solution remaining in heap leach pad and process circuit will be recirculated until the<br />

rate of flow from these facilities can be passively managed through evaporation from the ponds<br />

or a combination of evaporation and infiltration. The heap leach pad and mine waste dumps will<br />

be re-contoured to a 3:1 slope, covered with available growth media, and revegetated.<br />

Reclamation and closure activities will be conducted concurrently, to the extent practical, to<br />

reduce the overall reclamation and closure costs, minimize environmental liabilities, and limit<br />

bond exposure.<br />

The revegetation release criteria for reclaimed areas are presented in the “Guidelines for<br />

Successful Revegetation for the Nevada Division of Environmental Protection, the Bureau of<br />

Land Management, and the U.S.D.A. Forest Service.” The revegetation goal is to achieve the<br />

permitted plant cover as soon as possible.<br />

Conceptual reclamation and closure methods were used to evaluate the various components of<br />

the project to estimate reclamation costs. Quantities were estimated based on the physical layout,<br />

geometry and dimensions of the proposed project components of the site plan and facilities<br />

layout. These included current conceptual designs for the main project components including the<br />

open pit, infrastructure, waste rock facilities, acid leach pad, and process ponds. Equipment and<br />

labor costs were also estimated based on current industry rates. A 20-percent contingency was<br />

applied to this estimate.<br />

Because the closure activities for the PEA are based on preliminary designs and conceptual<br />

approaches, the overall closure cost estimate is considered to be conservative. The closure cost<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 180


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

associated with the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> is currently estimated to be $92 million ($82<br />

million after salvage). This total is an undiscounted internal cost to reclaim and close the<br />

facilities associated with the mining and processing project.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 181


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

21 CAPITAL AND OPERATING COSTS<br />

21.1 CAPITAL COST<br />

21.1.1 Mine Capital Cost<br />

The mine capital cost estimate was provided by Independent Mining Consultants (IMC) and is<br />

estimated to be $48 million for the initial capital and $83.6 million in sustaining capital. The<br />

initial and sustaining capital consists of the initial fleet of mining and support equipment, with<br />

additions to the fleet as necessary. Replacement of some of the equipment fleet is also included<br />

in the sustaining capital.<br />

21.1.2 SX/EW Capital Cost<br />

The total installed capital cost for the SX/EW and ancillary facilities is estimated to be $114.3<br />

million and is summarized by process area in Table 21-1 below.<br />

Table 21-1: SX/EW Capital Cost<br />

Direct Field Cost $ 000<br />

000 Plant General $1,039<br />

300 Heap Leach Pad $17,368<br />

350 Solutin Ponds $7,767<br />

400 Solvent Extraction $10,918<br />

500 Tank Farm $10,359<br />

600 Electrowinning $16,263<br />

650 Water Systems $1,309<br />

700 Main Substation $2,499<br />

750 Transmission Line $48<br />

800 Reagents $1,160<br />

900 Ancillary Facilities $3,963<br />

$72,693<br />

Indirect Cost<br />

Mobilization $727<br />

Lyon County Sales Tax $3,740<br />

Freight $4,743<br />

EPCM $12,932<br />

Vendor Supervision & Commissioning $423<br />

Contingency (20%) $19,052<br />

Total Direct and Indirect Capital Cost $114,310<br />

The initial capital cost is based on recent M3 Engineering & Technology in-house data and<br />

previous estimates for SX/EW facilities of similar size. The construction labor was adjusted to<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 182


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Davis-Bacon March 2012 prevailing shop wages in Lyon County, Nevada and construction<br />

materials and equipment were factored as required based on PLS flow rates or total copper<br />

production to arrive at a total direct capital cost. Indirect capital costs were developed from the<br />

direct field cost based on in-house factors. Indirect field mobilization is 1.0% of the direct field<br />

cost; Lyon County sales tax is 7.1% of direct field cost less labor; freight is 10% of total<br />

equipment and materials; engineering, procurement and construction management (EPCM) is<br />

16.7% of the direct field cost plus the indirect costs listed above; commissioning, commissioning<br />

spares, and vendor pre-commissioning and supervision is 3.1% of the plant equipment cost; and<br />

a contingency of 20% was applied. The accuracy range of the estimate is -20% to +25%, suitable<br />

to support a Preliminary Economic Assessment.<br />

Sustaining capital for the SX/EW and heap leach pad is summarized in Table 21-2 below and<br />

includes expansions of the heap leach pad and replacement of the mobile process equipment.<br />

Normal maintenance and repair of process equipment is included as part of the operating cost.<br />

Table 21-2: SX/EW Sustaining Capital<br />

SX/EW<br />

Mobile<br />

Equipment<br />

Heap Leach<br />

Phases Total<br />

Year $000 $000 $000<br />

3 $5,383 $5,383<br />

5 $50 $31,439 $31,489<br />

6 $50 $50<br />

7 $51 $8,689 $8,740<br />

8 $151 $151<br />

9 $135 $135<br />

10 $316 $5,346 $5,662<br />

11 $250 $250<br />

12 $76 $3,344 $3,420<br />

13 $76 $3,749 $3,825<br />

14 $50 $4,812 $4,862<br />

$1,205 $62,762 $63,967<br />

The process areas making up the initial capital cost estimate for the <strong>MacArthur</strong> SX/EW facility<br />

are defined below.<br />

Site General (Area 000)<br />

The Site General Area consists of systems or facilities that cross multiple areas of the plant. This<br />

area consists of the overall site grading, internal access roads, perimeter fencing, and<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 183


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

instrumentation software, licenses and programming. Since the project is adjacent to existing<br />

roads and infrastructure, there are no costs required for main access roads to the property.<br />

Heap Leach Pad (Area 300)<br />

This area consists of the site grading for the initial phase heap leach pad, a GCL liner, and a 60<br />

mil LLDPE liner with an anchor trench around the perimeter to anchor the lining. Also included<br />

is a perforated HDPE piping network to collect the leach solution and the crushing and<br />

placement of over-liner material to protect the collection piping system. Raffinate distribution<br />

piping on top of the heap leach pad is also included. The initial heap leach pad covers<br />

approximately 123 acres. The development of the remaining area of the heap leach pad (~264<br />

acres) is included in the sustaining capital.<br />

Solution Ponds (Area 350)<br />

This area consists of the pregnant leach solution (PLS) pond, raffinate pond and a storm water<br />

collection pond. The PLS and raffinate ponds are double lined with HDPE liners and a leak<br />

detection system between liners. The storm water event pond is lined with a single HDPE liner.<br />

After a storm event, any solution flowing into the event pond will be pumped to the raffinate<br />

pond. All solution ponds are fenced. The solution piping between the heap leach pad and the<br />

solvent extraction facility is also included in this area.<br />

Solvent Extraction (Area 400)<br />

This area consists of four extraction settlers and one stripping settler, including primary and<br />

secondary mix tanks and agitators. An SX feed tank is included to provide a consistent gravity<br />

feed to the extraction settlers. PLS is pumped from the PLS pond to the SX feed tank and then by<br />

gravity to the extraction settlers. The copper depleted raffinate will flow by gravity from the<br />

extraction settlers to the raffinate pond. A foam fire suppression system is provided in this area<br />

for fire suppression.<br />

Tank Farm (Area 500)<br />

This area contains the circulation tanks, pumps, heat exchangers, and filters that support the<br />

solvent extraction and electrowinning facilities. <strong>Inc</strong>luded in this area are the loaded organic<br />

tanks, electrolyte circulating tanks, electrolyte filters, electrolyte heat exchangers, and a diluent<br />

storage tank. A crud holding tank and crud recovery equipment is also included.<br />

Electrowinning Facility (Area 600)<br />

This area includes the electrowinning tank house with 54 electrolytic cells, cathode and anode<br />

electrodes, a transformer / rectifier, a semi-automatic cathode stripping machine and a boiler to<br />

provide hot water for cathode washing and for maintaining heat in the circulating electrolyte<br />

system. Also included is a tank house ventilation system and scrubber for tank house mist<br />

control.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 184


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Fresh Water System (Area 650)<br />

This area consists of fresh water wells located on site; a combined fresh water and fire water<br />

storage tank; a potable water treatment, storage, and distribution system; and the fire water<br />

pumps and distribution system. Fresh water will be pumped from onsite wells to the fresh water<br />

storage tank and distributed to all areas of the plant.<br />

Main Electrical Substation (Area 700)<br />

This area consists of the main electrical substation, switchgear and transformers to transform<br />

electrical power from the 69 kV main line to intermediate voltages for distribution throughout<br />

the plant site. The cost for motor control centers in various areas of the plant, along with the low<br />

voltage distribution to the end users, is included in the process area cost.<br />

Power Transmission Line (Area 750)<br />

This area includes a dead end structure and tap at an existing 69 kV main power line and a short<br />

overhead line to the plant main electrical substation. The main power line feeds from the Fort<br />

Churchill power plant, owned by Nevada Energy, to the town of Yerington and runs adjacent to<br />

the SX/EW location. An allowance is provided for minimum upgrades to the main power line in<br />

the area of the connection.<br />

Reagents (Area 800)<br />

The reagents area consists of receiving, storage and distribution of reagents used in the SX/EW<br />

process. Reagents include the SX extractant, diluent (kerosene) for the organic, cobalt sulfate<br />

and guar in the tank house, and mist suppressor (FC-1100) to suppress acid mist in the tank<br />

house. Sulfuric acid for the leaching process will be supplied by an onsite sulfuric acid plant<br />

discussed in Section 2.1.3.<br />

Ancillary Facilities (Area 900)<br />

Ancillary facilities provided for the project include a change house, a modular guard house and<br />

truck scale at the plant entrance, and fuel storage and dispensing facilities for diesel fuel and<br />

gasoline. Allowances have also been provided to upgrade existing buildings at the Yerington<br />

property to be used for an administration building, warehouse, analytical laboratory, maintenance<br />

building, and mine truck shop. Powder and detonator magazines are assumed to be provided by<br />

the explosives supplier in exchange for a long term supply contract.<br />

21.1.3 Sulfuric Acid Plant Capital Cost<br />

The base case for the <strong>MacArthur</strong> <strong>Project</strong> considers an onsite sulfuric acid plant sized for 640 tons<br />

per day of sulfuric acid, in accordance with the expected acid consumption from the leaching<br />

operation. The total installed capital cost for the sulfuric acid plant is estimated to be $65.4<br />

million and is summarized in Table 21-3 below.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 185


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 21-3: Sulfuric Acid Plant Capital Cost<br />

$000<br />

Area Direct Cost<br />

810 Sulfur Unloading $5,563<br />

820 Acid Plant $28,065<br />

830 Acid Storage $1,638<br />

840 Power Plant $6,155<br />

850 Water Treatment $1,344<br />

860 Cooling Towers $921<br />

Total Direct Cost $43,687<br />

Indirect Cost<br />

Mobilization $430<br />

Lyon County Sales Tax $2,184<br />

EPCM $7,732<br />

Vendor Supervision & Commissioning $500<br />

Contingency (20%) $10,906<br />

Total Direct and Indirect Cost $65,439<br />

The initial capital cost is based on recent M3 Engineering & Technology in-house data on<br />

previous sulfuric acid plant facilities. Construction labor was adjusted for January 2012 Davis-<br />

Bacon prevailing shop wages in Lyon County, Nevada. The direct field costs were factored<br />

based on the acid plant capacities. As with the other facilities, indirect capital costs were<br />

developed from the direct field cost based on in-house factors. Indirect field mobilization is<br />

1.0% of the direct field cost; Lyon County sales tax is 7.1% off direct field cost less labor; freight<br />

is 10% of total equipment and materials; engineering, procurement and construction management<br />

(EPCM) is 16.7% of the direct field cost plus the indirect costs listed above; commissioning,<br />

commissioning spares, and vendor pre-commissioning and supervision is 3.1% of the plant<br />

equipment cost; a contingency of 20% was applied. The accuracy range of the estimate is -20%<br />

to +25%, suitable to support a Preliminary Economic Assessment.<br />

The capital cost estimate for the sulfuric acid plant and associated facilities is an additional cost<br />

to the estimate for the SX/EW facilities. Common facilities already included in the SX/EW<br />

estimate are not included in the sulfuric acid plant estimate.<br />

Sustaining capital for the sulfuric acid plant and associated facilities was not estimated; however,<br />

an accrual is included in the operating and maintenance cost for major repairs required at<br />

intervals of 1.5 to 2 years.<br />

The process areas that make up the direct capital cost for the sulfuric acid plant are defined<br />

below:<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 186


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Sulfur Handling and Unloading (Area 810)<br />

This area consists of facilities to receive molten sulfur by rail tank cars, unloading to receiving<br />

pits, and pumping to heated storage. Also included is a direct fired boiler used to generate steam<br />

for heating the rail cars for unloading and maintaining heat in the sulfur tanks and pipelines.<br />

These facilities are to be located at an existing rail siding near Wabuska, Nevada, approximately<br />

eight miles from the project site. The molten sulfur will be transferred by truck from the<br />

unloading location to the molten sulfur storage tanks at the acid plant. Trucks are provided in the<br />

capital cost estimate for this transfer.<br />

Sulfuric Acid Plant (Area 820)<br />

The sulfuric acid plant is a double-absorption double-contact plant and consists of the sulfur<br />

burning furnace, a waste heat boiler to cool the combustion gases and generate steam, a main gas<br />

blower to provide dry combustion air to the sulfur furnace and deliver the combustion gas<br />

through the sulfuric acid plant, and a converter with associated heat exchangers to convert SO2<br />

to SO3 in the combustion gas. Also included are a drying tower, intermediate absorption tower<br />

and final absorption tower with associated acid pump tanks and acid coolers. Final waste gas<br />

from the final absorption tower is vented to atmosphere through a final tail gas stack.<br />

Sulfuric Acid Storage (Area 830)<br />

This area consists of sulfuric acid storage tanks for the product acid from the acid plant. Sulfuric<br />

acid will be pumped or gravity fed to the raffinate pond and SX plant for use in the leach<br />

operation.<br />

Power Plant (Area 840)<br />

The power plant includes the steam turbine generator, main condenser, dump condenser, and<br />

steam separator. Cooling water for the steam condensers will be provided by the cooling towers<br />

in Area 860. The power generated by the steam turbine will be connected with the main buss at<br />

the SX/EW main substation for distribution to all areas of the plant. The breakers and<br />

synchronizing equipment to connect to the main buss is included in this area.<br />

Water Treatment (Area 850)<br />

This area includes the water treatment facilities to produce boiler quality water. The treatment<br />

facility includes fresh water filters, water softeners, Reverse osmosis (RO) filters, oxygen<br />

scavengers, boiler feed water pumps and tanks. Chemical water treatment for the cooling towers<br />

is included with the cooling towers in Area 860.<br />

Cooling Towers (Area 860)<br />

This area consists of the cooling towers, fans, circulating water pumps, and a chemical water<br />

treatment system. The cooling tower serves the sulfuric acid plant and the power plant. The<br />

cooling towers are located adjacent to the sulfuric acid plant.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 187


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

21.1.4 Exclusions<br />

Owner’s costs have been excluded from the capital cost estimate; however, an allowance of $5<br />

million has been included in the financial analysis for typical Owner’s costs such as first fills of<br />

reagents and lubricants, office equipment, and Owner’s pre-production staffing.<br />

The Owner’s costs noted below are not included in the $5.0 million allowance.<br />

a) Environmental permits,<br />

b) Performance bond,<br />

c) Builder’s risk insurance,<br />

d) Land Acquisition,<br />

e) Water rights acquisition,<br />

f) Sunk costs prior to the estimate, and<br />

g) Escalation,<br />

21.2 RECLAMATION COST ESTIMATE<br />

A capital cost estimate was prepared for reclamation of the SX/EW and acid plant site, as well as<br />

the leach pad and mine waste dumps. The reclamation cost includes dismantling all buildings<br />

and equipment and removing from the site. Above ground concrete will be demolished and<br />

removed from site or buried on site. Below ground concrete will remain and be covered.<br />

Solution ponds will be drained and the top lining removed to inspect the bottom lining for leaks.<br />

If there is evidence of leaks; the bottom lining will be removed, the soil at the leak tested for<br />

contamination, and any required remediation performed before the pond can be covered. If no<br />

evidence of leaks is found, the top lining can be folded over in place and the pond covered. The<br />

ponds will be filled by the push down of the heap leach pad as part of the reclamation cost for the<br />

leach pad. A mound is provided over the pond area to prevent storm water from collecting over<br />

the pond and migrating into the pond. The plant site will be graded to approximate original<br />

contours. Roads will be left in place; however, any asphalt will be removed. The leach pad and<br />

mine waste dumps will be re-contoured to a 3.5: 1 slope, with setbacks, covered with reclaimed<br />

soil, and hydro-seeded for plant growth. The area of the SX/EW and sulfuric acid plant will also<br />

be hydro-seeded for plant growth.<br />

The indirect cost for the reclamation estimate includes field mobilization at 1% of the direct field<br />

cost, Lyon County sales tax at 7.1% of direct field cost less labor, and a contingency of 20%. It is<br />

assumed the management of the reclamation effort will be by the Owner’s team already on site;<br />

therefore, no allowance is provided for EPCM.<br />

The total cost for reclamation of the site is estimated to be $92.2 million and is summarized by<br />

process area in Table 21-4 below. The cost to re-contour the mine waste dumps is included in<br />

Area 300 with the cost to re-contour the heap leach pad.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 188


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 21-4: Reclamation Cost Estimate<br />

Direct Field Cost $000<br />

000 Plant General $53<br />

300 Heap leach $58,067<br />

350 Solution Ponds $868<br />

400 Solvent Extraction $1,772<br />

500 Tank Farm $1,655<br />

600 Electrowinning $2,339<br />

650 Water Systems $137<br />

700 Main Substation $237<br />

750 Overhead Transmission line $8<br />

800 Reagents & Acid Plant $8,840<br />

900 Ancillaries $115<br />

Total Direct Field Cost $74,091<br />

Indirect Costs<br />

Mobilization $741<br />

Lyon County Sales Tax $1,968<br />

Contingency (20%) $15,360<br />

Total Indirect Cost $92,159<br />

An allowance of $9.2 million was provided for equipment and materials salvage to offset the<br />

reclamation cost. Total reclamation cost with the salvage deduct is $82.96 million, which occurs<br />

in years 19 through 22.<br />

21.3 OPERATING COST<br />

The overall annual average operating cost for the <strong>MacArthur</strong> <strong>Copper</strong> operation is $1.89 per<br />

pound of copper and is summarized in Table 21-5 below. The costs include the mine operations,<br />

SX/EW facility, the sulfuric acid plant, general administrative expenses and the cost of<br />

transportation to ship the product cathode to market. The sulfuric acid operating cost represents<br />

the cost of acid in the table below.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 189


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

21.3.1 Mine Operating Cost<br />

Table 21-5: <strong>MacArthur</strong> SX/EW and Mine Operating Cost<br />

$ / lb. Cu<br />

Mine $0.99<br />

SX/EW $0.38<br />

Cost of Acid $0.35<br />

General & Administrative $0.12<br />

Transportation $0.05<br />

Sub-Total $1.89<br />

The mine operating costs were provided by Independent Mining Consultants (IMC) based on a<br />

selected fleet of mine and support equipment for the 18 year life of the <strong>MacArthur</strong> mine. The<br />

average life of mine operating cost is $1.44 per ton of material mined or $2.74 per ton of ore<br />

mined. The mine operating cost, as a cost per pound of copper recovered, is $0.99 per pound of<br />

copper produced. These costs include drilling, blasting, loading, hauling, and road and dump<br />

maintenance.<br />

21.3.2 SX/EW Operating Cost<br />

The operating cost estimate for the <strong>MacArthur</strong> SX/EW facilities is estimated to be $0.38 per<br />

pound of copper produced and include labor, reagents, electrical power, maintenance parts and<br />

services and operating supplies and services. The costs are summarized in Table 21-6 below.<br />

Table 21-6: SX/EW Operating Cost<br />

$ / lb. Cu<br />

Labor $0.08<br />

Reagents $0.10<br />

Electrical Power $0.14<br />

Maintenance Parts & Services $0.03<br />

Operating Supplies & Services $0.03<br />

Sub-Total $0.38<br />

The average annual labor cost for the SX/EW area is $3.5 million based on a staffing plan of 43<br />

operating and maintenance personnel. The average wage rate for the SX/EW staff is $58,600 per<br />

year plus 40% for fringe benefits. The labor staffing consists of four supervisory personnel,<br />

twenty-two operating personnel and seventeen maintenance personnel.<br />

The average annual cost of reagents for this area is $4.15 million and includes extractant, diluent,<br />

cobalt sulfate, and guar. The cost of acid is noted separately and is based on the operating costs<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 190


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

of the onsite sulfuric acid plant discussed in Section 21.3.3 below. The annual consumption of<br />

SX/EW reagents and cost is shown in Table 21-7 below.<br />

Table 21-7: Reagent Cost<br />

Consumption $ / lb. Cu<br />

Extractant 106 gallons / day $0.032<br />

Diluent 1,415 gallons / day $0.053<br />

Cobalt Sulfate 163 pounds /day $0.007<br />

Guar 29.5 pounds / day $0.005<br />

Total $0.097<br />

The annual power cost for the SX/EW facility is $5.7 million, or $0.14 per pound of copper<br />

recovered, and is based on a power consumption of approximately 2.1 kWh per lb. of cathode<br />

copper and a cost of power of $0.065 /kWh.<br />

The annual cost for maintenance parts and services is approximately $1.4 million and is based on<br />

7% of the SX/EW equipment cost. The annual cost of operating supplies and services is $1.2<br />

million and is based on $0.03 / lb. of cathode copper produced.<br />

21.3.3 Sulfuric Acid Plant Operating Cost<br />

The annual operating cost for the sulfuric acid plant, power plant and associated facilities is<br />

$14.4 million or $62.04 per ton of acid and $0.35 per pound of copper produced. The estimated<br />

cost for sulfuric acid delivered to site by rail from the west coast is estimated to be $140 per ton<br />

of acid compared to the cost to manufacture on site at $62 per ton of acid. The acid plant<br />

operating costs are summarized in Table 21-8 below.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 191


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 21-8: Sulfuric Acid Plant Operating Cost<br />

Annual Cost Cost / Cost / lb.<br />

Cost ton Acid <strong>Copper</strong><br />

$000<br />

Labor $1,401 $6.03 $0.03<br />

Reagents (Sulfur) $9,512 $40.95 $0.23<br />

Fuels (Propane) $634 $2.73 $0.02<br />

Power (Credit) ($2,624) ($11.30) ($0.06)<br />

Maintenance $3,846 $16.56 $0.09<br />

Operating Supplies $1,643 $7.07 $0.04<br />

$14,412 $62.04 $0.35<br />

The labor cost is based on a staffing plan of 10 operators and 7 maintenance personnel. The<br />

operating crew consists of a general foreman and technician on day shift, 5 days per week and a<br />

control room operator and field operator each shift seven days per week. The average annual<br />

wage rate for acid plant personnel is $58,800 plus 40% fringe benefits. The wage rate is slightly<br />

higher in the acid plant than the SX/EW facility due to the higher mix of higher pay positions in<br />

the acid plant.<br />

Reagents needed in the sulfuric acid plant includes elemental sulfur (molten) for acid production<br />

and water treatment chemicals for the cooling tower and boiler feed water systems. One ton of<br />

sulfur will produce a little over 3 tons of sulfuric acid. Based on an annual requirement of<br />

232,300 tons of sulfuric acid, approximately 77,400 tons of elemental sulfur will be required.<br />

The cost of sulfur used in the estimate is $125 per ton delivered molten to site and is based on the<br />

average cost for U. S. West Coast sulfur over the last five years of available published<br />

information with freight allowed to the project site. An allowance of $30,000 per year was used<br />

for the water treatment chemicals.<br />

Propane is assumed as the fuel to fire the steam boiler at the sulfur unloading area and is based<br />

on a boiler sized for 5 million BTU/hr and a heat value for Propane of 92,500 BTU/gallon. It is<br />

assumed that the boiler would operate 16 hours per day. The cost of Propane was set at $2.00 per<br />

gallon, the average of current wholesale and residential cost.<br />

The power requirement to produce sulfuric acid was estimated to be 2,300 kW or $1.3 million<br />

annually at the cost of power of $0.065 per kWh. The turbine generator is expected to produce<br />

approximately 6,900 kW of power at a value of $3.9 million annually at the same cost of power.<br />

The excess power can be used to displace purchased power in the SX/EW facility or sold back to<br />

the power company. The net power credit is $2.6 million annually. The power consumption and<br />

power produced were factored from existing in-hours data on similar sulfur burning acid plants.<br />

Annual maintenance cost for the sulfuric acid plant was estimated at 4% of the installed cost of<br />

the acid plant, or $2.6 million. The annual maintenance for the power plant was estimated to be<br />

$0.02 / kWh or $1.2 million. The total annual maintenance cost for the acid plant and power<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 192


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

plant is $3.8 million. The maintenance cost includes an accrual for major repairs that will occur<br />

at intervals of 1.5 to 2 years.<br />

Operating supplies and services was estimated at 2.5% if the total installed cost of the acid plant<br />

and power plant or $1.6 million annually.<br />

21.3.4 General and Administrative Costs<br />

The total annual general and administrative cost for the facility is $5.0 million, or $0.12 per<br />

pound of cathode copper produced. The G&A labor is the largest component at $2.2 million per<br />

year, based on a staffing of 23 employees. Allowances were made for non-labor components for<br />

G&A expenses, which includes office supplies, fuels, communications, small vehicle<br />

maintenance, claims assessments, legal and auditing, insurance, travel, meals and expenses,<br />

community relations, recruiting and relocation expenses, and janitorial services. The breakdown<br />

of G&A cost and labor detail is shown in Table 21-9 General & Administrative Cost Summary<br />

and Table 21-10 General & Administrative Labor Cost Summary.<br />

Table 21-9: General & Administrative Cost Summary<br />

Cathode Produced (lbs.) 41,500,000<br />

Total<br />

Cost Item Annual Cost - $ $/lb. Cathode<br />

Labor & Fringes $2,186,800 $0.053<br />

Accounting (excluding labor) $25,000 $0.001<br />

Safety & Environmental (excluding labor) $25,000 $0.001<br />

Human <strong>Resources</strong> (excluding labor) $25,000 $0.001<br />

Security (excluding labor) $25,000 $0.001<br />

Office Operating Supplies and Postage $40,000 $0.001<br />

Fuel/ Propane $25,000 $0.001<br />

Communications $70,000 $0.002<br />

Small Vehicles $125,000 $0.003<br />

Claims Assessment $10,000 $0.000<br />

Legal & Audit $300,000 $0.007<br />

Consultants $250,000 $0.006<br />

Janitorial Services $50,000 $0.001<br />

Insurances $1,000,000 $0.024<br />

Taxes - property $500,000 $0.012<br />

Subs, Dues, PR, and Donations $60,000 $0.001<br />

Travel, Lodging, and Meals $150,000 $0.004<br />

Recruiting/Relocation $125,000 $0.003<br />

Total General & Administrative Cost $4,991,800 $0.120<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 193


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 21-10: General & Administrative Labor Cost Summary<br />

Department Number Total Annual Total Annual<br />

General & Administrative<br />

and Of Direct Benefits Total Annual<br />

Position Personnel Salary 40% Salary<br />

General Manager 1 $200,000 $80,000 $280,000<br />

Administrative Assistant 1 $34,000 $13,600 $47,600<br />

Controller 1 $120,000 $48,000 $168,000<br />

Accountant 1 $60,000 $24,000 $84,000<br />

Accounts Payable 1 $34,000 $13,600 $47,600<br />

Purchasing Manager 1 $120,000 $48,000 $168,000<br />

Purchasing Agent 1 $55,000 $22,000 $77,000<br />

Warehouseman 2 $40,000 $16,000 $112,000<br />

IT Technician 2 $60,000 $24,000 $168,000<br />

HR Manager 1 $120,000 $48,000 $168,000<br />

HR Specialist 1 $40,000 $16,000 $56,000<br />

HR Administrative Assistant 1 $34,000 $13,600 $47,600<br />

Safety Manager 1 $120,000 $48,000 $168,000<br />

Environmental Manager 1 $120,000 $48,000 $168,000<br />

Safety Specialist 2 $55,000 $22,000 $154,000<br />

Hydrological Engineer 0 $60,000 $24,000 $0<br />

Environmental Technician 1 $55,000 $22,000 $77,000<br />

Security Guard 4 $35,000 $14,000 $196,000<br />

Total General and Administrative<br />

Labor Cost<br />

23 $2,186,800<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 194<br />

$0


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

22 ECONOMIC ANALYSIS<br />

22.1 INTRODUCTION<br />

The financial evaluation presents the determination of the Net Present Value (NPV), payback<br />

period (time in years to recapture the initial capital investment), and the Internal Rate of Return<br />

(IRR) for the project. Annual cash flow projections were estimated over the life of the mine<br />

based on the estimates of capital expenditures and production cost and sales revenue. The sales<br />

revenue is based on the production of copper cathode. The estimates of capital expenditures and<br />

site production costs have been developed specifically for this project and have been presented in<br />

earlier sections of this report.<br />

22.2 MINE PRODUCTION STATISTICS<br />

Mine production is reported as ore and overburden from the mining operation. The annual<br />

production figures were obtained from the mine plan as reported earlier in this report. The life of<br />

mine ore quantities and ore grades are presented in Table 22-1 below.<br />

Table 22-1: Life of Mine Ore, Waste Quantities, and Ore Grade<br />

Oxide Ore – Main Pit<br />

Oxide Ore – Other Areas<br />

Mixed Ore<br />

Tons<br />

(kt)<br />

132,756<br />

52,537<br />

85,588<br />

<strong>Copper</strong><br />

%<br />

0.20<br />

0.19<br />

0.24<br />

Total Ore 270,881 0.21<br />

Waste 244,948<br />

22.3 HEAP LEACH PAD AND SX/EW PRODUCTION STATISTICS<br />

The ore will be processed using heap leaching and SX/EW plant recovery technology to produce<br />

copper cathode. Below are the recoveries assigned to each of the ore types:<br />

Oxide Ore – Main Pit 70.0%<br />

Oxide Ore – Other Areas 65.0%<br />

Mixed Ore 60.0%<br />

The estimated life of mine metal production is estimated to be 747.7 million pounds.<br />

22.3.1 Cathode Shipping<br />

The cost for cathode shipping of $0.05 per pound of copper is included in cash operating costs.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 195


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

22.4 CAPITAL EXPENDITURE<br />

22.4.1 Initial Capital<br />

The financial indicators have been determined with 100% equity financing of the initial capital.<br />

Any acquisition cost or expenditures prior to start of mine pre-development have been treated as<br />

“sunk” cost and have not been included in the analysis.<br />

The total initial capital carried in the financial model for new construction is expended over a 3<br />

year period. The initial capital includes Owner’s costs and contingency. The cash flow will be<br />

expended in the years before production and a small amount carried over into the first production<br />

year.<br />

The initial capital is presented in Table 22-2 below.<br />

Table 22-2: Initial Capital<br />

$ in millions<br />

Mining $48.0<br />

SXEW Plant $114.3<br />

Sulfuric Acid Plant $65.4<br />

Owner's Cost $5.0<br />

Total<br />

22.4.2 Sustaining Capital<br />

$232.7<br />

A schedule of capital cost expenditures during the production period was estimated and included<br />

in the financial analysis under the category of sustaining capital. The total life of mine sustaining<br />

capital is estimated to be $147.6 million. This capital will be expended during a 14 year period<br />

during the 18 year mine life.<br />

22.4.3 Working Capital<br />

A 15 day delay of receipt of revenue from sales is used for accounts receivables. A delay of<br />

payment for accounts payable of 30 days is also incorporated into the financial model. In<br />

addition, working capital allowance of $1.1 million for plant consumable inventory is estimated<br />

in year -1 and year 1. All the working capital is recaptured at the end of the mine life and the<br />

final value of these accounts is $0.<br />

22.4.4 Salvage Value<br />

An allowance based on 10% of the total capital equipment cost, including mine equipment for<br />

salvage value at the end of the mine life has been included and is estimated at $9.2 million.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 196


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

22.5 REVENUE<br />

Annual revenue is determined by applying estimated copper price to the annual payable metal<br />

estimated for each operating year. Sales prices have been applied to all life of mine production<br />

without escalation or hedging. The revenue is the gross value of payable metals sold before<br />

treatment charges and transportation charges. The copper sales price used in the evaluation is<br />

based on the three year historical price as of May 1, 2012, which is consistent with Securities and<br />

Exchange Commission (SEC) guidelines.<br />

<strong>Copper</strong> $3.48/pound<br />

22.6 OPERATING COST<br />

The average Cash Operating Cost over the life of the mine is estimated to be $1.89 per pound of<br />

copper, excluding the cost of the capitalized pre-stripping. Cash Operating Cost includes mine<br />

operations, process plant operations, general administrative cost, and shipping charges. Table<br />

22-3 below shows the estimated operating cost by area per pound of copper.<br />

22.7 TOTAL CASH COST<br />

Table 22-3: Life of Mine Operating Cost<br />

Operating Cost $/lb<br />

Mine $0.99<br />

SXEW Plant $0.38<br />

Sulfuric Acid Cost $0.35<br />

General Administration $0.12<br />

Transportation $0.05<br />

Total Operating Cost $1.89<br />

The average Total Cash Cost over the life of the mine is estimated to be $2.04 per pound of<br />

copper. Total Cash Cost is the Operating Cost plus royalty, salvage value, reclamation and<br />

closure costs.<br />

22.7.1 Royalty<br />

The royalty charges for the life of the mine are estimated at $31.3 million. There are two<br />

royalties and they are based on a % of net smelter return. The net smelter return is calculated as<br />

gross revenues, less SX/EW cost (excluding sulfuric acid cost) and transportation cost. The<br />

royalties are defined as follows:<br />

• Arimetco royalty which is based on 2% of the net smelter return and has a cap of $7.5<br />

million.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 197


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

• A 3 rd Party royalty which is based on a payment of $1.0 million at the start of production plus<br />

1% of the net smelter return for life of mine.<br />

22.7.2 Reclamation and Closure<br />

An estimate for reclamation and closure was included in the cash flow of $92.2 million.<br />

22.8 DEPRECIATION AND DEPLETION<br />

Depreciation<br />

Depreciation is calculated using the MACRS method starting with first year of production. The<br />

initial capital and sustaining capital used a 7 year life. The last year of production is the catch-up<br />

year if the assets are not fully depreciated by that time.<br />

Depletion<br />

The percentage depletion method was used in the evaluation. It is determined as a percentage of<br />

gross income from the property, not to exceed 50% of taxable income before the depletion<br />

deduction. The gross income from the property is defined as metal revenues minus downstream<br />

costs from the mining property (smelting, refining and transportation). Taxable income is defined<br />

as gross income minus operating expenses, overhead expenses, and depreciation and state taxes.<br />

The estimated depletion deduction for income tax use is $346.2 million for the life of the mine.<br />

22.9 TAXATION<br />

22.9.1 <strong>Inc</strong>ome Tax and Mineral Tax<br />

Taxable income for income tax purposes is defined as metal revenues minus operating expenses,<br />

royalty, property and severance taxes, reclamation and closure expense, depreciation and<br />

depletion. The Federal income tax rate is 35% in accordance with IRS Publication 542.<br />

Federal income taxes were calculated on the taxable income described above using the federal<br />

tax rate. Nevada does not have a state corporate income tax.<br />

Federal income taxes paid are estimated to be $151.7 million.<br />

In addition to the Federal income tax, a Nevada mineral tax has also been estimated at $27.4<br />

million. The Nevada Net Proceeds of Minerals Tax is an ad valorem property tax assessed on<br />

minerals mined or produced in Nevada when they are sold or removed from the state.<br />

22.10 PROJECT FINANCING<br />

The project was evaluated on an unleveraged and un-inflated basis.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 198


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

22.11 NET INCOME AFTER TAX<br />

The operating margin before tax is $840.87 million, including depreciation, and the net income<br />

after tax amounts to $514.2 million.<br />

22.12 NPV AND IRR<br />

The economic analysis indicates that the project has an NPV of $201.6 million at a discount rate<br />

of 8%, an Internal Rate of Return (IRR) of 24.2% with a payback period of 3.1 years after taxes.<br />

22.13 SENSITIVITIES<br />

Table 22-4: Economic Indicators<br />

Before Taxes After Taxes<br />

$000<br />

$000<br />

NPV @ 8% 284,138 201,576<br />

IRR % 29.3% 24.2%<br />

Payback, years 2.7 3.1<br />

Table 22-5 compares the base case project after tax financial indicators with the financial<br />

indicators when different variables are applied. By comparing the results it can be seen that the<br />

copper price has the most impact on the project followed by the operating cost and then by the<br />

initial capital cost. This data is represented in graph form in Figure 22-1. The discounted cash<br />

flow model for the project is shown in Table 22-6 at the end of this section.<br />

Table 22-5: Sensitivity Analysis<br />

NPV @ 8% IRR Payback<br />

Base Case $201,576 24.2% 3.1<br />

<strong>Copper</strong> Price +20% $377,172 35.2% 2.3<br />

+10% $290,768 29.9% 2.7<br />

-10% $107,566 17.4% 3.7<br />

-20% $9,797 9.0% 8.4<br />

Capital Cost +20% $167,445 19.4% 3.6<br />

+10% $184,561 21.6% 3.4<br />

-10% $218,571 27.3% 2.8<br />

-20% $234,567 31.0% 2.5<br />

Operating Cost +20% $107,289 17.8% 3.5<br />

+10% $156,080 21.3% 3.3<br />

-10% $245,478 26.8% 2.9<br />

-20% $286,955 29.1% 2.8<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 199


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 22-1: <strong>MacArthur</strong> <strong>Project</strong> NPV Sensitivities<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 200


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 22-6: Discounted Cash Flow Model<br />

Base Case with Acid Plant<br />

Mine Operations<br />

Total -2 -1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23<br />

Oxide Ore - Main Pit (kt) 132,756<br />

-<br />

399 15,000 15,000 14,204 14,228 9,306 11,794<br />

8,181 4,369 4,405 1,190<br />

-<br />

1,202 3,440 3,670 4,400 4,639 8,809 8,489<br />

31<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade % 0.198% 0.000% 0.241% 0.210% 0.239% 0.210% 0.210% 0.199% 0.190% 0.180% 0.180% 0.190% 0.190% 0.000% 0.163% 0.210% 0.180% 0.160% 0.168% 0.179% 0.170% 0.180% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 525,765<br />

-<br />

1,920 62,851 71,590 59,695 59,721 37,013 44,751 29,452 15,728 16,739 4,522<br />

-<br />

3,926 14,482 13,198 14,071 15,628 31,505 28,863<br />

112<br />

-<br />

-<br />

-<br />

-<br />

Mixed Ore (kt) 85,588<br />

-<br />

-<br />

-<br />

-<br />

6<br />

234 4,654<br />

57<br />

1,096 4,271 5,824 9,473 12,617 10,957 3,698 6,206 6,507 7,253 5,773 6,511<br />

451<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade % 0.244% 0.000% 0.000% 0.000% 0.000% 0.240% 0.220% 0.230% 0.190% 0.200% 0.240% 0.230% 0.240% 0.240% 0.270% 0.320% 0.270% 0.270% 0.220% 0.230% 0.200% 0.180% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 418,012<br />

-<br />

-<br />

-<br />

-<br />

29 1,030 21,408<br />

217<br />

4,384 20,501 26,790 45,470 60,562 59,168 23,667 33,512 35,138 31,913 26,556 26,044 1,624<br />

-<br />

-<br />

-<br />

-<br />

Oxide Ore - Other Areas (kt) 52,537<br />

-<br />

-<br />

-<br />

-<br />

790<br />

538 1,040 3,149<br />

5,723 6,360 4,771 4,337 2,383 2,841 7,862 5,124 4,093 3,108<br />

418<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade % 0.189% 0.000% 0.000% 0.000% 0.000% 0.172% 0.189% 0.189% 0.213% 0.200% 0.190% 0.179% 0.160% 0.180% 0.210% 0.209% 0.179% 0.170% 0.180% 0.140% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 198,224<br />

-<br />

-<br />

-<br />

-<br />

2,721 2,034 3,936 13,400 22,904 24,166 17,126 13,888 8,579 11,957 32,888 18,361 13,904 11,189 1,170<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Waste (kt) 244,948<br />

Total Material Mined (kt) 515,829<br />

-<br />

-<br />

101<br />

500<br />

4,042<br />

19,042<br />

2,174<br />

17,174<br />

5,000<br />

20,000<br />

5,000<br />

20,000<br />

5,000<br />

20,000<br />

15,000<br />

30,000<br />

20,000<br />

35,000<br />

20,000<br />

35,000<br />

SXEW Operations<br />

Oxide Ore - Main Pit (kt) 132,756<br />

-<br />

-<br />

15,399 15,000 14,204 14,228 9,306 11,794<br />

8,181 4,369 4,405 1,190<br />

-<br />

1,202 3,440 3,670 4,400 4,639 8,809 8,489<br />

31<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade 0.198% 0.000% 0.000% 0.210% 0.239% 0.210% 0.210% 0.199% 0.190% 0.180% 0.180% 0.190% 0.190% 0.000% 0.163% 0.210% 0.180% 0.160% 0.168% 0.179% 0.170% 0.180% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 525,765<br />

-<br />

-<br />

64,771 71,590 59,695 59,721 37,013 44,751 29,452 15,728 16,739 4,522<br />

-<br />

3,926 14,482 13,198 14,071 15,628 31,505 28,863<br />

112<br />

-<br />

-<br />

-<br />

-<br />

Recovery 70.0% 0.0% 0.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 70.0% 0.0% 0.0% 0.0% 0.0%<br />

Recovered <strong>Copper</strong> (klbs) 368,036<br />

-<br />

-<br />

45,340 50,113 41,786 41,805 25,909 31,326 20,616 11,010 11,717 3,165<br />

-<br />

2,748 10,137 9,239 9,850 10,939 22,054 20,204<br />

78<br />

-<br />

-<br />

-<br />

-<br />

Mixed Ore (kt) 85,588<br />

-<br />

-<br />

-<br />

-<br />

6<br />

234 4,654<br />

57<br />

1,096 4,271 5,824 9,473 12,617 10,957 3,698 6,206 6,507 7,253 5,773 6,511<br />

451<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade 0.244% 0.000% 0.000% 0.000% 0.000% 0.240% 0.220% 0.230% 0.190% 0.200% 0.240% 0.230% 0.240% 0.240% 0.270% 0.320% 0.270% 0.270% 0.220% 0.230% 0.200% 0.180% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 418,012<br />

-<br />

-<br />

-<br />

-<br />

29 1,030 21,408<br />

217<br />

4,384 20,501 26,790 45,470 60,562 59,168 23,667 33,512 35,138 31,913 26,556 26,044 1,624<br />

-<br />

-<br />

-<br />

-<br />

Recovery 60.0% 0.0% 0.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 60.0% 0.0% 0.0% 0.0% 0.0%<br />

Recovered <strong>Copper</strong> (klbs) 250,807<br />

-<br />

-<br />

-<br />

-<br />

17<br />

618 12,845<br />

130<br />

2,630 12,300 16,074 27,282 36,337 35,501 14,200 20,107 21,083 19,148 15,933 15,626<br />

974<br />

-<br />

-<br />

-<br />

-<br />

Oxide Ore - Other Areas (kt) 52,537<br />

-<br />

-<br />

-<br />

-<br />

790<br />

538 1,040 3,149<br />

5,723 6,360 4,771 4,337 2,383 2,841 7,862 5,124 4,093 3,108<br />

418<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

<strong>Copper</strong> Grade 0.189% 0.000% 0.000% 0.000% 0.000% 0.172% 0.189% 0.189% 0.213% 0.200% 0.190% 0.179% 0.160% 0.180% 0.210% 0.209% 0.179% 0.170% 0.180% 0.140% 0.000% 0.000% 0.000% 0.000% 0.000% 0.000%<br />

Contained <strong>Copper</strong> (klbs) 198,224<br />

-<br />

-<br />

-<br />

-<br />

2,721 2,034 3,936 13,400 22,904 24,166 17,126 13,888 8,579 11,957 32,888 18,361 13,904 11,189 1,170<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Recovery 65.0% 0.0% 0.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 65.0% 0.0% 0.0% 0.0% 0.0%<br />

Recovered <strong>Copper</strong> (klbs) 128,846<br />

-<br />

-<br />

-<br />

-<br />

1,769 1,322 2,559 8,710 14,888 15,708 11,132 9,027 5,576 7,772 21,377 11,934 9,038 7,273<br />

761<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Payable Metals<br />

Payable <strong>Copper</strong> (klbs) 747,689<br />

-<br />

-<br />

45,340<br />

50,113<br />

43,572<br />

43,745<br />

41,313<br />

40,166<br />

38,134<br />

39,018<br />

<strong>Inc</strong>ome Statement ($000)<br />

Metal Prices<br />

<strong>Copper</strong> ($/lb.) $ 3.48<br />

$ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ 3.48 $ - $ - $ - $ -<br />

Revenues<br />

<strong>Copper</strong> Revenue ($ 000) $ 2,601,957<br />

$ 157,782 $ 174,392 $ 151,632 $ 152,232 $ 143,768 $ 139,776 $ 132,708 $ 135,783 $ 135,454 $ 137,373 $ 145,858 $ 160,153 $ 159,086 $ 143,657 $ 139,096 $ 130,013 $ 134,843 $ 124,689 $ 3,662 $ - $ - $ - $ -<br />

Total Revenues $ 2,601,957 $ - $ - $ 157,782 $ 174,392 $ 151,632 $ 152,232 $ 143,768 $ 139,776 $ 132,708 $ 135,783 $ 135,454 $ 137,373 $ 145,858 $ 160,153 $ 159,086 $ 143,657 $ 139,096 $ 130,013 $ 134,843 $ 124,689 $ 3,662 $ - $ - $ - $ -<br />

Operating Cost<br />

Mine Operations $ 743,021 $ - $ 3,390 $ 27,042 $ 25,517 $ 29,000 $ 29,400 $ 29,200 $ 41,100 $ 48,500 $ 49,200 $ 49,900 $ 47,800 $ 47,800 $ 45,644 $ 46,802 $ 49,200 $ 46,454 $ 41,912 $ 45,701 $ 37,134 $ 2,325 $ - $ - $ - $ -<br />

SXEW Plant $ 282,315 $ - $ - $ 16,871 $ 18,127 $ 16,406 $ 16,451 $ 15,811 $ 15,509 $ 14,974 $ 15,207 $ 13,419 $ 15,327 $ 15,969 $ 14,581 $ 16,969 $ 15,802 $ 15,458 $ 14,771 $ 15,136 $ 14,368 $ 1,159 $ - $ - $ - $ -<br />

Acid Cost $ 260,230 $ - $ - $ 14,330 $ 13,959 $ 14,082 $ 14,042 $ 14,120 $ 14,447 $ 14,847 $ 14,945 $ 14,699 $ 14,632 $ 14,329 $ 14,400 $ 15,178 $ 14,754 $ 14,594 $ 14,441 $ 14,024 $ 13,959 $ 449 $ - $ - $ - $ -<br />

General Administration $ 91,100 $ - $ - $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 4,992 $ 1,248 $ - $ - $ - $ -<br />

Transportation $ 37,384<br />

-<br />

-<br />

2,267 2,506 2,179 2,187 2,066 2,008<br />

1,907 1,951 1,946 1,974 2,096 2,301 2,286 2,064 1,999 1,868 1,937 1,792<br />

53<br />

-<br />

-<br />

-<br />

-<br />

Total Operating Cost $ 1,414,051<br />

-<br />

3,390<br />

65,502<br />

65,100<br />

66,658<br />

67,072<br />

66,189<br />

78,057<br />

85,220<br />

86,295<br />

Property Tax $ -<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Royalty - Arimetco $ 7,500 $ - $ - $ 2,773 $ 3,075 $ 1,652 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Royalty - 3rd Party $ 23,823 $ - $ - $ 2,386 $ 1,538 $ 1,330 $ 1,336 $ 1,259 $ 1,223 $ 1,158 $ 1,186 $ 1,201 $ 1,201 $ 1,278 $ 1,433 $ 1,398 $ 1,258 $ 1,216 $ 1,134 $ 1,178 $ 1,085 $ 25 $ - $ - $ - $ -<br />

Salvage Value $ (9,196)<br />

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ (9,196) $ -<br />

Reclamation & Closure $ 92,159 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 23,040 $ 23,040 $ 23,040 $ 23,040 $ -<br />

Total Production Cost $ 1,528,336 $ - $ 3,390 $ 70,661 $ 69,713 $ 69,640 $ 68,408 $ 67,448 $ 79,279 $ 86,378 $ 87,481 $ 86,157 $ 85,925 $ 86,463 $ 83,350 $ 87,626 $ 88,070 $ 84,712 $ 79,117 $ 82,968 $ 73,330 $ 28,297 $ 23,040 $ 23,040 $ 13,844 $ -<br />

Operating <strong>Inc</strong>ome $ 1,073,620 $ - $ (3,390) $ 87,121 $ 104,679 $ 81,992 $ 83,823 $ 76,321 $ 60,497 $ 46,330 $ 48,301 $ 49,297 $ 51,448 $ 59,395 $ 76,802 $ 71,460 $ 55,587 $ 54,384 $ 50,896 $ 51,875 $ 51,360 $ (24,635) $ (23,040) $ (23,040) $ (13,844) $ -<br />

Initial Capital Depreciation $ 232,749<br />

$ 33,260 $ 57,000 $ 40,708 $ 29,070 $ 20,784 $ 20,761 $ 20,784 $ 10,381 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Mine Development $ -<br />

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Sustaining Capital Depreciation $ 147,568<br />

$ 314 $ 910 $ 2,162 $ 2,685 $ 8,561 $ 13,532 $ 14,444 $ 17,271 $ 15,392 $ 14,082 $ 14,383 $ 11,993 $ 9,225 $ 7,673 $ 5,305 $ 3,725 $ 2,676 $ 1,484 $ 1,749 $ - $ - $ - $ -<br />

Total Depreciation $ 380,317 $ - $ - $ 33,574 $ 57,911 $ 42,870 $ 31,755 $ 29,345 $ 34,294 $ 35,229 $ 27,651 $ 15,392 $ 14,082 $ 14,383 $ 11,993 $ 9,225 $ 7,673 $ 5,305 $ 3,725 $ 2,676 $ 1,484 $ 1,749 $ - $ - $ - $ -<br />

Net <strong>Inc</strong>ome After Depreciation $ 693,304<br />

-<br />

<strong>Inc</strong>ome Taxes & Minerals Tax $ 179,087<br />

-<br />

Net <strong>Inc</strong>ome After Taxes $ 514,217<br />

-<br />

(3,390)<br />

(3,390)<br />

53,546<br />

11,145<br />

42,401<br />

46,768<br />

9,821<br />

36,947<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 201<br />

20,000<br />

35,000<br />

38,923<br />

84,956<br />

20,000<br />

35,000<br />

39,475<br />

84,724<br />

20,000<br />

35,000<br />

41,913<br />

85,185<br />

17,403<br />

32,403<br />

46,021<br />

81,918<br />

$ 39,122 $ 52,068 $ 46,975 $ 26,204 $ 11,101 $ 20,650 $ 33,904 $ 37,366 $ 45,012 $ 64,809 $ 62,236 $ 47,914 $ 49,079 $ 47,171 $ 49,200 $ 49,875 $ (26,385) $ (23,040) $ (23,040) $ (13,844) $ -<br />

8,216<br />

30,906<br />

12,054<br />

40,014<br />

10,538<br />

36,438<br />

5,503<br />

20,701<br />

2,331<br />

8,770<br />

4,337<br />

16,314<br />

7,120<br />

26,785<br />

7,847<br />

29,519<br />

9,672<br />

35,340<br />

16,543<br />

48,266<br />

18,156<br />

33,156<br />

45,714<br />

86,227<br />

15,609<br />

46,627<br />

20,000<br />

35,000<br />

41,281<br />

86,812<br />

10,905<br />

37,009<br />

17,261<br />

32,261<br />

39,970<br />

83,496<br />

11,593<br />

37,486<br />

12,749<br />

27,749<br />

37,360<br />

77,983<br />

11,335<br />

35,836<br />

15,256<br />

30,256<br />

38,748<br />

81,790<br />

11,863<br />

37,337<br />

7,612<br />

22,612<br />

35,830<br />

72,244<br />

12,656<br />

37,219<br />

194<br />

676<br />

1,052<br />

5,233<br />

-<br />

(26,385)<br />

-<br />

-<br />

-<br />

-<br />

-<br />

(23,040)<br />

-<br />

-<br />

-<br />

-<br />

-<br />

(23,040)<br />

-<br />

-<br />

-<br />

-<br />

-<br />

(13,844)<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Cash Flow<br />

Operating <strong>Inc</strong>ome $ 1,073,620 $ - $ (3,390) $ 87,121 $ 104,679 $ 81,992 $ 83,823 $ 76,321 $ 60,497 $ 46,330 $ 48,301 $ 49,297 $ 51,448 $ 59,395 $ 76,802 $ 71,460 $ 55,587 $ 54,384 $ 50,896 $ 51,875 $ 51,360 $ (24,635) $ (23,040) $ (23,040) $ (13,844) $ -<br />

Working Capital<br />

Account Recievable (15 days) $ - $ - $ - $ (6,484) $ (683) $ 935 $ (25) $ 348 $ 164 $ 290 $ (126) $ 14 $ (79) $ (349) $ (587) $ 44 $ 634 $ 187 $ 373 $ (198) $ 417 $ 4,974 $ 150 $ - $ - $ -<br />

Accounts Payable (30 days) $ - $ - $ 279 $ 5,105 $ (33) $ 128 $ 34 $ (73) $ 975 $ 589 $ 88 $ (110) $ (19) $ 38 $ (269) $ 354 $ 48 $ (273) $ (453) $ 313 $ (785) $ (5,508) $ (430) $ - $ - $ -<br />

Inventory - Parts, Supplies $ - $ - $ (440) $ (660) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 1,100 $ - $ - $ - $ -<br />

Total Working Capital $ - $ - $ (161) $ (2,039) $ (716) $ 1,063 $ 9 $ 275 $ 1,139 $ 879 $ (38) $ (97) $ (98) $ (311) $ (856) $ 398 $ 682 $ (85) $ (80) $ 114 $ (367) $ 566 $ (280) $ - $ - $ -<br />

Capital Expenditures<br />

Initial Capital<br />

Mine $ 48,000 $ 2,400 $ 43,200 $ 2,400 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

SXEW Plant $ 114,310 $ 5,716 $ 102,879 $ 5,716 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Acid Plant $ 65,439 $ 3,272 $ 58,895 $ 3,272 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Owners Cost $ 5,000 $ 250 $ 4,500 $ 250 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Land Acquisition $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Mine Development $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Sustaining Capital<br />

Mine $ 83,600 $ - $ - $ 2,200 $ 2,600 $ 2,600 $ - $ 15,000 $ 5,000 $ 18,800 $ 19,400 $ 1,100 $ 8,100 $ 8,800 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

SXEW Plant $ 63,968 $ - $ - $ - $ - $ 5,383 $ - $ 31,489 $ 50 $ 8,740 $ 151 $ 135 $ 5,662 $ 250 $ 3,420 $ 3,825 $ 4,862 $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Total Capital Expenditures $ 380,317 $ 11,637 $ 209,474 $ 13,837 $ 2,600 $ 7,983 $ - $ 46,489 $ 5,050 $ 27,540 $ 19,551 $ 1,235 $ 13,762 $ 9,050 $ 3,420 $ 3,825 $ 4,862 $ - $ - $ - $ - $ - $ - $ - $ - $ -<br />

Cash Flow before Taxes $ 693,304 $ (11,637) $ (213,026) $ 71,244 $ 101,363 $ 75,072 $ 83,833 $ 30,107 $ 56,587 $ 19,669 $ 28,712 $ 47,965 $ 37,588 $ 50,034 $ 72,526 $ 68,034 $ 51,407 $ 54,299 $ 50,816 $ 51,990 $ 50,992 $ (24,069) $ (23,319) $ (23,040) $ (13,844) $ -<br />

Cummulative Cash Flow before Taxes $ (11,637) $ (224,663) $ (153,419) $ (52,056) $ 23,017 $ 106,849 $ 136,956 $ 193,543 $ 213,212 $ 241,924 $ 289,889 $ 327,478 $ 377,512 $ 450,038 $ 518,072 $ 569,478 $ 623,777 $ 674,594 $ 726,583 $ 777,576 $ 753,506 $ 730,187 $ 707,147 $ 693,304 $ 693,304<br />

1.0<br />

1.0<br />

0.7<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Taxes<br />

<strong>Inc</strong>ome Taxes $ 179,087 $ - $ - $ 11,145 $ 9,821 $ 8,216 $ 12,054 $ 10,538 $ 5,503 $ 2,331 $ 4,337 $ 7,120 $ 7,847 $ 9,672 $ 16,543 $ 15,609 $ 10,905 $ 11,593 $ 11,335 $ 11,863 $ 12,656 $ - $ - $ - $ - $ -<br />

Cash Flow after Taxes $ 514,217 $ (11,637) $ (213,026) $ 60,099 $ 91,542 $ 66,857 $ 71,778 $ 19,569 $ 51,084 $ 17,337 $ 24,376 $ 40,845 $ 29,741 $ 40,362 $ 55,982 $ 52,425 $ 40,502 $ 42,706 $ 39,481 $ 40,127 $ 38,337 $ (24,069) $ (23,319) $ (23,040) $ (13,844) $ -<br />

Cummulative Cash Flow after Taxes $ (11,637) $ (224,663) $ (164,564) $ (73,022) $ (6,165) $ 65,613 $ 85,182 $ 136,266 $ 153,604 $ 177,979 $ 218,825 $ 248,566 $ 288,928 $ 344,911 $ 397,336 $ 437,838 $ 480,544 $ 520,025 $ 560,152 $ 598,489 $ 574,419 $ 551,100 $ 528,060 $ 514,217 $ 514,217<br />

1.0<br />

1.0<br />

1.0<br />

0.1<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

Economic Indicators before Taxes<br />

NPV @ 0% 0% $ 693,304<br />

NPV @ 5% 5% $ 395,451<br />

NPV @ 8% 8% $ 284,138<br />

IRR 29.3%<br />

Payback Years 2.7<br />

Economic Indicators after Taxes<br />

NPV @ 0% 0% $ 514,217<br />

NPV @ 5% 5% $ 288,066<br />

NPV @ 8% 8% $ 201,576<br />

IRR 24.2%<br />

Payback Years 3.1<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 202


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

23 ADJACENT PROPERTIES<br />

23.1 SINGATSE PEAK SERVICES PROPERTIES<br />

During April 2011, Singatse Peak Services, LLC (SPS), a wholly owned subsidiary of <strong>Quaterra</strong><br />

Alaska <strong>Inc</strong>., purchased the historic Yerington Mine <strong>Copper</strong> Property comprising over 12,000<br />

acres of private lands and unpatented lode mining claims south of and contiguous with <strong>Quaterra</strong><br />

Alaska’s <strong>MacArthur</strong> property Figure 23-1. The Yerington Mine <strong>Copper</strong> Property was operated<br />

from 1952 to 1977 by The Anaconda Company and from 1977 to 1979 by Atlantic Richfield<br />

Corporation.<br />

During February 2012, SPS published a NI 43-101 compliant independent resource estimate at<br />

the Yerington Mine <strong>Copper</strong> Property. As cited in their Technical Report, resources at a 0.2% Cu<br />

cutoff are shown in Table 23-1.<br />

Table 23-1: Singatse Peak Services, LLC – Yerington Mine <strong>Resources</strong>, Feb. 2012<br />

Grade<br />

Cutoff<br />

% Cu<br />

Tons<br />

(x1000)<br />

Average Grade<br />

% Cu<br />

Contained <strong>Copper</strong><br />

(lbs x 1000)<br />

Measured and Indicated<br />

Oxide and Chalcocite<br />

Material<br />

0.2 9,445 0.3 57,237<br />

Primary Material<br />

Inferred<br />

0.2 71,781 0.3 429,968<br />

Oxide and Chalcocite<br />

Material<br />

0.2 8,596 0.28 47,347<br />

Primary Material 0.2 63,918 0.25 322,530<br />

SPS’s assets on the Yerington Mine <strong>Copper</strong> Property also include over 120 million tons of<br />

resource piles (“Residuals”) representing sub-grade stripping material from the Yerington mine<br />

vat leach tailings (VLT) representing the oxide tailings from Anaconda’s copper oxide vat<br />

leaching, and historic heap leach pads previously mined by Arimetco. Approximately 44 million<br />

tons consisting primarily of sub-grade material (Stockpiles W-3 and S-23 in Table 23-2) and<br />

VLT were heaped and leached (including an estimated 6 million tons of oxide material from the<br />

<strong>MacArthur</strong> mine) by Arimetco International <strong>Inc</strong>. during 1989-1998.<br />

No copper extraction from the Arimetco heaps or mining has occurred since Arimetco closure in<br />

1999, leaving an estimated (non-compliant NI43-101) over 300 million pounds of contained<br />

copper in the residuals as summarized in Table 23-2. References 2 through 5 shown on the table<br />

refer to documents published by the USEPA (EPA), as listed in Section 27, References. Work is<br />

ongoing by SPS to further characterize the Yerington residuals, including extensive drilling and<br />

metallurgical testing to assess the viability of reprocessing some or all of these materials.<br />

Depending on the results of the ongoing work, some of these materials may be integrated with<br />

the <strong>MacArthur</strong> Oxide project in the future. The residuals are further discussed in Section 25 of<br />

this TR.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 203


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 23-2: Yerington Mine Residual <strong>Copper</strong> <strong>Resources</strong>, SRK March, 2012 (Non NI43-101<br />

Compliant)<br />

Material Type Ore (tons)<br />

Volume (cu.<br />

yds.)<br />

Total Cu<br />

Grade (%)<br />

Contained Cu<br />

Expected Leach<br />

Recovery<br />

Oxide Tails (VLT) 1,3,5 57,571,505 35,545,074 0.130 149,686 75%<br />

Oxide Low-Grade W-3 1,4 19,643,073 12,127,779 0.200 78,572 60%<br />

Sulfide Low-Grade 4, 2,316,440 1,430,187 0.200 9,266 85%<br />

Phase 1/2 HLP 1,2 2,104,570 1,362,710 0.099 4,159 50%<br />

Phase 3 HLP 4 1,2 8,547,269 5,147,407 0.120 20,513 50%<br />

Phase 3 HLP S 1,2 10,117,573 5,836,837 0.083 16,714 50%<br />

Phase 4 Slot HLP 1,2 12,927,862 8,793,567 0.091 23,399 50%<br />

Phase 4 HLP 1,2 11,556,016 6,539,352 0.075 17,242 50%<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 204<br />

(k lb)<br />

Total 124,784,308 76,782,913 0.128 319,551<br />

Notes:<br />

1 Volume based on: SRK 2010 digitization and volume calculations using MineSight 3D Software.<br />

2 Density based on: Draft Supplemental RI Report_OCT_2010 - Page 47.<br />

3 Grade based on: AnacondaArimetco_RI_Report.pdf - Page 170-172.<br />

4 Grade based on: VLT XRF DSR July 2010 - Page 99.<br />

5 Grade based on: HistoricalSummaryReport-YeringtonMine-2010-10.pdf - Page 19.<br />

23.2 OTHER PROPERTIES<br />

The following information is presented as an indication of the types and magnitude of similar<br />

surrounding deposits and mines. The deposits presented are all within a few miles of the<br />

<strong>MacArthur</strong> <strong>Project</strong> and have mineralization that is similar in nature to the <strong>MacArthur</strong> <strong>Project</strong>.<br />

The Ann Mason resources, based upon a 0.3% Cu cutoff, are taken from the March 2012 NI 43-<br />

101 Technical Report completed for Entree Gold. The Bear-<strong>MacArthur</strong>-Lagomarsino resources<br />

referenced (which were obtained from MineMarket.com in 2004) have not been classified<br />

according to current CIM standards. A portion of the Bear-<strong>MacArthur</strong>-Lagomarsino prospect<br />

underlines the Yerington Site.<br />

Table 23-3 lists historic resource estimates for two porphyry copper deposits in the Yerington<br />

district.


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 23-3: Adjacent Property Resource Estimates<br />

Adjacent Property Resource Estimates<br />

May 2012<br />

Adjacent Property Name Ore Tons Average Grade Contained Cu<br />

(kTons) (% Cu) (kTons)<br />

Contained Cu<br />

(000s lbs)<br />

Ann Mason Deposit 1 1,084,000 0.37 4,460 8,920,000<br />

Bear-<strong>MacArthur</strong>-<br />

Lagomarsino Deposit<br />

500,000 0.40 2,000 4,000,000<br />

Total all deposits 1,584,000 0.37 6,460 12,920,000<br />

1 Sum of Indicated and Inferred <strong>Resources</strong> taken<br />

from March 2012 NI 43-101 Technical Report and<br />

Updated Mineral Resource Estimate<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 205


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 23-1: Adjacent Properties<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 206


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

24 OTHER RELEVANT DATA AND INFORMATION<br />

24.1 RE-PROCESSING OF YERINGTON RESIDUALS<br />

24.1.1 Introduction<br />

A scoping study was prepared by SRK Consulting (U.S.), <strong>Inc</strong>. (SRK) for Singatse Peak Services<br />

LLC (SPS), a wholly-owned subsidiary of <strong>Quaterra</strong> <strong>Resources</strong> <strong>Inc</strong>., to evaluate the technical and<br />

economic feasibility for re-processing residual spent ore, waste rock, and oxide leach tailings at<br />

the now closed Yerington <strong>Copper</strong> Mine located near the town of Yerington in Lyon County,<br />

Nevada. The Yerington <strong>Copper</strong> Mine is owned by Singatse Peak Services (SPS), a subsidiary<br />

company of <strong>Quaterra</strong> <strong>Resources</strong>, and is located within four miles of the <strong>MacArthur</strong> Pit with<br />

possibility for sharing infrastructure facilities.<br />

The scoping study, dated March 12, 2012, was intended for SPS internal use only and does not<br />

conform to CIM NI 43-101 standards for public disclosure. Results of the scoping study are<br />

presented here for the purpose of highlighting potential synergies between the <strong>MacArthur</strong><br />

<strong>Copper</strong> <strong>Project</strong> and the re-processing of residual ore stockpiles and tailings at the Yerington<br />

<strong>Copper</strong> Mine and to get an early look at the potential economic benefit of a combined project.<br />

24.1.2 Residual <strong>Copper</strong> <strong>Resources</strong><br />

SRK quantified four material types at Yerington as potential resources for re-processing and<br />

extracting residual copper at Yerington. Three of the four mineral types are oxide in nature and<br />

considered suitable for combining with the <strong>MacArthur</strong> process facilities. The fourth material is a<br />

low grade sulfide more amenable to a mill / flotation circuit. The three oxide material types<br />

considered for a combined project with <strong>MacArthur</strong> are noted below.<br />

a) Crushed vat leach tailings (VLT) from the former Anaconda processing of oxide ore.<br />

b) A low grade run-of-mine (ROM) oxide stockpile (W-3) from the Yerington pit that was<br />

below Anaconda’s cutoff grade of 0.3% copper for copper ore.<br />

c) Five heap leach pads (HLPs) built and operated by Arimetco containing mostly W-3<br />

oxide, VLT, and small additions of copper oxide from the <strong>MacArthur</strong> mine.<br />

24.1.2.1 Vat Leach Tailings (VLT)<br />

The VLT stockpile area covers approximately 500 acres primarily on private land owned by SPS<br />

with an average height of approximately 100 feet. The tops surfaces are composed of multiple<br />

benches and VLT mounds channeled to prevent storm water runoff. The VLT resource was<br />

estimated to be approximately 57.6 million tons of ore at an average grade of 0.13% Cu. The<br />

resource estimate was based on volumetric calculations and density measurements from<br />

historical data and recent test work. The grade determination was based on averages of samples<br />

reported in a recent VLT characterization study by Atlantic Richfield (ARC, 2010). The average<br />

grade of the VLT material from this report was 0.13% Cu. Subsequently, METCON (2011)<br />

conducted head assays for materials used in six column leach tests, which averaged 0.18% Cu.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 207


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

SRK believed that the column test average grade was biased high by one sample with a head<br />

assay of 0.356% Cu; therefore SRK used the 0.13 % Cu assay from the Atlantic Richfield study.<br />

SPS contracted METCON Research of Tucson, Arizona to conduct column leach tests on six<br />

samples of VLT stockpile material with head grades ranging from 0.35% down to 0.06%. The<br />

column tests were run in locked cycle for 93 days followed by an eight day rinse and drain down.<br />

Testing indicated that copper recovery exceeded 70% on all but two samples with low head<br />

grades and low (~50%) acid soluble Cu to total Cu ratios. Test work also indicated a gangue acid<br />

consumption of approximately 30 lb. acid per ton of ore in 90 day column leach tests. Gangue<br />

acid consumption plots show that consumption continues at a constant rate over the 93 day leach<br />

cycle indicating that a shorter leach cycle should produce high copper recoveries at a reduced<br />

acid consumption. The design basis for the VLT material was 18 lbs. acid per ton ore based on<br />

20 day leach results from METCON (METCON, 2011).<br />

24.1.2.2 W-3 Low Grade Oxide<br />

Anaconda originally stockpiled low grade oxide that was below their operating cutoff of 0.3%<br />

Cu, but above their 0.2% threshold. The stockpile is north of the Yerington open pit and is<br />

primarily on land controlled by BLM. The current W-3 low grade oxide stockpile covers<br />

approximately 80 acres, with a maximum height of 210 feet, and averaging about 160 feet. Side<br />

slopes are generally 1.4H: 1V.<br />

The W-3 resource is estimated to be approximately 19.6 million tons at an average grade of 0.2%<br />

Cu. The resource estimate was based on volumetric calculations and density measurements from<br />

historical data and recent test work. The acid consumption for the W-3 material was set at 35 lbs.<br />

acid per ton of ore.<br />

24.1.2.3 Heap Leach Pads (Arimetco)<br />

Arimetco constructed five distinct heap leach pads (HLPs), built in four phases, covering nearly<br />

250 acres during their operation between 1990 and 1999 (see Figure 24-1). Phase 1 is located<br />

immediately north of the Yerington open pit and southeast of the original SX/EW facility. Phase<br />

II is contiguous with phase I, extending it to the northwest. Phase III consists of two separate<br />

lined heap leach pads, with Phase III South and Phase III 4X both located north of the access<br />

road and west of the historic process areas. Phase IV also consists of two separate HLPs; 1) the<br />

Slot bordering the eastern property boundary and including portions of Anaconda’s W-3<br />

stockpile; and 2) the VLT heap located northeast of the VLT footprint. It should be noted that<br />

much of the Phase III 4X and Phase IV Slot HLPs reside on BLM administered land.<br />

The Arimetco heap leach pads consist of mostly minus 6-inch material sourced from the W-3<br />

oxide stockpile, with some <strong>MacArthur</strong> ore, stacked approximately 100 to 120 feet high in<br />

nominal 20-foot high lifts. The exception is the Phase IV VLT, which is comprised of primarily<br />

VLT material. The estimated resource for all the heap leach pads is approximately 45.3 million<br />

tons at an average grade of approximately 0.1% Cu, representing the post-leaching residual grade<br />

of the ore that carried between 0.2% and 0.3% Cu when originally stacked. The grades were<br />

discounted based on Arimetco production reports and recent drilling results (CH2M HILL,<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 208


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

2008). Acid consumption should be similar to the VLT material, even after partial leaching, and<br />

has been set at 30 lbs. acid per ton of ore for the SRK scoping study.<br />

The total resource identified in the scoping study is shown in Table 24-1 below. For the scoping<br />

study, SRK used 75% recovery for the VLT, 60% recovery for the W-3 and 50% for the<br />

Arimetco HLPs. The recovery estimates were based on historic records of production from the<br />

Anaconda vat leach operation (70%), and the Arimetco recovery records from the initial leach of<br />

the HLP materials in phase I to IV (53%) (Sawyer, 1999). Recent column leach test work on<br />

both VLT and <strong>MacArthur</strong> (METCON, 2011) established a basis for slightly higher forecasts for<br />

the VLT.<br />

Table 24-1: Yerington Residual Oxide <strong>Copper</strong> <strong>Resources</strong>, SRK March 2012<br />

Average<br />

Total Cu<br />

Grade<br />

Expected<br />

Leach<br />

Recovery<br />

Contained<br />

Extracted Cu<br />

Material Type Ore (tons)<br />

Cu (lb.)<br />

(lb.)<br />

Oxide Tails (VLT) 57,572,000 0.130% 149,686,000 75% 112,265,000<br />

Oxide Low Grade (W-3) 19,643,000 0.200% 78,572,000 60% 47,143,000<br />

Phase I and II HLP 2,105,000 0.099% 4,159,000 50% 2,080,000<br />

Phase III HLP 4X 8,547,000 0.120% 20,513,000 50% 10,257,000<br />

Phase III HLP S 10,118,000 0.083% 16,714,000 50% 8,357,000<br />

Phase IV Slot HLP 12,928,000 0.091% 23,399,000 50% 11,700,000<br />

Phase IV HLP 11,556,000 0.075% 17,242,000 50% 8,621,000<br />

Totals 122,469,000 0.127% 310,285,000 65% 200,423,000<br />

24.1.3 Mining Methods<br />

24.1.3.1 Vat Leach Tailings (VLT)<br />

SRK proposed an on/off leach pad for the VLT material in order to reduce acid consumption.<br />

The VLT ore would be mined from the existing stockpile, agglomerated, and conveyed to one of<br />

four leach cells comprising the on/off leach pad. Ore will be stacked to a height of 24 feet for<br />

leaching. After the leach cycle, the pad would be rinsed and drained before removing the spent<br />

leached material from the pad and stored in a lined VLT storage facility. Removal of the leached<br />

material would be by conventional mining equipment, including rubber tired loaders and 100 ton<br />

off-highway trucks. The liner system for the on/off pad would tie to the existing VLT stockpile<br />

liner and the new spent VLT lined storage facility. The entire operation, therefore, would be<br />

carried out on containment.<br />

The mining rate for the VLT material was set at 7.9 million tons per year with a life of mine of<br />

7.25 years. The daily mining rate was estimated to be approximately 21,700 tons per day. The<br />

leach solution flow from the VLT leach pad was set at 3,000 gpm based on an irrigation rate of<br />

0.04 gpm / ft. 2 . The solution grade was estimated to be 1.18 gpl Cu.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 209


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

24.1.3.2 W-3 Low Grade Oxide<br />

The W-3 material will be leached by a conventional heap leach pad. The leach pad would be<br />

constructed as a continuation of the “Slot Pad” concept initiated by Arimetco in the late 1990’s.<br />

The remaining material in the existing slot (Slot 1) would be removed with loader and trucks and<br />

slot 1 will be lined. W-3 ore from the next slot (Slot 2) would be mined and placed in the new<br />

Slot 1 pad and Slot 2 would be lined. The sequence would continue until the entire W-3 stockpile<br />

has been placed on a lined leach pad and leached. It is anticipated that four phases of slot<br />

expansions would be lined to create a total contiguous lined area of 2.70 million square feet.<br />

The mining rate for the W-3 material was set at 2.7 million tons per year with the same life of<br />

mine of 7.25 years. The daily mining rate is estimated to be approximately 7,400 tons per day.<br />

The leach solution flow from the W-3 leach pad also was set at 3,000 gpm with an expected<br />

grade of 0.5 gpl Cu.<br />

24.1.3.3 Heap Leach Pads (HLP)<br />

For the scoping study, it was assumed that the existing heap leach pads from the Arimetco<br />

operation would be leached again in place. The horizontal top surfaces of these pads would be<br />

ripped with dozers to enhance the permeability at the surface. Some repairs are expected to be<br />

required to the existing perimeter ditches and ponds prior to re-leaching. In some cases the<br />

existing ponds may need to be replaced. The existing heap leach pads would be leached until the<br />

cost of power and reagents is greater than the revenue generated from the copper production. The<br />

pads would then drain down, be re-graded to a 3H: 1V slope and capped.<br />

For the purpose of the scoping study, SRK assumed the time of leaching would coincide with the<br />

completion of the VLT and W-3 leaching, or 7.25 years. The heap leach pads would be leached<br />

in sequence to minimize the capital expenditures for pumps, piping and the SX/EW plant. A<br />

maximum of two heap leach pads would be under leach at any one time. The PLS flow from the<br />

HLPs was set at 3,000 gpm with an expected grade of 0.4 gpl Cu.<br />

For the purposes of the scoping study, it was assumed that the HPL leach solution would be<br />

staged in series with the W-3 leach pads to produce a combined PLS flow of 3,000 gpm at a<br />

grade of 0.9 gpl Cu. The total PLS flow from the Yerington leach operation is expected to be<br />

6,000 gpm at a grade of 1.05 gpl. This total PLS flow would be combined with the <strong>MacArthur</strong><br />

leach solution (10,400 gpm at 1.0 gpl Cu) providing a total PLS flow to the <strong>MacArthur</strong> SX/EW<br />

plant of 16,400 gpm at about 1.0 gpl.<br />

24.1.4 Capital Cost Summary<br />

SRK developed capital and operating costs for three major case scenarios. The base case (Case<br />

1) included leaching the VLT, W-3 stockpile and re-leaching the Arimetco heap leach pads.<br />

Case 2 assumed that the VLT and W-3 stockpile would be processed. Case 3 assumed only the<br />

VLT material would be leached. Capital cost estimates were modified in each case to reflect the<br />

change in assumptions. A second set of cases (Case 1A, Case 2A, and Case 3A) were also run<br />

without the SX/EW facilities, assuming the leach solution from the residual copper leach<br />

operation at Yerington would be combined and treated in the <strong>MacArthur</strong> SX/EW facility.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 210


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3 updated the capital cost and operating cost for the SX/EW and sulfuric acid plant in order to<br />

accommodate the increased solution flow and increased sulfuric acid consumption in the<br />

<strong>MacArthur</strong> facilities to accommodate the SRK Case 1A. The combined capital cost for the<br />

Yerington residual leach operation and the increased <strong>MacArthur</strong> operation are summarized in<br />

Table 24-2 below.<br />

Table 24-2: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Capital &<br />

Sustaining Costs<br />

Initial Capital<br />

Sustaining<br />

Capital<br />

<strong>MacArthur</strong> <strong>Copper</strong> Operation<br />

Mine Equipment $48,000,000 $83,600,000<br />

EX/EW $138,737,000 $63,968,000<br />

Sulfuric Acid Plant $100,105,000 $0<br />

Owner's Cost $5,000,000<br />

Sub Total $291,842,000 $147,568,000<br />

Yerington Risidual Leach Operation<br />

Mine Equipment $28,694,000 $1,306,000<br />

Process & Leach Pads $29,724,000 $18,462,000<br />

Infrastructure $1,300,000 $0<br />

Owner's Cost $408,000 $2,792,000<br />

Sub Total $60,126,000 $22,560,000<br />

Total Combined Yerington/<strong>MacArthur</strong> $351,968,000 $170,128,000<br />

24.1.5 Operating Costs<br />

Operating costs for the combined Yerington leach operation and <strong>MacArthur</strong> leach operation is<br />

summarized in Table 24-3 below. The SKR operating cost was adjusted to account for the cost of<br />

sulfuric acid from an onsite sulfuric acid plant instead of purchased acid. The <strong>MacArthur</strong> sulfuric<br />

acid cost will also see a reduction because of the economy of scale with a larger acid plant.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 211


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Table 24-3: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Operating Costs<br />

Annual Cost $ / lb. Cu<br />

<strong>MacArthur</strong> <strong>Copper</strong> Production, Lbs. 41,538,000<br />

<strong>MacArthur</strong> <strong>Copper</strong> Operation<br />

Mine $41,279,000 $1.00<br />

SX/EW $19,903,000 $0.48<br />

Acid $12,633,000 $0.31<br />

G&A $5,082,000 $0.12<br />

Transportation $2,077,000 $0.05<br />

Sub-Total $80,974,000 $1.96<br />

Yerington <strong>Copper</strong> Production, Lbs. 27,666,000<br />

Yerington Residual Leach Operation<br />

Mine $11,204,000 $0.40<br />

Heap Leach $12,925,000 $0.47<br />

Solution Pumping $7,416,000 $0.27<br />

G&A $291,000 $0.01<br />

Transportation $1,383,000 $0.05<br />

Sub-Total $33,219,000 $1.20<br />

Combined Yerington / <strong>MacArthur</strong> $114,193,000 $1.65<br />

SRK based their capital cost estimate on their in-house experience with similar projects, scaled<br />

to the size of this project. Costs for many of the equipment items used were from recent vendor<br />

quotes. Where recent cost data was not available, commercially available mining cost services,<br />

such as InfoMine, was used. Mine equipment was selected with a life cycle of 30,000 to 40,000<br />

hours, which equates to a 7 to 8 year mining operation. SRK considered using the same<br />

equipment for haulage at both the VLT off-loads and to move the W-3 stockpile. SRK assumed<br />

that the existing buildings on site would be used for office and warehousing. A new truck shop<br />

was provided to support the proposed fleet of 100 ton trucks. SRK applied a contingency of 30%<br />

on all their estimates.<br />

M3 factored the cost of the SX/EW facility and sulfuric acid plant from the PEA capital cost<br />

estimate to the new capacities. The capital cost of the sulfuric acid plant was factored from 640<br />

tons per day plant to 1,220 tons per day. The solvent extraction plant, originally sized for<br />

<strong>MacArthur</strong>, can be used in combination with the Yerington residual PLS by changing the<br />

configuration of the 3 extraction settlers from a 2-series, 1-parallel configuration to 3 parallel<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 212


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

settlers. The capital cost of the tank farm, electrowinning, main substation, and reagent areas<br />

were factored based on the increase in copper production.<br />

24.1.6 Economic Analysis<br />

A financial analysis was prepared for the combined <strong>MacArthur</strong> and Yerington operation using<br />

the same parameters as for the stand-alone <strong>MacArthur</strong> <strong>Project</strong> and the preliminary Yerington<br />

oxide residuals case without a SX/EW facility. The combined life of mine recovered copper is<br />

948,266,000 pounds with combined revenues of $3.3 billion at the $3.48 per pound price of<br />

copper. The Net Present Value (NPV), Internal Rate of Return (IRR) and payback period before<br />

and after taxes are shown in Table 24-4 below.<br />

Table 24-4: Combined Yerington Oxide Residuals / <strong>MacArthur</strong> Mine Economic Indicators<br />

Economic Indicators Before Taxes After Taxes<br />

$000 $000<br />

NPV at 8% Disount Rate $435,681 $308,307<br />

IRR, % 32.9% 26.5%<br />

Payback, years 2.5 2.9<br />

The preliminary economic evaluation for the combined <strong>MacArthur</strong> heap leach operation and the<br />

Yerington residual re-processing operation is estimated to add over $100 million to the standalone<br />

<strong>MacArthur</strong> NPV at 8% discount rate, increase the IRR by over 2 percentage points, and<br />

reduce the payback period by approximately 2 months.<br />

Although the Yerington resource determination and recoveries are not sufficiently defined to<br />

comply with NI 43-101 reporting standards, there is sufficient justification for further<br />

investigation of the combined <strong>MacArthur</strong> heap leach operation and re-processing of Yerington<br />

residual materials. This work is ongoing and would be included with the pre-feasibility work for<br />

a combined oxide project. See Figure 24-1.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 213


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Figure 24-1: Yerington Mine Residuals<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 214


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

25 INTERPRETATION AND CONCLUSIONS<br />

The intent of this report is to incorporate previous resource information and technical reports<br />

prepared earlier with additional resource information and the Preliminary Economic Assessment<br />

(PEA). The results of this PEA suggest that the project may be technically feasible utilizing<br />

ROM heap leaching and solvent extraction / electrowinning technology and may be<br />

economically viable based on the resources, grade, and recovery information presented to date.<br />

There is potential to further enhance the project economics by integrating the <strong>MacArthur</strong> <strong>Copper</strong><br />

<strong>Project</strong> with other copper oxide resources owned by <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>. and Singatse Peak<br />

Services (SPS) in the Yerington District. Further work will be necessary, however, to quantify<br />

the other resources grade and recoveries to comply with NI 43-101 standards of disclosure for<br />

mineral projects.<br />

It is noted that a PEA should not be considered to be a pre-feasibility study or feasibility study,<br />

as the technical and economic viability of the project has not been demonstrated at this time. A<br />

PEA is preliminary in nature and includes Inferred Mineral <strong>Resources</strong> that are considered to be<br />

too geologically speculative at this time to have the economic considerations applied to them to<br />

be categorized as Mineral Reserves.<br />

25.1 RESOURCES<br />

The measured and indicated oxide and chalcocite resource for the project, at a cutoff grade of<br />

0.12% total copper is 159 million tons containing 675.5 million pounds of copper. The inferred<br />

oxide and chalcocite resource is 243.4 million tons at a cutoff grade of 0.12% containing 979.5<br />

million pounds of copper.<br />

The primary sulfide measured and indicated resource at a 0.15% total copper cutoff is 1.1 million<br />

tons containing 6.4 million pounds of copper. The inferred sulfide resource at the 0.15% cutoff is<br />

134.9 million tons containing 764 million pounds of copper.<br />

Further exploration drilling may enhance the project resources and reduce project risk.<br />

25.2 MINING METHODS<br />

Mining at the <strong>MacArthur</strong> pit will be by open pit at an approximate rate of 41,000 tons per day<br />

over an 18 year life of mine. Approximately 271 million tons of ore will be mined over the life<br />

of mine with an average waste to ore ratio of 0.90. There are three final pits consisting of the<br />

main <strong>MacArthur</strong> pit, the North pit and Gallagher pit. Mining will start in the main <strong>MacArthur</strong> pit<br />

and progress to the North pit, then to Gallagher pit and ending at the outer limits of the main<br />

<strong>MacArthur</strong> pit in the last phase.<br />

Waste dumps are located to the north and to the south of the pits with some pit backfill in the<br />

North pit area extending to the west of the North pit.<br />

There were no geotechnical studies for the pit slope angles performed for this PEA. No extensive<br />

condemnation drilling has been done in the north and south waste dump areas. Further<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 215


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

optimization of the mine plan, including waste rock management, will be completed in the next<br />

phase of the project.<br />

25.3 METALLURGY<br />

During the PEA review of historic and recent metallurgical test work for the <strong>MacArthur</strong> <strong>Project</strong>,<br />

several issues were identified that require additional test work to improve understanding of these<br />

issues and what impact they may have on the project. This work will be undertaken as part of the<br />

PFS which will include a comprehensive Phase II metallurgical test program.<br />

25.3.1 Run-of-Mine Heap Leaching<br />

The PEA was based on ROM ore truck dumping to a permanent heap leach pad. Based on the<br />

project ore grade of 0.211% total copper and high projected copper extraction, this approach<br />

provides simplicity of ore processing while optimizing acid consumption.<br />

Historical test work provides limited ROM data for copper extraction and acid consumption.<br />

However, <strong>MacArthur</strong> ROM ore was successfully processed by Arimetco with good copper<br />

extraction and acid consumption, supporting the ROM leaching approach. The proposed Phase<br />

II PFS metallurgical program will address particle size vs. copper extraction and further evaluate<br />

acid consumption.<br />

During the PFS, the Phase II test work program will be performed to provide data from which to<br />

make a final determination on optimization of leach particle size. During the Phase II test work<br />

program, a number of sites will be selected from the present bench faces in the <strong>MacArthur</strong> Pit.<br />

Using a portable screen and loader, this material will be screened to provide data on ROM top<br />

particle size distribution.<br />

25.3.2 Spatial Variability of In-Situ Size Distribution<br />

The 2011 column leach study by METCON Research included 32 column tests on PQ size core<br />

from 32 separate drill holes which spatially provided preliminary representivity of the block<br />

model. This study showed significant variation in particle size distribution from hole to hole. In<br />

heap leaching, particle size distribution is extremely important, particularly in particle sizes less<br />

than 100 mesh, and more importantly, less than 200 mesh. During the PFS, this issue will be well<br />

defined.<br />

25.3.3 Chemical Degradation of the Ore during Leaching<br />

The 2011 METCON Research column study also identified chemical degradation in some<br />

columns during leaching, impacting post leach size distribution. It is likely that the ore was over<br />

acidified during leaching resulting in un-necessary chemical degradation. However, this is likely<br />

not to be the only cause of variability in size distribution from drill hole to drill hole. This issue<br />

is extremely important to understand and will be studied during pre-feasibility metallurgical<br />

testing.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 216


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

25.3.4 Permeability and Agglomeration<br />

Considering both the in-situ size distribution variability and chemical degradation during<br />

leaching, permeability of leached ore must be better understood as part of future design efforts.<br />

To accommodate uncertainty at this stage of project definition, the PEA design includes one<br />

inter-lift liner to be placed at approximately half the final pad elevation.<br />

Pre-feasibility test work will address spatial variations in size distribution and chemical<br />

degradation using size distribution measurements of column head and tails and analytical results.<br />

Column tails will be subjected to permeability/consolidation testing to define the ultimate<br />

permeability of multi-lift permanent leach pad processing.<br />

25.3.5 Spatial Variability of <strong>Copper</strong> Extraction and Acid Consumption<br />

The METCON column study also identified spatial variability in copper extraction and acid<br />

consumption. Moving away from the existing <strong>MacArthur</strong> Pit to the periphery zones of the block<br />

model tends to show reducing copper extraction and increasing acid consumption.<br />

The relationship of copper extraction and acid consumption versus depth in the deposit is also<br />

not well understood from existing test work and must be better quantified.<br />

The mine plan as provided by Independent Mining Consultants, <strong>Inc</strong>. (IMC) in this PEA has<br />

defined the materials to be extracted during the LOM. The PFS will aim to determine optimum<br />

processing techniques addressing both the spatial variation in copper extraction and acid<br />

consumption. Crushing and/or agglomeration, if justified, would distribute acid more efficiently<br />

through the ore resulting in reduced acid consumption and increased copper extraction, but at<br />

higher operating cost. This trade off will be further evaluated in future design studies.<br />

25.3.6 Relationship of Total Iron Mineralization to Acid Consumption<br />

One relationship that is clear in leaching <strong>MacArthur</strong> <strong>Project</strong> ore is the relationship between iron<br />

mineralization and acid consumption. Acid consumption in bottle roll and column testing<br />

consistently shows a linear increase in acid consumption versus time. Acid consumption tends to<br />

mirror iron extraction. This relationship will require optimal control of available free acid during<br />

leaching to maximize copper extraction while minimizing iron extraction.<br />

Again, the pre-feasibility Phase II metallurgical program will be designed to study this<br />

relationship including mineralogical studies. XRD, XRF, or QEMSCAN studies will provide<br />

total iron content and distribution of the iron species to determine which iron minerals are largely<br />

responsible for acid consumption.<br />

25.4 ECONOMIC ASSESSMENT<br />

Based on the historical three year average price of copper of $3.48 per pound, M3 engineering<br />

and Technology Corporation concluded that the after tax preliminary economic assessment of the<br />

project would provide a net present value, at an 8% discount rate, of approximately $201.5<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 217


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

million with an internal rate of return of 24.2 % and a payback period of 3.1 years. The<br />

preliminary economic assessment was based on an onsite sulfuric acid plant with a byproduct<br />

electrical power credit, an initial capital investment of $232.7 million and sustaining capital of<br />

$230.5 million over an 18 year life of mine. The overall average life of mine operating costs was<br />

calculated to be approximately $1.89 per pound of recovered copper.<br />

M3 concluded that the economic indicators for the stand alone <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong> has a<br />

potential for development as a large-scale copper oxide heap leach operation. There are also<br />

opportunities for enhanced economic indicators by combining the <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong><br />

with the re-processing of residual vat leach tails, waste rock and historic leach pads at the<br />

existing Yerington site. It is noted that the resources for the residual material at the Yerington<br />

site are not NI 43-101 compliant at this time and will require further work to quantify the<br />

resources.<br />

25.5 RISKS<br />

The project risks identified at this time are listed below. Using a staged approach to advance the<br />

project to full production will allow <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>. to adequately assess the risks and<br />

associated costs and develop mitigation strategies before progressing to the next stage.<br />

a) Further drilling may identify increases or decrease in resource tonnage and ore grade.<br />

b) Further metallurgical testing may demonstrate variable recoveries and acid consumption,<br />

resulting in changes to the economic indicators for the project.<br />

c) The cost of sulfur delivered to site for the manufacture of sulfuric acid may be higher or<br />

lower than estimated in the PEA resulting in changes to operating costs for the project.<br />

d) The capital cost estimates for initial capital and sustaining capital may be higher or lower<br />

than estimated in this PEA resulting in changes to the economic indicators for the project.<br />

e) The future price of copper may fall below the level necessary to sustain a viable<br />

operation. Likewise, the copper price may increase above the base resulting in better<br />

economic indicators for the project.<br />

f) The heap leach pad lift heights and overall height may impact the permeability of the<br />

leach solution through the heap, changing overall copper recovery.<br />

g) More or less fines in the run-of-mine ore may change the permeability of the leach<br />

solution, affecting overall copper recovery. Agglomeration of the ore may be required if<br />

fines are excessive.<br />

h) The allowances for refurbishing existing buildings at the existing Yerington site may not<br />

be sufficient, increasing the capital cost for the <strong>Project</strong>.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 218


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

26 RECOMMENDATIONS<br />

This section summarizes the recommendations made for <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>. consideration<br />

as the project progresses to the next phase.<br />

26.1 METALLURGY TEST PROGRAM<br />

Additional drilling and metallurgical test work is required to complete a PFS or FS. Based on<br />

the mine plan prepared for the PEA, LOM tonnage and grade has been generated along with<br />

tonnage and grade mined per year. This plan also includes annual mined material segregated by<br />

<strong>MacArthur</strong> oxide ore, oxide ore from areas other than <strong>MacArthur</strong> Pit, and tonnage and grade of<br />

mixed oxide/secondary sulfide ores.<br />

With the mine plan and phasing complete, a PFS or FS metallurgical drilling program can be<br />

defined. Geology and mine planning personnel in consultation with metallurgical personnel will<br />

produce a drill program defining drill site location and depth so as to provide core representative<br />

of at least 70 percent of the total mined tonnage. The geological team developing the resource<br />

model will be required to establish the drill density and location necessary to achieve the<br />

representivity required for the PFS metallurgical test work program. It is probable that at least 30<br />

to 40 holes will need to be drilled which, in elevation and by depth, consider geology, boundaries,<br />

lithology, grade, mineralogy etc. With the 32 existing METCON drill holes, metallurgical results<br />

will be available covering 62 to 72 holes.<br />

Due to the size of this metallurgical program, it is expected that testing will contain elements of<br />

all of the following stages of metallurgical test work:<br />

• Stage I-Sample preparation<br />

• Stage II-Bottle roll and acid characterization testing<br />

• Stage III-Small column testing<br />

• Stage IV-Large column testing<br />

• Stage V-Final study preparation and recommendations for a Final Feasibility Study<br />

Note that this program may be revised prior to the PFS based on project needs and professional<br />

judgment.<br />

26.1.1 Stage I- Sample Preparation<br />

Once core is logged, the core will be composited into 50 foot interval composites versus depth in<br />

each hole. Each 50 foot composite will be sent to a metallurgical laboratory where the<br />

composites will be dried, screened, and the screen fractions retained separately. Each screen size<br />

will be assayed for total copper, oxide copper and cyanide sequential analysis, total iron and ICP.<br />

26.1.2 Stage II- Acid Bottle Roll and Acid Characterization Testing<br />

Each 50 foot composite will have a standard acid bottle roll test performed. With leaching at 100<br />

g/l sulfuric acid, variation in acid consumption is magnified. This variation can be evaluated<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 219


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

spatially and by depth to allow an increased understanding of global acid consumption in the<br />

deposit.<br />

Selected acid characterization testing will be performed. Static leach testing evaluates copper<br />

extraction and acid consumption versus crush sizes versus acid concentration over time. Crush<br />

sizes of one inch, 2 inches 4 inches and ROM will be leached at 3, 5, 10, 20 and 100 grams per<br />

liter for 40 days, maintaining the acid concentration within 90% of the designated acid<br />

concentration in each test. The PLS will be analyzed periodically over time to provide leach<br />

kinetics for copper extraction and acid consumption and the same for the gangue elements.<br />

Analytical testing of each acid characterization test provides an analysis of gangue dissolution<br />

occurring over specific time intervals by ICP analysis for selenium, uranium, aluminum,<br />

potassium, iron and troublesome anions of nitrates, chlorides and fluorides, all of which may be<br />

problematic and need to be addressed in SX/EW operations.<br />

26.1.3 Stage III- Small Column Leach Tests<br />

Selected 50 foot composites with head grades above the mine cut-off grade, but providing<br />

variable copper head grades, will be selected for small column testing by spatial location<br />

(horizontally and at depth). These tests will define metallurgical performance for copper<br />

extraction and acid consumption and variations spatially and by depth in the deposit<br />

26.1.4 Stage IV- Large Column Leach Tests<br />

Based on the data generated by the acid bottle roll, acid characterization testing, and the small<br />

column testing, master composites derived from the 50 foot individual composites will be<br />

prepared for large column testing to simulate ROM leaching. Some large columns will be run at<br />

a 20 foot height to evaluate the planned 20 foot leach pad lift in practice.<br />

26.1.5 Stage V- Study Preparation and Recommendations for a Final Feasibility<br />

Once the metallurgical study is completed, all data will be evaluated relative to copper extraction<br />

and acid consumption spatially in the deposit. Sufficient data will be available to resolve the<br />

questions raised in Section 26. Additional questions or observations generated from this work<br />

will be defined for evaluation during the feasibility study.<br />

From the metallurgical and block model data base generated by this study, extensive modeling of<br />

all elements of the project will be performed in an effort to select operational procedures in<br />

practice to optimize project performance.<br />

26.2 BUDGET AND SCHEDULE<br />

A budget and schedule has been developed for the follow on additional test work. The budget is<br />

in two phases, with the second phase dependent on positive results from the first phase. The first<br />

phase will consist of additional drilling to better define the resource, particularly in the area north<br />

of the <strong>MacArthur</strong> pit and at depth, and additional metallurgical drilling to obtain core samples for<br />

the metallurgical testing. This phase will also include an updated resource model and the nine<br />

month metallurgical test program as outlined above.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 220


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

The second phase will consist of incorporating the additional resource information and<br />

metallurgical test results into a pre-feasibility study NI 43-101 Technical Report with an updated<br />

capital and operating cost estimate and an updated economic assessment of the project. This<br />

phase will develop additional preliminary engineering to establish the criteria for heap leach pad<br />

overall height, evaluation of the need for agglomeration, and market studies for the cost of sulfur<br />

delivered to the site.<br />

The budget and schedule for the two phase program is summarized in Table 26-1 below.<br />

Phase 1<br />

Phase 2<br />

Table 26-1: Budget for <strong>MacArthur</strong> Follow on Test Work<br />

Item Schedule Cost<br />

Additional Resource<br />

Drilling 100 holes 4 Months $1,100,000<br />

Additional Metallurgical 30 to 40<br />

Drilling<br />

Additional Metallurgical<br />

holes 4 Months $1,500,000<br />

Test Work 9 Months $1,000,000<br />

Subtotal Phase 1 9 Months $3,600,000<br />

Pre-feasibility Study &<br />

Technical Report 9 months $800,000<br />

Total Both Phases 18 months $4,400,000<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 221


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

27 REFERENCES<br />

Adams, D., 1987, <strong>MacArthur</strong> Au-Evaluation: Summary Report: unpublished report for Pangea<br />

Explorations, <strong>Inc</strong>.: 6p.<br />

Anaconda Collection-American Heritage Center, University of Wyoming, Laramie, Wyoming.<br />

Carneiro, R.R., <strong>MacArthur</strong> <strong>Project</strong> Preliminary Column Leach Study (Volume I). METCON<br />

Research. December 2011.<br />

Heatwole, D. A., 1972, Progress Report, Yerington Oxide <strong>Project</strong> – <strong>MacArthur</strong> Area, Lyon<br />

County, Nevada: unpublished private report for The Anaconda Company, 28p.<br />

Heatwole, D. A., 1978, Controls of <strong>Copper</strong> Oxide Mineralization, <strong>MacArthur</strong> Property, Lyon<br />

County, Nevada: Arizona Geological Society Digest, Volume XI, p 59-66.<br />

International <strong>Copper</strong> Study Group; <strong>Copper</strong> Marker Forecast 2011 – 2012; Press release dated<br />

October 4, 2011.<br />

Martin, D., 1989, <strong>MacArthur</strong> Metallurgical Review, Memo addressed to Mr. Bruce Riederer,<br />

Bateman Engineering<br />

Matson, E.J., 1952, Mac Arthur <strong>Copper</strong> Deposit, Lyon County, Nev., US Bureau of Mines<br />

Report of Investigation 4906, 47p.<br />

Moore, J. G., 1969, Geology and Mineral Deposits of Lyon, Douglas, and Ormsby Counties,<br />

Nevada: Nevada Bureau of Mines and Geology Bulletin 75, 45p.<br />

Nelson, P.H. and Van Voorhis, G.D., 1983, Estimation of sulfide content from induced<br />

polarization data, GEOPHYSICS, V.48, No. 1, pp. 62-75.<br />

Nevada Division of Wildlife (NDOW). 2012. Letter from timothy Herrick (Wildlife Resource<br />

Information) to Katie L. Dean (SRK): RE: <strong>MacArthur</strong> Exploration <strong>Project</strong>. March 16, 2012.<br />

Nevada Natural Heritage Program (NNHP). 2012. Letter from Eric S. Miskow (NNHP) to Katie<br />

L. Dean (SRK): RE: Data request received 08 March 2012. March 12, 2012.<br />

Pennington, J., Hartley, K., Lommen J., Willow, M., Scoping Study for the Re-mining and<br />

Processing of Residual Ore Stockpiles and Tailings, Yerington <strong>Copper</strong> Mine, Lyon County,<br />

Nevada. SRK Consulting (USA), <strong>Inc</strong>. March 14, 2012.<br />

Proffett, J.M. and Proffett, B.H., 1976, Stratigraphy of the Tertiary Ash-Flow Tuffs in the<br />

Yerington District, Nevada: Nevada Bureau of Mines and Geology, Report 27.<br />

Rozelle, J.W., <strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>, NI 43-101 Technical Report, Lyon County, Nevada,<br />

U.S.A. Tetra Tech MM <strong>Inc</strong>. January 21, 2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 222


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Schmidt, R., 1996, <strong>Copper</strong> Mineralogy of Four Samples: Hazen Research, <strong>Inc</strong>.: unpublished<br />

private report for Arimetco, <strong>Inc</strong>., 10p.<br />

Tingley, J.V., Horton, R.C., and Lincoln, F.C., 1993, Outline of Nevada Mining History: Nevada<br />

Bureau of Mines and Geology, Special Publication 15, 48p.<br />

U.S. Bureau of Land Management (BLM). 2009. Environmental Assessment, <strong>Quaterra</strong> Alaska<br />

<strong>Inc</strong>. <strong>MacArthur</strong> Exploration <strong>Project</strong>. U.S. Department of the Interior, Bureau of Land<br />

Management, Carson City District, Sierra Front Field Office. October 2009. DOI-BLM-NV-<br />

C020-2010-0001-EA.<br />

USEPA, 2011, Supplemental Remedial Investigation Report, Arimetco Facilities Operable Unit<br />

8, Anaconda <strong>Copper</strong> Yerington Mine, Yerington, NV<br />

USEPA, 2008, Public Review Draft, Remedial Investigation Report, Arimetco Facilities<br />

Operable Unit 8, Anaconda <strong>Copper</strong> Yerington Mine, pages 170-172.<br />

USEPA, 2010, Data Summary Report for the Characterization of Vat Leach Tailings (VLT)<br />

Using X-Ray Fluorescence (XRF) - Yerington Mine Site<br />

USEPA, 2010, Historical Summary Report – Anaconda-Yerington Mine Site – Yerington, NV,<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 223


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX A: CERTIFICATE OF QUALIFIED PERSON (“QP”) AND CONSENT OF<br />

AUTHOR<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 224


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX A<br />

CERTIFICATE OF QUALIFIED PERSON (“QP”) AND<br />

CONSENT OF AUTHOR<br />

MACARTHUR COPPER PROJECT<br />

MAY 2012<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 225


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 226


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 227


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 228


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

CERTIFICATE OF QUALIFIED PERSON<br />

Rex Clair Bryan, Ph.D., MBA<br />

I, Rex Clair Bryan, Ph.D., MBA, do hereby certify that:<br />

1. I am currently employed by Tetra Tech MM, <strong>Inc</strong>. at:<br />

350 Indiana Street<br />

Suite 350<br />

Golden, Colorado 80401<br />

2. I graduated with a degree in Engineering (BS with honor) in 1971 and a MBA degree in<br />

1973 from the Michigan State University, East Lansing. In addition, I graduated from the<br />

Brown University with a degree in Geology in 1977, Providence, Rhode Island and The<br />

Colorado School of Mines, Golden, Colorado, with a graduate degree in Mineral<br />

Economics (Ph.D.) in 1980.<br />

3. I am a Registered Member (#411340) of the Society for Mining, Metallurgy, and<br />

Exploration, <strong>Inc</strong>. (SME).<br />

4. I have worked as a resource estimator and geostatistician for a total of thirty-one years<br />

since my graduation from university; as an employee of a leading geostatistical<br />

consulting company (Geostat Systems, <strong>Inc</strong>. USA), with large engineering companies<br />

such as Dames and Moore, URS, and Tetra Tech as a consultant for more than 30 years.<br />

5. I have read the definition of “qualified person” set out in National Instrument 43-101<br />

(“NI 43-101”) and certify that by reason of my education, affiliation with a professional<br />

association (as defined in NI 43-101) and past relevant work experience, I fulfill the<br />

requirements to be a “qualified person” for the purposes of NI 43-101.<br />

6. I am responsible for the preparation of the technical report (“Report”) titled <strong>MacArthur</strong><br />

<strong>Copper</strong> <strong>Project</strong>, NI 43-101 Technical Report, Preliminary Economic Assessment, Lyon<br />

County, Nevada, USA dated May 23, 2012. I have visited the subject property on<br />

September 9-10, 2011<br />

7. I have either supervised the data collection, preparation, and analysis and/or personally<br />

completed an independent review and analysis of the data and written information<br />

contained in this Report. I am responsible for Sections 4-12 and 14 of this report.<br />

8. I have had no prior involvement with <strong>Quaterra</strong> <strong>Resources</strong> <strong>Inc</strong>. and/or the <strong>MacArthur</strong><br />

<strong>Project</strong> and Property that is the subject of this Report.<br />

9. I am not aware of any material fact or material change with respect to the subject matter<br />

of the REPORT that is not reflected in the REPORT, the omission to disclose which<br />

makes the REPORT misleading.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 229


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

10. I do not hold, nor do I expect to receive, any securities or any other interest in any<br />

corporate entity, private or public, with interests in the properties that are the subject of<br />

this report or in the properties themselves, nor do I have any business relationship with<br />

any such entity apart from a professional consulting relationship with the issuer, nor to<br />

the best of my knowledge do I have any interest in any securities of any corporate entity<br />

with property within a two (2) kilometer distance of any of the subject properties.<br />

11. I have read National Instrument 43-101 and Form 43-101F, and the REPORT has been<br />

prepared in compliance with that instrument and form.<br />

12. I consent to the filing of the Preliminary Economic Assessment NI 43-101 Technical<br />

Report with any stock exchanges or other regulatory authority and any publication by<br />

them, including electronic publication in the public company files on the websites<br />

accessible by the public, of the Preliminary Economic Assessment NI 43-101 Technical<br />

Report.<br />

Dated this 13 th Day of June, 2012<br />

________________________.<br />

Signature of Qualified Person<br />

“Rex Clair Bryan” .<br />

Print name of Qualified Person<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 230


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

CONSENT OF QUALIFIED PERSON<br />

I, Rex Clair Bryan, Ph.D., MBA, consent to public filing of the technical report entitled<br />

“<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong>, NI 43-101 Technical Report, Preliminary Economic Assessment,<br />

Lyon County, Nevada, USA” (Technical Report) dated May 23, 2012 by <strong>Quaterra</strong> <strong>Resources</strong>,<br />

<strong>Inc</strong>.<br />

I also consent to any extracts from or a summary of the Technical Report in the News Release<br />

dated May 23, 2012 by <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>.<br />

I certify that I have read the News Release dated May 23, 2012 filed by <strong>Quaterra</strong> <strong>Resources</strong>, <strong>Inc</strong>.<br />

and that it fairly and accurately represents the information in the sections of the Technical Report<br />

for which I am responsible.<br />

Dated June 13, 2012<br />

Rex C. Bryan, Ph.D., MBA<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 231


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

CERTIFICATE OF QUALIFIED PERSON<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 232


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 233


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 234


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 235


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 236


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 237


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 238


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 239


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX B: PROPERTY LISTING<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 240


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX B<br />

PROPERTY LISTING<br />

MACARTHUR COPPER PROJECT<br />

MAY 2012<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 241


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

<strong>MacArthur</strong> <strong>Project</strong> Claims Listing<br />

BLM<br />

Lyon Co.<br />

Number Claim Name Reference Sec-Twp-Rng Location Date<br />

NMC932507 QT 1 388083 S14,15,22,23-T14N-R24E 5/24/2006<br />

NMC932508 QT 2 388084 S22,23-T14N-R24E 5/24/2006<br />

NMC932509 QT 3 388085 S14,23-T14N-R24E 5/24/2006<br />

NMC932510 QT 4 388086 S23-T14N-R24E 5/24/2006<br />

NMC932511 QT 5 388087 S14,23-T14N-R24E 5/24/2006<br />

NMC932512 QT 6 388088 S23-T14N-R24E 5/24/2006<br />

NMC932513 QT 7 388089 S14,23-T14N-R24E 5/24/2006<br />

NMC932514 QT 8 388090 S23-T14N-R24E 5/24/2006<br />

NMC932515 QT 9 388091 S14,23-T14N-R24E 5/24/2006<br />

NMC932516 QT 10 388092 S23-T14N-R24E 5/24/2006<br />

NMC932517 QT 11 388093 S14,23-T14N-R24E 5/24/2006<br />

NMC932518 QT 12 388094 S24-T14N-R24E 5/24/2006<br />

NMC932519 QT 13 388095 S14,23-T14N-R24E 5/24/2006<br />

NMC932520 QT 14 388096 S23-T14N-R24E 5/24/2006<br />

NMC932521 QT 15 388097 S14,23-T14N-R24E 5/24/2006<br />

NMC932522 QT 16 388098 S23-T14N-R24E 5/24/2006<br />

NMC932523 QT 17 388099 S14,23-T14N-R24E 5/24/2006<br />

NMC932524 QT 18 388100 S23-T14N-R24E 5/24/2006<br />

NMC932525 QT 19 388101 S13,14,23,24-T14N-R24E 5/24/2006<br />

NMC932526 QT 20 388102 S23,24-T14N-R24E 5/24/2006<br />

NMC932527 QT 21 388103 S13,24-T14N-R24E 5/23/2006<br />

NMC932528 QT 22 388104 S24-T14N-R24E 5/23/2006<br />

NMC932529 QT 23 388105 S13,24-T14N-R24E 5/23/2006<br />

NMC932530 QT 24 388106 S24-T14N-R24E 5/23/2006<br />

NMC932531 QT 25 388107 S13,24-T14N-R24E 5/23/2006<br />

NMC932532 QT 26 388108 S24-T14N-R24E 5/23/2006<br />

NMC932533 QT 27 388109 S13,24-T14N-R24E 5/23/2006<br />

NMC932534 QT 28 388110 S24-T14N-R24E 5/23/2006<br />

NMC932535 QT 29 388111 S13,24-T14N-R24E 5/23/2006<br />

NMC932536 QT 30 388112 S24-T14N-R24E 5/23/2006<br />

NMC932537 QT 31 388113 S13,24-T14N-R24E 5/23/2006<br />

NMC932538 QT 32 388114 S24-T14N-R24E 5/23/2006<br />

NMC932539 QT 33 388115 S13,24-T14N-R24E 5/23/2006<br />

NMC932540 QT 34 388116 S24-T14N-R24E 5/23/2006<br />

NMC932541 QT 35 388117 S13,24-T14N-R24E 5/23/2006<br />

NMC932542 QT 36 388118 S24-T14N-R24E 5/23/2006<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 242


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC932543 QT 37 388119<br />

S13,24-T14N-R24E S18,19-<br />

T14N-R25E<br />

S24-T14N-R24E S19-T14N-<br />

5/23/2006<br />

NMC932544 QT 38 388120<br />

R25E 5/23/2006<br />

NMC932545 QT 39 388121 S18,19-T14N-R25E 5/23/2006<br />

NMC932546 QT 40 388122 S19-T14N-R25E 5/23/2006<br />

NMC932547 QT 41 388123 S18,19-T14N-R25E 5/23/2006<br />

NMC932548 QT 42 388124 S19-T14N-R25E 5/23/2006<br />

NMC932549 QT 43 388125 S18,19-T14N-R25E 5/23/2006<br />

NMC932550 QT 44 388126 S19-T14N-R25E 5/23/2006<br />

NMC932551 QT 45 388127 S18,19-T14N-R25E 5/23/2006<br />

NMC932552 QT 46 388128 S19-T14N-R25E 5/23/2006<br />

NMC932553 QT 47 388129 S18,19-T14N-R25E 5/23/2006<br />

NMC932554 QT 48 388130 S19-T14N-R25E 5/23/2006<br />

NMC932555 QT 49 388131 S18,19-T14N-R25E 5/23/2006<br />

NMC932556 QT 50 388132 S19-T14N-R25E 5/23/2006<br />

NMC932557 QT 51 388133 S18,19-T14N-R25E 5/25/2006<br />

NMC932558 QT 52 388134 S19-T14N-R25E 5/25/2006<br />

NMC932559 QT 53 388135 S17,18,19,20-T14N-R25E 5/25/2006<br />

NMC932560 QT 54 388136 S19,20-T14N-R25E 5/25/2006<br />

NMC932561 QT 55 388137 S22,23-T14N-R24E 5/24/2006<br />

NMC932562 QT 56 388138 S22,23,26,27-T14N-R24E 5/24/2006<br />

NMC932563 QT 57 388139 S23-T14N-R24E 5/24/2006<br />

NMC932564 QT 58 388140 S23,26-T14N-R24E 5/24/2006<br />

NMC932565 QT 59 388141 S23-T14N-R24E 5/24/2006<br />

NMC932566 QT 60 388142 S23,26-T14N-R24E 5/24/2006<br />

NMC932567 QT 61 388143 S23-T14N-R24E 5/24/2006<br />

NMC932568 QT 62 388144 S23,26-T14N-R24E 5/24/2006<br />

NMC932569 QT 63 388145 S23-T14N-R24E 5/24/2006<br />

NMC932570 QT 64 388146 S23,26-T14N-R24E 5/24/2006<br />

NMC932571 QT 65 388147 S23-T14N-R24E 5/24/2006<br />

NMC932572 QT 66 388148 S23,26-T14N-R24E 5/24/2006<br />

NMC932573 QT 67 388149 S23-T14N-R24E 5/24/2006<br />

NMC932574 QT 68 388150 S23,26-T14N-R24E 5/24/2006<br />

NMC932575 QT 69 388151 S23-T14N-R24E 5/26/2006<br />

NMC932576 QT 70 388152 S23,26-T14N-R24E 7/27/2006<br />

NMC932577 QT 71 388153 S23-T14N-R24E 5/26/2006<br />

NMC932578 QT 72 388154 S23,26-T14N-R24E 7/27/2006<br />

NMC932579 QT 73 388155 S23,24-T14N-R24E 5/26/2006<br />

NMC932580 QT 74 388156 S23,24,25,26-T14N-R24E 7/27/2006<br />

NMC932581 QT 75 388157 S24-T14N-R24E 5/26/2006<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 243


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC932582 QT 76 388158 S24,25-T14N-R24E 7/27/2006<br />

NMC932583 QT 77 388159 S24-T14N-R24E 5/26/2006<br />

NMC932585 QT 79 388161 S24-T14N-R24E 5/23/2006<br />

NMC932587 QT 81 388163 S24-T14N-R24E 5/23/2006<br />

NMC932589 QT 83 388165 S24-T14N-R24E 5/23/2006<br />

NMC932591 QT 85 388167 S24-T14N-R24E 5/23/2006<br />

NMC932593 QT 87 388169 S24-T14N-R24E 5/23/2006<br />

NMC932595 QT 89 388171 S24-T14N-R24E<br />

S24-T14N-R24E S19-T14N-<br />

5/23/2006<br />

NMC932597 QT 91 388173<br />

R25E 5/23/2006<br />

NMC932599 QT 93 388175 S19-T14N-R25E 5/23/2006<br />

NMC932601 QT 95 388177 S19-T14N-R25E 5/23/2006<br />

NMC932603 QT 97 388179 S19-T14N-R25E 5/23/2006<br />

NMC932605 QT 99 388181 S19-T14N-R25E 5/23/2006<br />

NMC932607 QT 101 388183 S19-T14N-R25E 5/23/2006<br />

NMC932609 QT 103 388185 S19-T14N-R25E 5/25/2006<br />

NMC932610 QT 104 388186 S19,30-T14N-R25E 5/25/2006<br />

NMC932611 QT 105 388187 S19-T14N-R25E 5/25/2006<br />

NMC932612 QT 106 388188 S19,30-T14N-R25E 5/25/2006<br />

NMC932613 QT 107 388189 S19,20-T14N-R25E 5/25/2006<br />

NMC932614 QT 108 388190 S19,20,29,30-T14N-R25E 5/25/2006<br />

NMC932615 QT 109 388191 S20,29-T14N-R25E 5/25/2006<br />

NMC932616 QT 110 388192 S20,29-T14N-R25E 5/25/2006<br />

NMC932617 QT 111 388193 S26,27-T14N-R24E 5/26/2006<br />

NMC932618 QT 112 388194 S26,27-T14N-R24E 5/26/2006<br />

NMC932619 QT 113 388195 S26-T14N-R24E 5/26/2006<br />

NMC932620 QT 114 388196 S26-T14N-R24E 5/26/2006<br />

NMC932621 QT 115 388197 S26-T14N-R24E 5/26/2006<br />

NMC932622 QT 116 388198 S26-T14N-R24E 5/26/2006<br />

NMC932623 QT 117 388199 S26-T14N-R24E 5/26/2006<br />

NMC932639 QT 133 388215 S30-T14N-R25E 5/25/2006<br />

NMC932641 QT 135 388217 S29,30-T14N-R25E 5/25/2006<br />

NMC932642 QT 136 388218 S29,30-T14N-R25E 5/25/2006<br />

NMC932643 QT 137 388219 S29-T14N-R25E 5/25/2006<br />

NMC932644 QT 138 388220 S29-T14N-R25E 5/25/2006<br />

NMC932645 QT 139 388221 S29-T14N-R25E 5/25/2006<br />

NMC932646 QT 140 388222 S29-T14N-R25E 5/25/2006<br />

NMC932647 QT 141 388223 S26,27-T14N-R24E 5/26/2006<br />

NMC932648 QT 142 388224 S26,27-T14N-R24E 5/26/2006<br />

NMC932649 QT 143 388225 S26-T14N-R24E 5/26/2006<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 244


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC932650 QT 144 388226 S26,35-T14N-R24E 5/26/2006<br />

NMC932651 QT 145 388227 S26-T14N-R24E 5/26/2006<br />

NMC932652 QT 146 388228 S26,35-T14N-R24E 5/26/2006<br />

NMC932658 QT 152 388234 S25,36-T14N-R24E 5/25/2006<br />

NMC932660 QT 154 388236 S25,36-T14N-R24E 5/25/2006<br />

NMC932662 QT 156 388238 S25,36-T14N-R24E 5/25/2006<br />

NMC932664 QT 158 388240 S25,36-T14N-R24E<br />

S25,36-T14N-R24E S30,31-<br />

5/25/2006<br />

NMC932666 QT 160 388242<br />

T14N-R25E 5/25/2006<br />

NMC932667 QT 161 388243 S30-T14N-R25E 5/25/2006<br />

NMC932668 QT 162 388244 S30,31-T14N-R25E 5/25/2006<br />

NMC932669 QT 163 388245 S30-T14N-R25E 5/25/2006<br />

NMC932670 QT 164 388246 S30,31-T14N-R25E 5/25/2006<br />

NMC932671 QT 165 388247 S30-T14N-R25E 5/25/2006<br />

NMC932672 QT 166 388248 S30,31-T14N-R25E 5/25/2006<br />

NMC932673 QT 167 388249 S30-T14N-R25E 5/25/2006<br />

NMC932674 QT 168 388250 S30,31-T14N-R25E 5/25/2006<br />

NMC932676 QT 170 388252 S30,31-T14N-R25E 5/25/2006<br />

NMC932677 QT 171 388253 S30-T14N-R25E 5/25/2006<br />

NMC932678 QT 173 388254 S29,30-T14N-R25E 5/25/2006<br />

NMC932679 QT 174 388255 S29,30-T14N-R25E 5/25/2006<br />

NMC932680 QT 175 388256 S29-T14N-R25E 5/25/2006<br />

NMC932681 QT 176 388257 S29-T14N-R25E 5/25/2006<br />

NMC932682 QT 177 388258 S34,35-T14N-R24E 5/25/2006<br />

NMC932683 QT 178 388259 S35-T14N-R24E 5/25/2006<br />

NMC932684 QT 179 388260 S35-T14N-R24E 5/25/2006<br />

NMC932685 QT 180 388261 S35-T14N-R24E 5/25/2006<br />

NMC932686 QT 181 388262 S35-T14N-R24E 5/25/2006<br />

NMC932687 QT 182 388263 S35-T14N-R24E 5/25/2006<br />

NMC932688 QT 183 388264 S35-T14N-R24E 5/25/2006<br />

NMC932689 QT 184 388265 S35-T14N-R24E 5/25/2006<br />

NMC932690 QT 185 388266 S35-T14N-R24E 5/25/2006<br />

NMC932691 QT 186 388267 S35-T14N-R24E 5/25/2006<br />

NMC932692 QT 187 388268 S35-T14N-R24E 5/25/2006<br />

NMC932693 QT 188 388269 S35-T14N-R24E 5/25/2006<br />

NMC932694 QT 189 388270 S35-T14N-R24E 5/25/2006<br />

NMC932695 QT 190 388271 S35-T14N-R24E 5/25/2006<br />

NMC932696 QT 191 388272 S35-T14N-R24E 5/25/2006<br />

NMC932697 QT 192 388273 S35-T14N-R24E 5/25/2006<br />

NMC932698 QT 193 388274 S35-T14N-R24E 5/25/2006<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 245


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC932699 QT 194 388275 S35-T14N-R24E 5/25/2006<br />

NMC932700 QT 195 388276 S35-T14N-R24E 5/25/2006<br />

NMC932701 QT 196 388277 S35,36-T14N-R24E 5/25/2006<br />

NMC932702 QT 197 388278 S36-T14N-R24E 5/25/2006<br />

NMC932703 QT 198 388279 S36-T14N-R24E 5/25/2006<br />

NMC932704 QT 199 388280 S36-T14N-R24E 5/25/2006<br />

NMC932705 QT 200 388281 S36-T14N-R24E 5/25/2006<br />

NMC932706 QT 201 388282 S36-T14N-R24E 5/25/2006<br />

NMC932707 QT 202 388283 S36-T14N-R24E 5/25/2006<br />

NMC932708 QT 203 388284 S36-T14N-R24E 5/25/2006<br />

NMC932709 QT 204 388285 S36-T14N-R24E 5/25/2006<br />

NMC932710 QT 205 388286 S36-T14N-R24E 5/25/2006<br />

NMC932711 QT 206 388287 S36-T14N-R24E 5/25/2006<br />

NMC932712 QT 207 388288 S36-T14N-R24E 5/25/2006<br />

NMC932713 QT 208 388289 S36-T14N-R24E 5/25/2006<br />

NMC932714 QT 209 388290 S36-T14N-R24E 5/25/2006<br />

NMC932715 QT 210 388291 S36-T14N-R24E<br />

S36-T14N-R24E S31-T14N-<br />

5/25/2006<br />

NMC932716 QT 211 388292<br />

R25E 5/25/2006<br />

NMC932717 QT 212 388293<br />

S36-T14N-R24E S31-T14N-<br />

R25E 5/25/2006<br />

NMC932718 QT 213 388294 S31-T14N-R25E 5/25/2006<br />

NMC932719 QT 214 388295 S31-T14N-R25E 5/25/2006<br />

NMC932720 QT 215 388296 S31-T14N-R25E 5/25/2006<br />

NMC932721 QT 216 388297 S31-T14N-R25E 5/25/2006<br />

NMC932722 QT 217 388298 S31-T14N-R25E 5/25/2006<br />

NMC932723 QT 218 388299 S31-T14N-R25E 5/25/2006<br />

NMC932724 QT 219 388300 S31-T14N-R25E 5/25/2006<br />

NMC932725 QT 220 388301 S31-T14N-R25E 5/25/2006<br />

NMC932726 QT 221 388302 S31-T14N-R25E 5/25/2006<br />

NMC932727 QT 222 388303 S31-T14N-R25E 5/25/2006<br />

NMC932728 QT 223 388304 S31-T14N-R25E 5/25/2006<br />

NMC932729 QT 224 388305 S31-T14N-R25E<br />

S27-T14N-R24E S34-T14N-<br />

5/25/2006<br />

NMC983708 QT 251 423181<br />

R24E 1/30/2008<br />

NMC983709 QT 252 423182<br />

S27-T14N-R24E S34-T14N-<br />

R24E 1/30/2008<br />

NMC983710 QT 253 423183 S34-T14N-R24E 1/30/2008<br />

NMC983711 QT 254 423184 S34-T14N-R24E 1/30/2008<br />

NMC983712 QT 255 423185 S34-T14N-R24E 1/30/2008<br />

NMC983713 QT 256 423186 S34-T14N-R24E 1/30/2008<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 246


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC983714 QT 257 423187<br />

S3-T13N-R24E S34-T14N-<br />

R24E 1/30/2008<br />

NMC983715 QT 258 423188 S3-T13N-R24E<br />

S3-T13N-R24E S34-T14N-<br />

1/30/2008<br />

NMC983716 QT 259 423189<br />

R24E 1/30/2008<br />

NMC983717 QT 260 423190 S3-T13N-R24E<br />

S2,3-T13N-R24E S34,35-<br />

1/30/2008<br />

NMC983718 QT 261 423191<br />

T14N-R24E 1/30/2008<br />

NMC983719 QT 262 423192 S2,3-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983720 QT 263 423193<br />

R24E 1/30/2008<br />

NMC983721 QT 264 423194 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983722 QT 265 423195<br />

R24E 1/30/2008<br />

NMC983723 QT 266 423196 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983724 QT 267 423197<br />

R24E 1/30/2008<br />

NMC983725 QT 268 423198 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983726 QT 269 423199<br />

R24E 1/30/2008<br />

NMC983727 QT 270 423200 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983728 QT 271 423201<br />

R24E 1/30/2008<br />

NMC983729 QT 272 423202 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983730 QT 273 423203<br />

R24E 1/30/2008<br />

NMC983731 QT 274 423204 S2-T13N-R24E<br />

S2-T13N-R24E S35-T14N-<br />

1/30/2008<br />

NMC983732 QT 275 423205<br />

R24E 1/30/2008<br />

NMC983733 QT 276 423206 S2-T13N-R24E 1/30/2008<br />

NMC 963173 MP 1 412825 S26-T14N-R24E 8/9/2007<br />

NMC 963174 MP 2 412826 S26,35-T14N-R24E 8/9/2007<br />

NMC 963175 MP 3 412827 S26-T14N-R24E 8/9/2007<br />

NMC 963176 MP 4 412828 S26,35-T14N-R24E 8/9/2007<br />

NMC 963177 MP 5 412829 S26-T14N-R24E 8/9/2007<br />

NMC 963178 MP 6 412830 S26,35-T14N-R24E 8/9/2007<br />

NMC 963179 MP 7 412831 S26-T14N-R24E 8/9/2007<br />

NMC 963180 MP 8 412832 S26,35-T14N-R24E 8/9/2007<br />

NMC 963181 MP 9 412833 S26-T14N-R24E 8/9/2007<br />

NMC 963182 MP 10 412834 S26,35-T14N-R24E 8/9/2007<br />

NMC 963183 MP 11 412835 S26-T14N-R24E 8/9/2007<br />

NMC 963184 MP 12 412836 S26,35-T14N-R24E 8/9/2007<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 247


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC 963185 MP 13 412837 S25,26-T14N-R24E 8/9/2007<br />

NMC 963186 MP 14 412838 S25,26,35,36-T14N-R24E 8/9/2007<br />

NMC 963187 MP 15 412839 S25-T14N-R24E 8/9/2007<br />

NMC 963188 MP 16 412840 S25,36-T14N-R24E 8/9/2007<br />

NMC 963189 MP 17 412841 S25-T14N-R24E 8/9/2007<br />

NMC 963190 MP 18 412842 S25,36-T14N-R24E 8/9/2007<br />

NMC 963191 MP 19 412843 S25-T14N-R24E 8/9/2007<br />

NMC 963192 MP 20 412844 S25,36-T14N-R24E 8/9/2007<br />

NMC 963193 MP 21 412845 S25-T14N-R24E 8/9/2007<br />

NMC 963194 MP 22 412846 S25,36-T14N-R24E 8/9/2007<br />

NMC 963195 MP 23 412847 S25-T14N-R24E 8/9/2007<br />

NMC 963196 MP 24 412848 S25-T14N-R24E 8/9/2007<br />

NMC 963197 MP 25 412849 S25-T14N-R24E 8/9/2007<br />

NMC 963198 MP 26 412850 S25-T14N-R24E 8/9/2007<br />

MP 27<br />

S25-T14N-R24E S30-T14N-<br />

NMC 963199<br />

412851<br />

R25E 8/9/2007<br />

NMC 963200 MP 28 412852 S30-T14N-R25E 8/9/2007<br />

NMC 963201 MP 29 412853 S30-T14N-R25E 8/9/2007<br />

NMC 963202 MP 30 412854 S26-T14N-R24E 8/9/2007<br />

NMC 963203 MP 31 412855 S26-T14N-R24E 8/9/2007<br />

NMC 963204 MP 32 412856 S26-T14N-R24E 8/9/2007<br />

NMC 963205 MP 33 412857 S26-T14N-R24E 8/9/2007<br />

NMC 963206 MP 34 412858 S26-T14N-R24E 8/9/2007<br />

NMC 963207 MP 35 412859 S26-T14N-R24E 8/9/2007<br />

NMC 963208 MP 36 412860 S26-T14N-R24E 8/9/2007<br />

NMC 963209 MP 37 412861 S26-T14N-R24E 8/9/2007<br />

NMC 963210 MP 38 412862 S26-T14N-R24E 8/9/2007<br />

NMC 963211 MP 39 412863 S26-T14N-R24E 8/9/2007<br />

NMC 963212 MP 40 412864 S26-T14N-R24E 8/9/2007<br />

NMC 963213 MP 41 412865 S25,26-T14N-R24E 8/9/2007<br />

NMC 963214 MP 42 412866 S25,26-T14N-R24E 8/9/2007<br />

NMC 963215 MP 43 412867 S25-T14N-R24E 8/9/2007<br />

NMC 963216 MP 44 412868 S25-T14N-R24E 8/9/2007<br />

NMC 963217 MP 45 412869 S25-T14N-R24E 8/9/2007<br />

NMC 963218 MP 46 412870 S25-T14N-R24E 8/9/2007<br />

NMC 963219 MP 47 412871 S25-T14N-R24E 8/9/2007<br />

NMC 963220 MP 48 412872 S25-T14N-R24E 8/9/2007<br />

NMC 963221 MP 49 412873 S25-T14N-R24E 8/9/2007<br />

NMC 963222 MP 50 412874 S25-T14N-R24E 8/9/2007<br />

NMC 963223 MP 51 412875 S25-T14N-R24E 8/9/2007<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 248


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC 963224 MP 52 412876 S25-T14N-R24E 8/9/2007<br />

NMC 963225 MP 53 412877 S25-T14N-R24E 8/9/2007<br />

NMC 963226 MP 54 412878 S25-T14N-R24E 8/9/2007<br />

NMC 963227 MP 55 412879 S25-T14N-R24E 8/9/2007<br />

NMC 963228 MP 56 412880 S25-T14N-R24E 8/9/2007<br />

NMC 963229 MP 57 412881 S25-T14N-R24E 8/9/2007<br />

NMC 963230 MP 58 412882 S25-T14N-R24E 8/9/2007<br />

MP 59<br />

S25-T14N-R24E S30-T14N-<br />

NMC 963231<br />

412883<br />

R25E 8/9/2007<br />

MP 60<br />

S25-T14N-R24E S30-T14N-<br />

NMC 963232<br />

412884<br />

R25E 8/9/2007<br />

NMC 963233 MP 61 412885 S30-T14N-R25E 8/9/2007<br />

NMC 963234 MP 62 412886 S30-T14N-R25E 8/9/2007<br />

NMC 963235 MP 63 412887 S30-T14N-R25E 8/9/2007<br />

NMC 963236 MP 64 412888 S30-T14N-R25E 8/9/2007<br />

NMC 963237 MP 65 412889 S30-T14N-R25E 8/9/2007<br />

NMC 963238 MP 66 412890 S30-T14N-R25E 8/9/2007<br />

NMC 963239 MP 67 412891 S30-T14N-R25E 8/9/2007<br />

NMC 963240 MP 68 412892 S30-T14N-R25E 8/9/2007<br />

NMC 963241 MP 69 412893 S30-T14N-R25E 8/9/2007<br />

NMC 963242 MP 70 412894 S30-T14N-R25E 8/9/2007<br />

NMC 963243 MP 71 412895 S30-T14N-R25E 8/9/2007<br />

NMC 963244 MP 72 412896 S30-T14N-R25E 8/9/2007<br />

NMC 963245 MP 73 412897 S24,25-T14N-R24E 8/9/2007<br />

NMC 963246 MP 74 412898 S24,25-T14N-R24E 8/9/2007<br />

NMC 963247 MP 75 412899 S24,25-T14N-R24E 8/9/2007<br />

NMC 963248 MP 76 412900 S24,25-T14N-R24E 8/9/2007<br />

NMC 963249 MP 77 412901 S24,25-T14N-R24E 8/9/2007<br />

NMC 963250 MP 78 412902 S24,25-T14N-R24E 8/9/2007<br />

NMC 963251 MP 79 412903 S24,25-T14N-R24E 8/9/2007<br />

MP 80<br />

S24,25-T14N-R24E S19,30-<br />

NMC 963252<br />

412904<br />

T14N-R25E 8/9/2007<br />

NMC 963253 MP 81 412905 S19,30-T14N-R25E 8/9/2007<br />

NMC 963254 MP 82 412906 S19,30-T14N-R25E 8/9/2007<br />

NMC 963255 MP 83 412907 S19,30-T14N-R25E 8/9/2007<br />

NMC 963256 MP 84 412908 S19,30-T14N-R25E 8/9/2007<br />

NMC 963257 MP 85 412909 S19,30-T14N-R25E 8/9/2007<br />

NMC1004075 AT 1 438843 S9,10,15,16-T14N-R24E 12/19/2008<br />

NMC1004076 AT 2 438844 S15,16-T14N-R24E 12/19/2008<br />

NMC1004077 AT 3 438845 S10,15-T14N-R24E 12/19/2008<br />

NMC1004078 AT 4 438846 S15-T14N-R24E 12/19/2008<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 249


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC1004079 AT 5 438847 S10,15-T14N-R24E 12/19/2008<br />

NMC1004080 AT 6 438848 S15-T14N-R24E 12/19/2008<br />

NMC1004081 AT 7 438849 S10,15-T14N-R24E 12/19/2008<br />

NMC1004082 AT 8 438850 S15-T14N-R24E 12/19/2008<br />

NMC1004083 AT 9 438851 S10,15-T14N-R24E 12/19/2008<br />

NMC1004084 AT 10 438852 S15-T14N-R24E 12/19/2008<br />

NMC1004085 AT 11 438853 S10,15-T14N-R24E 12/19/2008<br />

NMC1004086 AT 12 438854 S15-T14N-R24E 12/19/2008<br />

NMC1004087 AT 13 438855 S10,15-T14N-R24E 12/19/2008<br />

NMC1004088 AT 14 438856 S15-T14N-R24E 12/19/2008<br />

NMC1004089 AT 15 438857 S10,15-T14N-R24E 12/19/2008<br />

NMC1004090 AT 16 438858 S15-T14N-R24E 12/19/2008<br />

NMC1004091 AT 17 438859 S10,14,15-T14N-R24E 12/18/2008<br />

NMC1004092 AT 18 438860 S14,15-T14N-R24E 12/18/2008<br />

NMC1004093 AT 19 438861 S10,11,14-T14N-R24E 12/18/2008<br />

NMC1004094 AT 20 438862 S14-T14N-R24E 12/18/2008<br />

NMC1004095 AT 21 438863 S11,14-T14N-R24E 12/18/2008<br />

NMC1004096 AT 22 438864 S14-T14N-R24E 12/18/2008<br />

NMC1004097 AT 23 438865 S11,14-T14N-R24E 12/18/2008<br />

NMC1004098 AT 24 438866 S14-T14N-R24E 12/18/2008<br />

NMC1004099 AT 25 438867 S11,14-T14N-R24E 12/19/2008<br />

NMC1004100 AT 26 438868 S14-T14N-R24E 12/19/2008<br />

NMC1004101 AT 27 438869 S11,14-T14N-R24E 12/19/2008<br />

NMC1004102 AT 28 438870 S14-T14N-R24E 12/19/2008<br />

NMC1004103 AT 29 438871 S11,14-T14N-R24E 12/19/2008<br />

NMC1004104 AT 30 438872 S14-T14N-R24E 12/19/2008<br />

NMC1004105 AT 31 438873 S11,14-T14N-R24E 12/19/2008<br />

NMC1004106 AT 32 438874 S14-T14N-R24E 12/19/2008<br />

NMC1004107 AT 33 438875 S11,14-T14N-R24E 12/19/2008<br />

NMC1004108 AT 34 438876 S14-T14N-R24E 12/19/2008<br />

NMC1004109 AT 35 438877 S40131-T14N-R24E 12/19/2008<br />

NMC1004110 AT 36 438878 S13,14-T14N-R24E 12/19/2008<br />

NMC1004111 AT 37 438879 S12,13-T14N-R24E 12/19/2008<br />

NMC1004112 AT 38 438880 S13-T14N-R24E 12/19/2008<br />

NMC1004113 AT 39 438881 S12,13-T14N-R24E 12/19/2008<br />

NMC1004114 AT 40 438882 S13-T14N-R24E 12/19/2008<br />

NMC1004115 AT 41 438883 S12,13-T14N-R24E 12/19/2008<br />

NMC1004116 AT 42 438884 S13-T14N-R24E 12/19/2008<br />

NMC1004117 AT 43 438885 S12,13-T14N-R24E 12/19/2008<br />

NMC1004118 AT 44 438886 S13-T14N-R24E 12/19/2008<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 250


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC1004119 AT 45 438887 S15,16-T14N-R24E 12/18/2008<br />

NMC1004120 AT 46 438888 S15,16,22-T14N-R24E 12/18/2008<br />

NMC1004121 AT 47 438889 S15-T14N-R24E 12/18/2008<br />

NMC1004122 AT 48 438890 S15,22-T14N-R24E 12/18/2008<br />

NMC1004123 AT 49 438891 S15-T14N-R24E 12/18/2008<br />

NMC1004124 AT 50 438892 S15,22-T14N-R24E 12/18/2008<br />

NMC1004125 AT 51 438893 S15-T14N-R24E 12/18/2008<br />

NMC1004126 AT 52 438894 S15,22-T14N-R24E 12/18/2008<br />

NMC1004127 AT 53 438895 S15-T14N-R24E 12/18/2008<br />

NMC1004128 AT 54 438896 S15,22-T14N-R24E 12/18/2008<br />

NMC1004129 AT 55 438897 S15-T14N-R24E 12/18/2008<br />

NMC1004130 AT 56 438898 S15,22-T14N-R24E 12/18/2008<br />

NMC1004131 AT 57 438899 S15-T14N-R24E 12/18/2008<br />

NMC1004132 AT 58 438900 S15-T14N-R24E 12/18/2008<br />

NMC1004133 AT 59 438901 S15-T14N-R24E 12/18/2008<br />

NMC1004134 AT 60 438902 S15-T14N-R24E 12/18/2008<br />

NMC1004135 AT 61 438903 S14,15-T14N-R24E 12/18/2008<br />

NMC1004136 AT 62 438904 S14,15-T14N-R24E 12/18/2008<br />

NMC1004137 AT 63 438905 S14-T14N-R24E 12/18/2008<br />

NMC1004138 AT 64 438906 S14-T14N-R24E 12/18/2008<br />

NMC1004139 AT 65 438907 S14-T14N-R24E 12/18/2008<br />

NMC1004140 AT 66 438908 S14-T14N-R24E 12/18/2008<br />

NMC1004141 AT 67 438909 S14-T14N-R24E 12/18/2008<br />

NMC1004142 AT 68 438910 S14-T14N-R24E 12/18/2008<br />

NMC1004143 AT 69 438911 S14-T14N-R24E 12/18/2008<br />

NMC1004144 AT 70 438912 S14-T14N-R24E 12/18/2008<br />

NMC1004145 AT 71 438913 S14-T14N-R24E 12/18/2008<br />

NMC1004146 AT 72 438914 S14-T14N-R24E 12/18/2008<br />

NMC1004147 AT 73 438915 S14-T14N-R24E 12/18/2008<br />

NMC1004148 AT 74 438916 S14-T14N-R24E 12/18/2008<br />

NMC1004149 AT 75 438917 S14-T14N-R24E 12/18/2008<br />

NMC1004150 AT 76 438918 S14-T14N-R24E 12/18/2008<br />

NMC1004151 AT 77 438919 S14-T14N-R24E 12/18/2008<br />

NMC1004152 AT 78 438920 S14-T14N-R24E 12/18/2008<br />

NMC1004153 AT 79 438921 S13,14-T14N-R24E 12/18/2008<br />

NMC1004154 AT 80 438922 S13,14-T14N-R24E 12/18/2008<br />

NMC1004155 AT 81 438923 S13-T14N-R24E 12/19/2008<br />

NMC1004156 AT 82 438924 S13-T14N-R24E 12/19/2008<br />

NMC1004157 AT 83 438925 S13-T14N-R24E 12/19/2008<br />

NMC1004158 AT 84 438926 S13-T14N-R24E 12/19/2008<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 251


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC1004159 AT 85 438927 S13-T14N-R24E 12/19/2008<br />

NMC1004160 AT 86 438928 S13-T14N-R24E 12/19/2008<br />

NMC1004161 AT 87 438929 S13-T14N-R24E 12/19/2008<br />

NMC1004162 AT 88 438930 S13-T14N-R24E 12/19/2008<br />

NMC1004163 AT 89 438931 S13-T14N-R24E 12/19/2008<br />

NMC1004164 AT 90 438932 S13-T14N-R24E 12/19/2008<br />

NMC1004165 AT 91 438933 S13-T14N-R24E 12/19/2008<br />

NMC1004166 AT 92 438934 S13-T14N-R24E 12/19/2008<br />

NMC1004167 AT 93 438935 S13-T14N-R24E 12/19/2008<br />

NMC1004168 AT 94 438936 S13-T14N-R24E 12/19/2008<br />

NMC1004169 AT 95 438937 S13-T14N-R24E 12/18/2008<br />

NMC1004170 AT 96 438938 S13-T14N-R24E 12/18/2008<br />

NMC1004171 AT 97 438939 S13-T14N-R24E 12/18/2008<br />

NMC1004172 AT 98 438940 S13-T14N-R24E 12/18/2008<br />

NMC1004173 AT 99 438941 S22-T14N-R24E 12/18/2008<br />

NMC1004174 AT 100 438942 S22-T14N-R24E 12/18/2008<br />

NMC1004175 AT 101 438943 S22-T14N-R24E 12/18/2008<br />

NMC1004176 AT 102 438944 S22-T14N-R24E 12/18/2008<br />

NMC1004177 AT 103 438945 S22-T14N-R24E 12/18/2008<br />

NMC1004178 AT 104 438946 S22-T14N-R24E 12/18/2008<br />

NMC1004179 AT 105 438947 S22-T14N-R24E 12/18/2008<br />

NMC1004180 AT 106 438948 S22-T14N-R24E 12/18/2008<br />

NMC1004181 AT 107 438949 S15,22-T14N-R24E 12/18/2008<br />

NMC1004182 AT 108 438950 S22-T14N-R24E 12/18/2008<br />

NMC1004183 AT 109 438951 S15,22-T14N-R24E 12/18/2008<br />

NMC1004184 AT 110 438952 S22-T14N-R24E 12/18/2008<br />

NMC1004185 AT 111 438953 S15,22-T14N-R24E 12/18/2008<br />

NMC1004186 AT 112 438954 S22-T14N-R24E 12/18/2008<br />

NMC1004187 AT 113 438955 S15,22-T14N-R24E 12/18/2008<br />

NMC1004188 AT 114<br />

TAUBERT<br />

438956 S22-T14N-R24E 12/18/2008<br />

NMC891081 HILLS 343020 S24-T14N-R24E 2/15/2005<br />

NMC1054412 AT 115 483055 S9,10-T14N-R24E 9/9/2011<br />

NMC1054413 AT 116 483056 S9,10-T14N-R24E 9/9/2011<br />

NMC1054414 AT 117 483057 S10-T14N-R24E 7/29/2011<br />

NMC1054415 AT 118 483058 S10-T14N-R24E 7/29/2011<br />

NMC1054416 AT 119 483059 S10-T14N-R24E 7/29/2011<br />

NMC1054417 AT 120 483060 S10-T14N-R24E 7/29/2011<br />

NMC1054418 AT 121 483061 S10-T14N-R24E 7/29/2011<br />

NMC1054419 AT 122 483062 S10-T14N-R24E 7/29/2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 252


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC1054420 AT 123 483063 S10-T14N-R24E 7/29/2011<br />

NMC1054421 AT 124 483064 S10-T14N-R24E 7/29/2011<br />

NMC1054422 AT 125 483065 S10-T14N-R24E 7/29/2011<br />

NMC1054423 AT 126 483066 S10-T14N-R24E 7/29/2011<br />

NMC1054424 AT 127 483067 S10-T14N-R24E 7/29/2011<br />

NMC1054425 AT 128 483068 S10-T14N-R24E 7/29/2011<br />

NMC1054426 AT 129 483069 S10-T14N-R24E 7/29/2011<br />

NMC1054427 AT 130 483070 S10-T14N-R24E 7/29/2011<br />

NMC1054428 AT 131 483071 S10-T14N-R24E 7/29/2011<br />

NMC1054429 AT 132 483072 S10-T14N-R24E 7/29/2011<br />

NMC1054430 AT 133 483073 S10,11-T14N-R24E 7/29/2011<br />

NMC1054431 AT 134 483074 S10,11-T14N-R24E 7/29/2011<br />

NMC1054432 AT 135 483075 S11-T14N-R24E 7/29/2011<br />

NMC1054433 AT 136 483076 S11-T14N-R24E 7/29/2011<br />

NMC1054434 AT 137 483077 S11-T14N-R24E 7/29/2011<br />

NMC1054435 AT 138 483078 S11-T14N-R24E 7/29/2011<br />

NMC1054436 AT 139 483079 S11-T14N-R24E 7/29/2011<br />

NMC1054437 AT 140 483080 S11-T14N-R24E 7/29/2011<br />

NMC1054438 AT 141 483081 S11-T14N-R24E 7/29/2011<br />

NMC1054439 AT 142 483082 S11-T14N-R24E 7/29/2011<br />

NMC1054440 AT 143 483083 S11-T14N-R24E 7/29/2011<br />

NMC1054441 AT 144 483084 S11-T14N-R24E 7/29/2011<br />

NMC1054442 AT 145 483085 S11-T14N-R24E 7/29/2011<br />

NMC1054443 AT 146 483086 S11-T14N-R24E 7/29/2011<br />

NMC1054444 AT 147 483087 S11-T14N-R24E 7/29/2011<br />

NMC1054445 AT 148 483088 S11-T14N-R24E 7/29/2011<br />

NMC1054446 AT 149 483089 S11,12-T14N-R24E 7/29/2011<br />

NMC1054447 AT 150 483090 S11,12-T14N-R24E 7/29/2011<br />

NMC1054448 AT 151 483091 S12-T14N-R24E 7/29/2011<br />

NMC1054449 AT 152 483092 S12-T14N-R24E 7/29/2011<br />

NMC1054450 AT 153 483093 S12-T14N-R24E 7/29/2011<br />

NMC1054451 AT 154 483094 S12-T14N-R24E 7/29/2011<br />

NMC1054452 AT 157 483095 S9,10-T14N-R24E 9/9/2011<br />

NMC1054453 AT 158 483096 S10-T14N-R24E 7/29/2011<br />

NMC1054454 AT 159 483097 S10-T14N-R24E 7/29/2011<br />

NMC1054455 AT 160 483098 S10-T14N-R24E 7/29/2011<br />

NMC1054456 AT 161 483099 S10-T14N-R24E 7/29/2011<br />

NMC1054457 AT 162 483100 S10-T14N-R24E 7/29/2011<br />

NMC1054458 AT 163 483101 S10-T14N-R24E 7/29/2011<br />

NMC1054459 AT 164 483102 S10-T14N-R24E 7/29/2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 253


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

NMC1054460 AT 165 483103 S10-T14N-R24E 7/29/2011<br />

NMC1054461 AT 166 483104 S10,11-T14N-R24E 7/29/2011<br />

NMC1054462 AT 167 483105 S2,11-T14N-R24E 7/29/2011<br />

NMC1054463 AT 168 483106 S2,11-T14N-R24E 7/29/2011<br />

NMC1054464 AT 169 483107 S2,11-T14N-R24E 7/29/2011<br />

NMC1054465 AT 170 483108 S2,11-T14N-R24E 7/29/2011<br />

NMC1054466 AT 171 483109 S2,11-T14N-R24E 7/29/2011<br />

NMC1054467 AT 172 483110 S2,11-T14N-R24E 7/29/2011<br />

NMC1054468 AT 173 483111 S2,11-T14N-R24E 7/29/2011<br />

NMC1054469 AT 174 483112 S2,11,12-T14N-R24E 7/29/2011<br />

NMC1054470 AT 175 483113 S1,2,11,12-T14N-R24E 7/29/2011<br />

NMC1054471 AT 176 483114 S1,12-T14N-R24E 7/29/2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 254


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX C: EXPLORATION HISTORY OF THE MACARTHUR OXIDE COPPER<br />

PROPERTY<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 255


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX C<br />

EXPLORATION HISTORY OF THE MACARTHUR<br />

OXIDE COPPER PROPERTY<br />

BY THE ANACONDA COMPANY, 1972<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 256


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Exploration History of the <strong>MacArthur</strong> Oxide <strong>Copper</strong> Property<br />

by The Anaconda Company, 1972<br />

My name is David Heatwole; from 1971 to 1974 I was a <strong>Project</strong> Geologist for The Anaconda<br />

Company (Anaconda), stationed in Weed Heights, Nevada. My primary responsibility during<br />

this time period was the exploration of the <strong>MacArthur</strong> Oxide copper property. I personally:<br />

1. did the original geologic mapping of the property<br />

2. designed and supervised the execution of the trenching program<br />

3. mapped the trenches and supervised the sampling<br />

4. designed drill programs and supervised site locations<br />

5. supervised the drill program and logged cuttings<br />

6. posted geologic and assay data to maps and sections<br />

7. calculated first reserve estimates<br />

8. collected samples for metallurgical testing<br />

The following report documents my recollections of the implementation of exploration work<br />

done by Anaconda on the <strong>MacArthur</strong> property. I have supplemented my memory by the written<br />

reports referenced on the last page.<br />

SURVEYING<br />

Initial geologic work was done on enlarged USGS 15 minute topographic maps. To lay out the<br />

trenching program surveyors from the Yerington Mine established primary triangulation stations<br />

on the project. The stations were placed by triangulation with a transit from established USGS<br />

survey points and previous stations located by the mine. The triangulation stations allowed work<br />

at <strong>MacArthur</strong> to use the Yerington Mine Grid, a rectangular coordinate system based at the<br />

Yerington pit.<br />

Yerington Mine surveyors established elevation control on the property by transit using vertical<br />

angles from known elevation points.<br />

The <strong>MacArthur</strong> trenches were laid out on a N30E direction perpendicular to the geologic grain<br />

established in early mapping. The end lines of the trenches were located by transit and stadia<br />

rod. To guide the bulldozer, stakes were placed along surface trace of the trenches using tape<br />

and compass.<br />

Before the drilling began, the mine surveyors triangulated additional control points on the<br />

property. Drill sites were located by transit/stadia, and compass and tape from the triangulation<br />

stations.<br />

In 2007, I was able to locate a number of Anaconda drill holes in areas that had not been<br />

disturbed by Arimetco’s mining operations.<br />

TRENCHING<br />

A trenching program designed to systematically assay outcropping copper oxide mineralization<br />

was accomplished in the later half of 1971. The trenches were laid out on 200 foot intervals<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 257


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

using the survey methods outlined above. 10,500 feet of trenches were dug to a depth averaging<br />

5 feet. About 850 of these trenches were deepened to a depth of 15’ to demonstrate the affect of<br />

surface “super-leach” on oxide copper grades.<br />

The trenches were mapped geologically at scales of 1”= 20;1’ = 50 and 1’=100 ; the scale<br />

depending upon geologic complexity. Survey control for the geologic mapping was tape and<br />

compass tied to triangulation and stadia points.<br />

After geologic mapping, trenches were sampled on 10 intervals. Survey control for the sampling<br />

was the same as those previously established by the geologic mapping. Sample locations were<br />

recorded in numbered sample tag books giving each sample a unique sample number.<br />

The samples collected are best described as “irregular rock chip”. Anaconda field personnel<br />

using geology picks, supplemented by single jack and moil, chipped horizontal samples at chest<br />

height. Considerable care was taken to assure that all fine material was collected in the samples.<br />

A brief description of sample procedure:<br />

1. the sample face was cleaned using a dry brush<br />

2. a canvas tarp was placed at the foot of the trench wall<br />

3. the sample was cut taking care that all material fell on the tarp<br />

4. the sample was transferred from the tarp to a new canvas sample bag<br />

5. the unique sample tag was placed in bag and the bag was sealed using attached cloth<br />

ties<br />

6. the samples were delivered at the end of each day to the Yerington Mine assay lab.<br />

Assay results were usually available within 24 hours. Assay results were averaged by myself<br />

and posted by hand to a 1”= 100 plan map. At a later date the trench assays were digitized and<br />

became part of what is now known as the Metech <strong>MacArthur</strong> database.<br />

DRILLING<br />

In 1972 over 225 holes (33,000 feet vertical and 13,000 feet angle) were drilled on the prospect<br />

using open hole percussion and rotary methods. 82 percent of the drilling was done using a<br />

modified Gardner-Denver PR123J “Air-trac” percussion rig. Additional drilling was done in<br />

1973.<br />

The Air-trac rig was fitted with a sampling system designed by Anaconda’s Mining Research<br />

department for drilling friable ore minerals. The sampling system consisted of modified drill<br />

collar that allowed fine material to be routed to an industrial dust collector. Although the Airtrac<br />

drilling was done dry, nothing was discharged to the atmosphere; 100 percent of the material<br />

exiting the hole was collected.<br />

Samples were normally collected at 5 foot intervals. The coarse and fine fractions were<br />

combined on site and split using a Jones splitter. Samples were bagged and tagged on site by the<br />

drill crew. An Anaconda field person picked up the samples daily and transferred them to the<br />

Yerington Mine assay lab. A mining engineer from Anaconda’s Mining Research department<br />

was on site to supervise the Air-trac drilling for most of the program. Sample recovery was<br />

estimated by weighing samples on site and comparing the sample weight to a calculated<br />

theoretical weight based on the volume drilled.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 258


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Boyles Brothers Drilling company completed the remainder of the drilling (18 percent) using a<br />

standard dry rotary drill rig. Boyles also designed a special sample collector to capture fine<br />

discharge from the hole. The Boyles system was not as efficient as Anaconda’s, but was<br />

successful in collecting much of the fine material. Boyles’s samples were split, tagged and<br />

bagged on site and picked up daily by Anaconda personnel.<br />

A small number of samples from this drilling were sent to Chemical and Mineralogical services<br />

(CMS) in Salt Lake City.<br />

ASSAYING<br />

The majority of samples from the <strong>MacArthur</strong> <strong>Project</strong> were assayed in the Yerington Mine assay<br />

lab. The Yerington Mine lab specialized in copper assays providing assay services to the mine<br />

and mill. The Yerington Mine used the “short iodide method” for copper assays. Anaconda’s<br />

geology department routinely checked the Yerington Mine’s assays by submitting duplicate<br />

samples to CMS.<br />

Anaconda’s geological research laboratory in Tucson, Arizona did check assays using atomic<br />

absorption spectrophotometry on both the Yerington Mine and CMS. (See attached report by<br />

Vincent, 1972)<br />

Respectfully submitted,<br />

David Heatwole<br />

Yerington District Exploration Manager<br />

<strong>Quaterra</strong> Alaska <strong>Inc</strong><br />

October 2008<br />

REFERENCES<br />

Heatwole, David, 1972. Progress Report and Drilling Proposal <strong>MacArthur</strong> Claims, Lyon County<br />

Nevada, January 1972, Anaconda Company unpublished report.<br />

Heatwole, David, 1972, Progress Report Yerington Oxide <strong>Project</strong>-<strong>MacArthur</strong> Area, Lyon<br />

County Nevada: December 1972, Anaconda Company unpublished report.<br />

Vincent, Harold, 1972, Assay Checks for Drill Hole Samples from <strong>MacArthur</strong> Prospect,<br />

October, 1972, unpublished Anaconda inter-office memo.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 259


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX D: EXPLORATION DRILL HOLES WITH INTERCEPTS<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 260


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX D<br />

EXPLORATION DRILL HOLES WITH INTERCEPTS<br />

MACARTHUR COPPER PROJECT<br />

MAY 2012<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 261


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QUATERRA RESOURCES INC.<br />

<strong>MacArthur</strong> <strong>Copper</strong> <strong>Project</strong><br />

Drill Hole intercepts - through Dec 31, 2011<br />

Complete Intercept Table<br />

Angle Total From To Thickness<br />

Total<br />

Cu<br />

Drill Hole Brg / Dip Depth feet feet feet %<br />

* QMT-1 0º/-90º 300 0 145 145 0.22<br />

including<br />

50 120 70 0.31<br />

170 210 40 0.15<br />

QMT-1aR 0º/-90º 300 0 165 165 0.26<br />

including<br />

40 85 45 0.53<br />

180 200 20 0.19<br />

QMT-1bR 0º/-90º 300 0 135 135 0.33<br />

including<br />

20 125 105 0.38<br />

185 210 25 0.19<br />

300 350 50 0.47<br />

including<br />

300 335 35 0.55<br />

* QMT-2 210º/-55º 300 0 245 245 0.29<br />

including<br />

40 170 130 0.38<br />

QMT-2aR 210º/-55º 170 0 55 55 0.2<br />

75 165 90 0.26<br />

including<br />

95 165 70 0.29<br />

* QMT-3 0º/-90º 352.5 0 120 120 0.24<br />

220 275 55 0.19<br />

QMT-3aR 0º/-90º 400 0 120 120 0.17<br />

140 150 10 0.13<br />

* QMT-4 0º/-90º 422.3 37.7 84 46.3 0.5<br />

110.5 174 63.5 0.17<br />

186.7 228.7 42 0.22<br />

274 304.3 30.3 0.31<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 262


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

* QMT-5 195º/-57º 352 36.8 112 75.2 0.15<br />

182 206 24 0.21<br />

245 275 30 0.15<br />

QMT-5aR 210º/-55º 400 0 135 135 0.2<br />

230 255 25 0.1<br />

285 320 35 0.11<br />

370 400 30 0.21<br />

* QMT-6 0º/-90º 394.7 33 128 95 0.25<br />

173 188 15 0.18<br />

257 322 65 0.28<br />

including<br />

268 322 54 0.31<br />

* QMT-7 0º/-90º 424 0 24 24 0.28<br />

48.4 70.3 21.9 0.29<br />

74.2 116 41.8 0.92<br />

including<br />

77.3 93.2 15.9 1.77<br />

129.6 154 24.4 0.18<br />

184 224 40 0.14<br />

254 284 30 0.2<br />

334 356.5 22.5 0.3<br />

* QMT-8 0º/-90º 353 10 29 19 0.19<br />

49 84 35 0.19<br />

142.2 229 86.8 0.2<br />

258.3 316 57.7 0.15<br />

QMT-8aR 0º/-90º 400 0 20 20 0.51<br />

40 85 45 0.22<br />

150 170 20 0.52<br />

185 360 175 0.24<br />

including<br />

305 355 50 0.43<br />

* QMT-9 0º/-90º 244 9 81 72 0.34<br />

116.3 173 56.7 0.16<br />

193 244 51 0.14<br />

* QMT-10 0º/-90º 480 84 109 25 0.22<br />

129 334 205 0.42<br />

including<br />

including<br />

136 214 78 0.78<br />

274 330.2 56.2 0.27<br />

349 372 23 0.3<br />

389 399 10 0.27<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 263


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QMT-10aR 30º/-55º 350 80 180 100 0.27<br />

including<br />

140 165 25 0.44<br />

300 350 50 0.13<br />

QMT-10bR 0º/-90º 350 80 145 65 0.78<br />

including<br />

85 135 50 0.91<br />

185 350 165 0.38<br />

including<br />

including<br />

190 230 40 0.63<br />

295 335 40 0.55<br />

* QMT-11 0º/-90º 284 0 120 120 0.18<br />

147 180 33 0.14<br />

214 284 70 0.24<br />

including<br />

229 284 55 0.27<br />

QMT-11aR 0º/-90º 300 15 135 120 0.19<br />

including<br />

65 105 40 0.25<br />

160 220 60 0.16<br />

240 300 60 0.21<br />

* QMT-12 0º/-90º 326 0 10 10 0.16<br />

55 189 134 0.21<br />

229 317 88 0.2<br />

QMT-12aR 0º/-90º 110 25 40 15 0.12<br />

60 110 50 0.18<br />

* QMT-13 0º/-90º 309.2 0 164 164 0.21<br />

180 216 36 0.25<br />

228.4 241.3 12.9 0.26<br />

277.4 290.5 13.1 0.24<br />

QMT-13aR 0º/-90º 300 0 240 240 0.27<br />

including<br />

30 185 155 0.3<br />

270 300 30 0.2<br />

* QMT-14 210º/-55º 360 5 123 118 0.31<br />

including<br />

36.2 80.5 44.3 0.55<br />

203 263 60 0.26<br />

including<br />

218 258 40 0.29<br />

303 338 35 0.29<br />

QMT14aR 0º/-90º 350 0 190 190 0.26<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 264


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

including<br />

0 120 120 0.33<br />

215 235 20 0.13<br />

250 325 75 0.23<br />

250 290 40 0.33<br />

340 350 10 0.54<br />

QMT-14bR 210º/-55º 350 0 115 115 0.4<br />

including<br />

30 115 85 0.48<br />

155 175 20 0.19<br />

200 260 60 0.16<br />

290 350 60 0.17<br />

* QMT-15 0º/-90º 350 12.5 118 105.5 0.36<br />

including<br />

72 108 36 0.4<br />

183.3 288 104.7 0.19<br />

QMT-15aR 0º/-90º 350 15 115 100 0.21<br />

230 350 120 0.19<br />

including<br />

280 310 30 0.31<br />

* QMT-16 0º/-90º 455 36.5 199 162.5 0.18<br />

214 254 40 0.18<br />

277.9 339 61.1 0.14<br />

359 455 96 0.24<br />

including<br />

372.6 394 21.4 0.46<br />

QMT-16aR 0º/-90º 450 55 190 135 0.16<br />

230 265 35 0.16<br />

285 305 20 0.14<br />

355 450 95 0.23<br />

including<br />

370 405 35 0.35<br />

* QMT-17 0º/-90º 350 54 67.3 13.3 0.13<br />

87.3 208.9 121.6 0.16<br />

236 246 10 0.14<br />

QMT-17aR 0º/-90º 350 50 140 90 0.24<br />

including<br />

85 120 35 0.32<br />

170 180 10 0.12<br />

QMT-17bR 0º/-90º 350 60 80 20 0.19<br />

115 180 65 0.2<br />

240 250 10 0.13<br />

390 400 10 0.13<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 265


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

* QMT-18 0º/-90º 400 64 84 20 0.25<br />

112 189 77 0.2<br />

QMT-18aR 0º/-90º 350 80 90 10 0.16<br />

105 160 55 0.15<br />

190 200 10 0.15<br />

215 240 25 0.13<br />

310 325 15 0.13<br />

QMT-18bR 0º/-90º 350 115 175 60 0.18<br />

* QMT-19 0º/-90º 200 0 44 44 0.51<br />

including<br />

16 44 28 0.73<br />

* QME-1 0º/-90º 324 174 250 76 0.37<br />

including<br />

184 234 50 0.48<br />

* QME-2 0º/-90º 300.5 159 179 20 0.29<br />

258 300.5 42.5 0.27<br />

including<br />

263 288 25 0.4<br />

* QME-3 0º/-90º 303 63 166.5 103.5 0.16<br />

including<br />

72.5 93 20.5 0.28<br />

181.2 303 121.8 0.13<br />

* QME-4 0º/-90º 115 0 22.4 22.4 0.13<br />

QME-4aR 0º/-90º 230 0 20 20 0.13<br />

35 45 10 0.17<br />

70 115 45 0.14<br />

215 230 15 0.15<br />

* QME-5 210º/-50º 72.5 0 40 40 0.18<br />

QME-5aR 210º/-50º 80 0 80 80 0.23<br />

QME-6R 0º/-90º 200 40 50 10 0.11<br />

QME-8R 0º/-90º 340 0 10 10 0.13<br />

25 35 10 0.13<br />

70 100 30 0.18<br />

120 140 20 0.2<br />

195 265 70 0.17<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 266


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QME-9R 0º/-90º 200 80 105 25 0.22<br />

130 140 10 0.13<br />

QME-10R 0º/-90º 400 0 20 20 0.44<br />

105 120 15 0.34<br />

QME-75R 0º/-90º 350 195 235 40 0.09<br />

QME-76R 0º/-90º 350 300 310 10 0.17<br />

QME-77R 0º/-90º 350<br />

No assays above cut-off<br />

QME-78R 0º/-90º 350 275 285 10 0.15<br />

315 330 15 0.14<br />

QME-79R 0º/-90º 350 210 250 40 0.31<br />

285 350 65 0.23<br />

QME-80R 0º/-90º 350 85 100 15 0.57<br />

185 245 60 0.34<br />

including<br />

QME-81R 0º/-90º 350<br />

190 205 15 0.79<br />

No assays above cut-off<br />

QMC-1aR 0º/-90º 340 85 190 105 0.16<br />

including<br />

160 190 30 0.27<br />

245 300 55 0.49<br />

QMC-1bR 270º/-45º 450 90 110 20 0.12<br />

185 255 70 0.13<br />

270 450 180 0.91<br />

including<br />

300 395 95 1.56<br />

QMC-4aR 0º/-90º 300 40 60 20 0.3<br />

QMC-4bR 270º/-45º 400 40 125 85 0.28<br />

160 275 115 0.24<br />

including<br />

including<br />

180 195 15 0.72<br />

305 400 95 0.57<br />

315 375 60 0.71<br />

QMC-21R 0º/-90º 400 165 205 40 0.26<br />

340 355 15 0.2<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 267


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

390 400 10 0.13<br />

QMC-22R 0º/-90º 400 0 40 40 0.44<br />

100 110 10 0.23<br />

345 355 10 0.35<br />

QMC-23R 0º/-90º 400 280 290 10 0.2<br />

340 365 25 1.25<br />

including<br />

340 355 15 1.97<br />

QMC-24R 0º/-90º 400 0 15 15 0.12<br />

40 105 65 0.17<br />

120 220 100 0.22<br />

QMC-25R 0º/-90º 350 70 80 10 0.1<br />

100 155 55 0.29<br />

including<br />

135 155 20 0.51<br />

305 330 25 0.12<br />

QMC-26R 0º/-90º 390 10 40 30 0.2<br />

65 95 30 0.29<br />

115 160 45 0.34<br />

including<br />

140 160 20 0.63<br />

200 220 20 0.14<br />

240 265 25 0.11<br />

QMC-26aR 180º/-45º 400 30 45 15 0.21<br />

75 95 20 0.24<br />

120 155 35 0.22<br />

175 205 30 0.25<br />

including<br />

185 195 10 0.48<br />

QMC-27R 0º/-90º 380 30 65 35 0.18<br />

80 170 90 0.13<br />

195 310 115 0.3<br />

including<br />

205 225 20 0.71<br />

* QMCC-1 0º/-90º 404 119 149 30 0.2<br />

179 204 25 0.14<br />

224 264 40 0.54<br />

289 303.6 14.6 0.36<br />

* QMCC-2 0º/-90º 454 34 115.3 81.3 0.21<br />

127 222.7 95.7 0.24<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 268


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

320 339 19 0.17<br />

351.2 416.8 65.6 0.18<br />

* QMCC-3 0º/-90º 400 107 334 227 0.22<br />

including<br />

286 334 48 0.41<br />

399.1 416.8 17.7 0.21<br />

* QMCC-4 0º/-90º 304 42.1 87 44.9 0.23<br />

including<br />

72 87 15 0.39<br />

* QMCC-5 0º/-90º 318.5 154 217.6 63.6 0.17<br />

* QMCC-6 0º/-90º 359 88.3 98.3 10 0.15<br />

* QMCC-7 0º/-90º 410 5 23 18 0.15<br />

89 134 45 0.19<br />

239 275.1 36.1 0.42<br />

* QMCC-8 0º/-90º 356 304 314 10 0.14<br />

* QMCC-9 0º/-90º 350 142.4 152.5 10.1 0.12<br />

254 264 10 0.14<br />

* QMCC-10 0º/-90º 325 95.5 144 48.5 0.44<br />

including<br />

119 144 25 0.74<br />

159 199 40 0.2<br />

* QMCC-11 0º/-90º 350 94 194 100 0.16<br />

including<br />

145 158.7 13.7 0.25<br />

* QMCC-12 0º/-90º 474 149 251.8 102.8 0.19<br />

281.7 333 51.3 0.14<br />

422.4 454.5 32.1 0.16<br />

* QMCC-13 0º/-90º 434 0 114 114 0.24<br />

including<br />

39.8 69 29.2 0.49<br />

* QMCC-14 0º/-90º 330 162.2 172.3 10.1 0.1<br />

241.5 251.7 10.2 0.15<br />

* QMCC-15 0º/-90º 375 182.8 286.7 103.9 0.16<br />

* QMCC-16 0º/-90º 325 5 78.2 73.2 0.14<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 269


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

96.9 219.3 122.4 0.26<br />

143 156.4 13.4 0.84<br />

295 325 30 0.13<br />

* QMCC-17 0º/-90º 327.5 77.2 103 25.8 0.19<br />

277 290.5 13.5 0.12<br />

* QMCC-18 0º/-90º 369.5 77 97 20 0.13<br />

155.2 166.8 11.6 0.23<br />

182 212 30 0.22<br />

* QMCC-19 0º/-90º 360.4 274 287 13 0.13<br />

* QMCC-20 0º/-90º 333 163 183 20 0.15<br />

QM-001 0º/-90º 400 20 65 45 0.39<br />

including<br />

50 65 15 0.91<br />

150 160 10 0.16<br />

310 345 35 0.43<br />

QM-002 0º/-90º 400 0 15 15 0.19<br />

80 100 20 0.38<br />

including<br />

80 90 10 0.5<br />

270 330 60 0.12<br />

QM-003 0º/-90º 400 0 15 15 0.22<br />

40 175 135 0.38<br />

including<br />

75 140 65 0.52<br />

220 235 15 0.21<br />

260 290 30 0.24<br />

QM-004 0º/-90º 400 135 175 40 0.12<br />

QM-005 0º/-90º 450 210 220 10 0.11<br />

310 320 10 0.25<br />

QM-006 0º/-90º 400 110 155 45 0.28<br />

including<br />

130 150 20 0.5<br />

QM-007 0º/-90º 400 160 180 20 0.16<br />

220 280 60 0.43<br />

including<br />

220 250 30 0.75<br />

QM-008 0º/-90º 400 0 30 30 0.39<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 270


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

0 20 20 0.47<br />

275 290 15 0.48<br />

QM-009 0º/-90º 400 40 95 55 0.18<br />

including<br />

45 60 15 0.28<br />

190 220 30 0.16<br />

QM-010 0º/-90º 870 25 60 35 0.17<br />

190 250 60 0.3<br />

370 385 15 0.42<br />

470 530 60 0.73<br />

including<br />

including<br />

QM-011 0º/-90º 355<br />

480 495 15 2.46<br />

575 625 50 0.4<br />

575 595 20 0.79<br />

No assays above cut-off<br />

QM-012 0º/-90º 400 145 155 10 0.12<br />

205 220 15 0.14<br />

QM-013 0º/-90º 290 15 50 35 0.24<br />

including<br />

40 50 10 0.59<br />

QM-014 0º/-90º 350 285 330 45 0.17<br />

including<br />

315 325 10 0.27<br />

QM-015 0º/-90º 400 160 230 70 0.28<br />

including<br />

190 210 20 0.55<br />

255 270 15 0.12<br />

QM-016 0º/-90º 390 65 80 15 0.17<br />

125 155 30 0.14<br />

175 230 55 0.23<br />

QM-017 0º/-90º 450 135 160 25 0.19<br />

175 230 55 0.3<br />

including<br />

200 225 25 0.49<br />

QM-018 30º/-45º 510 85 95 10 0.17<br />

140 200 60 0.15<br />

275 310 35 0.18<br />

355 420 65 0.32<br />

QM-019 210º/-60º 450 155 270 115 0.24<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 271


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

180 260 80 0.27<br />

QM-020 0º/-45º 530 40 180 140 0.24<br />

215 340 125 0.22<br />

including<br />

240 300 60 0.32<br />

410 420 10 0.21<br />

QM-021 180º/-60º 450 85 110 25 0.15<br />

125 180 55 0.29<br />

including<br />

150 165 15 0.54<br />

315 420 105 0.22<br />

QM-022 0º/-90º 440 130 150 20 0.58<br />

including<br />

135 150 15 0.72<br />

295 305 10 0.15<br />

QM-023 210º/-60º 400 100 160 60 0.26<br />

including<br />

135 155 20 0.45<br />

290 300 10 0.14<br />

QM-024 210º/-70º 350 50 60 10 0.13<br />

115 125 10 0.13<br />

215 265 50 0.45<br />

QM-025 210º/-70º 520 100 180 80 0.21<br />

including<br />

160 170 10 0.41<br />

195 265 70 0.22<br />

including<br />

240 260 20 0.41<br />

* QM-026 0º/-90º 2,000.00 147 158.3 11.3 0.24<br />

860.5 880.5 20 0.35<br />

including<br />

865 875.5 10.5 0.56<br />

1,063.40 1,111.00 47.6 0.39<br />

QM-027 180º/-45º 540 0 30 30 0.1<br />

135 150 15 0.15<br />

210 240 30 0.36<br />

265 295 30 0.26<br />

310 335 25 0.17<br />

350 415 65 0.28<br />

430 540 110 0.17<br />

QM-028 0º/-60º 470 20 55 35 0.16<br />

165 205 40 0.13<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 272


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

230 250 20 0.17<br />

270 365 95 0.14<br />

390 470 80 0.19<br />

430 445 15 0.31<br />

QM-029 180º/-45º 500 0 70 70 0.18<br />

230 270 40 0.24<br />

285 300 15 0.3<br />

375 465 90 0.32<br />

QM-030 180º/-45º 500 245 345 100 0.46<br />

360 475 115 0.38<br />

including<br />

360 385 25 0.62<br />

QM-031 0º/-60º 430 65 105 40 0.16<br />

225 275 50 0.2<br />

including<br />

240 250 10 0.42<br />

290 300 10 0.3<br />

QM-032 0º/-60º 500 150 230 80 0.11<br />

305 320 15 0.21<br />

405 460 55 0.15<br />

QM-033 270º/-45º 490 130 155 25 0.2<br />

175 415 240 0.33<br />

including<br />

including<br />

280 320 40 0.51<br />

405 415 10 1.53<br />

QM-034 90º/-45º 450 240 450 210 0.51<br />

including<br />

305 425 120 0.71<br />

QM-035 180º/-60º 800 15 90 75 0.16<br />

140 165 25 0.16<br />

270 290 20 0.25<br />

380 555 175 0.23<br />

including<br />

470 485 15 0.73<br />

* QM-036 0º/-90º 1,917.00 128 146 18 0.18<br />

198 255 57 0.31<br />

602.7 614 11.3 0.25<br />

QM-037 270º/-60º 900 15 70 55 0.18<br />

175 195 20 0.29<br />

480 525 45 0.23<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 273


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-038 0º/-90º 800 0 190 190 0.2<br />

210 255 45 0.19<br />

340 385 45 0.39<br />

QM-039 180º/-45º 800 0 100 100 0.19<br />

including<br />

55 75 20 0.32<br />

265 275 10 0.54<br />

320 340 20 0.23<br />

365 395 30 0.17<br />

QM-040 270º/-60º 415 0 140 140 0.19<br />

including<br />

70 100 30 0.27<br />

190 260 70 0.23<br />

315 415 100 0.18<br />

including<br />

345 360 15 0.38<br />

* QM-041 0º/-90º 1,894.00 153 182.2 29.2 0.31<br />

233.5 284.5 51 0.51<br />

including<br />

271 284.5 13.5 1<br />

QM-042 0º/-45º 400 200 255 55 0.73<br />

including<br />

210 225 15 2.26<br />

280 325 45 0.29<br />

340 375 35 0.19<br />

QM-043 270º/-45º 620 250 265 15 0.16<br />

295 310 15 0.19<br />

345 390 45 0.31<br />

including<br />

365 375 10 0.71<br />

490 500 10 0.67<br />

QM-044 0º/-60º 965 0 60 60 0.22<br />

155 200 45 0.88<br />

including<br />

160 190 30 1.2<br />

225 255 30 0.41<br />

280 320 40 0.44<br />

435 460 25 0.3<br />

595 610 15 0.55<br />

820 840 20 0.3<br />

QM-045 150º/-45º 800 0 50 50 0.13<br />

175 250 75 0.14<br />

270 330 60 0.19<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 274


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

including<br />

295 310 15 0.3<br />

360 375 15 0.24<br />

420 440 20 0.16<br />

575 600 25 0.27<br />

580 590 10 0.42<br />

750 780 30 0.1<br />

* QM-046 15º/-50º 1,502.00 228 253 25 0.23<br />

375 391 16 0.3<br />

791 805 14 0.19<br />

886 898.5 12.5 0.25<br />

983 993 10 0.4<br />

1,068.00 1,088.00 20 0.23<br />

1,279.00 1,355.00 76 0.74<br />

including<br />

1,283.00 1,300.00 17 2.27<br />

1,410.00 1,424.00 14 0.25<br />

1,468.00 1,478.00 10 0.29<br />

QM-047 0º/-90º 1,030.00 165 220 55 0.26<br />

245 290 45 0.33<br />

325 335 10 0.33<br />

365 375 10 0.28<br />

610 620 10 0.29<br />

635 680 45 0.32<br />

720 750 30 0.11<br />

770 785 15 0.22<br />

960 990 30 0.12<br />

QM-048 270º/-60º 1,000.00 70 90 20 0.23<br />

130 155 25 0.13<br />

170 185 15 0.17<br />

235 275 40 0.11<br />

525 540 15 0.35<br />

650 685 35 1.32<br />

including<br />

660 680 20 2.17<br />

720 750 30 0.3<br />

* QM-049 180º/-60º 1,478.00 264 294 30 0.61<br />

423.5 463 39.5 0.15<br />

732.2 747 14.8 0.28<br />

809 829 20 0.29<br />

QM-050 180º/-60º 800 40 75 35 0.21<br />

including<br />

50 60 10 0.43<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 275


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

115 145 30 0.27<br />

305 335 30 0.13<br />

QM-051 0º/-45º 400 280 290 10 0.13<br />

QM-052 180º/-45º 420 130 170 40 0.28<br />

including<br />

135 150 15 0.47<br />

185 200 15 0.26<br />

220 280 60 0.18<br />

including<br />

235 255 20 0.26<br />

QM-053 270º/-45º 490 50 60 10 0.15<br />

150 165 15 0.14<br />

QM-054 270º/-45º 480 190 205 15 0.25<br />

250 260 10 0.29<br />

295 345 50 0.59<br />

360 375 15 0.27<br />

QM-055 0º/-45º 500 0 115 115 0.17<br />

including<br />

70 85 15 0.31<br />

130 175 45 0.36<br />

including<br />

135 150 15 0.57<br />

195 230 35 0.2<br />

QM-056 270º/-45º 550 40 110 70 0.34<br />

155 225 70 0.16<br />

including<br />

200 215 15 0.34<br />

QM-057 0º/-90º 400 15 40 25 0.21<br />

80 175 95 0.3<br />

285 300 15 0.42<br />

QM-058 180º/-45º 450 0 30 30 0.22<br />

95 110 15 0.2<br />

125 265 140 0.41<br />

355 415 60 0.21<br />

QM-059 0º/-45º 450 70 80 10 0.17<br />

315 325 10 0.21<br />

QM-060 270º/-45º 400 50 85 35 0.15<br />

140 400 260 0.38<br />

including<br />

140 190 50 0.8<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 276


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

140 160 20 1.48<br />

QM-061 0º/-90º 550 30 80 50 0.12<br />

155 250 95 0.19<br />

including<br />

190 225 35 0.26<br />

410 455 45 0.17<br />

QM-062 180º/-45º 500 0 10 10 0.19<br />

45 60 15 0.12<br />

QM-063 0º/-90º 500 0 30 30 0.13<br />

85 105 20 0.16<br />

215 240 25 0.17<br />

QM-064 0º/-45º 650 0 35 35 0.14<br />

340 370 30 0.22<br />

430 500 70 0.26<br />

including<br />

430 460 30 0.44<br />

QM-065 0º/-90º 520 295 310 15 0.31<br />

375 400 25 0.51<br />

485 505 20 0.17<br />

QM-066 0º/-90º 570 170 190 20 0.15<br />

395 545 150 0.26<br />

including<br />

440 450 10 1.2<br />

QM-067 0º/-90º 500 0 20 20 0.12<br />

110 230 120 0.25<br />

including<br />

175 225 50 0.42<br />

QM-068 0º/-90º 600 470 585 115 1.15<br />

including<br />

485 580 95 1.36<br />

QM-069 180º/-60º 450 80 90 10 0.2<br />

130 140 10 0.22<br />

QM-070 0º/-90º 490 315 325 10 0.22<br />

415 480 65 0.76<br />

including<br />

435 480 45 1.02<br />

QM-071 0º/-90º 470 60 125 65 0.25<br />

65 95 30 0.4<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 277


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-072 0º/-90º 860 750 785 35 0.6<br />

including<br />

770 785 15 1.2<br />

QM-073 0º/-45º 520 95 110 15 0.15<br />

125 160 35 0.13<br />

270 335 65 0.17<br />

350 365 15 0.18<br />

QM-074 0º/-90º 460 20 100 80 0.16<br />

including<br />

85 100 15 0.3<br />

QM-075 0º/-90º 430 175 300 125 0.18<br />

including<br />

250 290 40 0.26<br />

355 395 40 0.19<br />

QM-076 0º/-45º 490 55 70 15 0.23<br />

430 460 30 0.33<br />

QM-077 0º/-90º 450 40 80 40 0.29<br />

145 190 45 0.25<br />

including<br />

150 165 15 0.43<br />

QM-078 180º/-45º 420 90 145 55 0.17<br />

195 255 60 0.45<br />

including<br />

210 230 20 0.83<br />

QM-079 180º/-45º 530 130 340 210 0.24<br />

including<br />

275 325 50 0.38<br />

including<br />

290 300 10 0.89<br />

QM-080 180º/-45º 500 0 230 230 0.23<br />

including<br />

30 100 70 0.33<br />

including<br />

195 220 25 0.32<br />

QM-081 180º/-45º 510 130 150 20 0.15<br />

440 460 20 0.26<br />

QM-082 0º/-90º 470 85 190 105 0.18<br />

210 355 145 0.14<br />

including<br />

240 260 20 0.25<br />

QM-083 0º/-90º 490 0 15 15 0.31<br />

100 170 70 0.15<br />

190 290 100 0.14<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 278


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

330 360 30 0.16<br />

375 415 40 0.17<br />

435 490 55 0.2<br />

QM-084 0º/-90º 450 0 85 85 0.24<br />

105 140 35 0.19<br />

180 200 20 0.19<br />

390 450 60 0.36<br />

QM-085 0º/-90º 490 0 95 95 0.43<br />

including<br />

0 60 60 0.59<br />

QM-086 0º/-90º 400<br />

QM-087 0º/-90º 500<br />

No assays above cut-off<br />

No assays above cut-off<br />

QM-088 180º/-60º 480 115 240 125 0.4<br />

including<br />

150 175 25 1.18<br />

255 335 80 0.34<br />

QM-089 0º/-90º 800 145 155 10 0.1<br />

190 210 20 0.23<br />

QM-090 0º/-90º 430 20 70 50 0.29<br />

90 240 150 0.24<br />

270 290 20 0.18<br />

QM-091 0º/-90º 600 70 110 40 0.21<br />

140 150 10 0.53<br />

230 240 10 0.36<br />

QM-092 0º/-90º 400 110 120 10 0.28<br />

235 250 15 0.16<br />

QM-093 0º/-90º 400 70 85 15 0.13<br />

QM-094 0º/-90º 500 20 30 10 0.15<br />

165 175 10 0.16<br />

310 335 25 0.32<br />

395 405 10 0.25<br />

430 440 10 0.45<br />

QM-095 0º/-90º 400 95 140 45 0.13<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 279


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-096 0º/-90º 440 165 210 45 0.5<br />

230 270 40 0.26<br />

QM-097 0º/-90º 580 190 210 20 0.45<br />

370 380 10 0.24<br />

405 510 105 0.28<br />

QM-098 0º/-90º 570 140 150 10 0.27<br />

250 320 70 0.16<br />

350 385 35 0.26<br />

425 500 75 0.23<br />

* QM-099 0º/-90º 1529<br />

No assays above cut-off<br />

* QM-100 0º/-90º 1965 195 225 30 0.15<br />

1,203.50 1,268.50 65 0.58<br />

QM-101 0º/-90º 625 225 235 10 0.12<br />

425 435 10 0.56<br />

465 495 30 0.11<br />

545 575 30 0.27<br />

QM-102 0º/-90º 700 275 295 20 0.15<br />

405 415 10 0.22<br />

445 460 15 0.33<br />

QM-103 0º/-90º 450 185 225 40 0.32<br />

250 265 15 0.22<br />

QM-104 0º/-90º 500 285 295 10 0.165<br />

QM-105 0º/-90º 405 170 180 10 0.45<br />

225 305 80 0.33<br />

QM-106 0º/-90º 400 0 30 30 0.52<br />

80 95 15 0.2<br />

125 135 10 0.36<br />

185 205 20 0.77<br />

220 290 70 0.4<br />

QM-107 0º/-90º 425 110 125 15 0.13<br />

QM-108 0º/-90º 355 95 105 10 0.32<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 280


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

* QM-109 180º/-60º 1056 0 10 10 0.29<br />

350 360 10 0.11<br />

400 410 10 0.2<br />

QM-110 0º/-90º 400 170 195 25 0.17<br />

QM-111 0º/-90º 400 165 180 15 0.25<br />

195 235 40 0.16<br />

250 265 15 0.16<br />

QM-112 0º/-90º 400 15 165 150 0.15<br />

180 195 15 0.14<br />

315 350 35 0.35<br />

QM-113 0º/-90º 350 0 25 25 0.1<br />

60 200 140 0.21<br />

QM-114 0º/-90º 400<br />

QM-115 0º/-90º 600<br />

No assays above cut-off<br />

No assays above cut-off<br />

QM-116 0º/-90º 600 60 70 10 0.13<br />

330 340 10 0.1<br />

385 400 15 0.16<br />

QM-117 0º/-90º 400<br />

No assays above cut-off<br />

QM-118 0º/-90º 350 60 130 70 0.13<br />

165 175 10 0.14<br />

245 280 35 0.12<br />

QM-119 0º/-90º 550 30 80 50 0.15<br />

395 420 25 0.12<br />

440 450 10 0.16<br />

QM-120 0º/-90º 650 60 70 10 0.12<br />

85 130 45 0.12<br />

200 225 25 0.22<br />

285 385 100 0.47<br />

including<br />

295 335 40 0.91<br />

QM-121 0º/-90º 580 0 25 25 0.21<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 281


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

325 340 15 0.23<br />

380 410 30 0.11<br />

430 490 60 0.18<br />

520 555 35 0.25<br />

QM-122 0º/-90º 600 290 305 15 0.2<br />

QM-123 0º/-90º 670 100 110 10 0.15<br />

405 475 70 0.26<br />

505 520 15 0.4<br />

535 550 15 0.23<br />

570 580 10 0.63<br />

QM-124 0º/-90º 780 280 290 10 0.18<br />

360 390 30 0.14<br />

405 420 15 0.14<br />

QM-125 0º/-90º 500 70 80 10 0.14<br />

350 445 95 0.18<br />

475 500 25 0.78<br />

including<br />

485 500 15 1.21<br />

QM-126 0º/-60º 450 325 340 15 0.54<br />

QM-127 0º/-90º 700 380 390 10 0.28<br />

450 465 15 0.68<br />

500 510 10 0.14<br />

QM-128 0º/-90º 900 485 495 10 0.11<br />

570 580 10 0.21<br />

665 680 15 0.37<br />

835 850 15 0.18<br />

QM-129 0º/-90º 802.5 200 230 30 0.3<br />

250 300 50 0.23<br />

500 520 20 0.18<br />

730 745 15 0.39<br />

QM-130 180º/-60º 585 0 20 20 0.09<br />

QM-131 0º/-90º 965<br />

No assays above cut-off<br />

QM-132 260º/-60º 800 245 255 10 0.12<br />

QM-133 180º/-60º 550 195 270 75 0.36<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 282


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

285 405 120 0.27<br />

420 430 10 0.13<br />

QM-134 180º/-70º 455 25 40 15 0.14<br />

130 145 15 0.19<br />

170 185 15 0.12<br />

215 255 40 0.12<br />

QM-135 0º/-90º 475 125 160 35 0.12<br />

205 225 20 0.25<br />

255 270 15 0.19<br />

375 395 20 0.13<br />

QM-136 0º/-60º 600 90 120 30 0.39<br />

140 160 20 0.26<br />

280 295 15 0.17<br />

QM-137 60º/-70º 500<br />

No assays above cut-off<br />

QM-138 0º/-90º 550 130 140 10 0.2<br />

160 225 65 0.18<br />

including<br />

180 210 30 0.25<br />

QM-139 0º/-90º 400 90 140 50 0.18<br />

200 220 20 0.17<br />

255 285 30 0.15<br />

370 385 15 0.2<br />

QM-140 0º/-50º 500 60 135 75 0.18<br />

150 170 20 0.15<br />

230 245 15 0.9<br />

315 325 10 0.26<br />

QM-141 0º/-90º 530 0 60 60 0.33<br />

225 295 70 0.17<br />

315 330 15 0.16<br />

370 395 25 0.49<br />

QM-142 0º/-60º 400 0 10 10 0.12<br />

155 190 35 0.26<br />

320 355 35 0.49<br />

QM-143 0º/-90º 450 40 60 20 0.11<br />

120 280 160 0.17<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 283


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

325 350 25 0.12<br />

365 380 15 0.35<br />

QM-144 0º/-90º 500 115 225 110 0.29<br />

including<br />

175 220 45 0.49<br />

245 260 15 0.17<br />

QM-145 180º/-60º 675 0 50 50 0.28<br />

65 80 15 0.11<br />

105 135 30 0.18<br />

160 170 10 0.19<br />

QM-146 0º/-90º 500 25 35 10 0.17<br />

375 400 25 0.16<br />

QM-147 0º/-90º 400 20 45 25 0.21<br />

70 80 10 0.11<br />

100 130 30 0.13<br />

145 155 10 0.15<br />

360 400 40 0.18<br />

QM-148 0º/-90º 465 45 170 125 0.14<br />

200 250 50 0.11<br />

275 315 40 0.23<br />

335 345 10 0.18<br />

QM-149 180º/-60º 750 330 375 45 0.23<br />

480 495 15 0.21<br />

560 570 10 0.21<br />

600 610 10 0.68<br />

670 720 50 0.28<br />

QM-150 0º/-90º 600 45 80 35 0.17<br />

125 170 45 0.34<br />

310 335 25 0.32<br />

480 510 30 0.1<br />

555 575 20 0.43<br />

QM-151 0º/-90º 535 0 20 20 0.11<br />

35 55 20 0.13<br />

100 125 25 0.24<br />

155 400 245 0.26<br />

including<br />

245 305 60 0.38<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 284


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-152 0º/-90º 500 200 210 10 0.24<br />

270 285 15 0.17<br />

340 350 10 0.14<br />

470 485 15 0.2<br />

QM-153 0º/-90º 515 100 225 125 0.16<br />

including<br />

100 125 25 0.26<br />

315 325 10 0.15<br />

450 495 45 0.16<br />

QM-154 0º/-90º 500 65 115 50 0.12<br />

165 245 80 0.25<br />

260 305 45 0.28<br />

325 335 10 0.25<br />

QM-155 180º/-60º 575 45 80 35 0.18<br />

455 465 10 0.15<br />

QM-156 0º/-90º 450 0 15 15 0.21<br />

35 45 10 0.5<br />

270 285 15 0.3<br />

340 350 10 0.14<br />

QM-157 0º/-90º 435 30 125 95 0.27<br />

including<br />

35 100 65 0.3<br />

140 150 10 0.18<br />

170 180 10 0.19<br />

330 385 55 0.15<br />

410 435 25 0.14<br />

QM-158 0 o /-70 490 10 45 35 0.27<br />

QM-159 0º/-60º 500 None<br />

QM-160 0º/-60º 500 0 30 30 0.39<br />

QM-161 180º/-75º 225 105 115 10 0.1<br />

QM-162 0º/-90º 990.0 360.0 440.0 80.0 0.24<br />

470.0 505.0 35.0 0.14<br />

* QM-163 0º/-90º 2,069.0<br />

No values above cut-off<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 285


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

* QM-164 0º/-90º 2,140.0 614.0 629.0 15.0 0.27<br />

685.5 782.0 96.5 0.34<br />

1,673.0 1,737.0 64.0 1.31<br />

including<br />

1,708.0 1,737.0 29.0 2.21<br />

* QM-165 0º/-90º 2,041.0 615.0 630.0 15.0 0.23<br />

860.0 985.0 125.0 0.28<br />

including<br />

915.0 930.0 15.0 0.94<br />

1,026.5 1,071.0 44.5 0.18<br />

1,089.0 1,110.0 21.0 0.15<br />

* QM-166 0º/-90º 2,685.5 1,268.0 1,280.0 12.0 0.31<br />

1,691.0 1,701.0 10.0 0.32<br />

1,776.5 1,786.8 10.3 0.35<br />

QM-167 0º/-90º 645.0 240.0 255.0 15.0 0.11<br />

285.0 300.0 15.0 0.13<br />

540.0 555.0 15.0 0.19<br />

QM-168 0º/-90º 500.0 245.0 275.0 30.0 0.13<br />

315.0 325.0 10.0 0.18<br />

345.0 360.0 15.0 0.15<br />

QM-169 0º/-90º 520.0 150.0 170.0 20.0 0.41<br />

240.0 410.0 170.0 0.18<br />

including<br />

370.0 410.0 40.0 0.25<br />

445.0 470.0 25.0 0.25<br />

QM-170 0º/-90º 700.0 290.0 315.0 25.0 0.11<br />

465.0 475.0 10.0 0.48<br />

QM-171 0º/-90º 730.0 100.0 120.0 20.0 0.24<br />

140.0 165.0 25.0 0.20<br />

285.0 370.0 85.0 0.17<br />

425.0 625.0 200.0 0.25<br />

including<br />

450.0 500.0 50.0 0.48<br />

QM-172 0º/-90º 540.0 0.0 35.0 35.0 0.22<br />

145.0 175.0 30.0 0.21<br />

including<br />

150.0 160.0 10.0 0.43<br />

QM-173 0º/-90º 500.0 70.0 155.0 85.0 0.18<br />

including<br />

90.0 130.0 40.0 0.23<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 286


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-174 0º/-90º 600.0<br />

No values above cut-off<br />

QM-175 180º/-45º 500.0 15.0 90.0 75.0 0.22<br />

195.0 205.0 10.0 0.24<br />

280.0 295.0 15.0 0.19<br />

425.0 435.0 10.0 0.46<br />

455.0 500.0 45.0 0.12<br />

QM-176 180º/-70º 980.0 50.0 60.0 10.0 0.11<br />

210.0 220.0 10.0 0.19<br />

235.0 255.0 20.0 0.18<br />

705.0 720.0 15.0 0.18<br />

* QM-177 180º/-60º 2,352.0 1,937.0 1,953.0 16.0 0.16<br />

2,015.0 2,025.0 10.0 0.16<br />

QM-178 180º/-45º 500.0 35.0 105.0 70.0 0.21<br />

150.0 225.0 75.0 0.38<br />

including<br />

150.0 185.0 35.0 0.58<br />

QM-179 180º/-45º 600.0 35.0 95.0 60.0 0.19<br />

120.0 155.0 35.0 0.13<br />

220.0 255.0 35.0 0.11<br />

QM-180 270º/-45º 535.0 0.0 65.0 65.0 0.10<br />

140.0 165.0 25.0 0.12<br />

190.0 220.0 30.0 0.89<br />

including<br />

190.0 210.0 20.0 1.17<br />

445.0 460.0 15.0 0.22<br />

QM-181 0º/-45º 500.0 0.0 45.0 45.0 0.15<br />

85.0 100.0 15.0 0.11<br />

160.0 265.0 105.0 0.25<br />

including<br />

200.0 230.0 30.0 0.34<br />

QM-182 180º/-60º 780.0 0.0 15.0 15.0 0.18<br />

235.0 265.0 30.0 0.21<br />

290.0 310.0 20.0 0.15<br />

335.0 380.0 45.0 0.13<br />

400.0 485.0 85.0 0.36<br />

QM-183 180º/-45º 500.0 60.0 80.0 20.0 0.12<br />

215.0 240.0 25.0 0.15<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 287


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

300.0 320.0 20.0 0.25<br />

360.0 400.0 40.0 1.37<br />

QM-184 90º/-45º 440.0 240.0 250.0 10.0 0.16<br />

345.0 425.0 80.0 0.17<br />

including<br />

345.0 360.0 15.0 0.31<br />

* QM-185 160º/-60º 473.5 154.0 169.0 15.0 0.13<br />

QM-186 90º/-45º 450.0 220.0 270.0 50.0 0.24<br />

QM-187 0º/-60º 440.0 180.0 200.0 20.0 0.35<br />

310.0 400.0 90.0 1.66<br />

including<br />

315.0 355.0 40.0 3.49<br />

QM-188 0º/-60º 440.0 75.0 120.0 45.0 0.19<br />

255.0 275.0 20.0 0.11<br />

QM-189 0º/-45º 520.0 130.0 190.0 60.0 0.14<br />

370.0 500.0 130.0 0.25<br />

including<br />

395.0 405.0 10.0 0.62<br />

QM-190 0º/-45º 700.0 215.0 275.0 60.0 0.17<br />

including<br />

225.0 235.0 10.0 0.37<br />

325.0 345.0 20.0 0.38<br />

535.0 650.0 115.0 0.48<br />

including<br />

535.0 580.0 45.0 0.71<br />

685.0 700.0 15.0 0.44<br />

QM-191 0º/-90º 400.00 195 275 80 0.33<br />

including<br />

215 270 55 0.41<br />

QM-192 90º/-45º 450.0 20.0 180.0 160.0 0.34<br />

195.0 260.0 65.0 0.26<br />

including<br />

225.0 240.0 15.0 0.58<br />

320.0 355.0 35.0 0.19<br />

QM-193 90º/-45º 500.0 60.0 210.0 150.0 0.62<br />

295.0 320.0 25.0 0.15<br />

420.0 490.0 70.0 0.17<br />

QM-194 90º/-45º 340.0 0.0 120.0 120.0 0.24<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 288


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

185.0 340.0 155.0 0.16<br />

QM-195 270º/-45º 400.0 0.0 15.0 15.0 0.20<br />

40.0 230.0 190.0 0.44<br />

including<br />

135.0 180.0 45.0 1.19<br />

QM-196 180º/-45º 300.0 0.0 125.0 125.0 0.20<br />

150.0 180.0 30.0 0.19<br />

QM-197 90º/-45º 300.0 40.0 90.0 50.0 0.18<br />

115.0 135.0 20.0 0.19<br />

QM-198 90º/-45º 400.0 0.0 45.0 45.0 0.11<br />

210.0 400.0 190.0 0.22<br />

including<br />

210.0 235.0 25.0 0.55<br />

QM-199 270º/-45º 600.0 45.0 60.0 15.0 0.11<br />

395.0 405.0 10.0 0.41<br />

QM-200 180º/-45º 480.0 0.0 15.0 15.0 0.39<br />

105.0 120.0 15.0 0.13<br />

280.0 315.0 35.0 0.31<br />

QM-201 270º/-45º 400.0 200.0 265.0 65.0 0.24<br />

QM-202 90º/-45º 500.0 0.0 45.0 45.0 0.30<br />

385.0 420.0 35.0 0.22<br />

QM-203 0º/-45º 400.0 0.0 40.0 40.0 0.22<br />

245.0 300.0 55.0 0.15<br />

QM-204 180º/-45º 600.0 170.0 190.0 20.0 0.12<br />

305.0 340.0 35.0 0.20<br />

390.0 470.0 80.0 0.88<br />

including<br />

400.0 435.0 35.0 1.73<br />

QM-205 180º/-60º 700.0 90.0 105.0 15.0 0.11<br />

205.0 215.0 10.0 0.22<br />

285.0 295.0 10.0 0.23<br />

375.0 490.0 115.0 0.33<br />

QM-206 180º/-50º 600.0 350.0 475.0 125.0 0.55<br />

540.0 565.0 25.0 0.21<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 289


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-207 180º/-50º 600.0 170.0 180.0 10.0 1.19<br />

320.0 330.0 10.0 0.36<br />

535.0 565.0 30.0 0.13<br />

QM-208 270º/-60º 750.0 200.0 245.0 45.0 0.12<br />

265.0 295.0 30.0 0.16<br />

500.0 530.0 30.0 0.30<br />

670.0 750.0 80.0 0.60<br />

QM-209 180º/-60º 500.0 170.0 195.0 25.0 0.14<br />

330.0 350.0 20.0 0.16<br />

QM-210 90º/-45º 650.0 305.0 340.0 35.0 0.21<br />

425.0 460.0 35.0 0.33<br />

QM-211 180º/-60º 650.0 275.0 375.0 100.0 0.35<br />

QM-212 270º/-60º 700.0 365.0 455.0 90.0 0.47<br />

500.0 640.0 140.0 0.28<br />

QM-213 180º/-60º 700.0 215.0 260.0 45.0 0.15<br />

310.0 395.0 85.0 0.19<br />

540.0 555.0 15.0 0.47<br />

580.0 610.0 30.0 0.44<br />

including<br />

590.0 600.0 10.0 0.88<br />

QM-214 0º/-45º 400.0 220.0 235.0 15.0 0.16<br />

335.0 350.0 15.0 0.15<br />

QM-215 180º/-45º 500.0 170.0 185.0 15.0 0.13<br />

465.0 480.0 15.0 0.19<br />

QM-216 90º/-45º 460.0 265.0 415.0 150.0 0.23<br />

including<br />

265.0 315.0 50.0 0.38<br />

QM-217 0º/-90º 500.0 120.0 165.0 45.0 0.22<br />

210.0 275.0 65.0 0.14<br />

370.0 480.0 110.0 0.29<br />

including<br />

375.0 450.0 75.0 0.35<br />

QM-218 180º/-45º 400.0 250.0 265.0 15.0 0.41<br />

295.0 310.0 15.0 0.16<br />

QM-219 180º/-45º 520.0 245.0 255.0 10.0 0.45<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 290


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

330.0 345.0 15.0 0.20<br />

435.0 520.0 85.0 0.20<br />

480.0 500.0 20.0 0.47<br />

QM-220 0º/-90º 500.0 140.0 160.0 20.0 0.18<br />

295.0 320.0 25.0 0.25<br />

375.0 405.0 30.0 0.25<br />

QM-221 180º/-50º 550.0 215.0 250.0 35.0 0.13<br />

285.0 310.0 25.0 0.13<br />

345.0 370.0 25.0 0.12<br />

425.0 475.0 50.0 0.25<br />

QM-222 180º/-45º 600.0 85.0 175.0 90.0 0.42<br />

including<br />

140.0 165.0 25.0 1.17<br />

QM-223 0º/-90º 550.0 160.0 170.0 10.0 0.24<br />

205.0 280.0 75.0 0.21<br />

300.0 400.0 100.0 0.53<br />

QM-224 180º/-45º 600.0 85.0 115.0 30.0 0.15<br />

155.0 200.0 45.0 0.21<br />

240.0 295.0 55.0 0.28<br />

400.0 440.0 40.0 0.14<br />

QM-225 180º/-55º 600.0 280.0 410.0 130.0 0.32<br />

445.0 465.0 20.0 0.21<br />

QM-226 180º/-45º 500.0 310.0 440.0 130.0 0.21<br />

including<br />

385.0 435.0 50.0 0.31<br />

QM-227 180º/-45º 500.0 325.0 335.0 10.0 0.16<br />

390.0 400.0 10.0 0.18<br />

QM-228 180º/-45º 500.0 210.0 320.0 110.0 0.18<br />

including<br />

235.0 260.0 25.0 0.35<br />

335.0 375.0 40.0 0.32<br />

410.0 430.0 20.0 0.17<br />

QM-229 0º/-90º 300.0 80.0 90.0 10.0 0.37<br />

230.0 280.0 50.0 0.55<br />

QM-230 90º/-45º 415.0 290.0 325.0 35.0 0.23<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 291


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-231 90º/-45º 500.0 170.0 385.0 215.0 0.26<br />

including<br />

245.0 345.0 100.0 0.38<br />

415.0 435.0 20.0 0.16<br />

QM-232 0º/-90º 385.0 45.0 120.0 75.0 0.11<br />

QM-233 180º/-45º 500.0 60.0 75.0 15.0 0.14<br />

175.0 190.0 15.0 0.13<br />

225.0 270.0 45.0 0.16<br />

QM-234 180º/-60º 500.0 90.0 100.0 10.0 0.24<br />

365.0 385.0 20.0 0.14<br />

QM-235 0º/-90º 400.0 105.0 175.0 70.0 0.35<br />

including<br />

145.0 170.0 25.0 0.68<br />

QM-236 180º/-45º 550.0 190.0 205.0 15.0 0.14<br />

240.0 300.0 60.0 0.11<br />

315.0 385.0 70.0 0.37<br />

QM-237 0º/-90º 400.0 45.0 135.0 90.0 0.28<br />

including<br />

55.0 90.0 35.0 0.51<br />

195.0 215.0 20.0 0.13<br />

260.0 280.0 20.0 0.15<br />

305.0 315.0 10.0 0.22<br />

QM-238 180º/-50º 700.0 75.0 175.0 100.0 0.35<br />

including<br />

115.0 135.0 20.0 1.11<br />

195.0 295.0 100.0 0.21<br />

310.0 390.0 80.0 0.14<br />

405.0 435.0 30.0 0.29<br />

500.0 520.0 20.0 0.27<br />

QM-239 180º/-55º 500.0 215.0 225.0 10.0 0.19<br />

335.0 500.0 165.0 0.30<br />

QM-240 180º/-50º 550.0 160.0 175.0 15.0 0.15<br />

275.0 320.0 45.0 0.23<br />

375.0 525.0 150.0 0.53<br />

including<br />

420.0 465.0 45.0 1.01<br />

QM-241 180º/-55º 500.0 265.0 290.0 25.0 0.13<br />

305.0 425.0 120.0 0.52<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 292


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-242 180º/-50º 500.0 55.0 120.0 65.0 0.11<br />

170.0 215.0 45.0 0.14<br />

255.0 380.0 125.0 0.35<br />

QM-243 180º/-45º 400.0 0.0 20.0 20.0 0.11<br />

35.0 160.0 125.0 0.23<br />

including<br />

50.0 80.0 30.0 0.41<br />

210.0 225.0 15.0 0.24<br />

QM-244 180º/-45º 670.0 0.0 35.0 35.0 0.18<br />

160.0 240.0 80.0 0.29<br />

including<br />

QM-245 180º/-45º 125.0<br />

185.0 235.0 50.0 0.39<br />

No values above cut-off<br />

QM-246 180º/-45º 140.0 55.0 70.0 15.0 0.11<br />

QM-247 0º/-90º 360.0 45.0 60.0 15.0 0.24<br />

185.0 205.0 20.0 0.41<br />

QM-248 180º/-70º 400.0 35.0 75.0 40.0 0.25<br />

225.0 295.0 70.0 0.18<br />

345.0 380.0 35.0 0.12<br />

QM-249 180º/-60º 450.0 20.0 50.0 30.0 0.15<br />

125.0 170.0 45.0 0.43<br />

QM-250 0º/-90º 400.0 135.0 260.0 125.0 0.18<br />

275.0 305.0 30.0 0.18<br />

355.0 400.0 45.0 0.17<br />

QM-251 0º/-45º 500.0 280.0 310.0 30.0 0.14<br />

355.0 440.0 85.0 0.13<br />

QM-252 0º/-90º 400.0 70.0 80.0 10.0 0.14<br />

355.0 375.0 20.0 0.14<br />

QM-253 0º/-90º 400.0 250.0 300.0 50.0 0.12<br />

385.0 400.0 15.0 0.13<br />

QM-254 0º/-90º 400.0 45.0 80.0 35.0 0.19<br />

95.0 200.0 105.0 0.26<br />

215.0 240.0 25.0 0.20<br />

255.0 270.0 15.0 0.14<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 293


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-255 0º/-90º 400.0 95.0 130.0 35.0 0.11<br />

195.0 270.0 75.0 0.20<br />

including<br />

255.0 265.0 10.0 0.64<br />

335.0 345.0 10.0 0.21<br />

QM-256 180º/-45º 500.0 210.0 220.0 10.0 0.19<br />

370.0 395.0 25.0 0.12<br />

QM-257 0º/-90º 500.0 220.0 250.0 30.0 0.18<br />

265.0 275.0 10.0 0.14<br />

QM-258 0º/-90º 450.0 0.0 60.0 60.0 0.17<br />

115.0 170.0 55.0 0.11<br />

420.0 450.0 30.0 0.11<br />

QM-259 180º/-45º 450.0 0.0 10.0 10.0 0.13<br />

170.0 180.0 10.0 0.12<br />

QM-260 90º/-45º 500.0 30.0 115.0 85.0 0.13<br />

255.0 270.0 15.0 0.23<br />

QM-261 0º/-45º 500.0 25.0 70.0 45.0 0.22<br />

255.0 300.0 45.0 0.19<br />

340.0 360.0 20.0 0.14<br />

385.0 420.0 35.0 0.17<br />

445.0 480.0 35.0 0.19<br />

QM-262 180º/-45º 400.0 0.0 20.0 20.0 0.22<br />

55.0 80.0 25.0 0.20<br />

105.0 120.0 15.0 0.26<br />

170.0 185.0 15.0 0.33<br />

205.0 220.0 15.0 0.21<br />

375.0 400.0 25.0 0.25<br />

QM-263 180º/-45º 450.0 0.0 35.0 35.0 0.14<br />

175.0 200.0 25.0 0.15<br />

330.0 380.0 50.0 0.26<br />

QM-264 180º/-55º 400.0 190.0 200.0 10.0 0.18<br />

230.0 285.0 55.0 0.19<br />

including<br />

235.0 245.0 10.0 0.39<br />

QM-265 180º/-55º 500.0 165.0 175.0 10.0 0.13<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 294


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

including<br />

240.0 310.0 70.0 0.19<br />

245.0 275.0 30.0 0.28<br />

QM-266 180º/-45º 450.0 70.0 200.0 130.0 0.20<br />

225.0 335.0 110.0 0.19<br />

400.0 410.0 10.0 0.25<br />

425.0 450.0 25.0 0.18<br />

QM-267 180º/-50º 450.0 10.0 30.0 20.0 0.26<br />

290.0 305.0 15.0 0.15<br />

320.0 345.0 25.0 0.12<br />

425.0 450.0 25.0 0.22<br />

QM-268 180º/-60º 300.0 75.0 85.0 10.0 0.25<br />

180.0 245.0 65.0 0.25<br />

QM-269 0º/-90º 350.0 0.0 20.0 20.0 0.42<br />

40.0 80.0 40.0 0.42<br />

including<br />

60.0 75.0 15.0 0.84<br />

110.0 120.0 10.0 0.46<br />

270.0 305.0 35.0 0.17<br />

320.0 330.0 10.0 0.20<br />

QM-270 180º/-45º 400.0 45.0 95.0 50.0 0.16<br />

160.0 170.0 10.0 0.24<br />

260.0 300.0 40.0 0.26<br />

340.0 360.0 20.0 0.30<br />

QM-271 90º/-45º 500.0 0.0 30.0 30.0 0.14<br />

55.0 125.0 70.0 0.16<br />

185.0 215.0 30.0 0.14<br />

265.0 315.0 50.0 0.21<br />

390.0 410.0 20.0 0.17<br />

QM-272 180º/-45º 300.0 225.0 275.0 50.0 0.14<br />

QM-273 180º/-60º 430.0 160.0 250.0 90.0 0.19<br />

including<br />

220.0 250.0 30.0 0.30<br />

275.0 340.0 65.0 0.28<br />

360.0 390.0 30.0 0.36<br />

405.0 430.0 25.0 0.15<br />

QM-274 0º/-90º 600.0 150.0 180.0 30.0 0.13<br />

225.0 255.0 30.0 0.12<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 295


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

395.0 410.0 15.0 0.19<br />

435.0 490.0 55.0 0.21<br />

535.0 560.0 25.0 0.38<br />

QM-275 180º/-45º 550.0 385.0 415.0 30.0 0.34<br />

440.0 500.0 60.0 0.46<br />

QM-276 0º/-90º 300.0 20.0 85.0 65.0 0.33<br />

120.0 145.0 25.0 0.11<br />

180.0 220.0 40.0 0.15<br />

QM-277 0º/-90º 250.0 0.0 100.0 100.0 0.19<br />

QM-278 0º/-90º 300.0 110.0 125.0 15.0 0.14<br />

155.0 245.0 90.0 0.19<br />

including<br />

190.0 220.0 30.0 0.31<br />

QM-279 0º/-90º 400.0 70.0 85.0 15.0 0.18<br />

150.0 165.0 15.0 0.17<br />

185.0 260.0 75.0 0.21<br />

QM-280 0º/-90º 400.0 125.0 220.0 95.0 0.16<br />

270.0 380.0 110.0 0.15<br />

including<br />

305.0 330.0 25.0 0.27<br />

QM-281 0º/-90º 480.0 85.0 175.0 90.0 0.15<br />

215.0 300.0 85.0 0.15<br />

440.0 460.0 20.0 0.19<br />

QM-282 0º/-45º 450.0 65.0 290.0 225.0 0.14<br />

305.0 365.0 60.0 0.17<br />

385.0 450.0 65.0 0.16<br />

including<br />

385.0 395.0 10.0 0.31<br />

QM-283 180º/-45º 595.0 95.0 120.0 25.0 0.14<br />

155.0 260.0 105.0 0.21<br />

385.0 395.0 10.0 0.25<br />

415.0 555.0 140.0 0.15<br />

QM-284 0º/-90º 450.0 0.0 150.0 150.0 0.29<br />

including<br />

70.0 105.0 35.0 0.60<br />

180.0 205.0 25.0 0.14<br />

295.0 450.0 155.0 0.20<br />

including<br />

355.0 390.0 35.0 0.31<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 296


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-285 0º/-90º 400.0 0.0 75.0 75.0 0.30<br />

90.0 135.0 45.0 0.12<br />

150.0 175.0 25.0 0.18<br />

QM-286 0º/-90º 460.0 0.0 90.0 90.0 0.32<br />

115.0 140.0 25.0 0.22<br />

QM-287 0º/-90º 400.0 0.0 60.0 60.0 0.15<br />

120.0 235.0 115.0 0.20<br />

including<br />

150.0 165.0 15.0 0.35<br />

QM-288 0º/-90º 600.0 0.0 10.0 10.0 0.12<br />

55.0 100.0 45.0 0.26<br />

including<br />

QM-289 0º/-90º 400.0<br />

70.0 95.0 25.0 0.34<br />

145.0 185.0 40.0 0.11<br />

200.0 240.0 40.0 0.15<br />

No values above cut-off<br />

QM-290 0º/-90º 400.0 270.0 305.0 35.0 0.14<br />

QM-291 0º/-90º 270.0 205.0 245.0 40.0 0.21<br />

QM-292 0º/-45º 500.0 20.0 55.0 35.0 0.16<br />

140.0 160.0 20.0 0.15<br />

180.0 285.0 105.0 0.19<br />

including<br />

235.0 275.0 40.0 0.32<br />

380.0 400.0 20.0 0.25<br />

QM-293 180º/-45º 500.0 115.0 215.0 100.0 0.21<br />

including<br />

115.0 135.0 20.0 0.56<br />

QM-294 90º/-45º 500.0 200.0 245.0 45.0 0.16<br />

365.0 400.0 35.0 0.19<br />

375.0 385.0 10.0 0.29<br />

QM-295 0º/-45º 400.0 70.0 145.0 75.0 0.15<br />

195.0 380.0 185.0 0.20<br />

including<br />

305.0 335.0 30.0 0.32<br />

QM-296 0º/-45º 370.0 110.0 125.0 15.0 0.12<br />

290.0 325.0 35.0 0.12<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 297


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

QM-297 0º/-90º 500.0 0.0 15.0 15.0 0.14<br />

155.0 175.0 20.0 0.45<br />

QM-298 0º/-90º 340.0 0.0 10.0 10.0 0.16<br />

70.0 100.0 30.0 0.15<br />

QM-299 0º/-90º 300.0 20.0 65.0 45.0 0.22<br />

105.0 145.0 40.0 0.15<br />

220.0 245.0 25.0 0.77<br />

QM-300 0º/-90º 490.0 80.0 105.0 25.0 0.20<br />

125.0 175.0 50.0 0.22<br />

QM-301 0º/-50º 700.0 360.0 375.0 15.0 0.16<br />

QM-302 0º/-90º 500.0 45.0 90.0 45.0 0.60<br />

320.0 340.0 20.0 0.16<br />

410.0 450.0 40.0 0.45<br />

QM-303 270º/-60º 500.0 175.0 195.0 20.0 0.20<br />

230.0 250.0 20.0 0.26<br />

QM-304 180º/-60º 800.0 195.0 210.0 15.0 0.15<br />

290.0 325.0 35.0 0.33<br />

395.0 405.0 10.0 0.21<br />

545.0 695.0 150.0 0.30<br />

QM-305 0º/-90º 500.0 100.0 170.0 70.0 0.18<br />

185.0 240.0 55.0 0.32<br />

465.0 480.0 15.0 0.30<br />

QM-306 0º/-90º 500.0 25.0 45.0 20.0 0.18<br />

65.0 135.0 70.0 0.17<br />

including<br />

including<br />

85.0 110.0 25.0 0.29<br />

205.0 255.0 50.0 0.23<br />

215.0 235.0 20.0 0.37<br />

QM-307 0º/-90º 300.0 0.0 15.0 15.0 0.23<br />

190.0 210.0 20.0 0.20<br />

QM-308 270º/-45º 250.0 30.0 40.0 10.0 0.12<br />

180.0 225.0 45.0 0.29<br />

QM-309 0º/-90º 300.0 135.0 145.0 10.0 0.24<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 298


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

230.0 250.0 20.0 0.17<br />

QM-310 0º/-90º 250.0 55.0 65.0 10.0 0.11<br />

80.0 90.0 10.0 0.12<br />

165.0 225.0 60.0 0.14<br />

QM-311 0º/-90º 300.0 55.0 65.0 10.0 0.19<br />

150.0 215.0 65.0 0.29<br />

including<br />

185.0 195.0 10.0 0.42<br />

260.0 280.0 20.0 0.51<br />

QM-312 0º/-90º 200.0 15.0 35.0 20.0 0.20<br />

QM-313 0º/-90º 400.0 165.0 180.0 15.0 0.14<br />

210.0 270.0 60.0 0.13<br />

335.0 400.0 65.0 0.17<br />

* Denotes core hole<br />

All intervals calculated using 0.1% copper cutoff<br />

REGULATORY NOTE:<br />

The samples from the <strong>MacArthur</strong> drilling program are prepared and assayed and by Skyline Assayers & Laboratories in<br />

Tucson, Arizona which is accredited by the American Association for Laboratory Accreditation (A2LA - certificate no.<br />

2953.01) and by ISO17025 compliant ALS Chemex Laboratories in Sparks, Nevada.<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 299


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX E: RESOURCE MODEL DRILL HOLE LISTING<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 300


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

APPENDIX E<br />

RESOURCE MODEL DRILL HOLE LISTING<br />

MACARTHUR COPPER PROJECT<br />

MAY 2012<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 301


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

Record # ⱡ DH Name Easting Northing<br />

Micromodel ®<br />

Deposit Modeling and Mine Planning System<br />

Version 7.00<br />

Elevation<br />

(ft)<br />

Bearing<br />

(degree)<br />

Plunge<br />

Depth<br />

(ft)<br />

Company-Core<br />

type*<br />

4 M-10-G-1 2437708.0 14687829.0 4776.4 0 90 250 Metech-RC<br />

5 M-10-G-2 2437708.0 14687829.0 4776.4 210 55 250 Metech-RC<br />

6 M-15-A1-1 2437079.5 14688117.0 4860.6 0 90 250 Metech-RC<br />

7 M-15-E1-1 2436744.5 14688338.0 4897.5 0 90 150 Metech-RC<br />

8 M-15-I-1 2437875.0 14687665.0 4754.4 0 90 200 Metech-RC<br />

9 M-15-L-1 2438123.5 14687525.0 4731.9 0 90 100 Metech-RC<br />

13 M-45-C50-1 2437264.2 14687687.0 4823.6 30 45 200 Metech-RC<br />

17 M-70-G-1 2437408.8 14687306.0 4759.5 0 90 250 Metech-RC<br />

18 M-70-G-2 2437408.8 14687306.0 4759.5 210 55 250 Metech-RC<br />

19 M-75-I-1 2437568.8 14687154.0 4777.5 0 90 150 Metech-RC<br />

21 M-80-G-1 2437363.8 14687246.0 4786.5 0 90 75 Metech-RC<br />

22 M-83-G-1 2437335.5 14687180.0 4805.5 0 90 60 Metech-RC<br />

23 M-83-G-2 2437335.5 14687180.0 4805.5 0 90 35 Metech-RC<br />

24 M-83-G-4 2437335.5 14687180.0 4805.5 210 55 250 Metech-RC<br />

26 M-90-G-4 2437319.2 14687170.0 4805.5 0 90 250 Metech-RC-Twin<br />

27 M0-A1-1 2437162.5 14688263.0 4859.4 0 90 195 Metech-RC<br />

28 M0-A1-3 2437155.8 14688266.0 4861.4 210 50 195 Metech-RC<br />

29 M0-B-1 2437341.2 14688164.0 4825.4 0 90 250 Metech-RC<br />

30 M0-C1-1 2437003.2 14688355.0 4856.4 0 90 250 Metech-RC<br />

31 M0-C50-1 2437487.2 14688072.0 4807.4 0 90 150 Metech-RC<br />

32 M0-C50-2 2437487.2 14688068.0 4807.4 210 55 75 Metech-RC<br />

33 M0-E-1 2437600.0 14688005.0 4794.4 0 90 150 Metech-RC<br />

34 M0-E1-1 2436824.2 14688464.0 4863.5 0 90 100 Metech-RC<br />

35 M0-E1-2 2436824.2 14688464.0 4863.5 30 55 100 Metech-RC<br />

36 M0-G1-1 2436648.5 14688566.0 4887.5 0 90 150 Metech-RC<br />

37 M0-K-1 2438123.8 14687695.0 4739.4 0 90 150 Metech-RC<br />

38 M105-A-1 2437724.2 14689155.0 4768.4 0 90 250 Metech-RC<br />

39 M105-A-2 2437724.2 14689155.0 4768.4 210 50 250 Metech-RC<br />

40 M105-B-1 2437886.8 14689053.0 4749.4 0 90 150 Metech-RC<br />

41 M105-C50-12 2438026.0 14688970.0 4743.4 0 90 450 Metech-RC<br />

42 M105-C50-3 2438022.8 14688970.0 4743.4 210 55 75 Metech-RC<br />

43 M105-E-1 2438132.0 14688910.0 4750.4 0 90 250 Metech-RC<br />

44 M105-E-2 2438116.0 14688896.0 4750.4 210 55 200 Metech-RC<br />

45 M105-I-1 2438487.0 14688686.0 4722.4 0 90 250 Metech-RC<br />

46 M105-I-2 2438474.0 14688689.0 4722.4 210 55 150 Metech-RC<br />

47 M105-K-1 2438659.2 14688601.0 4704.4 0 90 200 Metech-RC<br />

48 M110-G-1 2438336.8 14688844.0 4744.4 0 90 240 Metech-RC<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 302


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

49 M110-G-2 2438343.2 14688844.0 4746.4 210 55 250 Metech-RC<br />

50 M115-C-1 2438020.8 14689091.0 4738.7 0 90 160 Metech-RC<br />

51 M120-B-1 2437973.2 14689173.0 4740.4 0 90 200 Metech-RC<br />

52 M120-C50-1 2438089.5 14689102.0 4731.4 0 90 225 Metech-RC-Twin<br />

53 M120-C50-2 2438089.5 14689102.0 4731.4 210 55 175 Metech-RC-Twin<br />

54 M120-E-1 2438208.8 14689036.0 4733.4 0 90 250 Metech-RC<br />

55 M120-I-1 2438580.0 14688806.0 4718.4 0 90 250 Metech-RC<br />

56 M120-I-2 2438580.0 14688809.0 4718.4 210 55 75 Metech-RC<br />

57 M120-K-1 2438739.0 14688727.0 4698.4 0 90 150 Metech-RC<br />

58 M120-Q-1 2439246.2 14688427.0 4674.4 0 90 125 Metech-RC<br />

59 M120-S-1 2439402.0 14688335.0 4643.4 0 90 350 Metech-RC<br />

60 M125-G-1 2438423.0 14688967.0 4733.4 0 90 425 Metech-RC<br />

61 M125-G-2 2438433.0 14688971.0 4733.4 30 50 240 Metech-RC<br />

62 M125-G-3 2438433.0 14688971.0 4733.4 210 55 250 Metech-RC<br />

63 M125-G-4 2438420.0 14688964.0 4733.4 0 90 125 Metech-RC<br />

64 M135-A-1 2437864.2 14689413.0 4748.4 0 90 150 Metech-RC<br />

65 M135-C50-1 2438165.8 14689232.0 4724.4 0 90 200 Metech-RC<br />

66 M135-E-1 2438288.5 14689158.0 4718.4 0 90 150 Metech-RC<br />

67 M135-E-2 2438285.2 14689158.0 4718.4 210 55 150 Metech-RC<br />

68 M135-I-1 2438643.5 14688935.0 4719.4 0 90 250 Metech-RC<br />

69 M135-K-1 2438812.2 14688853.0 4695.4 0 90 150 Metech-RC<br />

70 M135-K-2 2438809.0 14688849.0 4695.4 0 90 150 Metech-RC<br />

71 M140-G-1 2438496.2 14689096.0 4711.4 0 90 325 Metech-RC<br />

72 M140-G-2 2438496.0 14689110.0 4711.4 210 50 157 Metech-RC<br />

73 M140-G-3 2438492.8 14689109.0 4711.4 210 50 165 Metech-RC<br />

74 M148-E-1 2438365.2 14689275.0 4712.4 0 90 200 Metech-RC<br />

75 M15-A1-1 2437228.8 14688402.0 4860.6 0 90 300 Metech-RC<br />

76 M15-A1-2 2437228.8 14688402.0 4860.4 210 50 200 Metech-RC<br />

77 M15-A1-3 2437225.5 14688402.0 4860.4 300 45 150 Metech-RC<br />

78 M15-A1-4 2437225.5 14688402.0 4860.4 160 45 150 Metech-RC<br />

79 M15-A1-5 2437225.5 14688402.0 4860.4 250 45 150 Metech-RC<br />

80 M15-A1-6 2437225.5 14688402.0 4860.4 70 45 150 Metech-RC<br />

81 M15-B-1 2437414.5 14688290.0 4829.4 0 90 250 Metech-RC<br />

82 M15-B-2 2437414.5 14688290.0 4829.4 210 55 100 Metech-RC<br />

83 M15-C1-1 2437083.0 14688491.0 4838.4 0 90 250 Metech-RC<br />

84 M15-C1-2 2437079.5 14688494.0 4838.4 210 55 150 Metech-RC<br />

85 M15-C50-1 2437560.5 14688201.0 4800.4 0 90 100 Metech-RC<br />

86 M15-E-1 2437673.2 14688134.0 4785.4 0 90 150 Metech-RC<br />

87 M15-E1-1 2436887.5 14688599.0 4849.4 0 90 150 Metech-RC<br />

88 M15-G1-1 2436731.8 14688692.0 4879.4 0 90 150 Metech-RC<br />

89 M15-K-1 2438197.0 14687825.0 4724.4 0 90 200 Metech-RC<br />

90 M15-K-2 2438193.5 14687831.0 4724.4 210 45 150 Metech-RC<br />

91 M150-B-1 2438113.0 14689441.0 4727.4 0 90 200 Metech-RC<br />

92 M150-C50-1 2438245.8 14689361.0 4716.4 0 90 150 Metech-RC<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 303


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

93 M150-I-1 2438736.2 14689068.0 4697.4 0 90 250 Metech-RC<br />

94 M150-K-1 2438905.2 14688982.0 4690.4 0 90 175 Metech-RC<br />

95 M150-K-2 2438895.2 14688979.0 4690.4 210 55 100 Metech-RC<br />

96 M150-M-1 2439058.2 14688857.0 4672.4 0 90 150 Metech-RC<br />

97 M150-O-1 2439227.2 14688755.0 4662.4 0 90 200 Metech-RC<br />

98 M150-Q-1 2439386.0 14688689.0 4656.4 0 90 150 Metech-RC<br />

99 M150-S-1 2439565.0 14688587.0 4661.4 0 90 250 Metech-RC<br />

100 M155-G-1 2438566.0 14689235.0 4701.6 0 90 150 Metech-RC<br />

101 M157.5-I-1 2438744.5 14689160.0 4691.4 0 90 150 Metech-RC<br />

102 M165-A-1 2438013.8 14689672.0 4731.4 0 90 150 Metech-RC<br />

103 M165-E-1 2438428.2 14689427.0 4707.4 0 90 350 Metech-RC<br />

104 M165-E-2 2438441.2 14689427.0 4707.4 0 90 150 Metech-RC<br />

105 M165-I-1 2438779.5 14689219.0 4689.4 0 90 200 Metech-RC<br />

106 M165-K-1 2438985.0 14689102.0 4678.3 0 90 220 Metech-RC-Twin<br />

107 M165-K-2 2438994.8 14689105.0 4678.4 210 55 200 Metech-RC<br />

108 M165-K-3 2438955.2 14689118.0 4680.7 340 45 175 Metech-RC<br />

109 M165-M-1 2439134.8 14688986.0 4677.4 0 90 200 Metech-RC<br />

110 M165-O-1 2439300.5 14688884.0 4655.4 0 90 215 Metech-RC<br />

111 M165-Q-1 2439469.0 14688815.0 4651.4 0 90 200 Metech-RC<br />

112 M167.5-G 2438623.2 14689341.0 4693.4 0 90 200 Metech-RC<br />

113 M172.5-I-1 2438817.8 14689289.0 4685.5 0 90 150 Metech-RC-Twin<br />

114 M175-K-1 2439003.0 14689210.0 4673.8 0 90 200 Metech-RC<br />

115 M177-H-1 2438763.8 14689373.0 4688.3 0 90 200 Metech-RC<br />

116 M178-J-1 2438945.8 14689291.0 4679.8 0 90 175 Metech-RC<br />

117 M180-E-1 2438498.0 14689562.0 4711.4 0 90 200 Metech-RC<br />

118 M180-G-1 2438673.5 14689470.0 4700.4 0 90 200 Metech-RC<br />

119 M180-I-1 2438866.0 14689349.0 4681.4 0 90 235 Metech-RC<br />

120 M180-M-1 2439211.2 14689115.0 4668.4 0 90 150 Metech-RC<br />

121 M180-M-2 2439207.8 14689128.0 4666.4 160 45 150 Metech-RC<br />

122 M180-O-1 2439387.0 14689010.0 4654.4 0 90 150 Metech-RC<br />

123 M180-Q-1 2439545.5 14688944.0 4645.4 0 90 150 Metech-RC<br />

124 M180-S-1 2439720.8 14688875.0 4645.4 0 90 350 Metech-RC<br />

125 M180-S-2 2439370.0 14689039.0 4659.7 250 45 150 Metech-RC<br />

126 M183-L-1 2439147.2 14689213.0 4667.6 0 90 175 Metech-RC<br />

127 M185-K-1 2439054.0 14689293.0 4671.4 0 90 200 Metech-RC<br />

128 M187.5-I-1 2438897.5 14689415.0 4682.4 0 90 200 Metech-RC<br />

129 M190-G-1 2438738.0 14689540.0 4682.4 0 90 150 Metech-RC<br />

130 M195-I-1 2438935.8 14689481.0 4684.4 0 90 225 Metech-RC<br />

131 M195-K-1 2439107.8 14689399.0 4673.4 210 55 400 Metech-RC<br />

132 M195-K-2 2439107.8 14689412.0 4673.7 0 90 200 Metech-RC<br />

133 M195-L-1 2439191.0 14689332.0 4665.4 0 90 250 Metech-RC<br />

134 M195-M-1 2439287.8 14689248.0 4658.4 0 90 340 Metech-RC-Twin<br />

135 M195-M-2 2439281.0 14689248.0 4658.4 210 55 200 Metech-RC-Twin<br />

136 M195-M-3 2439277.2 14689277.0 4659.4 70 45 200 Metech-RC<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 304


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

137 M195-M-4 2439280.8 14689274.0 4659.4 160 45 150 Metech-RC<br />

138 M195-O-1 2439456.8 14689146.0 4650.4 0 90 150 Metech-RC<br />

139 M195-O-2 2439453.5 14689143.0 4650.4 210 55 250 Metech-RC<br />

140 M195-Q-1 2439625.5 14689070.0 4639.4 0 90 200 Metech-RC<br />

141 M20-G-1 2437877.5 14688082.0 4781.4 0 90 300 Metech-RC<br />

142 M20-G-2 2437877.5 14688082.0 4781.4 210 55 250 Metech-RC<br />

143 M200-W-1 2440168.0 14688811.0 4632.4 0 90 205 Metech-RC<br />

144 M202.5-I-1 2438974.2 14689541.0 4683.4 0 90 100 Metech-RC<br />

145 M204-G-1 2438798.2 14689659.0 4695.4 0 90 395 Metech-RC<br />

146 M205-G-2 2438814.5 14689666.0 4694.4 0 90 150 Metech-RC-Twin<br />

147 M205-J-1 2439082.8 14689523.0 4681.9 0 90 225 Metech-RC<br />

148 M205-L-1 2439252.2 14689398.0 4669.4 0 90 160 Metech-RC<br />

149 M210-I-1 2439012.2 14689611.0 4684.4 0 90 200 Metech-RC<br />

150 M210-K-1 2439181.5 14689502.0 4674.4 0 90 250 Metech-RC-Twin<br />

151 M210-M-1 2439350.5 14689410.0 4665.4 0 90 250 Metech-RC<br />

152 M210-M-2 2439347.2 14689407.0 4665.4 210 55 200 Metech-RC<br />

153 M210-M-3 2439344.0 14689410.0 4665.4 290 50 265 Metech-RC<br />

154 M210-O-1 2439499.8 14689321.0 4655.4 0 90 335 Metech-RC-Twin<br />

155 M210-O-2 2439493.0 14689320.0 4655.4 210 55 200 Metech-RC<br />

156 M210-Q-1 2439685.2 14689219.0 4640.2 0 90 200 Metech-RC<br />

157 M217-G-1 2438875.0 14689769.0 4684.4 0 90 200 Metech-RC<br />

158 M217-O-1 2439567.8 14689368.0 4652.4 0 90 175 Metech-RC<br />

159 M22.5-A1-1 2437277.0 14688458.0 4856.4 0 90 125 Metech-RC<br />

160 M225-I-1 2439076.0 14689717.0 4679.4 0 90 300 Metech-RC<br />

161 M225-K-1 2439261.2 14689635.0 4671.4 0 90 275 Metech-RC<br />

162 M225-M-1 2439420.5 14689532.0 4660.4 0 90 200 Metech-RC<br />

163 M225-M-2 2439420.5 14689532.0 4661.4 210 55 200 Metech-RC<br />

164 M225-M-3 2439427.0 14689529.0 4663.4 160 45 150 Metech-RC<br />

165 M225-O-1 2439599.5 14689434.0 4652.4 0 90 200 Metech-RC<br />

166 M225-O-2 2439596.0 14689434.0 4652.9 210 55 240 Metech-RC<br />

167 M225-Q-1 2439775.0 14689332.0 4640.4 0 90 250 Metech-RC<br />

168 M232-O-1 2439644.0 14689504.0 4652.4 210 55 200 Metech-RC<br />

169 M240-G-1 2438996.2 14689965.0 4687.4 0 90 200 Metech-RC<br />

170 M240-K-1 2439360.5 14689781.0 4662 0 90 355 Metech-RC<br />

171 M240-M-1 2439487.0 14689671.0 4657.4 0 90 340 Metech-RC<br />

172 M240-M-2 2439483.8 14689671.0 4657.4 210 55 150 Metech-RC<br />

173 M240-O-1 2439682.5 14689563.0 4651.4 0 90 200 Metech-RC<br />

174 M240-Q-1 2439851.5 14689468.0 4642.4 0 90 250 Metech-RC<br />

175 M240-S-1 2440007.2 14689375.0 4630.4 0 90 340 Metech-RC<br />

176 M255-K-1 2439414.2 14689897.0 4660.4 0 90 315 Metech-RC<br />

177 M255-M-1 2439583.2 14689791.0 4647.4 0 90 200 Metech-RC<br />

178 M255-O-1 2439759.0 14689693.0 4644.4 0 90 200 Metech-RC<br />

179 M255-Q-1 2439928.0 14689597.0 4636.4 0 90 200 Metech-RC<br />

180 M255-S-1 2440097.2 14689488.0 4624.4 0 90 200 Metech-RC<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 305


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

181 M270-O-1 2439822.2 14689828.0 4636.4 0 90 335 Metech-RC<br />

182 M270-Q-1 2440007.8 14689730.0 4634.4 0 90 200 Metech-RC-Twin<br />

183 M270-S-1 2440180.0 14689628.0 4622.4 0 90 250 Metech-RC-Twin<br />

184 M285-Q-1 2440074.5 14689852.0 4625.4 0 90 200 Metech-RC<br />

185 M285-S-1 2440250.0 14689750.0 4620.8 0 90 250 Metech-RC<br />

186 M30-A1-1 2437312.0 14688531.0 4849.8 0 90 340 Metech-RC<br />

187 M30-A1-2 2437312.0 14688531.0 4849.8 210 50 250 Metech-RC<br />

188 M30-A1-3 2437308.5 14688534.0 4849.4 160 45 150 Metech-RC<br />

189 M30-B-1 2437487.8 14688416.0 4808.4 0 90 250 Metech-RC<br />

190 M30-B-2 2437487.8 14688423.0 4808.4 210 55 200 Metech-RC<br />

191 M30-C1-1 2437153.0 14688614.0 4826.4 0 90 250 Metech-RC<br />

192 M30-C1-2 2437149.8 14688617.0 4826.4 210 55 100 Metech-RC<br />

193 M30-C50-1 2437630.5 14688330.0 4817.4 0 90 100 Metech-RC<br />

194 M30-C50-2 2437630.5 14688330.0 4817.4 210 55 50 Metech-RC<br />

195 M30-C50-3 2437623.8 14688340.0 4817.4 210 55 100 Metech-RC<br />

196 M30-E-1 2437756.2 14688257.0 4807.4 0 90 250 Metech-RC<br />

197 M30-E-2 2437756.2 14688257.0 4807.4 210 55 150 Metech-RC<br />

198 M30-E1-1 2436964.0 14688732.0 4841.4 0 90 150 Metech-RC<br />

199 M30-I-1 2438114.2 14688056.0 4747.4 0 90 200 Metech-RC<br />

200 M30-I-2 2438111.0 14688053.0 4747.4 210 45 150 Metech-RC<br />

201 M30-K-1 2438270.2 14687954.0 4731.4 0 90 250 Metech-RC-Twin<br />

202 M30-K-2 2438266.8 14687954.0 4730.4 210 55 150 Metech-RC<br />

203 M30-M-1 2438445.8 14687852.0 4717.4 0 90 200 Metech-RC<br />

204 M30-O-1 2438625.2 14687727.0 4679.6 0 90 250 Metech-RC<br />

205 M300-Q-1 2440151.0 14689975.0 4643.4 0 90 200 Metech-RC<br />

206 M35-B1-1 2437268.0 14688606.0 4830.4 0 90 175 Metech-RC<br />

207 M35-G-1 2437950.8 14688204.0 4770.4 0 90 300 Metech-RC<br />

208 M35-G-2 2437950.8 14688204.0 4770.4 210 55 245 Metech-RC<br />

209 M40-K-1 2438321.2 14688040.0 4731.4 210 55 250 Metech-RC<br />

210 M45-A-1 2437478.2 14688593.0 4818.6 0 90 150 Metech-RC<br />

211 M45-A1-1 2437381.8 14688664.0 4807.2 0 90 257 Metech-RC<br />

212 M45-A1-2 2437381.8 14688664.0 4807.4 210 45 250 Metech-RC<br />

213 M45-A1-3 2437381.8 14688664.0 4807.4 30 50 235 Metech-RC<br />

214 M45-A1-4 2437381.8 14688670.0 4807.4 70 45 175 Metech-RC<br />

215 M45-B-1 2437564.2 14688545.0 4807.4 0 90 250 Metech-RC<br />

216 M45-B-2 2437561.0 14688545.0 4807.4 210 55 75 Metech-RC<br />

217 M45-C1-1 2437226.2 14688743.0 4811.4 0 90 200 Metech-RC-Twin<br />

218 M45-C1-2 2437226.2 14688743.0 4811.4 210 55 200 Metech-RC-Twin<br />

219 M45-C1-3 2437219.5 14688746.0 4811.4 110 45 150 Metech-RC<br />

220 M45-C50-1 2437706.8 14688463.0 4797.4 0 90 250 Metech-RC<br />

221 M45-C50-2 2437703.5 14688462.0 4797.4 210 55 100 Metech-RC<br />

222 M45-E-1 2437826.2 14688389.0 4785.4 0 90 100 Metech-RC<br />

223 M45-E-2 2437826.2 14688389.0 4785.4 210 45 75 Metech-RC<br />

224 M45-E1-1 2437037.2 14688858.0 4848.4 0 90 200 Metech-RC<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 306


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

225 M45-I-1 2438177.5 14688189.0 4748.4 0 90 150 Metech-RC<br />

226 M45-K-1 2438353.2 14688080.0 4729.4 0 90 250 Metech-RC<br />

227 M5-G-1 2437791.2 14687952.0 4769.4 0 90 300 Metech-RC<br />

228 M5-G-2 2437791.2 14687952.0 4769.4 210 55 300 Metech-RC<br />

229 M50-D1-1 2437169.0 14688827.0 4820.4 0 90 145 Metech-RC<br />

230 M50-G-1 2438034.0 14688321.0 4776.4 0 90 300 Metech-RC<br />

231 M50-G-2 2438037.2 14688324.0 4775.4 210 55 250 Metech-RC<br />

232 M52.5-A1-1 2437420.2 14688713.0 4801.4 0 90 75 Metech-RC<br />

233 M60-A1-1 2437481.2 14688787.0 4789.4 0 90 450 Metech-RC<br />

234 M60-A1-2 2437481.2 14688787.0 4789.4 210 50 145 Metech-RC<br />

235 M60-A1-3 2437451.8 14688796.0 4789.4 30 50 165 Metech-RC<br />

236 M60-A1-4 2437451.8 14688796.0 4789.4 0 90 100 Metech-RC<br />

237 M60-B-1-2 2437644.0 14688675.0 4787.4 0 90 250 Metech-RC<br />

238 M60-B-3 2437644.0 14688675.0 4788.4 210 55 75 Metech-RC<br />

239 M60-C1-1 2437302.8 14688869.0 4815.4 0 90 150 Metech-RC<br />

240 M60-C1-2 2437289.8 14688865.0 4817.4 70 45 150 Metech-RC<br />

241 M60-C50-1 2437780.0 14688592.0 4789.4 0 90 100 Metech-RC<br />

242 M60-C50-2 2437780.0 14688592.0 4789.4 210 55 100 Metech-RC<br />

243 M60-E-1 2437902.8 14688518.0 4812.4 0 90 250 Metech-RC<br />

244 M60-E-2 2437899.2 14688522.0 4812.4 210 55 75 Metech-RC<br />

245 M60-E1-1 2437110.2 14688990.0 4847.4 0 90 150 Metech-RC<br />

246 M60-I-1 2438260.5 14688315.0 4772.8 0 90 250 Metech-RC<br />

247 M60-I-2 2438263.8 14688318.0 4772.4 210 55 75 Metech-RC<br />

248 M60-K-1 2438429.8 14688216.0 4731.4 0 90 100 Metech-RC<br />

249 M62-M-1 2438614.8 14688131.0 4706.4 0 90 40 Metech-RC<br />

250 M62-M-2 2438618.0 14688137.0 4706.4 0 90 400 Metech-RC<br />

251 M65-A-1 2437573.5 14688765.0 4793.6 0 90 150 Metech-RC<br />

252 M65-G-1 2438113.8 14688457.0 4796.4 0 90 500 Metech-RC<br />

253 M65-G-2 2438113.8 14688457.0 4796.3 0 90 200 Metech-RC<br />

254 M65-G-3 2438113.8 14688457.0 4796.4 210 55 250 Metech-RC<br />

255 M7.5-C1-1 2437041.5 14688418.0 4849.1 0 90 150 Metech-RC<br />

256 M7.5-D1-1 2436955.5 14688469.0 4843.4 0 90 150 Metech-RC<br />

257 M75-A-2 2437647.8 14688836.0 4776.1 0 90 145 Metech-RC<br />

258 M75-A1-1 2437548.0 14688916.0 4782.4 0 90 250 Metech-RC<br />

259 M75-A1-2 2437548.0 14688916.0 4782.4 210 55 255 Metech-RC<br />

260 M75-B-1 2437724.0 14688801.0 4771.4 0 90 250 Metech-RC<br />

261 M75-B-2 2437717.5 14688794.0 4771.4 210 55 150 Metech-RC<br />

262 M75-C1-1 2437386.0 14688992.0 4817.4 0 90 200 Metech-RC<br />

263 M75-C1-2 2437386.0 14688992.0 4817.4 210 45 150 Metech-RC<br />

264 M75-C50-1 2437860.0 14688715.0 4776.4 0 90 100 Metech-RC<br />

265 M75-C50-2 2437860.0 14688715.0 4776.4 210 55 100 Metech-RC<br />

266 M75-E-1 2437975.8 14688651.0 4808.4 0 90 250 Metech-RC<br />

267 M75-E-2 2437972.5 14688651.0 4808.4 210 55 75 Metech-RC<br />

268 M75-I-1 2438330.8 14688437.0 4767.4 0 90 275 Metech-RC-Twin<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 307


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

269 M75-I-2 2438327.2 14688437.0 4767.4 210 55 75 Metech-RC<br />

270 M75-K-1 2438516.0 14688345.0 4728.4 0 90 100 Metech-RC<br />

271 M80-G-1 2438180.8 14688569.0 4781.4 0 90 290 Metech-RC<br />

272 M80-G-2 2438180.8 14688569.0 4781.4 30 55 250 Metech-RC<br />

273 M80-G-3 2438180.8 14688569.0 4781.4 210 55 250 Metech-RC<br />

274 M90-A1-1 2437637.8 14689042.0 4782.4 0 90 210 Metech-RC<br />

275 M90-A1-2 2437637.8 14689042.0 4782.4 210 50 250 Metech-RC<br />

276 M90-B-1-2 2437807.0 14688927.0 4758.4 0 90 305 Metech-RC-Twin<br />

277 M90-B-3 2437807.0 14688930.0 4758.4 210 55 150 Metech-RC<br />

278 M90-C1-1 2437469.0 14689124.0 4819.4 0 90 200 Metech-RC<br />

279 M90-C50-1 2437936.5 14688844.0 4762.4 0 90 200 Metech-RC<br />

280 M90-C50-2 2437933.2 14688841.0 4762.4 210 55 100 Metech-RC<br />

281 M90-E-1 2438059.0 14688771.0 4775.4 0 90 295 Metech-RC<br />

282 M90-E-2 2438055.8 14688770.0 4775.4 210 55 70 Metech-RC<br />

283 M90-E-3 2438042.5 14688777.0 4775.4 210 55 150 Metech-RC<br />

284 M90-I-1 2438404.0 14688563.0 4738.4 0 90 300 Metech-RC<br />

285 M90-I-2 2438397.5 14688560.0 4738.4 210 55 200 Metech-RC<br />

286 M90-K-1 2438592.5 14688478.0 4712.4 0 90 100 Metech-RC<br />

287 M90-K-2 2438592.5 14688478.0 4712.4 210 55 75 Metech-RC<br />

288 M90-M-1 2438735.2 14688379.0 4697.4 0 90 200 Metech-RC<br />

289 M90-O-1 2438940.8 14688251.0 4692.4 0 90 400 Metech-RC-Twin<br />

290 M95-G-1 2438256.5 14688735.0 4763.4 0 90 300 Metech-RC-Twin<br />

291 M95-G-2 2438259.8 14688735.0 4763.4 210 55 250 Metech-RC<br />

321 QM-001 2435864.5 14691006.0 4944.4 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

322 QM-002 2435796.5 14690582.0 4899.5 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

323 QM-003 2435385.2 14690650.0 4953.5 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

324 QM-004 2434806.0 14690561.0 5019.5 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

325 QM-005 2434338.8 14690583.0 5030.9 0 90 450 <strong>Quaterra</strong>-RC-2009<br />

326 QM-006 2435344.0 14690076.0 4918 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

327 QM-007 2434877.0 14690089.0 4960.8 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

328 QM-008 2434859.0 14689588.0 4964.3 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

329 QM-009 2434361.0 14688588.0 5095.4 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

330 QM-010 2433439.8 14688012.0 5131.8 0 90 870 <strong>Quaterra</strong>-RC-2009<br />

331 QM-011 2441125.8 14690450.0 4580.5 0 90 355 <strong>Quaterra</strong>-RC-2009<br />

332 QM-012 2440654.0 14690360.0 4626.1 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

333 QM-013 2440565.0 14690077.0 4621.4 0 90 290 <strong>Quaterra</strong>-RC-2009<br />

334 QM-014 2440330.5 14689877.0 4622.5 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

335 QM-015 2439754.2 14690061.0 4672.8 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

336 QM-016 2439295.2 14690064.0 4680.9 0 90 390 <strong>Quaterra</strong>-RC-2009<br />

337 QM-017 2439149.8 14690245.0 4710.1 0 90 450 <strong>Quaterra</strong>-RC-2009<br />

338 QM-018 2439152.8 14690250.0 4710.8 30 45 510 <strong>Quaterra</strong>-RC-2009<br />

339 QM-019 2439148.0 14690240.0 4709.7 210 60 450 <strong>Quaterra</strong>-RC-2009<br />

340 QM-020 2438814.2 14689656.0 4701.5 0 45 530 <strong>Quaterra</strong>-RC-2009<br />

341 QM-021 2438821.2 14689625.0 4701.3 180 60 450 <strong>Quaterra</strong>-RC-2009<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 308


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

342 QM-022 2440216.8 14690168.0 4676 0 90 440 <strong>Quaterra</strong>-RC-2009<br />

343 QM-023 2440214.2 14690168.0 4676.2 210 60 400 <strong>Quaterra</strong>-RC-2009<br />

344 QM-024 2439750.2 14690050.0 4672.5 210 70 350 <strong>Quaterra</strong>-RC-2009<br />

345 QM-025 2439298.0 14690041.0 4678.6 210 60 520 <strong>Quaterra</strong>-RC-2009<br />

346 QM-026 2438455.8 14692500.0 4921.2 156.9 89.2 2000 <strong>Quaterra</strong>-Core-2009<br />

347 QM-027 2439340.8 14690886.0 4835.4 180 45 540 <strong>Quaterra</strong>-RC-2009<br />

348 QM-028 2439341.5 14690898.0 4836.4 0 60 470 <strong>Quaterra</strong>-RC-2009<br />

349 QM-029 2439836.2 14691008.0 4797.6 180 45 500 <strong>Quaterra</strong>-RC-2009<br />

350 QM-030 2438868.2 14690852.0 4835.3 180 45 500 <strong>Quaterra</strong>-RC-2009<br />

351 QM-031 2438869.0 14690862.0 4835.8 0 60 430 <strong>Quaterra</strong>-RC-2009<br />

352 QM-032 2438339.2 14690896.0 4845.6 0 60 500 <strong>Quaterra</strong>-RC-2009<br />

353 QM-033 2438347.8 14690878.0 4845 270 45 490 <strong>Quaterra</strong>-RC-2009<br />

354 QM-034 2438356.5 14690878.0 4844.9 90 45 450 <strong>Quaterra</strong>-RC-2009<br />

355 QM-035 2433485.0 14687995.0 5129.2 186 62.74 800 <strong>Quaterra</strong>-RC-2009<br />

356 QM-036 2438847.8 14690863.0 4835.8 137.5 89.59 1917 <strong>Quaterra</strong>-Core-2009<br />

357 QM-037 2433474.0 14687992.0 5129.2 272.5 60.82 900 <strong>Quaterra</strong>-RC-2009<br />

358 QM-038 2433330.8 14687579.0 5181.3 202.2 89.26 800 <strong>Quaterra</strong>-RC-2009<br />

359 QM-039 2433331.0 14687575.0 5180.8 174.9 47.28 800 <strong>Quaterra</strong>-RC-2009<br />

360 QM-040 2433319.2 14687587.0 5180.8 270 60 415 <strong>Quaterra</strong>-RC-2009<br />

361 QM-041 2432612.2 14687994.0 5335.5 41.3 89.35 1894 <strong>Quaterra</strong>-Core-2009<br />

362 QM-042 2433253.8 14688630.0 5267.4 0 45 400 <strong>Quaterra</strong>-RC-2009<br />

363 QM-043 2433247.2 14688616.0 5268.5 270 45 620 <strong>Quaterra</strong>-RC-2009<br />

364 QM-044 2433462.5 14688003.0 5130.2 357.1 61.7 965 <strong>Quaterra</strong>-RC-2009<br />

365 QM-045 2433488.2 14688007.0 5129 119.2 45.63 800 <strong>Quaterra</strong>-RC-2009<br />

366 QM-046 2432612.5 14687995.0 5335.8 20 50 1502 <strong>Quaterra</strong>-Core-2009<br />

367 QM-047 2433252.5 14688616.0 5266.8 149.4 89.36 1030 <strong>Quaterra</strong>-RC-2009<br />

368 QM-048 2434353.5 14688588.0 5096 270 60 1000 <strong>Quaterra</strong>-RC-2009<br />

369 QM-049 2433328.5 14689608.0 5198.4 181.8 58.62 1478 <strong>Quaterra</strong>-Core-2009<br />

370 QM-050 2434358.0 14688585.0 5096 180 60 800 <strong>Quaterra</strong>-RC-2009<br />

371 QM-051 2434367.2 14688601.0 5095.2 0 45 400 <strong>Quaterra</strong>-RC-2009<br />

372 QM-052 2434816.2 14689064.0 4994.1 180 45 420 <strong>Quaterra</strong>-RC-2009<br />

373 QM-053 2434841.0 14689072.0 4995.3 270 45 490 <strong>Quaterra</strong>-RC-2009<br />

374 QM-054 2434871.2 14690068.0 4964.5 270 45 480 <strong>Quaterra</strong>-RC-2009<br />

375 QM-055 2435385.2 14690650.0 4953.5 0 45 500 <strong>Quaterra</strong>-RC-2009<br />

376 QM-056 2435864.5 14691006.0 4944.4 270 45 550 <strong>Quaterra</strong>-RC-2009<br />

377 QM-057 2435819.8 14691616.0 4837.8 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

378 QM-058 2435818.0 14691607.0 4837.8 180 45 450 <strong>Quaterra</strong>-RC-2009<br />

379 QM-059 2435821.0 14691638.0 4839.4 0 45 450 <strong>Quaterra</strong>-RC-2009<br />

380 QM-060 2435821.8 14691623.0 4844.9 270 45 400 <strong>Quaterra</strong>-RC-2009<br />

381 QM-061 2436367.5 14691559.0 4861.7 0 90 550 <strong>Quaterra</strong>-RC-2009<br />

382 QM-062 2436366.0 14691549.0 4856.2 180 45 500 <strong>Quaterra</strong>-RC-2009<br />

383 QM-063 2436860.0 14691534.0 4919.3 0 90 500 <strong>Quaterra</strong>-RC-2009<br />

384 QM-064 2436859.8 14691542.0 4919.3 0 45 650 <strong>Quaterra</strong>-RC-2009<br />

385 QM-065 2437340.0 14691523.0 4910.3 0 90 520 <strong>Quaterra</strong>-RC-2009<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 309


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

386 QM-066 2437791.0 14691548.0 4908.1 0 90 570 <strong>Quaterra</strong>-RC-2009<br />

387 QM-067 2436591.0 14687981.0 4831.6 0 90 500 <strong>Quaterra</strong>-RC-2009<br />

388 QM-068 2438356.0 14692038.0 4925.6 0 90 600 <strong>Quaterra</strong>-RC-2009<br />

389 QM-069 2435327.5 14689601.0 5019.8 180 60 450 <strong>Quaterra</strong>-RC-2009<br />

390 QM-070 2438849.5 14692023.0 4828.4 0 90 490 <strong>Quaterra</strong>-RC-2009<br />

391 QM-071 2436912.2 14689010.0 4830.5 0 90 470 <strong>Quaterra</strong>-RC-2009<br />

392 QM-072 2439343.8 14692065.0 4852.8 0 90 860 <strong>Quaterra</strong>-RC-2009<br />

393 QM-073 2436912.2 14689018.0 4829.9 0 45 520 <strong>Quaterra</strong>-RC-2009<br />

394 QM-074 2437960.8 14689556.0 4749.6 0 90 460 <strong>Quaterra</strong>-RC-2009<br />

395 QM-075 2437528.5 14689249.0 4793.6 0 90 430 <strong>Quaterra</strong>-RC-2009<br />

396 QM-076 2437961.0 14689562.0 4746.8 0 45 490 <strong>Quaterra</strong>-RC-2009<br />

397 QM-077 2438375.2 14689539.0 4718.9 0 90 450 <strong>Quaterra</strong>-RC-2009<br />

398 QM-078 2438354.5 14690525.0 4742.2 180 45 420 <strong>Quaterra</strong>-RC-2009<br />

399 QM-079 2437323.5 14690611.0 4917 180 45 530 <strong>Quaterra</strong>-RC-2009<br />

400 QM-080 2436820.8 14690547.0 4918 180 45 500 <strong>Quaterra</strong>-RC-2009<br />

401 QM-081 2436340.2 14690073.0 4855.7 180 45 510 <strong>Quaterra</strong>-RC-2009<br />

402 QM-082 2439386.0 14688689.0 4660 0 90 470 <strong>Quaterra</strong>-RC-2009<br />

403 QM-083 2438659.2 14688601.0 4693.4 0 90 490 <strong>Quaterra</strong>-RC-2010<br />

404 QM-084 2437950.8 14688204.0 4735 0 90 450 <strong>Quaterra</strong>-RC-2010<br />

405 QM-085 2437312.0 14688531.0 4784 0 90 490 <strong>Quaterra</strong>-RC-2010<br />

406 QM-086 2436331.0 14688572.0 4918.8 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

407 QM-087 2436811.5 14687556.0 4814.1 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

408 QM-088 2436324.8 14688064.0 4848.4 180 60 480 <strong>Quaterra</strong>-RC-2010<br />

409 QM-089 2434836.0 14688577.0 5019.4 0 90 800 <strong>Quaterra</strong>-RC-2010<br />

410 QM-090 2433817.8 14687584.0 5101.1 0 90 430 <strong>Quaterra</strong>-RC-2010<br />

411 QM-091 2433829.2 14688072.0 5108 0 90 600 <strong>Quaterra</strong>-RC-2010<br />

412 QM-092 2433855.5 14689121.0 5078.7 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

413 QM-093 2434372.2 14689578.0 5009.6 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

414 QM-094 2436859.8 14690079.0 4810.6 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

415 QM-095 2438827.0 14690045.0 4705.3 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

416 QM-096 2438291.2 14690022.0 4792.9 0 90 440 <strong>Quaterra</strong>-RC-2010<br />

417 QM-097 2437833.8 14690060.0 4789.9 0 90 580 <strong>Quaterra</strong>-RC-2010<br />

418 QM-098 2437331.2 14690059.0 4810.7 0 90 570 <strong>Quaterra</strong>-RC-2010<br />

419 QM-099 2439854.5 14692779.0 4857.7 0 90 1529 <strong>Quaterra</strong>-Core-2010<br />

420 QM-100 2438352.5 14693453.0 4763.7 0 90 1965 <strong>Quaterra</strong>-Core-2010<br />

421 QM-101 2436856.0 14689576.0 4870.9 0 90 625 <strong>Quaterra</strong>-RC-2010<br />

422 QM-102 2434353.0 14690104.0 5058.5 0 90 700 <strong>Quaterra</strong>-RC-2010<br />

423 QM-103 2433839.0 14689583.0 5109.4 0 90 450 <strong>Quaterra</strong>-RC-2010<br />

424 QM-104 2433317.5 14690089.0 5158.8 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

425 QM-105 2432820.5 14687578.0 5339 0 90 405 <strong>Quaterra</strong>-RC-2010<br />

426 QM-106 2433322.5 14687084.0 5172.5 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

427 QM-107 2434826.8 14687594.0 4982.5 0 90 425 <strong>Quaterra</strong>-RC-2010<br />

428 QM-108 2436322.2 14687569.0 4876 0 90 355 <strong>Quaterra</strong>-RC-2010<br />

429 QM-109 2439099.5 14694670.0 4648.2 180 60 1053 <strong>Quaterra</strong>-Core-2010<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 310


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

430 QM-110 2435826.5 14688072.0 4892.5 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

431 QM-111 2435324.5 14688082.0 4928.3 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

432 QM-112 2434329.8 14688076.0 5032.3 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

433 QM-113 2434347.2 14687543.0 5031 0 90 350 <strong>Quaterra</strong>-RC-2010<br />

434 QM-114 2435825.2 14688575.0 4958.8 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

435 QM-115 2435828.5 14689083.0 4944.3 0 90 600 <strong>Quaterra</strong>-RC-2010<br />

436 QM-116 2435829.2 14689564.0 4945.2 0 90 600 <strong>Quaterra</strong>-RC-2010<br />

437 QM-117 2436320.2 14689083.0 4882.7 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

438 QM-118 2439319.5 14688037.0 4654.2 0 90 350 <strong>Quaterra</strong>-RC-2010<br />

439 QM-119 2438821.8 14687548.0 4679.9 0 90 550 <strong>Quaterra</strong>-RC-2010<br />

440 QM-120 2434847.0 14691083.0 5021.2 0 90 650 <strong>Quaterra</strong>-RC-2010<br />

441 QM-121 2434848.0 14691581.0 4931 0 90 580 <strong>Quaterra</strong>-RC-2010<br />

442 QM-122 2434360.0 14692097.0 4896.8 0 90 600 <strong>Quaterra</strong>-RC-2010<br />

443 QM-123 2435347.0 14692068.0 4887.6 0 90 670 <strong>Quaterra</strong>-RC-2010<br />

444 QM-124 2435838.5 14692067.0 4824.2 0 90 780 <strong>Quaterra</strong>-RC-2010<br />

445 QM-125 2436347.5 14692070.0 4794.1 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

446 QM-126 2436847.2 14692071.0 4787.7 0 60 450 <strong>Quaterra</strong>-RC-2010<br />

447 QM-127 2437348.8 14692052.0 4804.3 0 90 700 <strong>Quaterra</strong>-RC-2010<br />

448 QM-128 2437837.5 14692046.0 4885.2 0 90 900 <strong>Quaterra</strong>-RC-2010<br />

449 QM-129 2436871.0 14692033.0 4780 0 90 802.5 <strong>Quaterra</strong>-RC-2010<br />

450 QM-130 2430341.8 14689604.0 5214.3 180 60 585 <strong>Quaterra</strong>-RC-2010<br />

451 QM-131 2430342.8 14689115.0 5255.7 0 90 965 <strong>Quaterra</strong>-RC-2010<br />

452 QM-132 2430272.0 14688603.0 5318.4 260 60 800 <strong>Quaterra</strong>-RC-2010<br />

453 QM-133 2431832.5 14688594.0 5198 180 60 550 <strong>Quaterra</strong>-RC-2010<br />

454 QM-134 2431831.8 14688242.0 5215.9 180 70 455 <strong>Quaterra</strong>-RC-2010<br />

455 QM-135 2432331.0 14688086.0 5285.8 0 90 475 <strong>Quaterra</strong>-RC-2010<br />

456 QM-136 2430530.2 14686766.0 5471.5 0 60 600 <strong>Quaterra</strong>-RC-2010<br />

457 QM-137 2430385.2 14686851.0 5491 60 70 500 <strong>Quaterra</strong>-RC-2010<br />

458 QM-138 2432335.5 14687581.0 5401.2 0 90 550 <strong>Quaterra</strong>-RC-2010<br />

459 QM-139 2432809.5 14687071.0 5248.4 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

460 QM-140 2433361.2 14686677.0 5221.3 0 50 500 <strong>Quaterra</strong>-RC-2010<br />

461 QM-141 2433828.0 14687100.0 5122.5 0 90 530 <strong>Quaterra</strong>-RC-2010<br />

462 QM-142 2435822.8 14687577.0 4909.3 0 60 400 <strong>Quaterra</strong>-RC-2010<br />

463 QM-143 2434825.5 14688086.0 4993.5 0 90 450 <strong>Quaterra</strong>-RC-2010<br />

464 QM-144 2436318.0 14688068.0 4850.3 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

465 QM-145 2436829.8 14688521.0 4861.2 180 60 675 <strong>Quaterra</strong>-RC-2010<br />

466 QM-146 2437326.0 14687572.0 4800.3 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

467 QM-147 2437810.8 14687564.0 4756.7 0 90 400 <strong>Quaterra</strong>-RC-2010<br />

468 QM-148 2438318.8 14687543.0 4703.1 0 90 465 <strong>Quaterra</strong>-RC-2010<br />

469 QM-149 2437329.2 14690054.0 4807.8 180 60 750 <strong>Quaterra</strong>-RC-2010<br />

470 QM-150 2435343.5 14691039.0 4953.4 0 90 600 <strong>Quaterra</strong>-RC-2010<br />

471 QM-151 2435355.2 14691570.0 4906.5 0 90 535 <strong>Quaterra</strong>-RC-2010<br />

472 QM-152 2432832.5 14689606.0 5108.4 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

473 QM-153 2431831.8 14689094.0 5172 0 90 515 <strong>Quaterra</strong>-RC-2010<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 311


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

474 QM-154 2432331.0 14688595.0 5216.4 0 90 500 <strong>Quaterra</strong>-RC-2010<br />

475 QM-155 2432320.8 14687109.0 5339 180 60 575 <strong>Quaterra</strong>-RC-2010<br />

476 QM-156 2434308.2 14687094.0 5122.6 0 90 450 <strong>Quaterra</strong>-RC-2010<br />

477 QM-157 2439814.5 14689046.0 4638.2 0 90 435 <strong>Quaterra</strong>-RC-2010<br />

481 QM-161 2438336.2 14692038.0 4909.7 180 75 225 QM_2011<br />

482 QM-161a 2438336.2 14692038.0 4909.7 0 90 0 QM_2011<br />

483 QM-162 2438342.2 14691802.0 4946.5 0 90 990 QM_2011<br />

484 QM-163 2439915.8 14693459.0 4795.6 0 90 2069 QM_2011<br />

485 QM-164 2438105.5 14694458.0 4683.3 0 90 2140 QM_2011<br />

486 QM-165 2436834.0 14693581.0 4683 0 90 2041 QM_2011<br />

487 QM-166 2433894.2 14693602.0 4957.7 0 90 2685.5 QM_2011<br />

488 QM-167 2434369.2 14691096.0 4942.7 0 90 645 QM_2011<br />

489 QM-168 2433327.8 14689071.0 5162.8 0 90 500 QM_2011<br />

490 QM-169 2432844.2 14689104.0 5166.4 0 90 520 QM_2011<br />

491 QM-170 2431342.5 14688606.0 5271.1 0 90 700 QM_2011<br />

492 QM-171 2432267.0 14689065.0 5136.6 0 90 730 QM_2011<br />

493 QM-172 2432805.0 14686598.0 5188.2 0 90 540 QM_2011<br />

494 QM-173 2433819.0 14686530.0 5140.4 0 90 500 QM_2011<br />

495 QM-174 2433820.5 14686098.0 5073.7 0 90 600 QM_2011<br />

496 QM-175 2433803.8 14687582.0 5100 180 45 500 QM_2011<br />

497 QM-176 2435323.0 14688565.0 4964.7 180 70 980 QM_2011<br />

498 QM-177 2432122.2 14691213.0 4982.8 180 60 2352 QM_2011<br />

499 QM-178 2435875.0 14690993.0 4942.7 180 45 500 QM_2011<br />

500 QM-179 2436349.2 14691034.0 4944.3 180 45 600 QM_2011<br />

501 QM-180 2436835.2 14691070.0 4934.6 270 45 535 QM_2011<br />

502 QM-181 2436812.2 14691048.0 4934.9 0 45 500 QM_2011<br />

503 QM-182 2437772.8 14691565.0 4898.4 180 60 780 QM_2011<br />

504 QM-183 2438332.0 14690548.0 4761.5 180 45 500 QM_2011<br />

505 QM-184 2438825.0 14690869.0 4834.2 90 45 440 QM_2011<br />

506 QM-185 2433382.8 14690536.0 5064.6 160 60 473.5 QM_2011<br />

507 QM-186 2437418.0 14691009.0 4841.2 90 45 450 QM_2011<br />

508 QM-187 2439282.5 14691525.0 4772 0 60 440 QM_2011<br />

509 QM-188 2439823.8 14690545.0 4775 0 90 440 QM_2011<br />

510 QM-189 2439836.0 14691039.0 4784.3 0 45 520 QM_2011<br />

511 QM-190 2438847.2 14691584.0 4839.6 0 45 700 QM_2011<br />

512 QM-191 2438834.5 14690551.0 4774.7 0 90 400 QM_2011<br />

513 QM-192 2439509.5 14689325.0 4640 90 45 450 QM_2011<br />

514 QM-193 2439210.5 14689559.0 4679 90 45 500 QM_2011<br />

515 QM-194 2439324.8 14689048.0 4613.9 90 45 340 QM_2011<br />

516 QM-195 2438203.0 14688556.0 4707.4 270 45 400 QM_2011<br />

517 QM-196 2437324.5 14688561.0 4782 180 45 300 QM_2011<br />

518 QM-197 2437324.2 14688562.0 4781.7 90 45 300 QM_2011<br />

519 QM-198 2435845.0 14691573.0 4846.7 90 45 400 QM_2011<br />

520 QM-199 2432330.2 14688595.0 5211.9 270 45 600 QM_2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 312


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

521 QM-200 2433826.2 14687099.0 5122.4 180 45 480 QM_2011<br />

522 QM-201 2436303.0 14688067.0 4848.4 270 45 400 QM_2011<br />

523 QM-202 2433361.2 14686674.0 5221.3 90 45 500 QM_2011<br />

524 QM-203 2433320.2 14687090.0 5172.5 0 45 400 QM_2011<br />

525 QM-204 2439271.5 14691481.0 4779.1 180 45 600 QM_2011<br />

526 QM-205 2439324.2 14692068.0 4856.2 180 60 700 QM_2011<br />

527 QM-206 2439090.8 14692046.0 4843.4 180 50 600 QM_2011<br />

528 QM-207 2438581.2 14692020.0 4848.1 180 50 600 QM_2011<br />

529 QM-208 2438336.5 14692027.0 4921.4 270 60 750 QM_2011<br />

530 QM-209 2438580.5 14691541.0 4923.2 180 60 500 QM_2011<br />

531 QM-210 2438297.8 14691572.0 4976.7 90 45 650 QM_2011<br />

532 QM-211 2438307.8 14691562.0 4976.8 180 60 650 QM_2011<br />

533 QM-212 2438298.8 14691586.0 4976.6 270 60 700 QM_2011<br />

534 QM-213 2438091.2 14691554.0 4956.7 180 60 700 QM_2011<br />

535 QM-214 2438809.8 14690061.0 4707.6 0 45 400 QM_2011<br />

536 QM-215 2438285.2 14690013.0 4794.3 180 45 500 QM_2011<br />

537 QM-216 2438283.5 14690004.0 4795 90 45 460 QM_2011<br />

538 QM-217 2438339.2 14689321.0 4721.6 0 90 500 QM_2011<br />

539 QM-218 2438586.2 14690554.0 4766.8 180 45 400 QM_2011<br />

540 QM-219 2440078.0 14691013.0 4784.3 180 45 520 QM_2011<br />

541 QM-220 2439585.5 14691014.0 4831.2 0 90 500 QM_2011<br />

542 QM-221 2439580.0 14691022.0 4831.1 180 50 550 QM_2011<br />

543 QM-222 2438847.8 14691548.0 4827.1 180 45 600 QM_2011<br />

544 QM-223 2438836.0 14691800.0 4824.4 0 90 550 QM_2011<br />

545 QM-224 2439086.0 14691547.0 4814.9 180 45 600 QM_2011<br />

546 QM-225 2439596.8 14692061.0 4816 180 55 600 QM_2011<br />

547 QM-226 2439604.5 14691549.0 4719.5 180 45 500 QM_2011<br />

548 QM-227 2440325.0 14691027.0 4740.6 180 45 500 QM_2011<br />

549 QM-228 2439570.0 14690561.0 4770.1 180 45 500 QM_2011<br />

550 QM-229 2440325.0 14690548.0 4694.9 0 90 300 QM_2011<br />

551 QM-230 2438365.0 14690551.0 4753.8 90 45 415 QM_2011<br />

552 QM-231 2438818.8 14690547.0 4774.7 90 45 500 QM_2011<br />

553 QM-232 2438080.8 14690551.0 4775.5 0 90 385 QM_2011<br />

554 QM-233 2438076.0 14690547.0 4792.1 180 45 500 QM_2011<br />

555 QM-234 2440071.5 14690049.0 4668.6 180 60 500 QM_2011<br />

556 QM-235 2439066.0 14690075.0 4700.1 0 90 400 QM_2011<br />

557 QM-236 2439085.5 14690564.0 4762.9 180 45 550 QM_2011<br />

558 QM-237 2439867.8 14689550.0 4635.3 0 90 400 QM_2011<br />

559 QM-238 2439318.0 14690991.0 4862.6 180 50 700 QM_2011<br />

560 QM-239 2439177.8 14691048.0 4862.2 180 55 500 QM_2011<br />

561 QM-240 2438828.0 14691051.0 4884.1 180 50 550 QM_2011<br />

562 QM-241 2438586.0 14691050.0 4858.1 180 55 500 QM_2011<br />

563 QM-242 2438083.0 14691081.0 4845.7 180 50 500 QM_2011<br />

564 QM-243 2437579.2 14691070.0 4825.6 180 45 400 QM_2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 313


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

565 QM-244 2437352.8 14691071.0 4857.2 180 45 670 QM_2011<br />

566 QM-245 2437587.0 14691563.0 4897.5 180 45 125 QM_2011<br />

567 QM-246 2437334.5 14691533.0 4914.5 180 45 140 QM_2011<br />

568 QM-247 2437074.5 14691016.0 4910 0 90 360 QM_2011<br />

569 QM-248 2436579.5 14691088.0 4952 180 70 400 QM_2011<br />

570 QM-249 2436086.5 14691079.0 4924.6 180 60 450 QM_2011<br />

571 QM-250 2440064.2 14689046.0 4651.9 0 90 400 QM_2011<br />

572 QM-251 2439809.5 14689069.0 4646.8 0 45 500 QM_2011<br />

573 QM-252 2440303.8 14689577.0 4622 0 90 400 QM_2011<br />

574 QM-253 2440319.0 14689046.0 4657.9 0 90 400 QM_2011<br />

575 QM-254 2439829.2 14688560.0 4650 0 90 400 QM_2011<br />

576 QM-255 2438575.8 14689545.0 4715.7 0 90 400 QM_2011<br />

577 QM-256 2438584.8 14690056.0 4734.6 180 45 500 QM_2011<br />

578 QM-257 2437345.8 14689562.0 4798.8 0 90 500 QM_2011<br />

579 QM-258 2436821.8 14688528.0 4864.2 0 90 450 QM_2011<br />

580 QM-259 2436323.5 14688557.0 4921.8 180 45 445 QM_2011<br />

581 QM-260 2435869.2 14691005.0 4942.7 90 45 500 QM_2011<br />

582 QM-261 2435860.5 14691014.0 4943.3 0 45 500 QM_2011<br />

583 QM-262 2435593.0 14691074.0 4911.6 180 45 400 QM_2011<br />

584 QM-263 2435346.5 14691576.0 4912 180 45 450 QM_2011<br />

585 QM-264 2440324.5 14690541.0 4695.3 180 55 400 QM_2011<br />

586 QM-265 2439825.2 14690545.0 4775.2 180 55 500 QM_2011<br />

587 QM-266 2435599.0 14691584.0 4866.1 180 45 450 QM_2011<br />

588 QM-267 2436101.5 14691598.0 4863.8 180 50 450 QM_2011<br />

589 QM-268 2433304.8 14686833.0 5200.4 180 60 300 QM_2011<br />

590 QM-269 2433067.0 14686832.0 5239.4 0 90 350 QM_2011<br />

591 QM-270 2435377.5 14690648.0 4956.9 180 45 400 QM_2011<br />

592 QM-271 2435370.2 14690658.0 4956.7 90 45 500 QM_2011<br />

593 QM-272 2435805.2 14690551.0 4893.9 180 45 300 QM_2011<br />

594 QM-273 2439074.8 14689576.0 4689.5 180 60 430 QM_2011<br />

595 QM-274 2438603.2 14692045.0 4845.6 0 90 600 QM_2011<br />

596 QM-275 2437947.8 14689560.0 4751.3 180 45 550 QM_2011<br />

597 QM-276 2432824.5 14686843.0 5251 0 90 300 QM_2011<br />

598 QM-277 2432569.0 14686858.0 5255 0 90 250 QM_2011<br />

599 QM-278 2432800.2 14687351.0 5301.7 0 90 300 QM_2011<br />

600 QM-279 2432569.5 14687087.0 5297.1 0 90 400 QM_2011<br />

601 QM-280 2439290.5 14688560.0 4668.8 0 90 400 QM_2011<br />

602 QM-281 2439063.5 14688552.0 4676.7 0 90 480 QM_2011<br />

603 QM-282 2439364.5 14688668.0 4666.2 0 45 450 QM_2011<br />

604 QM-283 2438951.0 14688257.0 4690 180 45 595 QM_2011<br />

605 QM-284 2438324.0 14688305.0 4713 0 90 450 QM_2011<br />

606 QM-285 2437801.8 14687943.0 4773.6 0 90 400 QM_2011<br />

607 QM-286 2437760.0 14688261.0 4738 0 90 460 QM_2011<br />

608 QM-287 2437579.0 14688064.0 4788.8 0 90 400 QM_2011<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 314


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

609 QM-288 2437533.8 14688316.0 4760 0 90 600 QM_2011<br />

613 QM-292 2436773.0 14687908.0 4809.4 0 45 500 QM_2011<br />

614 QM-293 2436770.8 14687892.0 4810.4 180 45 500 QM_2011<br />

615 QM-294 2436757.0 14687934.0 4810.6 90 45 500 QM_2011<br />

616 QM-295 2439317.5 14688028.0 4655.1 0 45 400 QM_2011<br />

617 QM-296 2438825.5 14687562.0 4681.2 0 45 370 QM_2011<br />

618 QM-297 2435815.0 14687572.0 4907.9 0 90 505 QM_2011<br />

619 QM-298 2434319.8 14687335.0 5061.2 0 90 340 QM_2011<br />

620 QM-299 2434560.5 14687332.0 5042.9 0 90 300 QM_2011<br />

621 QM-300 2437311.8 14689060.0 4827.9 0 90 490 QM_2011<br />

622 QM-301 2438845.0 14692049.0 4841.2 0 50 700 QM_2011<br />

623 QM-302 2439281.0 14691507.0 4783.5 0 90 500 QM_2011<br />

624 QM-303 2439838.2 14691958.0 4755.8 270 60 500 QM_2011<br />

625 QM-304 2438075.0 14692107.0 4915.9 180 60 800 QM_2011<br />

626 QM-305 2437582.0 14691264.0 4839 0 90 500 QM_2011<br />

627 QM-306 2437340.0 14691274.0 4851 0 90 500 QM_2011<br />

628 QM-307 2433570.2 14686841.0 5158.6 0 90 300 QM_2011<br />

629 QM-308 2434065.0 14687079.0 5146.2 270 45 250 QM_2011<br />

630 QM-309 2433823.2 14686849.0 5163.7 0 90 300 QM_2011<br />

631 QM-310 2434582.0 14687082.0 5109 0 90 250 QM_2011<br />

632 QM-311 2433578.2 14687073.0 5142.7 0 90 300 QM_2011<br />

633 QM-312 2434308.8 14686842.0 5133.4 0 90 200 QM_2011<br />

634 QM-313 2439082.5 14691046.0 4862.2 0 90 400 QM_2011<br />

635 QMC-1aR 2438823.2 14690864.0 4823.4 0 90 340 <strong>Quaterra</strong>-RC-2009<br />

636 QMC-1bR 2438819.5 14690856.0 4835.8 270 45 450 <strong>Quaterra</strong>-RC-2009<br />

637 QMC-21R 2438850.2 14691573.0 4819.4 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

638 QMC-22R 2439821.0 14691032.0 4793.4 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

639 QMC-23R 2438318.8 14691566.0 4977.5 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

640 QMC-24R 2437838.8 14691054.0 4810.4 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

641 QMC-25R 2437409.8 14691017.0 4836.4 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

642 QMC-26R 2436850.0 14691035.0 4931.6 0 90 390 <strong>Quaterra</strong>-RC-2009<br />

643 QMC-26aR 2436835.5 14691033.0 4931.7 180 45 400 <strong>Quaterra</strong>-RC-2009<br />

644 QMC-27R 2436344.2 14691043.0 4940.4 0 90 380 <strong>Quaterra</strong>-RC-2009<br />

645 QMC-4aR 2439276.8 14691489.0 4779.1 0 90 300 <strong>Quaterra</strong>-RC-2009<br />

646 QMC-4bR 2439271.0 14691489.0 4778.8 270 45 400 <strong>Quaterra</strong>-RC-2009<br />

647 QMCC-1 2438827.5 14690867.0 4836.4 0 90 404 <strong>Quaterra</strong>-Core-2009<br />

648 QMCC-10 2438354.5 14690525.0 4742.2 0 90 325 <strong>Quaterra</strong>-Core-2009<br />

649 QMCC-11 2437841.0 14690547.0 4837.9 0 90 350 <strong>Quaterra</strong>-Core-2009<br />

650 QMCC-12 2437322.8 14690605.0 4903.5 0 90 474 <strong>Quaterra</strong>-Core-2009<br />

651 QMCC-13 2436819.0 14690540.0 4918.6 0 90 434 <strong>Quaterra</strong>-Core-2009<br />

652 QMCC-14 2436343.5 14690570.0 4845.6 0 90 330 <strong>Quaterra</strong>-Core-2009<br />

653 QMCC-15 2436340.5 14690075.0 4855.7 0 90 375 <strong>Quaterra</strong>-Core-2009<br />

654 QMCC-16 2435832.5 14690068.0 4896 0 90 325 <strong>Quaterra</strong>-Core-2009<br />

655 QMCC-17 2435315.8 14689632.0 5012.6 0 90 327.5 <strong>Quaterra</strong>-Core-2009<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 315


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

656 QMCC-18 2434836.5 14689077.0 4977.3 0 90 369.5 <strong>Quaterra</strong>-Core-2009<br />

657 QMCC-19 2434246.8 14689049.0 5121.2 0 90 360.4 <strong>Quaterra</strong>-Core-2009<br />

658 QMCC-2 2438343.2 14690893.0 4834.9 0 90 454 <strong>Quaterra</strong>-Core-2009<br />

659 QMCC-20 2433308.8 14688598.0 5254.6 0 90 333 <strong>Quaterra</strong>-Core-2009<br />

660 QMCC-3 2439323.0 14690876.0 4823.5 0 90 399 <strong>Quaterra</strong>-Core-2009<br />

661 QMCC-4 2439286.0 14691489.0 4778.2 0 90 304 <strong>Quaterra</strong>-Core-2009<br />

662 QMCC-5 2439847.8 14691539.0 4687.5 0 90 318.5 <strong>Quaterra</strong>-Core-2009<br />

663 QMCC-6 2440341.8 14691522.0 4647.3 0 90 359 <strong>Quaterra</strong>-Core-2009<br />

664 QMCC-7 2439850.0 14691942.0 4747.1 0 90 410 <strong>Quaterra</strong>-Core-2009<br />

665 QMCC-8 2440351.0 14692035.0 4668.8 0 90 356 <strong>Quaterra</strong>-Core-2009<br />

666 QMCC-9 2440829.2 14692051.0 4610.6 0 90 350 <strong>Quaterra</strong>-Core-2009<br />

667 QME-1 2439631.8 14689935.0 4662 0 90 324 <strong>Quaterra</strong>-Core-2009<br />

668 QME-10R 2440620.8 14691016.0 4659.3 0 90 400 <strong>Quaterra</strong>-RC-2009<br />

669 QME-2 2439495.8 14689994.0 4668.4 0 90 300.5 <strong>Quaterra</strong>-Core-2009<br />

670 QME-3 2438029.5 14687909.0 4736.1 0 90 303 <strong>Quaterra</strong>-Core-2009<br />

671 QME-4 2437379.5 14687894.0 4830 0 90 115 <strong>Quaterra</strong>-Core-2009<br />

672 QME-4aR 2437360.8 14687885.0 4830.5 0 90 230 <strong>Quaterra</strong>-RC-2009<br />

673 QME-5 2438309.0 14687637.0 4729.7 0 90 72.5 <strong>Quaterra</strong>-Core-2009<br />

674 QME-5aR 2438310.2 14687629.0 4730.1 210 50 80 <strong>Quaterra</strong>-RC-2009<br />

675 QME-6R 2437149.2 14687213.0 4811.5 0 90 200 <strong>Quaterra</strong>-RC-2009<br />

676 QME-75R 2441062.8 14689502.0 4598.8 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

677 QME-76R 2441504.0 14689931.0 4566.9 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

678 QME-77R 2442063.2 14689678.0 4563 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

679 QME-78R 2440550.0 14688604.0 4606.5 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

680 QME-79R 2441092.5 14688950.0 4590.7 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

681 QME-80R 2441558.5 14689250.0 4580.4 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

682 QME-81R 2441952.2 14689420.0 4573.4 0 90 350 <strong>Quaterra</strong>-RC-2009<br />

683 QME-8R 2437160.8 14687917.0 4835.2 0 90 340 <strong>Quaterra</strong>-RC-2009<br />

684 QME-9R 2436902.0 14689014.0 4818.8 0 90 200 <strong>Quaterra</strong>-RC-2009<br />

685 QMT-1 2437253.8 14688737.0 4810.5 0 90 300 QM-Core-Twin-2010<br />

686 QMT-10 2439185.8 14689513.0 4680.6 0 90 480 QM-RC-Twin-2010<br />

687 QMT-10aR 2439180.2 14689554.0 4682.1 30 55 350 QM-RC-Twin-2010<br />

688 QMT-10bR 2439175.8 14689545.0 4682.4 0 90 350 QM-RC-Twin-2010<br />

689 QMT-11 2439016.0 14689094.0 4612.9 0 90 284 QM-Core-Twin-2010<br />

690 QMT-11aR 2439030.8 14689091.0 4613.1 0 90 300 QM-RC-Twin-2010<br />

691 QMT-12 2438257.5 14687970.0 4715.5 0 90 317 QM-Core-Twin-2010<br />

692 QMT-12aR 2438239.0 14687972.0 4715 0 90 110 QM-RC-Twin-2010<br />

693 QMT-13 2439285.2 14689237.0 4610.2 0 90 309.2 QM-Core-Twin-2010<br />

694 QMT-13aR 2439275.0 14689230.0 4610.6 0 90 300 QM-RC-Twin-2010<br />

695 QMT-14 2439284.0 14689235.0 4610.3 210 55 360 QM-Core-Twin-2010<br />

696 QMT-14aR 2439294.8 14689255.0 4610.4 30 55 350 QM-RC-Twin-2010<br />

697 QMT-14bR 2439268.5 14689217.0 4610.3 210 55 350 QM-RC-Twin-2010<br />

698 QMT-15 2439507.5 14689315.0 4640.3 0 90 350 QM-Core-Twin-2010<br />

699 QMT-15aR 2439516.2 14689328.0 4640.1 0 90 350 QM-RC-Twin-2010<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 316


MACARTHUR COPPER PROJECT<br />

FORM 43-101F1 PRELIMINARY ECONOMIC ASSESSMENT<br />

700 QMT-16 2438937.0 14688242.0 4692.8 0 90 455 QM-Core-Twin-2010<br />

701 QMT-16aR 2438923.8 14688239.0 4694.1 0 90 450 QM-RC-Twin-2010<br />

702 QMT-17 2440005.2 14689723.0 4641.1 0 90 350 QM-Core-Twin-2010<br />

703 QMT-17aR 2439996.0 14689697.0 4641.4 210 55 350 QM-RC-Twin-2010<br />

704 QMT-17bR 2439999.8 14689704.0 4641.3 0 90 350 QM-RC-Twin-2010<br />

705 QMT-18 2440186.2 14689631.0 4628.4 0 90 400 QM-Core-Twin-2010<br />

706 QMT-18aR 2440201.8 14689648.0 4629.7 210 55 350 QM-RC-Twin-2010<br />

707 QMT-18bR 2440204.2 14689653.0 4630 0 90 350 QM-RC-Twin-2010<br />

708 QMT-19 2437304.2 14687190.0 4805.9 0 90 200 QM-Core-Twin-2010<br />

709 QMT-1aR 2437268.8 14688711.0 4810.2 0 90 300 QM-RC-Twin-2010<br />

710 QMT-1bR 2437268.5 14688741.0 4810 0 90 300 QM-RC-Twin-2010<br />

711 QMT-2 2437253.8 14688729.0 4810 210 55 300 QM-Core-Twin-2010<br />

712 QMT-2aR 2437260.2 14688696.0 4810.8 210 55 170 QM-RC-Twin-2010<br />

713 QMT-3 2437823.0 14688916.0 4758.9 0 90 352.5 QM-Core-Twin-2010<br />

714 QMT-3aR 2437845.0 14688915.0 4759.7 0 90 400 QM-RC-Twin-2010<br />

715 QMT-4 2438135.5 14689081.0 4715.5 0 90 422.3 QM-Core-Twin-2010<br />

716 QMT-5 2438133.8 14689078.0 4715.5 195 57 352 QM-Core-Twin-2010<br />

717 QMT-5aR 2438172.2 14689063.0 4715.1 210 55 400 QM-RC-Twin-2010<br />

718 QMT-6 2438811.0 14689643.0 4701.6 0 90 394.7 QM-Core-Twin-2010<br />

719 QMT-7 2438260.5 14688719.0 4707.8 0 90 424 QM-Core-Twin-2010<br />

720 QMT-8 2438883.2 14689282.0 4667.6 0 90 353 QM-Core-Twin-2010<br />

721 QMT-8aR 2438798.2 14689285.0 4667.7 0 90 400 QM-RC-Twin-2010<br />

722 QMT-9 2438283.0 14688477.0 4708.4 0 90 248 QM-Core-Twin-2010<br />

722 QMT-9 2438283.0 14688477.0 4708.4 0 90 248 QM-Core-Twin-2010<br />

* RC mean Reverse Circulation<br />

ⱡ record numbers are not sequential because 61 records were excluded<br />

from model<br />

M3-PN110127<br />

23 May 2012<br />

Revision 0 317

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!