Professional Documents
Culture Documents
Project:xxx
DESCRIPTIONS
Basement
I CONSTRUCTION COST
PRELIMINARY COST
1 PRELIMINARY COST
EARTH WORKS
9,087,285,300
68,144,456,461
68,144,456,461
5 STEEL STRUCTURE
FINISHING & CURTAIN WALL
6 WATERPROOFING WORKS
11,705,522,304
4,809,313,846
7 RC ROOF WORKS
8 BRICKWORK & MASONRY WORKS
214,027,248
9 PLASTERING WORKS
781,065,191
2,171,907,571
24,013,483
2,407,691,133
15 PAINTING WORKS
1,297,503,832
16 SANITARY WARE
18 EXTERNAL PAINTING WORKS (P.S)
18 ALUMINIUM WORKS (P.S)
18 INTERIOR DECORATION GROUND LOBBY (PS)
20 EXTERNAL WORKS
20 EXTERNAL WORK of MC scope
20 EXTERNAL WORK by PMH
20
Sub Total of I
II PMH package
21 Pilling works
22 PM Fee (5%)
23 Design fee
24 Contingency (5%)
Sub Total of II
TOTAL (excluded VAT)
Notes
88,937,264,064
Basement
Total Area :
Tower
External
9,087,285,300
143,165,498,077
2,411,677,280
142,475,188,077
2,411,677,280
213,721,631,818
690,310,000
185,337,424,909
9,857,371,340
206,900,318,552
9,451,433,449
3,094,833,884
20,631,737,405
16,618,235,553
94,305,429,086
8,589,977,124
1,443,236,048
18,742,781,929
12,459,760,431
159,615,491,247
589,324,726,917
29,466,236,346
29,466,236,346
328,502,922,986
Tower
12,269,048,620
External
618,790,963,263
21080.00
77485.00 s.m
Date
77,485 S.m
VND/S.m
%
-
0.0%
117,278
100.0%
2,758,232
0.0%
2,670,198
0.0%
0.0%
2,059,953
0.0%
7,605,662
100.0%
26,000
380,283
7,985,945
SUMMARY OF COST
PROJECT S10-2 MIX-USE RESIDENCE
Din gii
Description
Item
% B.C
1 Preliminary fee
29,466,236,346
2 Basement
88,937,264,064
9,508,956
328,502,922,986
4,821,566
3 Tower
4 External works
5 M&E works
Total
VAT 10%
Total (included VAT)
* Note
12,269,048,620
159,615,491,247
618,790,963,263
61,879,096,326
680,670,059,590
2,059,953
Remark
DESCRIPTION
UNIT
QTY
UNIT PRICE
Xem/Refer:
1. Instruction to Tender
2. The Employer (PMH) Requirement
3. Consultant Technical Specification: Section 1
Chi ph s b lit k bn di Nh thu cn c k Hng dn Nh thu m bo y
chi ph s b thc hin tt d n
Preliminary expences hereunder, The Tenderer should read carefully the Instruction to Tender
for ensure enough Peliminary to execution of the project well
1.1
lot
1.2
Ph in nc tm thi
Temporary water & Electricity fee
lot
1.3
lot
1.4
lot
1.5
lot
1.6
lot
1.7
lot
1.8
lot
Ph bo lnh v bo him
Performance Bond, Taxes and Insurance policies
lot
1.10
lot
1.11
Ph qun l tr s chnh
Head Office Management fee
lot
1.9
AMOUNT
REMARK
29,466,236,346
UNIT
BREAKDOWN
Material
Quantity
CNG TC T
EARTHWORKS
Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin
php thi cng nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method...
is included in the unit price not including in Q'ty
Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng
dn nh thu v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng
vic theo yu cu bao gm trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in
Instruction to Tender & "Design Specification" attachment for ensure All items & Q'ty of Works
included in this package
2.BF
2.01
item
2.02
m3
44,863
2.03
m3
2,601
2.04
Bc v vn chuyn t tha
Load and carry away surplus excavated materials
m3
42,262
2.05
lot
15 of 645
UNIT
Quantity
BREAKDOWN
Material
TNG
SUB TOTAL
CNG TC B TNG CT THP
4.0
REINFORCED CONCRETE
(B tng v ct thp s dng cho d n c cung cp bi nh cung cp ch nh; ring li
thp hn s do nh thu t cung cp
Concrete and rebar are supplied by Nominated Supplier, steel wire mesh will be supplied by
contractor)
B TNG
CONCRETE
4.01
pcs
1,052
4.02
pcs
1,052
4.03
363
m3
106
Cho i mng
For cap
Cho dm tng hm
For beam
2.BF
16 of 645
UNIT
BREAKDOWN
Material
Quantity
m3
430
m3
88
m3
6,932
m3
614
m3
1,259
m3
626
m3
m3
1,067
m3
961
m3
57
m3
57
m3
57
m3
57
m3
230
17 of 645
UNIT
BREAKDOWN
Material
Quantity
4.07
4.09
m3
57
m3
143
m3
111
m3
408
m3
27
m3
24
m3
26
m3
m3
GF
B tng B30 (122) cho cu thang tng hm
4.11
Concrete grade B30 (122) for stair case
B tng mc B20(102) cho lanh t, b tr tng hm
4.12
Concrete grade B20 (102) for lintel beams, tie column for BF
Lanh t
Tie beam
B tr tng L>4m
Tie colum L>4m
2.BF
66
B tng chng co ngt B35 cho dy b tng sau c ph gia chng thm
After pouring - waterproofing concrete with non-shrinkage additional specialized material
BF
4.10
m3
18 of 645
UNIT
BREAKDOWN
Material
Quantity
m3
13
kg
907,796
kg
kg
147,899
68,847
kg
kg
290,185
125,943
kg
100,160
kg
142,830
CT THP
REINFORCEMENT
Ct thp gia cng bn thnh phm oc cp bi SPCC-CFE v Ngoi n gi ca SPCC-CFE,
cho php Nh thu tnh thm phn n gi thi cng ca mnh bao gm tt c cc chi ph nh
bc d, lu kho, lp t hon chnh.
The reinforcement is the semi-fabricated rebar supplied by SPCC-CFE,and the Contractor is, in
addition For price of SPCC-CFE, For in his rates for the cost of unloading, storage, and
installation
Sn xut, lp dng ct thp
Producing and installing rebar
Cho i mng, bao gm thp neo u cc vo i
4.13
For Foundation
Cho dm
4.14
For beam
BF
GF
Cho Sn v cc mt ct kt cu sn
4.15
For Slab & structure section of slab
BF
GF
Cho tng chn t tng hm
4.16
For retaining wall - BF
Cho ct, ct cy tng hm
4.17
For column, separated column of basement
4.18
2.BF
19 of 645
UNIT
Tie
2.BF
Quantity
kg
4,729
kg
4,729
kg
4,729
kg
4,729
kg
7,683
kg
22,540
kg
15,737
kg
276
kg
339
kg
3,257
kg
3,823
kg
3,010
BREAKDOWN
Material
20 of 645
UNIT
Quantity
BREAKDOWN
Material
Chi ph vn khun bao gm chi ph cung cp, gia cng lp dng, h thng dn gio chng ,
tho d v vn chuyn khi cng trng. (Lu y l cng trnh hon thin th, nn vn khun
dng cho cu kin b tng khng t phi cht lng cao t tiu chun k thut)
Prices for formwork include supply, erection, supporting system, dismantling and removal off
(Notes: This is basic finishing project, un-plastered RC structure must be applied the high quality
meet Techincal requirment)
Sn xut, lp dng vn khun
Producing and installing formwork
Cho b tng lt v b tng i mng
4.25
For lean concrete & concrete of pipecap
Cho Dm
4.26
For Baem
BF
GF
Cho Sn v cc mt ct kt cu
4.27
For Slab & structure section
BF
GF
Cho tng chn t tng hm
4.28
For retaining wall - BF
Cho ct, ct cy tng hm
4.29
For column, separated column of BF
Cho ct trong vch v vch thang my tng hm
4.30
For column in shear wall and shear wall basement
Cho ct trong vch v vch thang my khu vc block A
For column in shear wall and shear wall of BF Area -block A
Cho ct trong vch v vch thang my khu vc block B
For column in shear wall and shear wall of BF Area -block B
Cho ct trong vch v vch thang my khu vc block C
For column in shear wall and shear wall of BF Area -block C
2.BF
m2
3,681
m2
m2
1,406
6,296
m2
m2
4,479
7,201
m2
4,183
m2
1,933
m2
445
m2
443
m2
443
21 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
445
m2
305
m2
720
m2
811
m2
728
m2
41
m2
58
m2
175
m2
2,091
Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn
nt.
6.02
Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill
corner to avoid crack
2.BF
22 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
532
m2
658
m2
643
m2
259
m2
8,280
m2
259
m2
79
798
104
97
149
97
2.BF
23 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
7,776
m2
224
m2
532
Cho b nt hoi
To Septic tank
m2
658
m2
716
Cho sn phng bm
To slab of pumb room
m2
259
m2
658
m2
643
m2
90
6.07
6.08
6.09
2.BF
24 of 645
UNIT
BREAKDOWN
Material
Quantity
TNG
SUB TOTAL
CNG TC XY GCH
8.0
MASONRY WORKS
Tng trong
Internal wall
8.01
m2
456
8.02
m2
210
m2
4,609
m2
1,028
m2
79
m2
1,569
TNG
SUB TOTAL
CNG TC T
9.0
PLASTER WORKS
T va xi mng ct t l 1:3 mc #75 vi do c chp thun
9.01
Cement and sand 1:3 grade #75 with an approved plasticiser
2.BF
25 of 645
UNIT
Quantity
m2
274
m2
255
m2
263
Cung cp v hon thin 15mm lp va trt cho trn b nc sinh hot, PCCC
Supply and install 15mm thick of plaster for the bottom of cover slab of Domestic and
Fire water tank
m2
338
m2
214
lot
235
BREAKDOWN
Material
TNG
SUB TOTAL
11.0
2.BF
26 of 645
Cung cp, lp t tay vn lin kt vi tng bng ng thp m km D50, bao gm c thanh thp
gn tay vn D12, cht lin kt, cc vt liu cn thit, lin kt v sn. Chi tit xem bn v A5-08
11.07 Staircase handrail connected with wall comprising of galvanized steel D50, 5, including all
painted D12 bracket weld and anchor, necessary accessories, connections and painting, refer to
Drawing A5-08
UNIT
BREAKDOWN
Material
Quantity
bar
552
494
lot
lot
lot
10
102
m2
27
2.BF
27 of 645
UNIT
BREAKDOWN
Material
Quantity
Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1200xH2060mm, khung bao
dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c
cc vt liu ph, chi tit tham chiu bn v s A9-01
11.09
Supply and install 60 minutes install fire-resitance steel double leave door overall size
W1200mmxH2060mm comprise of frame 45x100mm, door 40mm, powder coated, white color,
thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D7
Door D7
m2
10
m2
10
m2
42
Cung cp v lp t ca thp 1 cnh chng chy 45p kch thc W600xH2100mm, khung bao
dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c
cc vt liu ph, chi tit tham chiu bn v s A9-01
11.10
Supply and install 45 minutes install fire-resitance steel single leave door overall size
W600mmxH2100mm comprise of frame 45x100mm, door 40mm, powder coated, white color,
thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D6
Door D6
Cung cp v lp t ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao
gm khung bao dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l
1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-2
11.11
Supply and install 60 minutes install fire-resitance steel single leaf door overall size
W1000mmxH2100mm comprise of frame 50x100mm, door 46mm, powder coated, white color,
thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-02
Ca DF
Door DF
2.BF
28 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
set
set
Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 60p kch thc
W800mmxH2100mm khung bao 45x100mm cnh dy 40mm sn tnh in trng dy thp l
1.2mm. v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.13
Supply and install hardwares for 60 minutes fire-resitance steel single leaf door overall size
W800mmxH2100mm comprise of door frame 45x100 mm, door 40mm, powder coated, white
color, the thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-01
Ca D12
Door D12
Cung cp v lp t ph kin cho ca thp 2 cnh W1600xH2100mm , khung sn tnh in mu
trng 50x100mm, knh cng lc 10mmv tt c cc vt liu ph, chi tit tham chiu bn v s
A9-01
11.14
Supply and install hardwares for double leave door overall size W1600mmxH2100mm , frame
50x100mm, powder coated, white color glass 10mm and all submaterials, refer to drawing no.
A9-01
Ca D9
Door D9
2.BF
29 of 645
UNIT
BREAKDOWN
Material
Quantity
Cung cp v lp t ph kin cho ca thp 2 cnh chng chy 60p kch thc
W1200xH2060mm, khung bao dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy
ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.15
Supply and install hardwares for 60 minutes install fire-resitance steel double leave door overall
size W1200mmxH2060mm comprise of frame 45x100mm, door 40mm, powder coated, white
color, thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D7
Door D7
set
set
set
20
Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 45p kch thc
W600xH2100mm, khung bao dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy
ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.16
Supply and install hardware for 45 minutes install fire-resitance steel single leave door overall
size W600mmxH2100mm comprise of frame 45x100mm, door 40mm, powder coated, white
color, thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D6
Door D6
Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 60p kch thc
W1000mmxH2100mm bao gm khung bao dy 50x100mm, cnh dy 46mm sn tnh in mu
trng, dy ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-2
11.17
Supply and install hardwares for60 minutes install fire-resitance steel single leaf door overall size
W1000mmxH2100mm comprise of frame 50x100mm, door 46mm, powder coated, white color,
thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-02
Ca DF
Door DF
2.BF
30 of 645
UNIT
BREAKDOWN
Material
Quantity
Cung cp v lp t ph kin cho ca 1 cnh chng chy 60p kch thc W1000mmxH2100mm
bao gm louver nhm h 80, sn tnh in xm v tt c cc vt liu ph, chi tit tham chiu
bn v s A9-2
11.18
Supply and install hardwares for single leaf door overall size W1000mmxH2100mm comprise of
aluminum louver profile 80, powder coated, grey color, and all submaterials, refer to drawing no.
A9-02
Ca D18
Door D18
TNG
SUB TOTAL
CNG TC NG TRN
13.0
SUSPENDED CEILINGS WORKS
13.1
set
m2
71
m2
111
2.BF
31 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
32
m2
36
m2
m2
225
m2
21
m2
7,943
m2
263
Qut lp nc xi mng chuyn dng cho c bc thang, chi tit theo bn v A5-08
Skimcoat layer to raiser, detailed as drawing A5-08
Cho thang b 1
To staircase 1
Cho thang b 2
To staircase 2
Hon thin sn
Floor finishing
14.05
14.06
2.BF
32 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
141
m2
213
m2
m2
293
14.10
2.BF
33 of 645
UNIT
m2
14.13
108
m2
21
72
Cung cp v lp t gch ceramic 300x300mm cho tng B nc sinh hot v PCCC, bao
gm hai lp va xi mng (khng c hi) v vt t ph khc.
14.14
Supply and install ceramic tile 300x300mm for wall of Domestic & Fire Fighting Tank, including
two layers proofing based cement coated (non toxic) and submaterial
14.15
BREAKDOWN
Material
Quantity
m2
319
m2
1,007
TNG
SUB TOTAL
CNG TC SN
15.0
PAINTING WORKS
2.BF
34 of 645
15.02
Sn phn quang k hiu ch ng, vch k t qung, chi tit theo bn v A14-03
Reflecting Painting for driveway indicated symbol, detailed as drawing A14-03
15.03
UNIT
lot
Item
BREAKDOWN
Material
Quantity
235
lot
235
Sn tng, ct khu vc bi xe
Wall & column painting at parking area
m2
4,553
m2
979
Sn tng nh kho
Wall painting at storage room
m2
85
Sn tng phng bm
Wall painting at pump room
m2
274
m2
26
m2
1,569
2.BF
35 of 645
UNIT
BREAKDOWN
Material
Quantity
m2
11,623
m2
71
TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT
2.BF
36 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
1,748,476,364
1,748,476,364
82,580
3,704,775,832
207,501
539,636,615
72,509
3,064,396,489
30,000,000
30,000,000
37 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
9,087,285,300
2.BF
80,000
84,160,000
671,909
706,848,205
1,367,643
496,454,300
1,367,643
144,970,126
38 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
1,367,643
588,086,360
1,367,643
120,352,557
1,830,213
12,687,037,577
1,830,213
1,123,750,876
1,830,213
2,304,238,360
2,115,130
1,324,071,420
1,676,243
1,788,550,833
1,676,243
1,610,869,120
2,131,593
120,530,914
2,131,593
120,626,836
2,131,593
120,626,836
2,131,593
120,530,914
2,105,722
483,894,816
REMARK
39 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
1,976,527
130,450,771
1,676,243
95,545,827
2,115,130
302,400,145
2,115,130
233,954,536
2,115,130
863,501,849
1,946,252
52,548,798
1,946,252
46,710,043
1,676,243
43,582,307
1,585,026
3,170,053
1,847,332
5,541,996
40 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
1,847,332
24,015,317
19,106
17,343,922,081
19,016
19,016
2,812,376,987
1,309,161,782
19,016
19,016
5,518,019,838
2,394,872,142
19,437
1,946,846,722
19,165
2,737,266,930
41 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
19,437
91,919,311
19,437
91,919,311
19,437
91,919,311
19,437
91,919,311
19,437
149,337,294
19,437
438,122,312
19,437
305,885,851
19,016
5,248,285
19,165
6,496,769
19,016
61,933,562
19,016
72,696,348
19,016
57,236,727
42 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
201,179
740,603,476
201,760
201,760
283,673,899
1,270,277,998
201,760
201,760
903,588,123
1,452,870,372
206,216
862,601,457
210,603
407,096,048
206,216
91,830,039
206,216
91,405,234
206,216
91,405,234
43 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
206,216
91,830,039
201,760
61,520,516
206,216
148,557,994
206,216
167,241,162
206,216
150,040,687
201,760
8,302,405
210,603
12,181,291
201,760
35,307,918
68,144,456,461
212,764
2.BF
444,940,521
Assume Sika
Bituseal 130S
0.3mmthk
44 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
401,412
213,474,864
401,412
264,129,032
401,412
258,043,628
401,412
103,813,146
211,443
1,750,648,327
211,443
54,776,479
211,443
16,763,218
191,198
152,560,328
191,198
19,961,021
191,198
18,454,385
191,198
28,429,160
191,198
18,542,336
45 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
155,686
1,210,574,514
155,686
34,909,536
83,378
44,341,017
83,378
54,862,430
83,378
59,737,516
83,378
21,563,103
17,595
11,577,668
17,595
11,310,924
176,517
15,900,690
46 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
4,809,313,846
341,000
155,547,150
278,583
58,480,098
214,027,248
2.BF
83,378
384,297,150
83,378
85,750,479
83,378
6,584,909
83,378
130,856,068
47 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
96,353
26,379,568
96,353
24,527,660
96,353
25,302,340
176,517
59,604,642
176,517
37,762,375
781,065,191
191,970
2.BF
45,112,950
48 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
985,000
543,720,000
2,177,778
1,076,889,333
3,500,000
21,000,000
4,965,000
39,720,000
4,965,000
49,650,000
1,054,945
107,646,588
2,400,000
64,512,000
49 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
2,400,000
24,192,000
2,400,000
24,192,000
2,400,000
100,800,000
50 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
2,400,000
10,080,000
987,250
3,949,000
1,487,250
11,898,000
51 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
890,950
3,563,800
2,400,000
19,200,000
1,200,000
24,000,000
52 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
890,950
AMOUNT
(VND)
REMARK
1,781,900
2,171,907,571
339,078
24,013,483
24,013,483
101,004
2.BF
11,214,456
53 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
101,004
3,269,494
17,595
633,253
17,595
162,580
2,219,040
499,749,998
122,492
2,596,833
151,282
1,201,615,434
151,282
39,726,525
54 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
364,636
51,420,969
364,636
77,685,700
364,636
2,078,425
83,378
24,461,307
55 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
2,219,040
238,613,371
2,219,040
45,512,510
122,492
8,766,760
364,636
116,183,969
83,378
83,999,550
2,407,691,133
2.BF
56 of 645
BREAKDOWN
Labor
2.BF
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
100,000
23,500,000
30,000,000
30,000,000
100,000
23,500,000
63,636
289,733,980
63,636
62,287,060
63,636
5,388,485
63,636
17,422,197
63,636
1,685,075
63,636
99,872,501
57 of 645
BREAKDOWN
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
63,636
739,607,850
63,636
4,506,684
1,297,503,832
88,937,264,064
2.BF
58 of 645
UNIT
Quantity
Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin php thi cng
nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method... is included in
the unit price not including in Q'ty
Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng dn nh thu
v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng vic theo yu cu bao gm
trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in Instruction to
Tender & "Design Specification" attachment for ensure All items & Q'ty of Works included in this package
4.0
4.01
3.Tower
59 of 645
UNIT
Quantity
m3
m3
178
161
m3
m3
148
148
m3
344
m3
2,001
m3
328
m3
952
m3
m3
164
733
m3
317
60 of 645
3.Tower
UNIT
Quantity
m3
m3
m3
m3
m3
m3
m3
490
714
330
359
5,448
357
102
m3
m3
m3
m3
m3
m3
m3
620
941
350
391
6,034
408
45
m3
m3
m3
m3
m3
m3
1
5
13
3
231
149
m3
362
m3
24
61 of 645
UNIT
Quantity
m3
119
m3
305
m3
m3
4
3
m3
17
kg
kg
261,219
341,421
kg
kg
151,947
98,469
B tng chng co ngt B35 cho dy b tng sau c ph gia chng thm
After pouring - waterproofing concrete with non-shrinkage additional specialized material
62 of 645
UNIT
Quantity
Cho dm
To beam
Tng lng/Mezzanine Floor
kg
80,647
kg
117,866
kg
71,581
kg
76,831
kg
1,152,386
kg
77,671
Mi/Roof Floor
kg
12,307
kg
87,306
kg
121,480
kg
2,156
Mi/Roof Floor
Cho b tng dy sau
4.12
To slab
Tng lng/Mezzanine Floor
kg
5,780
kg
551
kg
316
kg
kg
kg
kg
kg
2,267
2,993
2,977
2,977
120,912
kg
43,864
4.11
3.Tower
Cho sn
To slab
63 of 645
UNIT
Quantity
kg
1,688
kg
4,886
kg
16,426.14
kg
34,419.80
kg
kg
kg
kg
41,024
47,092
188,366
49,640
Chi ph li thp bao gm tt c cc chi ph nh cung cp, bc d, lu kho, gia cng lp t hon chnh
The steel wiremesh is the cost of Supply, unloading, storage, and installation
4.18
3.Tower
64 of 645
Quantity
m2
m2
m2
5,814
16,991
2,067
m2
m2
m2
4,849
18,734
1,249
m2
3,297
m2
4,341
m2
2,196
m2
2,362
m2
38,514
m2
2,496
m2
1,241
m2
4,134
m2
6,100
m2
2,395
m2
2,678
m2
38,914
Mi/Roof Floor
Cho Sn
4.22
For Slab
Tng lng/Mezzanine Floor
3.Tower
UNIT
65 of 645
UNIT
Quantity
m2
2,717
Mi/Roof Floor
Cho b tng dy sau
4.23
To slab
Tng lng/Mezzanine Floor
m2
375
m2
25
m2
21
m2
m2
m2
m2
14
20
107
5,491
m2
2,510
m2
131
m2
206
3.Tower
m2
Tie
m2
2,636
m2
6,441
66 of 645
UNIT
Quantity
m2
102
m2
35
3.Tower
67 of 645
Quantity
m2
119
28
23
m2
3,409
m2
3,761
m2
130
m2
5,947
m2
7,728
3.Tower
UNIT
68 of 645
UNIT
Quantity
m2
5,169
m2
253
m2
31
m2
505
m2
971
m2
177
m2
219
m2
67
m2
60
35
m2
6,777
Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn nt.
6.04 Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill corner to avoid
crack
Cho phng qut, phng my pht in, phng my bin th
To fan room generator room, transformer room
Cho phng rc
To Trash/garbage room
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Cho phng bm
To pump room
Cho b cn bng
To balance tank
X l khe co gin, chi tit theo bn v A14-01
6.05
Movement joint, detailed as drawing A14-01
6.06
69 of 645
6.08
6.09
6.10
6.11
6.12
3.Tower
Cho ram dc
To ramps
Va xi mng #100, dy ti thiu 15mm bo v lp chng thm
Cement mortar #100, at least 15mm
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Xi mng nguyn cht ti thiu 2mm
Pure cement mortar , at least 2mm
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Va xi mng #100 ch mng nht dy 20mm, to dc 2% v l thu nc
Cement mortar #100, at least 20mm thk , 2% sloping into drainage
Cho nh v sinh (cun cao ln tng 300mm)
To toilet (upto wall 300mm)
Cho phng git, logia, ban cng
To laundry, logia, balcony
Cho vng
To auvent
Va xi mng #100 ch mng nht dy 20mm
Cement mortar #100, at least 20mm thk
Cho phng rc
To Trash/Garbage room
Cho phng qut, phng my pht in, phng my bin th
To fan room generator room, transformer room
Va xi mng #100 ch mng nht dy 15mm
Cement mortar #100, at least 20mm thk
UNIT
Quantity
m2
105
m2
177
m2
219
m2
m2
177
m2
219
m2
7,517
m2
2,949
m2
150
m2
114
m2
181
70 of 645
6.13
7.0
7.01
7.02
7.03
7.04
7.05
3.Tower
Cho b cn bng
To balance tank
Cho phng bm
To pump room
Lp bitum chng thm cho vng
Bitume layer of water proofing for auvent
TNG
SUB TOTAL
CNG TC MI
ROOF WORKS
Lp b tng chng thm sn mi
Water proof concrete roof slab
Cho sn thng
To lower roof terrace
Lp chng th dng mng gc bituseal, cun cao 300mm ln tng chung quanh, trm cc gc phng rn
nt
Waterproof layer extraction bituseal membrane upto wall 300mm
Cho sn thng
To lower roof terrace
Cho mi
To the roof
Lp va M75 dy 20mm cho sn thng
Mortar M75 20mm thick to lower roof terrace
Lp cch nhit 40mm, t trng 50kg/m3
Cho sn thng
To lower roof terrace
Lp b tng 1x2 M200 li thp F4a200
1x2 stone concrete M200 steel mesh F4a200
Cho sn thng
To lower roof terrace
UNIT
Quantity
m2
27
m2
30
m2
150
m2
2,756
m2
3,022
m2
397
m2
2,756
m2
2,756
m2
2,756
71 of 645
Quantity
m2
2,756
m2
397
m2
556
m2
340
m2
908
m2
871
m2
17,256
TNG
SUB TOTAL
CNG TC XY GCH
8.0
MASONRY WORKS
Tng ngoi
External wall
Xy tng gch c ngai nh dy 200mm va xi mng mc 75
8.01
External brick wall thk.200mm, cement mortar M75
Tng trt/Ground Floor
3.Tower
UNIT
787
m2
94
m2
25
m2
347
m2
m2
6,961
72 of 645
UNIT
Quantity
m2
32
m2
m2
1,189
1,064
m2
604
m2
575
m2
10,828
m2
292
m2
659
m2
446
m2
854
m2
888
m2
20,510
m2
70
TNG
SUB TOTAL
CNG TC T
9.0
PLASTER WORKS
Tng ngoi
External wall
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
3.Tower
73 of 645
UNIT
Quantity
9.01
Cung cp v hon thin 15mm lp va trt bn ngoi cho tng gch, dm, ct ngoi nh.
Supply and install 15mm thick of plaster for external brick wall, column, beam.
m2
62,784
9.02
m2
4,553
m2
106,801
m2
1,931
m2
8,567
m2
3,397
m2
1,997
Tng trong
Internal wall
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
9.03
Cung cp v hon thin 15mm lp va trt trong cho tng gch v dm trn tng, ct trong nh
Supply and install 15mm thick of plaster for internal brick wall and beam on wall, column
9.06
9.07
3.Tower
74 of 645
11.04
11.05
11.06
11.07
3.Tower
UNIT
Quantity
m2
183
173
1,652
121
27
60
19
410
75 of 645
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
Tng 2
To 2nd Floor
Tng 3
To 3rd Floor
T tng 4 n 19
4th to 19th floor
Cung cp, lp t tay vn lin kt vi tng bng ng thp m km D50, bao gm c thanh thp gn tay vn
D12, cht lin kt, cc vt liu cn thit, lin kt v sn. Chi tit xem bn v A5-08
Staircase handrail connected with wall comprising of galvanized steel D50, 5, including all painted D12 bracket
11.11 weld and anchor, necessary accessories, connections and painting, refer to Drawing A5-08
11.12
3.Tower
UNIT
Quantity
207
43
55
102
863
56
47
76 of 645
UNIT
Quantity
Cung cp v lp t ca g chn xe bng thp ng tit din D45mm di 1800mm bao gm cc vt liu ph
cn thit, sn v lin kt. chi tit tham chiu bn v A14-03
11.13
Supply and install Barrier edge car by steel pipe D45mm, 1800mm Length including all sub materials
necessary, paint and anchor connection. refer to drawing A14-03
Tng trt
To Ground Floor
Cung cp v lp t thanh m cao su bo v ct b tng khu vc bi xe, tit din L180x180x40mm thk x
H1000mm, cch sn 400mm bao gm cc vt liu ph cn thit, chi tit tham chiu bn v A14-05
Supply and install L-Shaped Rubber protecting column at car parking area, dimension
11.14 L180x180x40mmxH1000mm, 400mm above slab, including all sub materials necessary, refer to drawing A1405
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
Np gang mng rnh thot nc rng 250mm
11.15
Cast Iron cover width 250mm
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
11.16
114
bar
248
bar
278
161
199
362
Np gang mng rnh thot nc rng 400mm c thp V gc, chi tit theo bn v A14-05
Cast Iron cover width 400mm including V bar, detailed as drawing A14-05
Sn thng
To lower roof terrace
TNG
SUB TOTAL
3.Tower
lot
77 of 645
12.0
UNIT
Quantity
CNG TC CA V CA S
DOOR AND WINDOW WORKS
KHUN V CNH CA
DOOR FRAME, LEAVES
CA G
WOODEN DOOR
Cung cp v lp t ca g chng chy 45 pht 1 cnh, kch thc W1080mmxH2120m, bao gm khung bao
12.01 dy 50x100mm, cnh dy 50mm, mt ca Veneer dy 1.2mm, bn trong l khung xng g x l nhi lp
chng chy.
Ca D1
Door D1
m2
1,269
m2
1,887
m2
Cung cp v lp t ca g chng chy 60 pht m 1 cnh, kch thc W800mmxH2100m, bao gm khung
12.02 bao dy 50x100mm, cnh dy 50mm, mt ca veneer dy 1.2mm, bn trong l khung xng g thng x
l nhi lp chng chy
Ca D2
Door D2
12.03
Cung cp v lp t ca g HDF 1 cnh, kch thc W780mmxH2100m, bao gm 2 pano mu trng, khung
bao dy 50x100mm, cnh dy 40mm, bn trong l khung xng g thng x l mi mt.
Ca D11
Door D11
CA THP
STEEL DOOR
3.Tower
78 of 645
UNIT
Quantity
Cung cp v lp t ca thp 1 cnh chng chy 60p loi kch thc W800mmxH2100mm khung bao
45x100mm cnh dy 40mm sn tnh in trng dy thp l 1.2mm. v tt c cc vt liu ph, chi tit tham
chiu bn v s A9-01
12.04
Supply and install 60 minutes fire-resitance steel single leaf door overall size W800mmxH2100mm comprise of
door frame 45x100 mm, door 40mm, powder coated, white color, the thickness of steel 1.2mm and all
submaterials, refer to drawing no. A9-01
Ca D12
Door D12
m2
242
m2
34
m2
212
3.Tower
79 of 645
UNIT
Quantity
Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1200xH1200mm, khung bao dy
45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu ph,
chi tit tham chiu bn v s A9-01
12.07
Supply and install 60 minutes install fire-resitance steel double leave door overall size W1200mmxH1200mm
comprise of frame 45x100mm, door 40mm, powder coated, white color, thichness of steel 1.2mmand all
submaterials, refer to drawing no. A9-01
Ca D7
Door D7
m2
209
m2
m2
712
Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1800xH2100mm, khung bao dy
50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu ph,
chi tit tham chiu bn v s A9-01
12.08
Supply and install 60 minutes install fire-resitance steel double leave door overall size W1200mmxH1200mm
comprise of frame 50x100mm, door 46mm thk, powder coated, white color, thichness of steel 1.2mmand all
submaterials, refer to drawing no. A9-01
Ca D8
Door D8
Cung cp v lp t ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao gm khung bao
dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu
ph, chi tit tham chiu bn v s A9-2
12.09
Supply and install 60 minutes install fire-resitance steel single leaf door overall size W1000mmxH2100mm
comprise of frame 50x100mm, door 46mm, powder coated, white color, thickness of steel 1.2mm and all
submaterials, refer to drawing no. A9-02
Ca DF
Door DF
3.Tower
80 of 645
UNIT
Quantity
12.11
12.12
12.13
12.14
12.15
12.16
3.Tower
Ca D14
Door D14
LAM NHM
ALUMINUM LOUVER
Cung cp v lp t louver nhm c nh h 76, kch thc W2000xH1500 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W4 ca thng gi tng mi
W4 at roof floor
Cung cp v lp t louver nhm c nh h 76, kch thc W3380xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W6 phng my pht in
W6 at generator room
Cung cp v lp t louver nhm c nh h 76, kch thc W4000xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W7 phng my pht in
W7 at generator room
Cung cp v lp t louver nhm c nh h 76, kch thc W1600xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W8 phng trm bin p
W8 at tranformer room
Cung cp v lp t louver nhm c nh h 76, kch thc W2100xH2750 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W12 phng qut
W12 at fan room
Cung cp v lp t louver nhm c nh h 76, kch thc W2100xH2750 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
m2
25
m2
12
m2
m2
21
m2
m2
16
81 of 645
12.20
12.21
12.22
12.23
12.24
3.Tower
Cung cp v lp t lam nhm kch thc W1050xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV2
Louver LV2
Cung cp v lp t lam nhm kch thc W2000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV3
Louver LV3
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV4
Louver LV4
Cung cp v lp t lam nhm kch thc W950xH2500mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV5
Louver LV5
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV6
Louver LV6
Cung cp v lp t lam nhm kch thc W1100xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
UNIT
Quantity
m2
m2
m2
15
m2
176
m2
653
m2
331
m2
m2
1,075
82 of 645
12.25
12.26
12.27
12.28
12.29
3.Tower
Lam LV7
Louver LV7
Cung cp v lp t lam nhm kch thc W1275xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV8
Louver LV8
Cung cp v lp t lam nhm kch thc W850xH2400mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV10
Louver LV10
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV11
Louver LV11
Cung cp v lp t lam nhm kch thc W1700xH750mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV13
Louver LV13
Cung cp v lp t lam nhm kch thc W6700xH1600mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LX
Louver LX
LV01-8070x1670
LV02-7960x1670
LV03-4910x1670
LV04-7260x1670
LV05-5630x1670
LV06-5000x1670
LV07-6260x1670
LV08-6060x1670
LV09-7060x1670
UNIT
Quantity
m2
185
m2
208
m2
m2
350
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
13
53
33
24
9
8
10
10
12
83 of 645
UNIT
Quantity
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
9
15
11
7
1
12
8
12
13
6
31
15
43
60
51
31
23
22
10
39
38
10
10
9
m2
17
84 of 645
m2
1,047
m2
709
m2
150
m2
22
m2
Ca D15
Door D15
Cung cp v lp t ca i 2 cnh m, louver nhm h 80, kch thc W1500xH2100mm, sn tnh in mu
12.35
xm.
Ca D16
Door D16
Cung cp v lp t ca i 2 cnh m, louver nhm h 80, kch thc W1200xH2100mm, sn tnh in mu
12.36
xm.
Ca D17
Door D17
Cung cp v lp t ca i 1 cnh m, louver nhm h 80, kch thc W1000xH2100mm, sn tnh in mu
12.37
xm.
3.Tower
4,128
12.34
m2
Cung cp v lp t ca i 1 cnh m khung nhm tnh in mu xm, kch thc W900xH2100, knh cng
lc dy 10mm, mu xanh bin nht, bm silicon chng ngp t ban cng
Ca D4
Door D4
12.33
Quantity
12.32
UNIT
85 of 645
12.40
12.41
12.42
12.43
3.Tower
Cung cp v lp t ca cun kch thc 5900x2400, 4140x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 5900x2400, 4140x2400mm, including submaterial, detailed as drawing A905
CC2
Cung cp v lp t ca cun kch thc 2760x2400, 7660x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 2760x2400, 7660x2400mm, including submaterial, detailed as drawing A905
CC3
Cung cp v lp t ca cun kch thc 6600x2400, 7100x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 6600x2400, 7100x2400mm, including submaterial, detailed as drawing A905
CC4
Cung cp v lp t ca cun kch thc 7680x2400, 3150x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 7680x2400, 3150x2400mm, including submaterial, detailed as drawing A905
CC5
Cung cp v lp t ca cun kch thc 4260x2400, 5540x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 4260x2400, 5540x2400mm, including submaterial, detailed as drawing A905
CC6
UNIT
Quantity
m2
m2
m2
198
m2
200
m2
263
m2
208
m2
188
86 of 645
m2
103
m2
270
m2
132
m2
m2
74
Cung cp v lp t vch knh kch thc W4850xH8420mm, bao gm khung nhm sn tnh in, knh cng
lc 12mm, vt t ph v ph kin, chi tit theo bn v A9-06
Lam LV1
Louver LV1
3.Tower
Quantity
Cung cp v lp t ca cun kch thc 3560x2550mm, bao gm vt t ph, chi tit theo bn v A9-05
Supply and instal rolling door size 3560x2550mm, including submaterial, detailed as drawing A9-05
CC10
VCH KNH
CURTAIN WALL
12.48
UNIT
87 of 645
UNIT
Quantity
Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ca D13 quay 180
d bn l sn, ph kin v vt t ph chi tit theo bn v A9-04
12.49
Supply and install curtain wall, D13 door opening, including submaterial and accessories, detailes as drawing
no. A9-04
Vch VK1
VK1 curtain Wall
Vch VK2
VK2 curtain Wall
Vch VK3
VK3 curtain Wall
Vch VK4
VK4 curtain Wall
Vch VK5
VK5 curtain Wall
Vch VK6
VK6 curtain Wall
Vch VK7
VK7 curtain Wall
Vch VK8
VK8 curtain Wall
Vch VK9
VK9 curtain Wall
m2
326
m2
93
m2
97
m2
127
m2
101
m2
90
m2
50
m2
139
m2
69
m2
40
Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ca D13 quay 180
d bn l sn, ph kin v vt t ph chi tit theo bn v A9-05
12.50
Supply and install curtain wall, D13 door opening, including submaterial and accessories, detailes as drawing
no. A9-05
Vch VK11
VK11 curtain Wall
3.Tower
88 of 645
UNIT
Quantity
m2
32
m2
40
m2
27
m2
12
m2
98
m2
14
m2
2,629
Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ph kin v vt t
12.51 ph chi tit theo bn v A9-05
Supply and install curtain wall, including submaterial and accessories, detailes as drawing no. A9-05
Vch VK10
VK10 curtain Wall
Vch VK15
VK15 curtain Wall
Vch knh cho hnh lang cn h (tng 2)
12.52
Curtain wall at corridor area (2nd floor)
CA S
WINDOW
Cung cp v lp t ca s khung nhm sn tnh in mu trng, W2200xH1450, knh cng lc 10mm mu
trng, li chng mui, bao gm vt t ph, chi tit theo bn v A9-03
12.53
Supply and install aluminum window white paint W2200x1450, termper glass door 10mm, mosquito screen,
including submaterial, detail as per A9-03 DWG
Ca s W1
Window W1
Cung cp v lp t ca s bc h 40, khung nhm sn tnh in mu trng, W600xH900, knh trong m
10mm cng lc, li chng mui, bao gm vt t ph, chi tit theo bn v A9-03
12.54
Supply and install aluminum window white paint, W600xH900, temper glass 10mm, mosquito scree, including
submaterial, detail as A9-03 DWG
3.Tower
89 of 645
UNIT
Quantity
m2
477
m2
1.05
m2
m2
m2
3.Tower
90 of 645
3.Tower
UNIT
Quantity
m2
1,497
Set
554
Set
1,123
Set
Set
88
Set
10
Set
168
Set
83
Set
91 of 645
UNIT
Quantity
Set
339
Set
12
Ca D10
Door D10
Set
Ca D3
Door D3
Set
674
Set
554
Set
135
Set
25
Set
Set
Set
Set
PH KIN CA ALUMINUM
ALUMINUM DOOR'S HARDWARE
Cung cp v lp t ph kin ca aluminum, chi tit theo yu cu thit k
12.61
Supply and install hardware for aluminum door, detailed as design requirement
Ca D4
Door D4
Ca D5
Door D5
Ca D15
Door D15
Ca D16
Door D16
Ca D17
Door D17
Ca D18
Door D18
Ca D19
Door D19
Cung cp v lp t ph kin ca cun, chi tit theo yu cu thit k
12.62
Supply and install hardware for rolling shutter door, detailed as design requirement
3.Tower
92 of 645
Quantity
Ca CC2
Door CC2
Set
Ca CC3
Door CC3
Set
Ca CC4
Door CC4
Set
Ca CC5
Door CC5
Set
Ca CC6
Door CC6
Set
Ca CC7
Door CC7
Set
Ca CC8
Door CC8
Set
Ca CC9
Door CC9
Set
Set
set
824
set
884
set
set
Ca CC10
Door CC10
PH KIN CHO CA S
WINDOWS HARDWARES
Cung cp v lp t ph kin cho ca s, chi tit theo yu cu thit k
12.63
Supply and install window hardwares, detaled as design requirement
Ca s W1
Window W1
Ca s W2
Window W2
Ca s W3
Window W3
Ca s W5
Window W5
3.Tower
UNIT
93 of 645
13.0
13.01
13.02
14.0
3.Tower
TNG
SUB TOTAL
CNG TC NG TRN
SUSPENDED CEILINGS WORKS
Trn thch cao
Gypsum ceiliing
Cung cp v lp t trn thch cao chng m dy 9mm, khung chm
Supply and install anti moist Gypsum board 9mm in concealed galvanized metal
Cho khu vc v sinh chung
To public toilet
Cho snh vo cn h, snh cu thang v khu hm th tng 1
To entrance lobby, lift lobbies and corridor, mail box area at 1st floor
Cho li i b tng 1
To ground floor arcade at 1st floor
Cho hnh lang chung cc tng
To common corridor
Cung cp v lp t trn thch cao khung chm, tm thch cao dy 9mm
Supply and install gypsum board 9mm in concealed galvanized metal
Cho khu vc snh thang my
To Lift lobby
TNG
SUB TOTAL
CNG TC HON THIN NN V TNG
FLOOR & WALL FINISHES
UNIT
Quantity
set
set
set
204
m2
65
m2
304
m2
773
m2
3,939
m2
1,475
94 of 645
UNIT
Quantity
Cc Lp Lt
Backgrounds
14.01
Va xi mng ct t l 1:3 mc #100 vi do c chp thun v hon thin bng bn xoa bng g
Cement and sand 1:3 grade #100 with an approved plasticiser and with wood float finish.
Lng va dy 20mm cho bc thang b 1
20mm thick floor screeding to step of staircase 1
Lng va dy 20mm cho bc thang b 2
20mm thick floor screeding to step of staircase 2
14.02
m2
42
m2
552
m2
10
m2
35,677
m2
2,960
m2
267
m2
128
m2
26
3.Tower
2,056
Qut lp nc xi mng chuyn dng cho c bc thang, chi tit theo bn v A5-08
Skimcoat layer to raiser, detailed as drawing A5-08
Cho thang b 1
To staircase 1
Cho thang b 2
To staircase 2
Va xi mng mc 100 dy 20mm cn sn cn h
14.03
200mm thick #100 cement mortar to floor of apartment
Va xi mng mc 100 dy 20mm cn sn shop tng 1
14.04
200mm thick #100 cement mortar to floor of shop at ground floor
14.05 RC layer 80mm thick and 400mm height to wall of parapet
Hon thin sn
Floor finishing
14.06
m2
95 of 645
m2
53
m2
63
m2
46
m2
30
m2
27
m2
22
m2
48
m2
436
m2
4,040
m2
1,497
m2
303
m2
482
3.Tower
Quantity
14.08
UNIT
96 of 645
14.09
14.10
14.11
14.12
14.13
3.Tower
m2
65
m2
6,775
m2
109
m2
153
m2
2,857
m2
397
3,007
Cho mi
To upper roof
14.15 Ron sn 10mmx10mm
Hon thin tng
Wall finishing
14.16
Quantity
Cho sn thng
To lower roof terrace
14.14
UNIT
97 of 645
UNIT
m2
Cung cp v lp t gch ceramic kch thc 300x600x10mm cho ca thang my, bao gm va mc treo v
vt liu ph khc, chi tit theo bn v A14-02
14.17
Supply and install granite stone size 300x600x10mm to lift door opening, including Hanging stud and all sub
materials, detailed as drawing A14-02
14.18
3,126
m2
80
40
2,762
4,056
361
61
49
3.Tower
Quantity
2
m
849
98 of 645
UNIT
Quantity
14.19
m2
61
14.20
m2
433
m2
215
14.21
14.22
m2
87
m2
32,846
m2
63,315
m2
6,408
TNG
SUB TOTAL
CNG TC SN
15.0
PAINTING WORKS
Sn tng 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn v v tiu
chun k thut
15.01
Wall painting 3 layer including skimcoat, primer and coat layer, all submaterials, refer to drawings and technical
specification
Sn tng, ct, dm trong nh
Painting for internal brick wall, column, beam
Sn tng, ct, dm ngoi nh
Painting for external brick wall, column, beam
Sn cho ca, ca s
Painting for door & window opening
3.Tower
99 of 645
UNIT
Quantity
15.03
15.04
15.05
15.06
15.07
3.Tower
Sn trn trong nh
Painting for internal ceiling
Sn trn ngoi nh nh
Painting for external ceiling
Sn cho cu thang
Painting for staircase
Sn nc ni tht cho trn thch cao khung chm
Interior emulsion paint for concealed gypsum board
Vch sn phn quang cho ch u xe t
Reflective painting to Car Parking lot
Tng trt
Ground Floor
Vch sn phn quang cho ch u xe my
Reflective painting to Bike Parking lot
Tng trt
Ground Floor
Tng lng
Mezzanine Floor
Sn k hiu phn quang ch dn ng giao thng
Reflective painting for driveway indicated symbol
Sn nh phn quang s k hiu tng v tr u xe
Reflective Painting for car parking unit
Cho t
For car
Cho xe my
For motobkie
m2
8,459
m2
3,376
m2
1,903
m2
6,733
lot
114
lot
48
lot
1,094
Item
lot
114
lot
1,142
100 of 645
UNIT
Quantity
TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT
3.Tower
101 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
102 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,131,593
2,131,593
378,954,566
343,698,022
2,131,593
2,131,593
315,475,733
315,475,733
2,041,124
702,310,015
2,143,180
4,288,504,003
2,041,124
669,488,738
2,143,180
2,039,879,115
1,976,527
2,075,353
323,972,514
1,521,233,881
1,976,527
627,112,435
REMARK
103 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055
1,760,055
AMOUNT
(VND)
821,995,837
1,197,407,125
553,428,250
601,586,700
9,589,270,871
628,269,129
178,821,558
1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055
1,760,055
1,039,655,936
1,576,522,909
587,321,875
655,293,512
10,619,888,507
717,257,495
79,202,462
1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055
972,221
9,085,235
21,774,391
5,816,562
406,643,040
263,022,576
1,676,243
606,866,864
1,676,243
40,347,159
REMARK
104 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
1,585,026
188,665,702
1,847,332
562,697,361
1,946,252
1,946,252
7,473,607
6,266,931
2,115,130
36,591,750
19,165
19,165
5,006,141,327
6,543,166,201
19,437
19,437
2,953,440,688
1,913,985,857
REMARK
105 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
19,016
1,533,546,573
19,016
2,241,285,656
19,016
1,361,150,225
19,016
1,460,981,726
19,016
21,913,220,019
19,016
1,476,950,485
19,016
234,021,212
19,016
1,660,164,891
19,016
2,310,011,796
19,016
41,005,318
19,016
109,911,809
19,016
10,473,772
19,016
6,016,848
19,016
19,016
19,016
19,016
19,016
43,117,054
56,918,971
56,604,637
56,604,637
2,299,200,768
19,016
834,093,968
REMARK
106 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
19,437
32,817,715
19,016
92,906,047
19,016
312,351,660
19,165
659,638,593
20,805
20,805
20,805
20,805
853,510,664
979,745,867
3,918,983,468
1,032,758,556
REMARK
107 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
210,603
221,133
221,133
1,224,390,330
3,757,365,949
457,003,117
210,603
221,133
221,133
1,021,158,211
4,142,801,455
276,186,764
201,760
665,249,591
201,760
875,854,259
201,760
442,997,346
201,760
476,572,150
211,848
8,159,060,951
211,848
528,813,745
211,848
262,801,068
201,760
834,021,438
201,760
1,230,745,236
201,760
483,181,792
201,760
540,322,108
211,848
8,243,876,219
REMARK
108 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
211,848
575,530,357
211,848
79,451,289
201,760
5,056,094
201,760
4,327,742
201,760
201,760
201,760
211,848
2,747,965
3,968,610
21,634,674
1,163,220,760
201,760
506,412,384
210,603
27,603,766
201,760
41,544,305
201,760
531,821,979
210,603
1,356,489,101
REMARK
142,475,188,077
3.Tower
109 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,000,000
304,860,000
2,500,000
87,575,000
REMARK
110 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
2,500,000
AMOUNT
(VND)
REMARK
297,875,000
690,310,000
3.Tower
191,198
5,353,531
191,198
4,330,624
211,443
720,725,343
211,443
795,168,155
211,443
27,468,588
211,443
1,257,531,033
211,443
1,634,024,708
111 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
211,443
1,092,890,774
211,443
53,547,994
211,443
6,451,132
401,412
202,801,322
401,412
389,674,619
401,412
71,061,949
401,412
87,752,656
401,412
26,701,920
401,412
23,940,206
180,000
6,264,000
155,686
1,055,008,108
REMARK
112 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
155,686
16,396,880
83,378
14,760,328
83,378
18,227,167
17,595
3,114,885
17,595
3,846,495
176,517
1,326,823,298
176,517
520,583,450
176,517
26,458,198
176,517
20,085,919
176,517
31,917,882
REMARK
113 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
83,378
2,272,872
83,378
2,502,160
25,000
3,747,250
REMARK
9,451,433,449
3.Tower
211,443
582,720,585
211,443
638,922,192
211,443
84,002,160
57,808
159,314,450
143,300
394,923,261
246,145
678,356,464
114 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
176,517
486,467,926
176,517
70,126,846
REMARK
3,094,833,884
3.Tower
341,000
189,722,170
341,000
115,813,830
341,000
309,587,080
341,000
297,161,040
341,000
5,884,186,880
341,000
268,448,840
278,583
26,100,421
278,583
6,978,499
278,583
96,637,582
278,583
615,668
278,583
1,939,114,463
115 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
278,583
9,014,939
341,000
341,000
405,605,860
362,800,130
341,000
206,052,660
341,000
195,982,930
341,000
3,692,184,320
341,000
99,449,240
278,583
183,544,267
278,583
124,231,206
278,583
237,934,769
278,583
247,270,078
278,583
5,713,755,166
278,583
19,545,368
REMARK
20,631,737,405
3.Tower
116 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
92,181
5,787,486,220
92,181
419,738,397
83,378
8,904,818,618
83,378
160,996,220
96,353
825,477,754
96,353
327,331,918
96,353
192,386,427
REMARK
16,618,235,553
3.Tower
117 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,000,000
6,600,000
1,500,000
274,890,000
2,367,849
410,324,635
2,367,849
3,912,823,898
1,691,321
203,973,319
1,522,189
40,870,773
1,437,623
85,567,315
1,054,945
6,962,637
1,054,945
20,107,252
1,054,945
432,105,472
REMARK
118 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
678,179
2,251,554
753,532
155,951,012
1,054,945
6,076,483
1,054,945
45,415,382
1,054,945
57,916,481
1,054,945
107,973,621
1,054,945
910,797,315
738,462
41,390,767
1,054,945
50,078,239
REMARK
119 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
191,970
21,884,580
985,000
244,280,000
985,000
273,830,000
1,361,111
219,043,611
1,361,111
270,507,222
2,177,778
788,355,556
REMARK
8,589,977,124
3.Tower
120 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,800,000
4,820,832,000
3,000,000
5,659,920,000
3,000,000
19,650,000
REMARK
121 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,400,000
580,608,000
2,400,000
80,640,000
2,400,000
508,032,000
REMARK
122 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,400,000
501,984,000
2,400,000
13,104,000
2,400,000
1,708,560,000
REMARK
123 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,400,000
60,480,000
1,886,000
22,632,000
1,886,000
16,577,940
1,886,000
39,228,800
1,886,000
7,845,760
1,886,000
29,817,660
REMARK
124 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
1,886,000
10,901,080
1,886,000
3,375,940
1,886,000
27,460,160
1,886,000
332,690,400
1,886,000
1,231,180,800
1,886,000
624,643,200
1,886,000
8,958,500
1,886,000
2,027,827,200
REMARK
125 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
1,886,000
348,532,800
1,886,000
392,438,880
1,886,000
7,694,880
1,886,000
660,100,000
1,886,000
4,809,300
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
25,423,280
100,278,620
61,860,800
45,735,500
17,728,400
15,748,100
19,708,700
19,086,320
22,235,940
REMARK
126 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
AMOUNT
(VND)
16,257,320
28,912,380
20,029,320
13,107,700
1,923,720
22,292,520
15,748,100
22,103,920
25,423,280
10,599,320
57,579,580
27,705,340
80,381,320
112,367,880
96,072,840
59,258,120
43,811,780
41,095,940
18,897,720
73,139,080
71,026,760
18,954,300
19,256,060
17,162,600
3,000,000
51,030,000
REMARK
127 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,653,489
15,082,552,499
3,653,489
3,825,422,192
3,653,489
2,589,410,329
3,653,489
548,023,350
3,010,566
66,382,980
3,010,566
22,759,879
REMARK
128 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,010,566
12,644,377
3,010,566
11,379,939
2,980,000
589,896,960
2,980,000
596,190,720
2,980,000
783,859,200
2,980,000
619,649,280
2,980,000
560,716,800
REMARK
129 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,980,000
306,677,760
2,980,000
805,047,000
2,980,000
392,501,760
2,980,000
27,052,440
3,200,000
236,192,000
REMARK
130 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,200,000
1,042,656,000
3,200,000
299,104,000
3,200,000
311,008,000
3,200,000
407,616,000
3,200,000
322,144,000
3,200,000
288,672,000
3,200,000
159,232,000
3,200,000
445,472,000
3,200,000
221,152,000
3,200,000
127,808,000
REMARK
131 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
3,200,000
101,920,000
3,200,000
128,096,000
3,200,000
87,392,000
3,200,000
39,776,000
3,200,000
314,944,000
2,700,000
39,042,000
2,100,000
5,519,976,000
REMARK
132 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,100,000
1,002,456,000
2,100,000
2,205,000
2,100,000
12,894,000
2,100,000
8,064,000
2,100,000
6,048,000
REMARK
133 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,100,000
3,144,540,000
7,500,000
4,155,000,000
6,800,000
7,636,400,000
6,800,000
27,200,000
987,250
86,878,000
1,487,250
14,872,500
520,950
87,519,600
890,950
73,948,850
1,487,250
2,974,500
REMARK
134 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,500,000
847,500,000
987,250
11,847,000
16,673,132
150,058,188
16,673,132
11,237,690,968
5,144,852
2,850,248,097
14,291,256
1,929,319,560
16,332,864
408,321,600
8,170,399
57,192,795
6,859,803
20,579,409
10,289,704
20,579,409
10,289,704
10,289,704
REMARK
135 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
5,000,000
40,000,000
5,000,000
40,000,000
5,000,000
40,000,000
5,000,000
40,000,000
5,000,000
40,000,000
5,000,000
20,000,000
5,000,000
30,000,000
5,000,000
40,000,000
5,000,000
5,000,000
1,159,545
955,465,080
1,159,545
1,025,037,780
1,159,545
3,478,635
1,159,545
4,638,180
REMARK
136 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
1,159,545
4,638,180
1,159,545
1,159,545
1,159,545
236,547,180
REMARK
94,305,429,086
185,627
11,980,337
185,627
56,462,024
185,627
143,470,751
185,627
731,207,063
339,078
500,115,874
1,443,236,048
3.Tower
137 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
101,004
207,646,711
101,004
4,274,482
17,595
9,713,804
17,595
175,776
101,004
3,603,497,614
101,004
298,975,388
303,012
80,994,974
364,636
46,560,371
364,636
9,651,915
REMARK
138 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
364,636
19,369,464
364,636
22,957,483
364,636
16,623,755
364,636
10,942,726
364,636
9,939,977
364,636
8,109,505
364,636
17,458,772
458,372
200,010,619
458,372
1,851,754,097
458,372
686,095,783
458,372
138,946,302
458,372
220,784,038
REMARK
139 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
458,372
29,583,328
151,282
1,024,883,834
181,282
19,839,449
453,845
69,506,291
525,990
1,502,774,741
525,990
208,965,345
50,000
150,338,500
REMARK
140 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
2,219,040
6,936,186,470
458,372
36,486,411
122,492
4,884,985
122,492
612,461
122,492
334,403
122,492
273,157
122,492
338,302,357
122,492
496,783,860
122,492
44,269,870
122,492
7,521,015
122,492
5,962,915
122,492
229,060
122,492
103,981,094
REMARK
141 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
364,636
22,308,430
364,636
157,825,400
458,372
98,513,309
206,254
17,931,686
REMARK
18,742,781,929
3.Tower
63,636
2,090,189,595
129,228
8,182,071,491
63,636
407,801,471
142 of 645
BREAKDOWN
Material
3.Tower
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
63,636
538,319,044
129,228
436,302,349
63,636
121,081,662
63,636
428,474,819
100,000
11,400,000
80,000
3,840,000
80,000
87,520,000
50,000,000
50,000,000
100,000
11,400,000
80,000
91,360,000
REMARK
143 of 645
BREAKDOWN
Material
Labor
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
12,459,760,431
328,502,922,986
3.Tower
144 of 645
Item
1.0
1.01
1.02
1.03
1.04
2.0
2.01
2.02
2.03
2.04
2.05
2.06
2.07
2.08
2.09
3.0
3.01
3.02
3.03
3.04
3.05
3.06
3.07
3.08
3.09
3.10
3.11
3.12
3.13
3.14
4.0
4.01
4.02
4.03
4.04
4.05
4.06
4.07
4.08
5.0
5.01
5.02
5.03
5.04
5.05
5.06
5.07
5.08
5.09
6.0
6.01
6.02
6.03
6.04
6.05
6.06
6.07
6.08
6.09
6.10
7.0
7.01
7.02
7.03
7.04
DESCRIPTION
Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin php thi
cng nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method... is included
in the unit price not including in Q'ty
Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng dn nh
thu v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng vic theo yu cu
bao gm trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in Instruction
to Tender & "Design Specification" attachment for ensure All items & Q'ty of Works included in this package
VA H, U XE NGOI TRI
SIDE WALK AND MOTOR PARKING
Lp lng nn to dc 2%
Screed min 2% sloping
Lp ct ti nc m k
Sand to be watered and damped
Gch b tng lt va h dy 70mm
70mm thk concrete pavers
Lp hon thin harderner 5kg/m2 c x rnh chng trt cho ng xe chy ngoi nh
Hardener layer 5kg/m2 add groving for external drive way
TNG
SUB TOTAL
TAM CP & RAMP DC NGOI NH
EXTERNAL STEPS & RAMPS
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho Ram dc tng trt
To ramp at ground floor
Cho Ram dc tng 2
To ramp at 2nd floor
Cho bc tam cp ngoi nh
To outsite threestep
Cho thang ngoi nh khu vc tng 2
To outsite stairs at 2nd floor
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho Ram dc tng trt
To ramp at ground floor
Cho Ram dc tng 2
To ramp at 2nd floor
Cho bc tam cp ngoi nh
To outsite threestep
Cho hp thng gi
To airvent
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
Lp trt 15mm cho
15mm plastering layer to
Bn hoa ngoi nh, hp thng gi khu vc tng trt
To external bedflower and arivent at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflowers at 2nd floor
Lt granite
supply and install granite stone
Bn hoa ngoi nh khu vc tng trt
External bedflower at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflower at 2nd floor
p granite cho
Supply and install granite stone to
Bn hoa ngoi nh khu vc tng trt
External bedflower at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflower at 2nd floor
Sn hp thng gi tng trt
airvent at ground floor
TNG
SUB TOTAL
H BI
SWIMMING POOL
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
B tng B30 c ph gia chng thm
Concrete grade B30 with waterproofing additive
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
Cung cp v lp t np rng 300 cho mng thu nc cho h bi trn tng 2
Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn nt.
Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill corner to avoid
crack
Cho y b bi
Cho tng b bi
Mch ngng chng thm b bi
Water stop to swimming pool
Lp chng thm cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Qut chng thm cho ch tm sen ngoi tri
Waterproof materials to outdoor shower
Cung cp v lp t gch ceramic 300x600 cho khu vc quanh b bi, khu vc tm sen tng 2
Supply and install ceramic tile 300x600 for area around swimming pool,spray bath area at 2nd floor
Gch mosaic cho y v tng b bi
Supply and install mosaic tile for swimming pool's wall and slab
TNG
SUB TOTAL
CNH QUAN V KHNG GIAN CNG CNG KHC
CNH QUAN
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
B tng B20
Concrete grade B20
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
Lp chng thm 2 lp cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Gh ngoi nh khu vc tng trt
To external benches at ground floor
Cho gh ngoi tri khu vc tng 2
To external benches at 2nd floor
Chng thm cho li do chung ngoi tri
Waterproof for common outdoor walkway
Chng thm cho khu sn chi tr em, khu BBQ
Waterproof for children space, BBQ family area
Khu sn g h bi Fsp
Wood to Pool Fsp
Sn quanh khu vc BBQ
Adjacence floor around BBQ
Lt g, bao gm lin kt v vt t ph khc
supply and install wood including connection and submaterial
UNIT
BREAKDOWN
Material
Labor
Quantity
UNIT PRICE
(VND)
m2
2,935
102,006
m2
1,229
9,974
m2
2,796
257,156
m2
1,229
181,282
m2
201,760
m2
41
201,760
m2
55
201,760
m2
22
201,760
kg
418
19,016
kg
672
19,016
kg
1,848
19,016
kg
285
19,016
m3
1,585,026
m3
1,585,026
m3
19
1,585,026
m3
1,585,026
28
1,054,945
33
1,054,945
m2
47
211,443
13
1,054,945
m2
273
2,219,040
m2
163
2,219,040
m2
21
201,760
m2
17
201,760
m2
15
201,760
kg
253.80
19,016
kg
156.96
19,016
kg
161.98
19,016
m3
1,585,026
m3
1,585,026
m3
1,585,026
m2
38
707,268
m2
16
211,443
m2
17
111,170
m2
2,400,000
m2
1,886,000
m2
1,886,001
set
5,570,650
m2
12
364,636
122,492
m2
35
92,181
m2
18
92,181
m2
55
92,181
m2
55
129,228
m2
35
63,636
m2
18
63,636
m2
1,162
201,760
m2
2,101
201,760
kg
7,740
19,016
kg
12,712
19,016
m3
70
1,585,026
m3
116
1,585,026
m2
823
211,443
m2
1,390
211,443
m2
50
211,443
m2
1,885
92,181
m2
3,389
92,181
m2
124
1,553,328
m2
242
1,553,328
m2
645
1,553,328
m2
1,274
1,553,328
m2
78
129,228
m2
325
206,216
m2
564
206,216
m2
92
206,216
kg
10,286
19,437
kg
6,231
19,437
kg
1,059.22
19,437
m3
65
2,115,130
m3
65
2,115,130
m3
2,115,130
91
766,525
m2
m2
332
185
401,412
401,412
242
191,198
m2
181
211,443
m2
317
458,372
m2
517
808,509
m2
244
201,760
kg
591.00
19,016
m3
10
1,585,026
m2
24
211,443
m2
154
211,443
m2
1,497
211,443
m2
487
211,443
m2
213
211,443
m2
143
211,443
m2
20
748,000
m2
124
748,000
m2
113
748,000
m2
188
748,000
m2
111
748,000
m2
314
590,000
m2
131
418,659
No
40
10,000,000
m2
523
140,663
m2
922
140,663
post
50,000,000
m2
227
92,181
m2
527
92,181
m2
227
129,228
m2
527
129,228
AMOUNT
(VND)
299,366,629
12,254,141
719,041,943
222,731,530
1,253,394,243
833,267
8,221,701
11,193,619
4,349,935
7,942,503
12,775,184
35,147,431
REMARK
5,428,061
6,783,913
9,747,913
30,020,402
4,945,283
29,835,954
34,950,328
9,914,572
13,482,197
605,731,349
361,570,378
1,192,873,990
4,158,264
3,417,806
2,977,971
4,826,140
2,984,677
3,080,135
2,979,850
2,282,438
1,410,674
26,939,824
3,482,470
1,834,306
5,040,000
3,036,460
16,974,009
5,570,650
4,346,461
131,679
3,203,287
1,626,993
5,031,234
7,053,288
2,211,343
1,123,171
115,723,128
234,428,433
423,985,546
147,172,550
241,717,735
111,522,463
183,165,660
174,093,885
293,988,532
10,576,390
173,796,043
312,378,057
192,410,739
376,542,240
1,002,269,359
1,978,986,472
10,121,171
5,867,155,275
66,931,522
116,361,493
18,938,876
199,923,330
121,105,888
20,588,448
137,293,092
138,117,993
8,925,849
69,753,793
133,152,342
74,273,244
46,223,913
38,328,312
145,377,261
418,071,948
1,753,367,306
49,140,551
11,238,175
15,612,511
5,051,378
32,644,718
316,450,144
103,065,881
45,098,723
30,297,698
15,251,720
93,103,560
84,868,080
140,930,680
83,177,600
185,513,700
54,844,273
400,000,000
73,579,147
129,657,066
1,869,525,605
50,000,000
20,952,721
48,579,339
29,373,624
68,103,387
217,009,072
12,269,048,620
BASEMENT
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation
Column
Retaining Wall
Beam on grade
Beam suspended
Slab on grade
Slab suspended
Ramp
Staircase
Lintel
Planter Box
Septic tank
Balancing Tank
Swimming pool
BASEMENT
9,353
198.79 kg/m2
144.73 kg/m3
12,846
1,859,241
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete
131
m2
kg
m3
m3
907,796
6,932
363
483
m2
kg
m3
142,830
296
83.6
m2
kg
m3
18,916
226
160
m2
kg
m3
100,160
626
241
m2
kg
m3
m2
147,899
614
106
75
m2
m2
kg
m3
71,857
961
194
m2
m2
kg
m3
294,008
1,517
Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
m3
Concrete
m3
518
95
m2
kg
m3
125,943
1,319
135
m2
kg
m3
7,683
57
125
m2
kg
m3
3,257
26
138
m2
kg
m3
276
2
113
m2
kg
m3
339
3
-
m2
kg
m3
145
m2
kg
m3
22,540
156
142
m2
kg
m3
15,737
111
-
m2
kg
m3
m2
kg
TOWER
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation
Column
Retaining Wall
Beam on grade
Beam suspended
Slab on grade
Slab suspended
Ramp
Staircase
Lintel
Planter Box
Septic tank
Balancing Tank
Swimming pool
TOWER
68,132
47.25 kg/m2
138.17 kg/m3
23,300
3,219,466
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete
#DIV/0!
m2
kg
m3
m3
168
m2
kg
m3
602,640
3,581
132.3
m2
kg
m3
250,416
1,893
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
m2
204
m2
m2
kg
m3
1,589,289
7,801
#DIV/0!
m2
m2
kg
m3
Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
m3
Concrete
m3
73
m2
kg
m3
675,838
9,198
203
m2
kg
m3
4,886
24
121
m2
kg
m3
43,864
362
138
m2
kg
m3
16,426
119
113
m2
kg
m3
34,420
305
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
98
m2
kg
m3
1,688
17
#DIV/0!
m2
kg
EXTERNAL
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation
Column
Retaining Wall
Beam on grade
Beam suspended
Slab on grade
Slab suspended
Ramp
Staircase
Lintel
Planter Box
Septic tank
Balancing Tank
Swimming pool
EXTERNAL
#DIV/0! kg/m2
117.07 kg/m3
354
41,412
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete
#DIV/0!
m2
kg
m3
m3
182
m2
kg
m3
162
1
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
m2
#DIV/0!
m2
m2
kg
m3
#DIV/0!
m2
m2
kg
m3
Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
m3
Concrete
m3
#DIV/0!
m2
kg
m3
99
m2
kg
m3
3,223
32
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
110
m2
kg
m3
20,451
186
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
#DIV/0!
m2
kg
m3
131
m2
kg
17,575
134
TOTAL
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile cap/Foundation
Column
Retaining Wall
Beam on grade
Beam suspended
Slab on grade
Slab suspended
Ramp
Staircase
Lintel
Planter Box
Septic tank
Balancing Tank
Swimming pool
TOTAL
77,485
66.08 kg/m2
140.28 kg/m3
36,500
5,120,119
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete
131
m2
kg
m3
m3
907,796
6,932
363
192
m2
kg
m3
745,632
3,878
127.1
m2
kg
m3
269,332
2,119
160
m2
kg
m3
100,160
626
241
m2
kg
m3
m2
147,899
614
106
190
m2
m2
kg
m3
1,661,146
8,762
194
m2
m2
kg
m3
294,008
1,517
Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
m3
Concrete
m3
518
76
m2
kg
m3
801,781
10,518
139
m2
kg
m3
15,792
114
121
m2
kg
m3
47,121
388
138
m2
kg
m3
16,702
121
113
m2
kg
m3
34,759
308
110
m2
kg
m3
20,451
186
145
m2
kg
m3
22,540
156
142
m2
kg
m3
15,737
111
m2
kg
m3
1,688
17
98
131
m2
kg
17,575
134
Din gii
Description
M&E (plumping, electric, lighting, CCTV, PA system, transformer & sub-station
system, ventilation system...)
FIRE FIGHTING, FIRE ALARM SYSTEM
ELEVATORS SYSTEM
GAS SYSTEM
Total
Remark
122,443,948,952
23,950,376,982
8,759,895,768
4,461,269,545
159,615,491,247
DESCRIPTION
1.0
UNIT
ELECTRICAL
BASEMENT
DISTRIBUTION BOARD
DB.12
DB.13
DBA-PL-B
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
set
Assemply Fee
lot
DBB-PL-B
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse 2A
set
DB.14
DB.15
Copper Busbar
lot
set
Assemply Fee
lot
DBC-PL-B
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
set
Assemply Fee
lot
DBD-PL-B
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
set
Assemply Fee
lot
MAIN CABLES
5
CHT.15
Cu/XLPE/PVC Cable
CHT.16
Cu/XLPE/PVC Cable
CHT.24
Cu/Fr/PVC Cable
CHT.25
Cu/Fr/PVC Cable
CHT.26
Cu/Fr/PVC Cable
10
CHT.27
Cu/Fr/PVC Cable
11
CHT.30
Cu/PVC Cable
12
CHT.33
Cu/PVC Cable
13
CHT.35
Cu/PVC Cable
14
CHT.36
Cu/PVC Cable
15
CHT.38
Cu/PVC Cable
BUSWAY
16
BW.11
17
Al Busway
lot
CABLE TRAY
18
CT.11
Cable Tray
19
CT.12
Cable Tray
20
CT.13
Cable Tray
21
CT.14
Cable Tray
22
CT.17
Cable Tray
23
CT.19
Cable Ladder
24
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
lot
25
lot
LIGHTING SYSTEM
Lighting Fixtures
26
LT.11
set
27
LT.12
set
28
LT.13
set
29
LT.14
set
30
LT.18
set
31
LT.17
set
32
LT.34
set
33
LT.19
Sensor Light
set
34
LT.35
set
35
LT.36
set
36
LT.37
set
37
LT.38
set
38
LT.41
Switch
set
39
LT.42
Switch
set
CHT.28
Cu/PVC Cable
41
CHT.20
Cu/Fr/PVC Cable
42
CD.12
43
CD.13
Flexible Conduit
lot
44
SK.11
set
46
SK.12
set
CHT.28
Cu/PVC Cable
48
CD.12
lot
49
GROUNDING SYSTEM
50
LN.24
51
LN.15
set
lot
52
TEL.32
Cable Tray
54
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
lot
55
lot
INTERPHONE SYSTEM
Carpark Access Equipments
56
INT.17
Control Equipments
set
57
INT.18
set
58
INT.19
set
INT.21
Card Reader
set
60
INT.24
Door Lock
set
61
INT.22
set
INT.30
Control Cable
63
INT.31
Control Cable
64
INT.34
PVC Conduits
Hangers, supports, fittings, sub material and others accessories for complete
lot
65
CCTV SYSTEM
Equipments
66
CCTV.18
set
67
CCTV.19
set
68
CCTV.17
set
69
CCTV.23
set
CCTV.24
Coaxial Cable
71
CCTV.25
Cu/PVC Cable(Power)
72
CCTV.26
PVC Conduit
73
Hangers, supports, fittings, sub material and others accessories for complete
lot
PA.18
set
75
PA.19
set
PA.20
Control Cable
77
PA.21
PVC Conduit
78
Hangers, supports, fittings, sub material and others accessories for complete
lot
79
Testing, Commissioning, Spare Part, Training and others all sub works
for system completing
item
TOTAL(ELECTRIC - BASEMENT)
UPPER FLOOR
DISTRIBUTION BOARD
1st Floor
80
DB.16
DB-R1-1
set
MCCB Panel
MCCB
set
MCCB
set
MCCB
set
Contactor
set
Contactor
set
ATS Controller
set
Copper Busbar
lot
set
Assemply Fee
lot
Meter Panel
81
DB.17
Power Meter
set
MCT
set
MCT
set
Copper Busbar
lot
set
Assemply Fee
lot
DB-R2-1
set
MCCB Panel
MCCB
set
MCCB
set
MCCB
set
Contactor
set
Contactor
set
ATS Controller
set
Copper Busbar
lot
set
Assemply Fee
lot
Meter Panel
82
DB.18
Power Meter
set
MCT
set
MCT
set
Copper Busbar
lot
set
Assemply Fee
lot
DB-R1
set
MCCB Panel
MCCB
set
MCCB
set
MCCB
set
Copper Busbar
lot
set
Assemply Fee
lot
Meter Panel
83
DB.19
Power Meter
set
MCT
set
MCT
set
Copper Busbar
lot
set
Assemply Fee
lot
DB-R2
set
MCCB Panel
MCCB
set
MCCB
set
MCCB
set
Copper Busbar
lot
set
Assemply Fee
lot
Meter Panel
84
DB.20
Power Meter
set
MCT
set
MCT
set
Copper Busbar
lot
set
Assemply Fee
lot
DBA-MPL
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
85
86
DB.21
DB.22
lot
Assemply Fee
lot
DBB-MPL
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBC-MPL
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
87
88
DB.23
DB.24
lot
Assemply Fee
lot
DBD-MPL
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Pilot Lamp
set
Fuse 2A
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBA-PL-G
set
MCCB
set
MCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
89
90
DB.25
DB.26
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBB-PL-G
set
MCCB
set
MCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBC-PL-G
set
MCCB
set
MCB
set
MCB
set
91
DB.27
MCB
set
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBD-PL-G
set
MCCB
set
MCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
92
93
94
DB.28
DB.29
DB.30
DB-SC
lot
set
MCCB
set
MCB
set
RCBO
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-CPL1
set
MCB
set
Cam Switch
set
Auxiliary Relay
set
set
Pilot Lamp
set
lot
Enclosure
lot
Assemply Fee
lot
DB-CPL2
set
MCB
set
Cam Switch
set
Auxiliary Relay
set
set
Pilot Lamp
set
lot
Enclosure
lot
Assemply Fee
lot
Mezzanine Floor
95
96
DB.31
DB.32
DBA-PL-M
set
MCCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBB-PLM
set
MCCB
set
MCB
set
MCB
set
97
98
DB.33
DB.34
RCBO
set
Contactor
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBC-PLM
set
MCCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBD-PLM
set
MCCB
set
99
DB.35
MCB
set
MCB
set
RCBO
set
Contactor
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-MR
set
MCCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
2nd Floor
100
DB.37
DBA-PL-2
set
MCCB
set
MCB
set
MCB
set
RCBO
set
101
DB.38
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBD-PL-2
set
MCCB
set
MCB
set
MCB
set
RCBO
set
RCBO
set
Contactor
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
102
DB.39
DBA-2
lot
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
103
DB.40
Power Meter
lot
lot
Assemply Fee
lot
DBD-2
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
Power Meter
lot
lot
Assemply Fee
lot
3rd - 19th
104
DB.41
DBA-3 - DBA-19
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
105
DB.42
Power Meter
lot
lot
Assemply Fee
lot
DBB-3 - DBB-19
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
106
DB.43
Power Meter
lot
lot
Assemply Fee
lot
DBC-3 - DBC-19
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
107
DB.44
Power Meter
lot
lot
Assemply Fee
lot
DBD-3 - DBD-19
set
MCCB Panel
MCCB
set
MCB
set
Copper Busbar
lot
lot
Meter Panel
108
DB.45
Power Meter
lot
lot
Assemply Fee
lot
DBA-PL-4,7,10,12,16
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
109
110
DB.46
DB.47
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBA-PL-19
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBB-PL-4,7,10,12,16
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
111
112
113
DB.48
DB.49
DB.50
lot
Assemply Fee
lot
DBB-PL-19
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBC-PL-4,7,10,12,16
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBC-PL-19
set
114
115
DB.51
DB.52
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBD-PL-4,7,10,12,16
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DBD-PL-19
set
MCCB
set
MCB
set
RCBO
set
Contactor
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
117
118
DB.52
DB.53
DB.54
DB-S1-1
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S2-1, DB-S12-1
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S3-1 - DB-S11-1
set
119
120
121
DB.55
DB.56
DB.57
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S13-1
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S1-2
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S2-2, DB-S12-2
MCB
set
set
122
123
124
DB.58
DB.59
DB.60
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S3-2 - DB-S11-2
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-S13-2
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-CHILDREN
set
MCB
set
MCB
set
MCB
set
125
126
127
DB.61
DB.62
DB.63
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-CLUB
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-Yoga
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-Gym
set
MCB
set
128
129
130
DB.64
DB.65
DB.66
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-Community
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-A1(Apart A1)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-A2(Apart A2)
set
131
132
DB.67
DB.68
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-A3(Apart A3)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-B1(Apart B1)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
133
134
135
DB.69
DB.70
DB.71
DB-B2(Apart B2)
lot
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-B3(Apart B3)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-B4(Apart B4)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
136
137
138
DB.72
DB.73
DB.74
lot
Assemply Fee
lot
DB-B5(Apart B5)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-C1(Apart C1)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-C2(Apart C2)
set
MCB
set
MCB
set
MCB
set
139
140
141
DB.75
DB.76
DB.77
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-C3(Apart C3)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-C4(Apart C4)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-D1(Apart D1)
set
MCB
set
MCB
set
142
143
DB.78
DB.79
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-D2(Apart D2)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-D3(Apart D3)
set
MCB
set
MCB
set
MCB
set
RCBO
set
Copper Busbar
lot
lot
Assemply Fee
lot
MAIN CABLES
144
CHT.11
Cu/XLPE/PVC Cable
145
CHT.12
Cu/XLPE/PVC Cable
146
CHT.13
Cu/XLPE/PVC Cable
147
CHT.14
Cu/XLPE/PVC Cable
148
CHT.16
Cu/XLPE/PVC Cable
149
CHT.17
Cu/XLPE/PVC Cable
150
CHT.18
Cu/XLPE/PVC Cable
151
CHT.21
Cu/Fr/PVC Cable
152
CHT.22
Cu/Fr/PVC Cable
153
CHT.23
Cu/Fr/PVC Cable
154
CHT.30
Cu/PVC Cable
155
CHT.31
Cu/PVC Cable
156
CHT.32
Cu/PVC Cable
157
CHT.33
Cu/PVC Cable
158
CHT.34
Cu/PVC Cable
159
CHT.35
Cu/PVC Cable
160
CHT.37
Cu/PVC Cable
BUSWAY
161
BW.11
Al Busway
162
BW.12
set
lot
163
CABLE TRAY
164
CT.11
Cable Tray
165
CT.14
Cable Tray
166
CT.15
Cable Tray
167
CT.16
Cable Tray
168
CT.18
Cable Tray
169
CT.19
Cable Ladder
170
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
lot
171
lot
PVC CONDUITS
172
CD.11
173
PVC Conduit
lot
LIGHTING SYSTEM
Lighting Fixtures
174
LT.11
set
175
LT.13
set
176
LT.14
set
177
LT.15
set
178
LT.16
set
179
LT.17
set
180
LT.18
set
181
LT.19
Sensor Light
set
182
LT.20
Downlight
set
183
LT.21
Downlight
set
184
LT.22
Downlight
set
185
LT.23
Downlight
set
186
LT.24
Downlight
set
187
LT.25
Chandeliers
set
188
LT.26
set
189
LT.27
set
190
LT.28
Column Light
set
191
LT.30
Feed Light
set
192
LT.32
Pool Light
set
193
LT.33
Pool Light
set
194
LT.34
set
195
LT.35
set
196
LT.36
set
197
LT.37
set
198
LT.38
set
199
LT.40
Switch
set
200
LT.41
Switch
set
201
LT.42
Switch
set
202
LT.43
Switch
set
CHT.28
Cu/PVC Cable
204
CHT.20
Cu/Fr/PVC Cable
205
CHT.39
Control Cable
206
CD.12
PVC Conduit
207
CD.13
Flexible Conduit
lot
208
SK.11
set
210
SK.12
set
CHT.29
Cu/PVC Cable
212
CD.12
PVC Conduit
lot
213
LN.11
215
LN.12
216
LN.13
Elevation Supports
217
LN.14
Lightning Counter
218
LN.16
219
Earthing Connection
220
LN.17
TestBox
set
221
LN.19
set
222
LN.20
Cu/XLPE/PVC Cable
223
LN.21
Cu/XLPE/PVC Cable
224
LN.22
Cu/XLPE/PVC Cable
225
LN.23
Cu/XLPE/PVC Cable
226
LN.24
227
LN.25
Cald Weld
lot
Hangers, supports, fittings, sub material and others accessories for complete
lot
228
TEL.11
MDF
set
230
TEL.12
MDF A
set
231
TEL.13
MDF B
set
232
TEL.14
MDF C
set
233
TEL.15
MDF D
set
TEL.16
Floor IDF
set
235
TEL.17
set
236
TEL.18
set
237
TEL.19
set
238
TEL.20
set
239
TEL.21
set
240
TEL.22
set
TEL.23
set
TEL.24
Telephone Cable
243
TEL.25
Data Cable
244
TEL.26
Telephone Cable
245
TEL.27
Telephone Cable
246
TEL.28
Data Cable
247
TEL.29
Telephone Cable
TEL.30
Cable Tray
249
TEL.31
Cable Tray
250
TEL.32
Cable Tray
251
TEL.33
PVC Conduit
252
TEL.34
PVC Conduit
253
TEL.35
HDPE Conduit
Hangers, supports, fittings, sub material and others accessories for complete
lot
254
CATV SYSTEM
Main Equipments
255
CATV.11
set
256
CATV.12
Power Meter
set
257
CATV.13
set
Area Equipments
258
CATV.14
set
259
CATV.15
Tape Off
set
260
CATV.16
Tape Off
set
261
CATV.17
Splitter
set
262
CATV.18
Splitter
set
CATV Cable
263
CATV.19
264
CATV.20
Coaxial Cable
265
CATV.21
Coaxial Cable
PVC Conduit
266
CATV.22
267
PVC Conduit
lot
Hangers, supports, fittings, sub material and others accessories for complete
lot
INTERPHONE SYSTEM
Main Equipments
268
INT.11
set
269
INT.12
PC for Programing
set
270
INT.13
set
271
INT.14
UPS
set
272
INT.15
Power Supply
set
273
INT.16
Equipments Rack
set
INT.20
set
275
INT.22
set
276
INT.23
Door Sensor
set
277
INT.24
Door Lock
set
Video Phone
278
INT.25
set
279
INT.26
set
280
INT.27
set
INT.28
282
INT.29
283
INT.30
Control Cable
284
INT.31
Control Cable
285
INT.32
286
INT.33
Signal Cablle
287
INT.35
PVC Conduit
Hangers, supports, fittings, sub material and others accessories for complete
lot
288
CCTV SYSTEM
Main Center Equipments
289
CCTV.11
set
290
CCTV.12
Monitor
set
291
CCTV.13
UPS
set
292
CCTV.14
set
293
CCTV.15
set
294
CCTV.16
lot
Equipments
295
CCTV.17
set
296
CCTV.17
set
297
CCTV.18
set
298
CCTV.19
set
299
CCTV.20
set
300
CCTV.21
set
301
CCTV.22
Dome Camera
set
302
CCTV.23
set
CCTV.24
RG-6
304
CCTV.25
Power Cable(Cu/PVC)
305
CCTV.26
PVC Conduit
Hangers, supports, fittings, sub material and others accessories for complete
lot
306
Main Equipment
307
PA.11
set
308
PA.12
set
309
PA.13
Emergency Micorphone
set
310
PA.14
Call Station
set
311
PA.15
UPS
set
312
PA.16
set
Area Equipments
313
PA.18
set
314
PA.19
set
PA.20
Control Cable
316
PA.21
PVC Conduit
317
Hangers, supports, fittings, sub material and others accessories for complete
lot
318
Testing, Commissioning, Spare Part, Training and others all sub works
for system completing
item
TOTAL(ELECTRIC -UPPER)
EXTERNAL
Distribution Board
319
DB.11
DB-EXL
set
MCCB
set
MCB
set
Contactor
set
RCBO
set
KWH Meter
set
Indicator Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
Lighting Fixtures
320
LT.28
Column Light
set
321
LT.29
Column Light
set
322
LT.31
Feed Light
set
323
LT.37
Exit Light
set
324
LT.39
Internal Light
set
CHT.19
Cu/XLPE/DSTA/PVC Cable
326
CD.14
HDPE Conduit
327
lot
328
Hangers, supports, fittings, sub material and others accessories for complete
lot
329
Testing, Commissioning, Spare Part, Training and others all sub works
for system completing
item
TOTAL(ELECTRIC -EXTERNAL)
TNG
SUB
TOTAL
Tng cng
cha
bao gm VAT
TOTAL (I) Excluding VAT
BREAKDOWN
QTY.
Material
Labor
UNIT PRICE
AMOUNT
(VND)
(VND)
19,485,000
2,000,000
21,485,000
21,485,000
19,086,000
2,000,000
21,086,000
21,086,000
1
16
1
2
3
3
1
1
1
1
1
14
1
2
3
3
1
1
1
1
18,486,000
2,000,000
20,486,000
20,486,000
18,685,500
2,000,000
20,685,500
20,685,500
1
14
1
2
2
2
1
1
1
1
1
15
1
2
2
2
1
1
24
121,200
30,300
151,500
3,636,000
257
171,000
42,750
213,750
54,967,095
115
356,168
89,042
445,211
51,332,771
48
447,008
111,752
558,761
26,820,504
24
546,720
136,680
683,400
16,401,600
372
890,455
222,614
1,113,069
414,569,227
20,160
5,040
25,200
151,200
64
82,440
20,610
103,050
6,626,115
29
158,880
39,720
198,600
5,719,680
18
222,360
55,590
277,950
5,003,100
93
389,280
97,320
486,600
45,302,460
683
3,000,000
500,000
3,500,000
2,390,500,000
239,050,000
239,050,000
239,050,000
272
106,800
26,700
133,500
36,248,454
141
51,732
12,933
64,665
9,141,626
123
224,400
56,100
280,500
34,381,727
36
265,200
66,300
331,500
12,018,864
19
604,800
151,200
756,000
14,735,952
134
318,240
79,560
397,800
53,393,512
47,976,040
47,976,040
47,976,040
7,996,007
7,996,007
7,996,007
404
251,400
80,000
331,400
133,885,600
31
1,326,000
80,000
1,406,000
43,586,000
251,400
80,000
331,400
994,200
1,326,000
80,000
1,406,000
1,406,000
206,400
80,000
286,400
1,145,600
10
206,400
80,000
286,400
2,864,000
424,800
80,000
504,800
2,019,200
24
800,000
80,000
880,000
21,120,000
840,000
80,000
920,000
8,280,000
32
1,284,000
80,000
1,364,000
43,648,000
18
1,176,000
80,000
1,256,000
22,608,000
18
1,176,000
80,000
1,256,000
22,608,000
14
270,000
70,000
340,000
4,760,000
300,000
70,000
370,000
370,000
10,252
8,880
2,220
11,100
113,792,760
3,084
14,724
3,681
18,405
56,756,860
2,807
14,178
6,000
20,178
56,642,137
558
5,304
6,000
11,304
6,307,632
18,884,931
18,884,931
18,884,931
250,000
80,000
330,000
1,320,000
510,000
80,000
590,000
2,360,000
279
8,880
2,220
11,100
3,096,900
92
14,178
6,000
20,178
1,856,384
556,915
556,915
556,915
75
90,000
22,500
112,500
8,424,000
12
250,000
80,000
330,000
3,960,000
3,715,200
3,715,200
3,715,200
116
265,200
331,500
38,616,435
11,584,931
11,584,931
11,584,931
1,930,822
1,930,822
1,930,822
66,300
100,000,000
2,000,000
102,000,000
102,000,000
2,000,000
150,000
2,150,000
4,300,000
17,000,000
3,000,000
20,000,000
40,000,000
1,500,000
150,000
1,650,000
6,600,000
900,000
80,000
980,000
3,920,000
708,000
80,000
788,000
3,152,000
120
25,800
10,000
35,800
4,296,000
80
21,684
10,000
31,684
2,534,720
180
14,178
6,000
20,178
3,632,055
1,089,616
1,089,616
1,089,616
8,470,800
1,500,000
9,970,800
19,941,600
13
35,000,000
1,500,000
36,500,000
474,500,000
29,325,000
1,500,000
30,825,000
123,300,000
19
175,000
80,000
255,000
4,845,000
2,267
9,000
6,000
15,000
34,004,415
853
25,344
7,603
32,947
28,115,987
460
20,630
5,158
25,788
11,872,205
3,561,662
3,561,662
3,561,662
12
2,080,800
100,000
2,180,800
26,169,600
871,200
80,000
951,200
3,804,800
617
12,048
6,000
18,048
11,137,673
265
14,178
3,545
17,723
4,700,070
1,410,021
1,410,021
1,410,021
255,885,118
255,885,118
5,373,587,482
1
6
3
12
6
444,952,900
10,000,000
454,952,900
454,952,900
9
1
1
1
9
18
9
1
1
1
1
1
5
4
10
8
9
1
1
1
439,918,900
10,000,000
449,918,900
449,918,900
9
15
12
1
1
1
1
175,674,900
6,000,000
181,674,900
181,674,900
187,302,900
6,000,000
193,302,900
193,302,900
1
6
3
1
1
1
9
18
9
1
1
1
1
1
5
5
1
1
1
9
15
12
1
1
1
1
1
1
1
1
1
3
3
1
34,513,500
2,000,000
36,513,500
36,513,500
1
1
1
34,513,500
2,000,000
36,513,500
36,513,500
34,513,500
2,000,000
36,513,500
36,513,500
1
1
1
1
1
3
3
1
1
1
1
1
1
1
1
1
3
3
1
1
1
1
34,513,500
2,000,000
36,513,500
36,513,500
35,919,000
2,000,000
37,919,000
37,919,000
1
1
1
1
1
3
3
1
1
1
1
1
1
2
22
4
1
1
3
3
3
1
1
1
1
35,520,000
2,000,000
37,520,000
37,520,000
57,810,000
2,000,000
59,810,000
59,810,000
1
1
2
20
4
1
1
3
3
3
1
1
1
1
1
1
2
22
4
1
1
3
3
3
1
1
1
1
1
1
2
20
4
1
1
4
3
3
1
1
36,520,000
2,000,000
38,520,000
38,520,000
1
1
11,299,500
2,000,000
13,299,500
13,299,500
13,411,500
2,000,000
15,411,500
15,411,500
13,411,500
2,000,000
15,411,500
15,411,500
1
10
1
3
3
1
1
1
1
1
18
36
2
1
1
1
1
1
1
18
36
2
1
1
1
1
16,322,000
2,500,000
18,822,000
18,822,000
16,607,000
2,500,000
19,107,000
19,107,000
1
1
13
1
1
1
3
3
1
1
1
1
1
1
14
1
1
1
3
3
1
1
1
1
16,521,500
2,500,000
19,021,500
19,021,500
16,322,000
2,500,000
18,822,000
18,822,000
1
1
14
1
1
1
3
3
1
1
1
1
1
1
13
1
1
1
3
3
1
1
1
1
11,583,500
2,500,000
14,083,500
14,083,500
35,925,500
2,000,000
37,925,500
37,925,500
1
4
2
1
1
1
1
1
1
12
5
1
1
1
6
3
3
1
1
1
1
1
1
12
5
1
1
1
6
3
3
1
1
35,925,500
2,000,000
37,925,500
37,925,500
1
1
28,071,200
4,000,000
32,071,200
32,071,200
28,071,200
4,000,000
32,071,200
32,071,200
35,113,600
4,000,000
39,113,600
664,931,200
1
6
1
1
6
1
1
1
1
6
1
1
6
1
1
17
1
8
1
1
8
1
1
16
35,113,600
4,000,000
39,113,600
625,817,600
35,113,600
4,000,000
39,113,600
625,817,600
1
8
1
1
8
1
1
16
8
1
1
8
1
1
17
35,113,600
4,000,000
39,113,600
664,931,200
12,599,200
2,000,000
14,599,200
72,996,000
1
8
1
1
8
1
1
5
1
8
1
1
3
3
1
1
1
1
12,798,700
2,000,000
14,798,700
14,798,700
12,599,200
2,000,000
14,599,200
72,996,000
1
9
1
1
3
3
1
1
1
5
1
8
1
1
3
3
1
1
1
1
12,798,700
2,000,000
14,798,700
14,798,700
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
1
9
1
1
3
3
1
1
1
5
1
8
1
1
3
3
1
1
1
1
1
9
1
1
3
3
1
1
1
5
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
1
8
1
1
3
3
1
1
1
1
1
9
1
1
3
3
1
1
1
12,798,700
2,000,000
14,798,700
29,597,400
11,342,100
800,000
12,142,100
24,284,200
11,610,300
800,000
12,410,300
111,692,700
1
8
1
1
1
1
2
1
7
2
1
1
1
9
1
8
2
1
1
1
1
8,798,100
800,000
9,598,100
9,598,100
9,209,000
800,000
10,009,000
20,018,000
12,152,000
800,000
12,952,000
25,904,000
1
8
1
1
1
1
2
1
4
1
1
1
1
2
1
5
2
1
1
1
9
14,176,500
800,000
14,976,500
134,788,500
11,632,500
800,000
12,432,500
12,432,500
15,016,200
800,000
15,816,200
15,816,200
1
7
2
1
1
1
1
1
8
1
1
1
1
1
1
2
4
2
1
1
1
1
15,215,700
800,000
16,015,700
16,015,700
14,080,200
800,000
14,880,200
14,880,200
15,016,200
800,000
15,816,200
15,816,200
1
2
5
2
1
1
1
1
1
1
4
2
1
1
1
1
1
2
4
2
1
1
1
1
15,016,200
800,000
15,816,200
15,816,200
22,047,500
800,000
22,847,500
1,507,935,000
22,047,500
800,000
22,847,500
1,507,935,000
1
2
4
2
1
1
1
66
1
6
1
6
1
1
1
66
1
6
1
6
1
1
1
68
22,047,500
800,000
22,847,500
1,553,630,000
21,848,000
800,000
22,648,000
1,494,768,000
1
6
1
6
1
1
1
66
1
5
1
6
1
1
1
66
21,848,000
800,000
22,648,000
1,494,768,000
21,848,000
800,000
22,648,000
1,494,768,000
21,848,000
800,000
22,648,000
1,540,064,000
1
5
1
6
1
1
1
66
1
5
1
6
1
1
1
68
1
5
1
6
1
1
1
70
21,848,000
800,000
22,648,000
1,585,360,000
21,848,000
800,000
22,648,000
45,296,000
21,848,000
800,000
22,648,000
45,296,000
1
5
1
6
1
1
1
2
1
5
1
6
1
1
1
2
1
5
1
6
1
1
1
2
21,848,000
800,000
22,648,000
45,296,000
21,848,000
800,000
22,648,000
90,592,000
22,047,500
800,000
22,847,500
45,695,000
1
5
1
6
1
1
1
4
1
5
1
6
1
1
1
2
1
6
1
6
1
1
1
2
22,047,500
800,000
22,847,500
45,695,000
22,047,500
800,000
22,847,500
91,390,000
1
6
1
6
1
1
1
4
1
6
1
6
1
1
1
984
24,480
6,120
30,600
30,110,400
544
37,920
9,480
47,400
25,785,600
768
57,000
14,250
71,250
54,720,000
96
87,840
21,960
109,800
10,540,800
480
171,000
42,750
213,750
102,600,000
1,641
237,600
59,400
297,000
487,321,164
322
62,772
15,693
78,465
25,245,015
295
68,369
17,092
85,461
25,198,005
2,862
103,054
25,763
128,817
368,630,456
2,862
261,073
65,268
326,342
933,878,417
546
20,160
5,040
25,200
13,759,200
136
33,720
8,430
42,150
5,732,400
50,191
52,680
13,170
65,850
3,305,081,828
5,523
82,440
20,610
103,050
569,160,195
1,841
113,640
28,410
142,050
261,518,738
456
158,880
39,720
198,600
90,561,600
1,712
307,200
76,800
384,000
657,574,656
441
3,000,000
500,000
3,500,000
1,543,500,000
72
14,302,800
300,000
14,602,800
1,051,401,600
259,490,160
259,490,160
259,490,160
27
106,800
26,700
133,500
3,546,428
13
265,200
66,300
331,500
4,229,940
458
344,400
86,100
430,500
197,169,000
59
385,200
96,300
481,500
28,436,909
19
700,800
175,200
876,000
16,631,736
67
318,240
79,560
397,800
26,600,488
82,984,350
82,984,350
82,984,350
13,830,725
13,830,725
13,830,725
12,764
43,973
54,966
701,582,877
210,474,863
210,474,863
210,474,863
527
251,400
80,000
331,400
174,647,800
104
251,400
80,000
331,400
34,465,600
1,326,000
80,000
1,406,000
9,842,000
92
251,400
80,000
331,400
30,488,800
206,400
80,000
286,400
2,291,200
24
206,400
80,000
286,400
6,873,600
206,400
80,000
286,400
1,145,600
515
800,000
80,000
880,000
453,200,000
250
591,600
90,000
681,600
170,400,000
10,993
664
591,600
90,000
681,600
452,582,400
175
601,200
90,000
691,200
120,960,000
36
591,600
90,000
681,600
24,537,600
22
601,200
90,000
691,200
15,206,400
12
5,000,000
200,000
5,200,000
62,400,000
69
1,500,000
150,000
1,650,000
113,850,000
16
1,500,000
150,000
1,650,000
26,400,000
20
1,500,000
150,000
1,650,000
33,000,000
184
919,200
100,000
1,019,200
187,532,800
1,495,000
150,000
1,645,000
13,160,000
16
1,500,000
150,000
1,650,000
26,400,000
49
424,800
80,000
504,800
24,735,200
18
840,000
80,000
920,000
16,560,000
439
1,284,000
80,000
1,364,000
598,796,000
216
1,176,000
80,000
1,256,000
271,296,000
26
1,176,000
80,000
1,256,000
32,656,000
194
250,000
70,000
320,000
62,080,000
10
270,000
70,000
340,000
3,400,000
13
300,000
70,000
370,000
4,810,000
250,000
70,000
320,000
320,000
82,546
8,880
2,220
11,100
916,260,600
7,715
14,724
3,681
18,405
141,994,575
4,200
46,000
11,500
57,500
241,500,000
22,861
14,178
6,000
20,178
461,291,137
1,000
5,304
6,000
11,304
11,304,000
531,705,094
531,705,094
531,705,094
112
250,000
80,000
330,000
36,960,000
17
510,000
80,000
590,000
10,030,000
6,898
13,800
3,450
17,250
118,985,567
2,299
14,178
6,000
20,178
46,394,213
13,918,264
13,918,264
13,918,264
64,000,000
1,500,000
65,500,000
65,500,000
3,000,000
500,000
3,500,000
3,500,000
5,000,000
1,000,000
6,000,000
6,000,000
4,000,000
500,000
4,500,000
4,500,000
75
222,360
55,590
277,950
20,846,250
10,034,625
10,034,625
10,034,625
2,000,000
150,000
2,150,000
4,300,000
1,890,000
500,000
2,390,000
16,730,000
482
24,480
6,120
30,600
14,749,200
30
57,000
14,250
71,250
2,137,500
60
121,200
30,300
151,500
9,090,000
30
171,000
42,750
213,750
6,412,500
1,851
90,000
22,500
112,500
208,253,925
30,000,000
7,500,000
37,500,000
37,500,000
29,917,313
29,917,313
29,917,313
113,400,000
15,000,000
128,400,000
128,400,000
46,400,000
10,000,000
56,400,000
56,400,000
46,400,000
10,000,000
56,400,000
56,400,000
46,400,000
10,000,000
56,400,000
56,400,000
46,400,000
10,000,000
56,400,000
56,400,000
72
1,700,000
500,000
2,200,000
158,400,000
554
920,000
500,000
1,420,000
786,680,000
920,000
500,000
1,420,000
1,420,000
920,000
500,000
1,420,000
1,420,000
920,000
500,000
1,420,000
1,420,000
920,000
500,000
1,420,000
1,420,000
13
920,000
500,000
1,420,000
18,460,000
270,000
60,000
330,000
2,970,000
208
206,000
61,800
267,800
55,649,108
1,578
45,000
13,500
58,500
92,299,194
6,066
27,600
8,280
35,880
217,648,080
409
270,000
81,000
351,000
143,703,261
14,166
12,000
6,000
18,000
254,993,544
153
3,420
6,000
9,420
1,439,310
20
508,800
127,200
636,000
12,704,736
518
344,400
86,100
430,500
223,145,370
265,200
66,300
331,500
3,026,595
12,046
20,630
5,158
25,788
310,642,826
153
14,178
3,545
17,723
2,707,890
150
168,036
42,009
210,045
31,506,750
175,120,250
175,120,250
175,120,250
50,000,000
10,000,000
60,000,000
120,000,000
504,000
200,000
704,000
704,000
8,000,000
2,000,000
10,000,000
10,000,000
15,000,000
2,000,000
17,000,000
136,000,000
430,000
80,000
510,000
2,040,000
72
200,000
80,000
280,000
20,160,000
16
70,000
80,000
150,000
2,400,000
578
175,000
80,000
255,000
147,390,000
1,142
45,000
13,500
58,500
66,778,452
550
10,000
6,000
16,000
8,793,600
14,166
7,000
6,000
13,000
184,162,004
152
14,178
3,545
17,723
2,693,836
269,384
269,384
269,384
100,000,000
2,000,000
102,000,000
102,000,000
47,000,000
1,000,000
48,000,000
48,000,000
10,000,000
100,000
10,100,000
10,100,000
15,000,000
100,000
15,100,000
15,100,000
15,000,000
100,000
15,100,000
15,100,000
13,000,000
300,000
13,300,000
13,300,000
18,000,000
300,000
18,300,000
73,200,000
708,000
80,000
788,000
3,152,000
1,900,000
80,000
1,980,000
7,920,000
900,000
80,000
980,000
3,920,000
144
3,200,000
150,000
3,350,000
482,400,000
554
15,213,000
150,000
15,363,000
8,511,102,000
554
1,717,000
80,000
1,797,000
995,538,000
769
77,729
12,000
89,729
69,009,023
431
77,729
12,000
89,729
38,642,476
96
25,800
10,000
35,800
3,436,800
160
21,684
10,000
31,684
5,069,440
14,014
22,080
8,000
30,080
421,526,531
4,464
17,676
6,000
23,676
105,689,664
13,313
20,630
7,000
27,630
367,835,572
110,350,672
110,350,672
110,350,672
96,025,000
5,000,000
101,025,000
505,125,000
24,362,750
2,000,000
26,362,750
131,813,750
15,000,000
1,500,000
16,500,000
16,500,000
30,600,000
500,000
31,100,000
31,100,000
50,000,000
5,000,000
55,000,000
55,000,000
5,000,000
1,000,000
6,000,000
6,000,000
12
29,325,000
1,500,000
30,825,000
369,900,000
29,325,000
1,500,000
30,825,000
246,600,000
12
8,470,800
1,500,000
9,970,800
119,649,600
35,000,000
1,500,000
36,500,000
292,000,000
47,000,000
1,500,000
48,500,000
291,000,000
53,000,000
1,500,000
54,500,000
490,500,000
12
9,000,000
1,500,000
10,500,000
126,000,000
55
175,000
80,000
255,000
14,025,000
6,525
9,000
6,000
15,000
97,880,655
3,922
25,344
7,603
32,947
129,221,785
920
20,630
5,158
25,788
23,728,784
7,118,635
7,118,635
7,118,635
75,909,600
6,000,000
81,909,600
81,909,600
75,909,600
6,000,000
81,909,600
245,728,800
4,406,400
1,000,000
5,406,400
5,406,400
20,000,000
2,000,000
22,000,000
22,000,000
15,000,000
1,000,000
16,000,000
16,000,000
13,500,000
2,000,000
15,500,000
15,500,000
12
2,080,800
100,000
2,180,800
26,169,600
181
871,200
80,000
951,200
172,167,200
5,098
12,048
6,000
18,048
92,004,661
2,971
14,178
3,545
17,723
52,650,946
15,795,284
15,795,284
15,795,284
2,677,283,709
2,677,283,709
56,222,957,886
1
1
1
1
28,126,500
2,000,000
30,126,500
30,126,500
4
1
3
3
1
1
1
59
1,500,000
150,000
1,650,000
97,350,000
19
1,500,000
150,000
1,650,000
31,350,000
122
1,543,200
100,000
1,643,200
200,470,400
13
1,176,000
80,000
1,256,000
16,328,000
27
9,598,800
600,000
10,198,800
275,367,600
2,406
44,240
11,060
55,300
133,051,800
600
11,484
6,000
17,484
10,490,400
40,000,000
4,000,000
44,000,000
88,000,000
5,245,200
5,245,200
5,245,200
44,388,995
44,388,995
932,168,895
62,528,714,264
REMARK
DESCRIPTION
UNIT
2.0 FP SYSTEM
BASEMENT
FIIRE ALARM SYSTEM
Equipments
1
set
set
set
set
set
set
set
set
10
set
11
Alarm Bell
set
12
set
13
set
14
set
Control Cable
16
Control Cable
17
Telephone Cable
18
Power Cable
19
PVC Conduit
20
lot
Cable Tray
21
Cable Tray
22
lot
23
lot
24
item
set
26
Jockey Pump
set
Equipment in Pumproom
27
Gate Valve
set
28
Gate Valve
set
29
Y-Strainer
set
30
Y-Strainer
set
31
Check Valve
set
32
Check Valve
set
33
set
34
set
35
Flexible Joint
set
36
Flexible Joint
set
Pressure Tank
set
38
Gate Valve
set
39
set
40
Gate Valve
set
41
Check Valve
set
42
Water Meter
set
Gate Valve
set
44
Check Valve
set
45
Motorised Valve
set
46
Water Meter
set
47
Float Valve
set
48
Foot Valve
set
49
Foot Valve
set
50
Level Relay
set
Gate Valve
set
52
Y-Strainer
set
53
Check Valve
set
54
set
55
Motorised Valve
set
56
Motorised Valve
set
57
set
58
FOAM Tank
set
PRV
set
60
Gate Valve
set
61
set
62
Pressure Switch
set
63
Gate Valve
set
set
65
Flow Switch
set
66
Gate Valve
set
67
Sign Glass
set
68
set
69
Alarm Valve
set
70
Sprinkler Upward
set
71
Sprinkler Downstream
set
HYDRANT EQUIPMENT
72
Hosereel Cabinet
set
73
set
ELECTRICAL WORKS
Electric Control Panel
74
DB-FP
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCB
set
MCB
set
set
set
set
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
Cables
75
Cu/Fr/PVC Cable
76
Cu/Fr/PVC Cable
77
Cu/PVC Cable
78
Cu/PVC Cable
Cable Tray
79
Cable Tray
80
lot
81
lot
PIPING-GALVANIZED STEELPIPE
82
83
84
85
86
87
88
89
90
91
Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.
lot
92
lot
DRENCHER SYSTEM
EQUIPMENTS
Pump
93
set
94
Jockey Pump
set
Equipment in Pumproom
95
Gate Valve
96
Gate Valve
97
Y-Strainer
98
Y-Strainer
99
Check Valve
100
Check Valve
101
102
103
Flexible Joint
104
Flexible Joint
Deluge Valve
106
ELECTRICAL WORKS
Cables
107
Cu/Fr/PVC Cable
108
Cu/Fr/PVC Cable
109
Cu/PVC Cable
110
Cu/PVC Cable
112
113
114
115
Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.
lot
116
lot
117
item
set
119
set
120
set
121
set
122
set
123
set
124
set
125
set
126
set
127
set
128
set
129
set
130
Alarm Bell
set
131
set
132
set
133
Technical Box
set
Control Cable
135
Control Cable
136
Telephone Cable
137
Power Cable
138
Communication Cable
139
PVC Conduit
140
lot
set
142
set
143
Gate Valve
set
144
Gate Valve
set
145
Gate Valve
set
146
Gate Valve
set
147
Gate Valve
set
148
Gate Valve
set
149
set
150
set
151
Pressure Gauge
set
Flow Switch
set
153
Sign Glass
set
154
Sprinkler Head
set
155
Sprinkler Head
set
156
Sprinkler Head
set
157
set
158
set
159
set
160
Extinguisher
set
161
set
163
164
165
166
167
168
169
170
Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.
lot
171
lot
Electrical Works
172
173
174
lot
175
item
BREAKDOWN
QTY.
Material
UNIT PRICE
(VND)
Labor
13
1,100,000
100,000
1,200,000
357
650,000
100,000
750,000
19
1,500,000
100,000
1,600,000
18
1,300,000
100,000
1,400,000
1,300,000
100,000
1,400,000
20
1,100,000
100,000
1,200,000
1,500,000
100,000
1,600,000
1,800,000
100,000
1,900,000
2,900,000
100,000
3,000,000
18
1,800,000
100,000
1,900,000
18
950,000
100,000
1,050,000
20
230,000
100,000
330,000
175,000
50,000
225,000
2,600
60,300
6,000
66,300
86
84,132
8,000
92,132
37
12,000
6,000
18,000
473
51,810
9,000
60,810
3,195
14,178
6,000
20,178
19,340,692
###
273
412,800
103,200
42,258,852
###
7,043,142
###
516,000
46,941,609
248,400,000
15,000,000
263,400,000
44,000,000
4,000,000
48,000,000
9,214,125
500,000
9,714,125
1,254,842
80,000
1,334,842
8,837,805
500,000
9,337,805
1,864,337
80,000
1,944,337
8,963,156
500,000
9,463,156
2,850,416
80,000
2,930,416
751,250
100,000
851,250
751,250
100,000
851,250
2,597,058
500,000
3,097,058
787,430
200,000
987,430
70,000,000
3,000,000
73,000,000
1,254,842
80,000
1,334,842
3,725,460
800,000
4,525,460
9,214,125
500,000
9,714,125
8,963,156
500,000
9,463,156
36,720,000
500,000
37,220,000
3,872,084
200,000
4,072,084
4,617,818
200,000
4,817,818
8,000,000
400,000
8,400,000
16,560,000
200,000
16,760,000
26,163,387
200,000
26,363,387
7,412,464
500,000
7,912,464
1,926,481
80,000
2,006,481
6,000,000
800,000
6,800,000
9,214,125
500,000
9,714,125
8,837,805
500,000
9,337,805
8,963,156
500,000
9,463,156
5,666,667
800,000
6,466,667
16,000,000
800,000
16,800,000
16,000,000
800,000
16,800,000
751,250
100,000
851,250
120,000,000
4,000,000
124,000,000
37,500,000
800,000
38,300,000
9,214,125
500,000
9,714,125
751,250
100,000
851,250
751,250
100,000
851,250
370,477
40,000
410,477
7,083,333
300,000
7,383,333
600,000
100,000
700,000
370,477
40,000
410,477
1,500,000
100,000
1,600,000
18
1,241,820
100,000
1,341,820
27,200,000
2,000,000
29,200,000
712
89,700
80,000
169,700
208
94,900
80,000
174,900
6,000,000
2,000,000
8,000,000
700,000
150,000
850,000
254,087,850
8,000,000
262,087,850
1
1
1
2
3
1
1
1
2
3
1
38
3
1
1
1
186
356,168
89,042
445,211
65
28,636
7,159
35,795
31
158,880
39,720
198,600
11
20,160
5,040
25,200
11
123,600
30,900
154,500
500,000
###
95,000
###
1,196
576,901
144,225
721,126
34
356,981
89,245
446,226
153
245,515
61,379
306,893
100
188,672
47,168
235,840
393
147,743
36,936
184,679
454
104,691
26,173
130,864
509
91,026
22,756
113,782
683
70,875
17,719
88,594
1,079
45,730
11,433
57,163
378,277,191
###
63,046,199
###
210,000,000
15,000,000
225,000,000
44,000,000
4,000,000
48,000,000
9,214,125
500,000
9,714,125
1,254,842
80,000
1,334,842
8,837,805
500,000
9,337,805
1,864,337
80,000
1,944,337
8,963,156
500,000
9,463,156
2,850,416
80,000
2,930,416
751,250
100,000
851,250
751,250
100,000
851,250
2,597,058
500,000
3,097,058
787,430
200,000
987,430
117,675,360
2,000,000
119,675,360
28
163,800
80,000
243,800
89
68,369
17,092
85,461
37
15
20,848
-
5,212
###
26,060
-
13,800
3,450
17,250
33
576,901
144,225
721,126
84
356,981
89,245
446,226
100
188,672
47,168
235,840
91,026
22,756
113,782
25,665,059
###
4,277,510
###
255,212,926
160,000,000
3,000,000
163,000,000
70,000,000
2,000,000
72,000,000
530
1,100,000
100,000
1,200,000
2,027
650,000
100,000
750,000
650,000
100,000
750,000
168
1,500,000
100,000
1,600,000
84
1,300,000
100,000
1,400,000
15
1,300,000
100,000
1,400,000
574
1,100,000
100,000
1,200,000
84
1,500,000
100,000
1,600,000
15
1,800,000
100,000
1,900,000
84
2,900,000
100,000
3,000,000
84
1,800,000
100,000
1,900,000
86
950,000
100,000
1,050,000
84
175,000
50,000
225,000
80
60,000
20,000
80,000
29,907
60,300
6,000
66,300
2,149
84,132
8,000
92,132
11,009
12,000
6,000
18,000
864
51,810
9,000
60,810
325
60,300
6,000
66,300
28,635
14,178
6,000
20,178
173,337,600
12
7,083,333
300,000
7,383,333
68
10,625,000
250,000
10,875,000
277,791
40,000
317,791
356
370,477
40,000
410,477
10
587,983
60,000
647,983
343
803,364
80,000
883,364
1,254,842
80,000
1,334,842
3,692,820
100,000
3,792,820
90
1,034,880
100,000
1,134,880
###
3,725,460
800,000
4,525,460
751,250
100,000
851,250
80
600,000
100,000
700,000
80
1,500,000
100,000
1,600,000
704
89,700
80,000
169,700
1,745
94,900
80,000
174,900
1,870
163,800
80,000
243,800
276
6,000,000
2,000,000
8,000,000
10
6,000,000
2,000,000
8,000,000
700,000
150,000
850,000
400,000
150,000
550,000
600,000
60,000
660,000
1,127
356,981
89,245
446,226
839
245,515
61,379
306,893
2,119
188,672
47,168
235,840
1,079
147,743
36,936
184,679
1,928
104,691
26,173
130,864
1,460
91,026
22,756
113,782
4,786
70,875
17,719
88,594
6,751
45,730
806,335,590
###
174,706,044
###
4,000
60,300
15,075
75,375
4,000
14,178
3,545
17,723
37,239,041
11,433
57,163
###
838,339,607
AMOUNT
(VND)
REMARK
15,600,000
267,750,000
30,400,000
25,200,000
5,600,000
24,000,000
6,400,000
7,600,000
12,000,000
34,200,000
18,900,000
6,600,000
900,000
172,347,778
7,903,083
665,712
28,791,103
64,468,973
19,340,692
140,862,840
42,258,852
7,043,142
46,941,609
790,200,000
48,000,000
58,284,748
2,669,684
28,013,415
1,944,337
28,389,469
2,930,416
6,810,000
18,582,348
1,974,860
73,000,000
1,334,842
4,525,460
19,428,249
9,463,156
37,220,000
4,072,084
4,817,818
8,400,000
16,760,000
26,363,387
23,737,391
2,006,481
6,800,000
9,714,125
9,337,805
9,463,156
19,400,000
33,600,000
16,800,000
851,250
124,000,000
76,600,000
38,856,499
3,405,000
3,405,000
1,641,909
14,766,667
1,400,000
1,641,909
3,200,000
24,152,760
233,600,000
120,826,400
36,379,200
56,000,000
6,800,000
262,087,850
82,809,153
2,340,960
6,156,600
274,680
1,723,293
500,000
95,000
862,751,913
15,309,124
47,082,671
23,568,702
72,669,742
59,475,968
57,875,445
60,499,988
61,690,419
378,277,191
63,046,199
450,000,000
48,000,000
38,856,499
2,669,684
18,675,610
1,944,337
18,926,313
2,930,416
5,107,500
2,553,750
12,388,232
1,974,860
239,350,720
6,826,400
7,645,341
953,569
157,803
23,544,033
37,427,213
23,623,181
955,771
25,665,059
4,277,510
255,212,926
6,345,245,227
652,000,000
72,000,000
636,000,000
1,520,250,000
3,000,000
268,800,000
117,600,000
21,000,000
688,800,000
134,400,000
28,500,000
252,000,000
159,600,000
90,300,000
18,900,000
6,400,000
1,982,826,476
198,014,609
198,158,454
52,536,191
21,531,190
577,791,998
173,337,600
88,600,000
739,500,000
1,906,749
146,129,857
6,479,831
302,993,981
5,339,368
15,171,282
102,139,200
36,203,680
6,810,000
56,000,000
128,000,000
119,468,800
305,200,500
455,906,000
2,208,000,000
80,000,000
4,250,000
3,850,000
2,640,000
502,916,876
257,382,319
499,708,831
199,339,648
252,333,455
166,178,035
424,027,141
385,898,994
806,335,590
174,706,044
301,500,000
70,890,411
37,239,041
838,339,607
17,605,131,756
23,950,376,982
Item No.
DESCRIPTION
UNIT
QTY.
SAF-B-01
set
1.0
SAF-B-02
set
1.0
SAF-B-03
set
1.0
SAF-B-04
set
1.0
SAF-B-05
set
1.0
SAF-B-06
set
1.0
SAF-B-07
set
1.0
10
SAF-B-08
set
1.0
11
set
1.0
SAG
set
72.0
13
SAG
set
4.0
14
SAG
set
8.0
15
NRD
set
8.0
16
EAL
set
8.0
m2
42.9
18
m2
694.3
19
m2
571.2
20
m2
189.2
21
lot
1.0
EAF-B-01
set
1.0
23
EAF-B-02
set
1.0
24
EAF-B-03
set
1.0
25
EAF-B-04
set
1.0
26
EAF-B-05
set
1.0
27
EAF-B-06
set
1.0
28
EAF-B-07
set
1.0
29
EAF-B-08
set
1.0
30
EAF-B-P1
set
1.0
31
set
1.0
set
88.0
EAG
33
NRD
set
8.0
set
2.0
EAL
35
EAL
2.0
m2
681.2
37
m2
275.8
38
m2
818.3
39
set
1.0
set
1.0
MCCB
set
1.0
MCCB
set
7.0
MCCB
set
2.0
MCCB
set
2.0
MCCB
set
4.0
MCCB
set
1.0
Pilot Lamp
set
3.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
ELECTRICAL WORKS
DISTRIBUTION BOARD
40
DB-MV
Assemply Fee
41
42
43
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
3.0
MCB
set
1.0
set
3.0
Pilot Lamp
set
13.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
13.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
set
1.0
DB-SAF1
DB-SAF2
DB-SAF3
MCCB
44
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
13.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
3.0
MCB
set
1.0
set
3.0
Pilot Lamp
set
13.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
DB-SAF4
POWER CABLE
45
Cu/XLPE/PVC Cable
180.0
46
Cu/XLPE/PVC Cable
1,092.0
47
Cu/Fr/PVC Cable
644.0
48
Cu/PVC Cable
60.0
49
Cu/PVC Cable
434.0
50
item
1.0
TOTAL(HVAC - BASEMENT)
UPPER FLOOR
AIR CONDITIONAL SYSTEM
Equipments
51
set
9.0
52
set
1.0
53
set
4.0
54
set
6.0
55
lot
1.0
SAG
set
28.0
57
RAG
set
18.0
80.0
59
Copper Pipe
11.1
60
Copper Pipe
188.4
61
Copper Pipe
250.5
62
lot
1.0
Condensate Pipe
132.2
64
Condensate Pipe
114.0
65
lot
1.0
Duct System
66
m2
59.4
67
m2
17.7
68
lot
1.0
SAF-2-CH
set
1.0
70
SAF-2-CL
set
1.0
71
SAF-2-YO
set
1.0
72
SAF-2-GY
set
1.0
73
SAF-2-CO
set
1.0
74
SAF-T-A
set
1.0
75
SAF-T-B
set
1.0
76
SAF-T-C
set
1.0
77
SAF-T-D
set
1.0
78
set
1.0
m2
83.7
80
lot
1.0
set
8.0
set
4.0
SAG
VCD c/w supports and accessories
82
VCD
EXHAUST AIR DUCT SYSTEM
Exhaust Air Fan
83
EAF-G-TS
set
1.0
84
EAF-G-T
set
1.0
85
EAF-G-MDF
set
1.0
86
EAF-G-MSB
set
1.0
87
EAF-G-TR
set
1.0
88
EAF-G-WC
set
1.0
89
EAF-M-P2
set
1.0
90
EAF-2-WC1
set
2.0
91
EAF-2-WC2
set
2.0
92
EAF-2-WC3
set
2.0
93
EAF-2-WC4
set
2.0
94
EAF-TR-A
set
1.0
95
EAF-TR-B
set
1.0
96
EAF-TR-C
set
1.0
97
EAF-TR-D
set
1.0
98
EAF-WC-A1
set
1.0
99
EAF-WC-A2
set
1.0
100
EAF-WC-B1
set
1.0
101
EAF-WC-B2
set
1.0
102
EAF-WC-C1
set
1.0
103
EAF-WC-C2
set
1.0
104
EAF-WC-D1
set
1.0
105
EAF-WC-D2
set
1.0
106
set
1.0
set
4.0
EAG
Exhaust Air Louver c/w I.S, supports and others accessories
108
EAL
set
17.0
109
EAL
set
3.0
110
EAL
set
4.0
111
EAL
set
5.0
112
EAL
set
2.0
set
49.0
VCD
113
Fire Damper
Exhaust Air Duct without Insulation
114
Galvanized Tole
m2
1,081.8
115
Galvanized Tole
m2
16.0
116
Galvanized Tole
m2
544.4
117
lot
1.0
18.0
119
PF-G-1
set
1.0
120
PF-G-2
set
1.0
121
PF-G-3
set
1.0
122
PF-M-LA
set
1.0
123
PF-M-LB
set
1.0
124
PF-M-LC
set
1.0
125
PF-M-LD
set
1.0
126
PF-A
set
1.0
127
PF-B
set
1.0
128
PF-C
set
1.0
129
PF-D
set
1.0
130
set
1.0
131
SAG
set
20.0
132
SAG
set
29.0
133
SAG
set
2.0
134
SAG
set
25.0
135
SAG
set
8.0
set
4.0
Relief Damper
VCD
137
VCD
set
8.0
138
VCD
set
4.0
16.0
D250
Air Duct System
140
m2
63.5
141
m2
10.9
142
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
2.0
MCB
set
1.0
ELECTRICAL WORKS
DISTRIBUTION BOARD
143
DB-EAF1
144
145
Star-Deltar Starter
set
2.0
Pilot Lamp
set
18.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
2.0
MCB
set
1.0
Star-Deltar Starter
set
2.0
Pilot Lamp
set
18.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
2.0
MCB
set
1.0
Star-Deltar Starter
set
2.0
Pilot Lamp
set
13.0
Fuse
set
3.0
DB-EAF2
DB-EAF3
146
147
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
2.0
MCB
set
1.0
Star-Deltar Starter
set
2.0
Pilot Lamp
set
13.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
DB-PF1-G
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
DB-EAF4
Assemply Fee
148
149
150
lot
1.0
DB-PF2-G
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
set
1.0
DB-PF-M
DB-EX-1
MCCB
151
152
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
DB-EX-2
DB-EX-3
153
154
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
MCCB
set
1.0
MCB
set
1.0
MCB
set
1.0
set
1.0
Pilot Lamp
set
8.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
DBA-PF-R
set
1.0
MCCB
set
1.0
MCCB
set
1.0
MCB
set
4.0
MCB
set
1.0
set
1.0
set
1.0
DB-EX-4
155
156
set
1.0
set
2.0
Pilot Lamp
set
23.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
DBB-PF-R
set
1.0
MCCB
set
1.0
MCCB
set
1.0
MCB
set
4.0
MCB
set
1.0
set
1.0
set
1.0
set
1.0
set
2.0
Pilot Lamp
set
23.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
set
1.0
DBC-PF-R
157
MCCB
set
1.0
MCCB
set
1.0
MCB
set
4.0
MCB
set
1.0
set
1.0
set
1.0
set
1.0
set
2.0
Pilot Lamp
set
23.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
DBD-PF-R
set
1.0
MCCB
set
1.0
MCCB
set
1.0
MCB
set
4.0
MCB
set
1.0
set
1.0
set
1.0
set
1.0
set
2.0
Pilot Lamp
set
23.0
Fuse
set
3.0
Copper Busbar
lot
1.0
lot
1.0
Assemply Fee
lot
1.0
POWER CABLE
158
Cu/XLPE/PVC Cable
954.2
159
Cu/Fr/PVC Cable
3,624.5
160
Cu/Fr/PVC Cable
644.9
161
Cu/Fr/PVC Cable
1,233.1
162
Cu/PVC Cable
2,295.9
163
Cu/PVC Cable
1,656.1
164
Cu/PVC Cable
460.0
PVC CONDUIT
165
PVC Conduit
302.1
166
PVC Conduit
179.6
167
PVC Conduit
15.1
168
lot
1.0
169
lot
1.0
170
item
1.0
BREAKDOWN
Material
UNIT PRICE
Labor
(VND)
70,000,000
2,000,000
72,000,000
70,000,000
2,000,000
72,000,000
70,000,000
2,000,000
72,000,000
70,000,000
2,000,000
72,000,000
76,000,000
2,000,000
78,000,000
76,000,000
2,000,000
78,000,000
70,000,000
2,000,000
72,000,000
70,000,000
2,000,000
72,000,000
29,400,000
###
813,807
150,000
963,807
796,852
150,000
946,852
813,807
150,000
963,807
4,064,139
300,000
4,364,139
5,750,187
690,000
6,440,187
442,146
132,644
574,790
526,602
157,981
684,583
564,828
169,448
734,276
684,750
205,425
890,175
271,960,227
###
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
139,833,600
2,000,000
141,833,600
10,336,300
400,000
10,736,300
57,270,255
813,807
###
150,000
963,807
4,064,139
300,000
4,364,139
9,700,000
800,000
10,500,000
9,700,000
800,000
10,500,000
487,002
146,101
633,103
525,108
157,532
682,640
645,150
193,545
838,695
326,452,406
85,743,500
###
5,000,000
90,743,500
22,695,000
2,000,000
24,695,000
15,423,000
2,000,000
17,423,000
15,423,000
2,000,000
17,423,000
22,695,000
2,000,000
24,695,000
17,520
5,256
22,776
24,480
7,344
31,824
28,636
8,591
37,226
13,800
4,140
17,940
20,160
6,048
26,208
269,572,429
45,114,894
3,000,000
48,114,894
26,992,800
3,000,000
29,992,800
48,640,800
3,000,000
51,640,800
44,493,376
3,000,000
47,493,376
19,091,006
###
2,746,598
250,000
2,996,598
2,746,598
250,000
2,996,598
66,500
19,950
86,450
235,950
58,988
294,938
364,650
91,163
455,813
403,260
100,815
504,075
64,631,483
###
25,740
6,000
31,740
57,200
9,000
66,200
2,348,820
###
526,602
157,981
684,583
564,828
169,448
734,276
13,421,956
###
7,410,000
400,000
7,810,000
10,214,100
400,000
10,614,100
4,179,500
400,000
4,579,500
10,214,100
400,000
10,614,100
10,214,100
400,000
10,614,100
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
1,743,540
###
442,146
132,644
12,022,432
574,790
###
2,746,598
250,000
2,996,598
1,156,462
150,000
1,306,462
10,214,100
400,000
10,614,100
9,692,800
400,000
10,092,800
10,214,100
400,000
10,614,100
7,423,000
400,000
7,823,000
10,214,100
400,000
10,614,100
2,602,600
400,000
3,002,600
10,214,100
400,000
10,614,100
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
7,423,000
400,000
7,823,000
7,423,000
400,000
7,823,000
7,423,000
400,000
7,823,000
7,423,000
400,000
7,823,000
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
10,336,300
400,000
10,736,300
4,343,864
###
813,807
150,000
963,807
1,695,431
200,000
1,895,431
1,412,859
200,000
1,612,859
1,487,220
200,000
1,687,220
1,487,220
200,000
1,687,220
1,210,895
200,000
1,410,895
756,000
120,000
876,000
402,546
120,764
523,310
402,546
120,764
523,310
487,002
146,101
633,103
229,792,872
###
39,480
11,844
51,324
8,493,600
400,000
8,893,600
7,410,000
400,000
7,810,000
8,493,600
400,000
8,893,600
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
4,179,500
400,000
4,579,500
9,692,800
400,000
10,092,800
9,692,800
400,000
10,092,800
9,692,800
400,000
10,092,800
9,692,800
400,000
10,092,800
1,685,728
###
813,807
150,000
963,807
813,807
150,000
963,807
796,852
150,000
946,852
813,807
150,000
963,807
2,746,598
250,000
2,996,598
2,257,855
250,000
2,507,855
756,000
120,000
876,000
1,156,462
150,000
1,306,462
66,500
19,950
86,450
487,002
146,101
633,103
525,108
157,532
682,640
11,901,166
34,132,700
###
2,000,000
36,132,700
31,838,900
2,000,000
33,838,900
31,213,900
2,000,000
33,213,900
33,507,700
2,000,000
35,507,700
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
14,388,450
2,000,000
16,388,450
35,267,150
2,000,000
37,267,150
35,267,150
2,000,000
37,267,150
35,267,150
2,000,000
37,267,150
35,267,150
2,000,000
37,267,150
12,096
3,629
15,725
20,848
6,254
27,102
68,369
20,511
88,879
103,054
30,916
133,970
8,880
2,664
11,544
13,800
4,140
17,940
52,680
15,804
68,484
20,630
6,189
26,819
43,973
13,192
57,164
69,863
20,959
90,822
5,920,255
###
986,709
###
212,503,546
AMOUNT
REMARK
(VND)
72,000,000
72,000,000
72,000,000
72,000,000
78,000,000
78,000,000
72,000,000
72,000,000
29,400,000
69,394,088
3,787,410
7,710,454
34,913,111
51,521,499
24,667,176
475,280,356
419,449,404
168,443,972
271,960,227
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
10,736,300
57,270,255
84,814,997
34,913,111
21,000,000
21,000,000
431,280,504
188,252,289
686,276,831
326,452,406
90,743,500
24,695,000
17,423,000
17,423,000
24,695,000
4,099,680
34,751,808
23,973,724
1,076,400
11,374,272
269,572,429
5,661,021,005
433,034,046
29,992,800
206,563,200
284,960,254
19,091,006
83,904,741
53,938,762
6,916,000
3,259,059
85,893,308
126,285,910
64,631,483
4,197,298
7,546,800
2,348,820
40,662,495
13,025,329
13,421,956
7,810,000
10,614,100
4,579,500
10,614,100
10,614,100
10,736,300
10,736,300
10,736,300
10,736,300
1,743,540
48,089,728
12,022,432
23,972,783
5,225,849
10,614,100
10,092,800
10,614,100
7,823,000
10,614,100
3,002,600
10,614,100
9,159,000
9,159,000
9,159,000
9,159,000
7,823,000
7,823,000
7,823,000
7,823,000
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
4,343,864
3,855,227
32,222,324
4,838,577
6,748,880
8,436,100
2,821,789
42,924,000
566,137,474
8,372,957
344,661,055
229,792,872
923,832
8,893,600
7,810,000
8,893,600
4,579,500
4,579,500
4,579,500
4,579,500
10,092,800
10,092,800
10,092,800
10,092,800
1,685,728
19,276,136
27,950,397
1,893,705
24,095,170
23,972,783
10,031,420
7,008,000
5,225,849
1,383,200
40,177,535
7,427,128
11,901,166
36,132,700
33,838,900
33,213,900
35,507,700
16,388,450
16,388,450
16,388,450
16,388,450
16,388,450
16,388,450
16,388,450
37,267,150
37,267,150
37,267,150
37,267,150
15,004,478
98,230,114
57,317,640
165,191,582
26,503,662
29,710,775
31,499,216
8,101,108
10,264,208
1,368,868
5,920,255
986,709
212,503,546
4,462,574,475
10,123,595,480
Item No.
DESCRIPTION
UNIT
set
set
set
set
lot
set
set
Water Meter
set
Water Meter
set
10
Water Meter
set
11
Gate Valve
set
12
Gate Valve
set
13
Gate Valve
set
14
Check Valve
set
15
Check Valve
set
Valve
Valve for Pump including submaterial
16
Gate Valve
set
17
Gate Valve
set
18
Gate Valve
set
19
Check Valve
set
20
Check Valve
set
21
Check Valve
set
22
Y-Strainer
set
23
Y-Strainer
set
24
Y-Strainer
set
25
Flexible connector
set
26
Flexible connector
set
27
Flexible connector
set
28
set
Float Valve
set
30
Foot Valve
set
31
Foot Valve
set
32
Foot Valve
set
33
set
Relief Valve
set
35
Relief Valve
set
36
PRV
set
37
Gate Valve
set
38
Gate Valve
set
39
Gate Valve
set
Water Tape
set
set
42
set
43
set
44
set
45
set
46
set
47
set
48
Fittings for Pipe : Elbow, Tee, Reducer, Socket, Female Adapter, Male
Adapeter
lot
49
lot
DB-DP
set
MCCB
set
MCCB
set
MCCB
set
MCB
set
MCB
set
MCB
set
Contactor
set
Contactor
set
set
set
set
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Aseemply Fee
lot
Power Cable
51
Cu/XLPE/PVC Cable
52
Cu/XLPE/PVC Cable
53
Cu/XLPE/PVC Cable
54
Cu/PVC Cable
55
Cu/PVC Cable
Cable Tray
56
Cable Tray
57
Cable Tray
lot
item
uPVC Pipe
59
uPVC Pipe
60
uPVC Pipe
61
uPVC Pipe
lot
lot
62
DN50
set
set
Pump
63
set
lot
uPVC pipe
64
uPVC Pipe
65
uPVC Pipe
66
uPVC Pipe
67
uPVC Pipe
68
uPVC Pipe
69
lot
70
lot
HDPE Pipe
71
HDPE Pipe
72
lot
73
lot
Rain dome
Cu thot nc ma
74
DN100
set
ELETRICAL WORKS
Electricl Control Panel
75
DB-WP
set
MCCB
set
MCCB
set
MCCB
set
Pilot Lamp
set
Fuse
set
76
77
Copper Busbar
lot
lot
Aseemply Fee
lot
DB-SP1 ~ DB-SP10
set
MCCB
set
MCB
set
MCB
set
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Aseemply Fee
lot
DB-GT1, DB-GT2
set
MCCB
set
MCB
set
MCB
set
Contactor
set
Timer Relay
set
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Aseemply Fee
lot
Power Cable
78
Cu/Fr/PVC Cable
79
Cu/Fr/PVC Cable
80
Cu/PVC Cable
81
Cu/PVC Cable
PVC Conduit
82
83
PVC Conduit
lot
item
TOTAL(PLUMPING - BASEMENT)
UPPER FLOOR
WATER SUPPLY SYSTEM
Valve including submaterial
84
Gate Valve
set
85
Gate Valve
set
86
Gate Valve
set
87
Gate Valve
set
88
Gate Valve
set
89
Check Valve
set
90
Check Valve
set
91
Check Valve
set
92
Check Valve
set
93
set
94
Float Valve
set
Water Meter
set
96
Water Meter
set
97
Water Meter
set
98
Water Meter
set
Water Tape
set
HDPE Pipe
101
HDPE Pipe
102
HDPE Pipe
103
lot
104
lot
set
106
set
107
set
108
set
109
set
lot
lot
set
111
lot
112
lot
Lavabo
set
114
Water Closet
set
uPVC pipe
115
DN50
116
DN80
117
DN100
118
lot
119
lot
DN50
set
Coring
set
DN50
123
DN80
124
DN100
125
lot
126
lot
Rain dome
127
DN50
set
128
DN80
set
129
DN100
set
set
130
Coring
set
130
item
Sand Filter
set
132
set
133
Circulation Pump
set
134
set
135
set
136
Inlet Nozzle
set
137
Main Drain
set
138
Pool Ladder
set
139
Maintenance Kits
set
140
set
141
set
Valve
Valve at Balance Tank
142
Gate Valve
set
143
Gate Valve
set
144
Gate Valve
set
145
Float Valve
set
Gate Valve
set
147
Check Valve
set
148
Y-Strainer
set
149
Flexible Joint
set
uPVC Pipe
150
uPVC Pipe
151
uPVC Pipe
152
uPVC Pipe
153
uPVC Pipe
154
lot
155
lot
PPR-Pipe PN10
156
157
lot
158
lot
Electric Panel
159
160
DB-SWP
set
MCCB
set
MCB
set
MCB
set
MCB
set
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
DB-SWP1
set
MCB
set
MCB
set
MCB
set
RCBO
set
Contactor
set
Transformer
set
Pilot Lamp
set
Fuse
set
Copper Busbar
lot
lot
Assemply Fee
lot
Power Cable
161
Cu/PVC/PVC Cable
162
Cu/PVC Cable
Cable Tray
163
Cable Tray
164
lot
165
item
BREAKDOWN
QTY.
Material
UNIT PRICE
Labor
(VND)
90,000,000
10,000,000
100,000,000
35,000,000
4,000,000
39,000,000
115,000,000
10,000,000
125,000,000
35,000,000
4,000,000
39,000,000
15,060,000
63,000,000
4,000,000
67,000,000
60,000,000
4,000,000
64,000,000
15,615,600
500,000
16,115,600
16
3,528,395
80,000
3,608,395
1,501,500
80,000
1,581,500
5,377,894
250,000
5,627,894
16
587,983
60,000
647,983
370,477
60,000
430,477
###
16
429,169
60,000
489,169
279,385
60,000
339,385
5,377,894
250,000
5,627,894
3,872,084
200,000
4,072,084
803,099
80,000
883,099
5,413,746
200,000
5,613,746
4,617,818
80,000
4,697,818
591,701
60,000
651,701
3,621,115
200,000
3,821,115
2,968,597
200,000
3,168,597
860,463
60,000
920,463
1,547,771
200,000
1,747,771
1,219,786
80,000
1,299,786
661,813
60,000
721,813
600,000
60,000
660,000
28,045,782
200,000
28,245,782
3,867,569
200,000
4,067,569
3,088,372
100,000
3,188,372
1,926,481
60,000
1,986,481
5,000,000
150,000
5,150,000
35,055,390
500,000
35,555,390
33,248,290
500,000
33,748,290
26,069,373
600,000
26,669,373
9,214,125
500,000
9,714,125
3,872,084
200,000
4,072,084
803,099
80,000
883,099
600,000
100,000
700,000
112
39,000
9,750
48,750
389
84,000
21,000
105,000
312,000
78,000
390,000
757
535,800
133,950
669,750
77
710,400
177,600
888,000
29
1,077,600
269,400
1,347,000
3,058,800
500,000
3,558,800
268,482,612
###
33,560,326
###
254,429,850
8,000,000
262,429,850
3
5
1
2
1
3
2
1
1
3
2
43
3
1
1
1
15
70,320
21,096
91,416
24
49,560
14,868
64,428
89
17,520
5,256
22,776
39
13,800
4,140
17,940
15
20,160
6,048
26,208
123,600
37,080
160,680
106,800
32,040
138,840
390,265
###
129,517,228
156
52,237
15,671
67,908
44
109,792
32,937
142,729
324
165,692
49,707
215,399
1,145
336,109
100,833
436,941
176,106,707
###
29,351,118
###
15
880,100
100,000
980,100
22,985,000
4,000,000
26,985,000
10
20
257
52,237
15,671
67,908
100
76,109
22,833
98,941
44
109,792
32,937
142,729
103
165,692
49,707
215,399
450
336,109
100,833
436,941
75,710,966
###
16,404,043
###
308
1,417,440
38,540,387
###
12,718,328
###
13
909,090
100,000
1,009,090
78,265,500
8,000,000
86,265,500
1
10
2
3
3
310,000
1,727,440
1
1
1
10
16,306,200
2,000,000
18,306,200
16,729,900
2,000,000
18,729,900
1
2
1
2
13
3
1
1
1
2
1
2
2
1
1
2
13
3
1
1
1
300
14,724
6,000
20,724
5,068
28,636
8,591
37,226
100
8,880
2,664
11,544
1,267
20,160
6,048
26,208
100
14,178
4,253
18,432
269,943,974
78
194,666
40,000
234,666
442
277,791
40,000
317,791
960
370,477
60,000
430,477
803,099
80,000
883,099
5,377,894
250,000
5,627,894
68
186,434
60,000
246,434
563
429,169
60,000
489,169
591,701
60,000
651,701
5,413,746
200,000
5,613,746
12
600,000
60,000
660,000
19,293,227
60,000
19,353,227
68
1,119,300
60,000
1,179,300
563
3,528,395
80,000
3,608,395
3,528,395
80,000
3,608,395
15,615,600
500,000
16,115,600
488
600,000
100,000
700,000
242
1,042,536
208,507
1,251,043
364
666,468
133,294
799,762
663
203,280
40,656
243,936
75,588,673
###
15,117,735
###
10,739
39,000
9,750
48,750
7,111
57,000
14,250
71,250
10,175
84,000
21,000
105,000
74
201,000
50,250
251,250
616
535,800
133,950
669,750
1,011,875,582
###
126,484,448
###
7,502
54,000
202,560,534
###
25,320,067
###
10
3,000,000
500,000
3,500,000
14
3,300,000
500,000
3,800,000
6,239
52,237
15,671
67,908
1,451
109,792
32,937
142,729
13,633
165,692
49,707
215,399
1,426,901,031
###
178,362,629
###
1,860
880,100
13,500
100,000
67,500
980,100
2,935
150,000
150,000
484
52,237
15,671
67,908
650
109,792
32,937
142,729
1,050
165,692
49,707
215,399
35,167,629
###
10,550,289
###
137
909,090
100,000
1,009,090
150
909,090
100,000
1,009,090
4,651
909,090
100,000
1,009,090
250,000
250,000
1,064
1,077,889,611
215,357,143
4,000,000
219,357,143
75
100,000
10,000
110,000
68,000,000
3,000,000
71,000,000
150,000,000
10,000,000
160,000,000
700,000
80,000
780,000
26
200,000
80,000
280,000
400,000
80,000
480,000
7,000,000
100,000
7,100,000
35,000,000
5,000,000
40,000,000
15,000,000
2,000,000
17,000,000
40,000,000
4,000,000
44,000,000
370,477
60,000
430,477
1,254,842
80,000
1,334,842
9,214,125
500,000
9,714,125
19,293,227
60,000
19,353,227
11
9,214,125
500,000
9,714,125
8,963,156
500,000
9,463,156
8,837,805
500,000
9,337,805
2,597,058
500,000
3,097,058
21
52,237
15,671
67,908
67
76,109
22,833
98,941
15
165,692
49,707
215,399
115
336,109
100,833
436,941
18,502,779
###
3,083,796
###
40
312,000
4,693,572
###
782,262
###
25,546,550
2,000,000
27,546,550
44,000,000
2,000,000
46,000,000
78,000
390,000
1
1
1
3
3
18
3
1
1
1
1
1
1
19
5
1
1
3
3
1
1
1
29
89,280
26,784
116,064
54
18,480
5,544
24,024
106,800
26,700
133,500
255,078
###
80,262,567
AMOUNT
REMARK
(VND)
300,000,000
39,000,000
375,000,000
39,000,000
15,060,000
67,000,000
64,000,000
16,115,600
57,734,320
3,163,000
5,627,894
10,367,729
860,954
7,826,707
678,770
33,767,363
24,432,501
3,532,395
16,841,239
14,093,454
1,303,402
11,463,345
9,505,792
1,840,926
10,486,627
7,798,716
2,887,252
5,280,000
28,245,782
12,202,706
9,565,115
3,972,962
5,150,000
35,555,390
33,748,290
53,338,746
9,714,125
4,072,084
1,766,198
4,900,000
5,471,895
40,897,395
1,848,990
507,021,512
68,600,664
38,479,749
8,886,324
268,482,612
33,560,326
262,429,850
1,380,382
1,559,158
2,036,174
703,248
395,741
1,092,624
208,260
390,265
129,517,228
10,622,851
6,232,973
69,863,788
500,302,746
176,106,707
29,351,118
14,701,500
-
539,700,000
17,424,881
9,858,090
6,300,484
22,153,782
196,632,648
75,710,966
16,404,043
532,165,531
38,540,387
12,718,328
13,118,170
86,265,500
183,062,000
37,459,800
6,217,200
188,662,787
1,154,400
33,205,536
1,843,151
-
269,943,974
5,815,585,121
18,303,985
140,463,821
413,258,040
883,099
11,255,788
16,757,488
275,402,260
651,701
11,227,493
7,920,000
19,353,227
80,192,400
2,031,526,385
3,608,395
32,231,200
341,600,000
303,357,959
290,825,308
161,703,467
75,588,673
15,117,735
523,531,759
506,686,253
1,068,327,015
18,577,928
412,566,000
1,011,875,582
126,484,448
506,401,335
202,560,534
25,320,067
35,000,000
53,200,000
423,697,937
207,072,873
2,936,481,767
1,426,901,031
178,362,629
1,822,986,000
440,250,000
32,850,835
92,745,700
226,079,758
35,167,629
10,550,289
138,245,330
151,363,500
4,693,277,590
266,000,000
1,077,889,611
658,071,429
8,250,000
213,000,000
160,000,000
2,340,000
7,280,000
1,440,000
28,400,000
40,000,000
17,000,000
44,000,000
430,477
1,334,842
38,856,499
19,353,227
106,855,371
28,389,469
28,013,415
18,582,348
1,412,478
6,654,181
3,179,719
50,429,551
18,502,779
3,083,796
15,645,240
4,693,572
782,262
27,546,550
46,000,000
3,328,716
1,290,089
850,262
255,078
80,262,567
24,587,195,736
30,402,780,857
Item No.
DESCRIPTION
UNIT
UPPER FLOOR
Equipments
lot
Solenoide Valve
set
Ball Valve
set
Ball Valve
set
Ball Valve
set
Ball Valve
set
Gas Meter
set
Gas Detector
set
Level 2 Regulator
set
SSP-SCH40
SSP-SCH40
SSP-SCH40
lot
BREAKDOWN
QTY.
Material
1.0
UNIT PRICE
Labor
(VND)
400,000,000
4.0
9,868,000
1,000,000
10,868,000
16.0
4,189,639
250,000
4,439,639
24.0
400,000
80,000
480,000
1,108.0
164,404
80,000
244,404
554.0
164,404
80,000
244,404
554.0
1,492,360
250,000
1,742,360
554.0
788,076
220,000
1,008,076
554.0
875,051
250,000
1,125,051
228.0
356,108
106,833
462,941
742.0
219,237
65,771
285,008
1,596.0
123,369
37,011
160,379
4,432.0
56,701
17,010
73,711
1.0
1
269,903,832
212,441,407
AMOUNT
(VND)
400,000,000
43,472,000.0
71,034,217.6
11,520,000.0
270,799,122.3
135,399,561.2
965,267,371.3
558,474,283.5
623,278,309.4
105,550,529.8
211,476,203.1
255,965,378.8
326,687,329.3
REMARK
269,903,832.3
212,441,406.9
4,461,269,545
4,461,269,545
Item No.
6.0
DESCRIPTION
UNIT
ELEVATOR
BASEMENT
Not Available for Basement
UPPER FLOOR
1
set
set
BREAKDOWN
QTY.
Material
UNIT PRICE
Labor
(VND)
729,991,314
729,991,314
729,991,314
729,991,314
AMOUNT
(VND)
5,839,930,512.0
2,919,965,256.0
8,759,895,768
8,759,895,768
REMARK
Item No.
DESCRIPTION
UNIT
7.0 Substation
MEDIUM VOLTAGE SWITCHGEAR
EQUIPMENTS
set
set
set
MATERIAL
3
uPVC D114(Sleeve)
set
Opening Hole
set
Manhole
set
set
lot
10
lot
OTHERS WORKS
11
lot
TRANSFORMER
12
Dry Transformer
set
13
lot
14
lot
GENERATOR SET
15
Generator
set
16
set
17
Fuel Tank
set
18
lot
19
lot
20
lot
21
set
set
set
set
set
set
set
MCT
set
ZCT
set
Ampe Meter
set
22
Volt Meter
set
set
set
Pilot Lamp
set
Fuse 2A
set
ATS Controller
set
Surge Aresstor
set
KhW Meter
set
Copper Busbar
set
lot
Enclosure
lot
Assemply Fee
lot
set
set
set
set
set
set
set
MCT
set
ZCT
set
Ampe Meter
set
23
Volt Meter
set
set
set
Pilot Lamp
set
Fuse 2A
set
Surge Aresstor
set
Copper Busbar
set
lot
Enclosure
lot
Assemply Fee
lot
set
MCCB
set
MCCB
set
Opening Release
set
Closing Release
set
MCT
set
KWH Meter
set
Busbar
set
ATS Controller
set
Copper Busbar
set
set
Enclosure
set
Assemply Fee
set
24
25
26
MSB-1 -OUTGOING 1
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Copper Busbar
set
set
Assemply Fee
set
MSB-1 -OUTGOING 2
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
MCCB
set
Copper Busbar
set
set
Assemply Fee
set
MSB-1 -OUTGOING 3
set
MCCB
MCCB
MCCB
MCCB
MCCB
27
Copper Busbar
set
set
Assemply Fee
set
set
MCCB
set
MCCB
set
Contactor
set
MCT
set
Ampe Meter
set
Volt Meter
set
set
set
Pilot Lamp
set
Fuse
set
28
Capacitor
set
Copper Busbar
set
set
Assemply Fee
set
set
set
29
set
set
set
set
set
MCT
set
ZCT
set
Ampe Meter
set
Volt Meter
set
set
set
Pilot Lamp
set
Fuse 2A
set
ATS Controller
set
Surge Aresstor
set
KhW Meter
set
Copper Busbar
set
lot
Enclosure
lot
Assemply Fee
lot
MSB-2 -OUTGOING 1
set
MCCB
set
30
31
Copper Busbar
set
set
Assemply Fee
set
MSB-2 -OUTGOING 2
set
MCCB
set
MCCB
set
MCCB
set
Copper Busbar
set
set
Assemply Fee
set
set
MCCB
set
MCCB
set
Contactor
set
MCT
set
Ampe Meter
set
Volt Meter
set
set
set
Pilot Lamp
set
Fuse
set
set
Copper Busbar
set
set
Assemply Fee
set
Cu/XLPE/PVC Cable
33
Cu/Fr/PVC Cable
34
Cu/PVC Cable
35
Cu/PVC Cable
36
lot
37
BREAKDOWN
QTY.
Material
UNIT PRICE
Labor
(VND)
594,888,000
40,000,000
634,888,000
475,910,400
50,000,000
525,910,400
50,000,000
10,000,000
60,000,000
282
797,760
239,328
1,037,088
19
634,080
190,224
824,304
150,000
100,000
250,000
600,000
250,000
850,000
10,000,000
2,000,000
12,000,000
15,000,000
2,000,000
17,000,000
10,000,000
1,000,000
11,000,000
60,000,000
10,000,000
70,000,000
70,000,000
70,000,000
1,360,632,000
30,000,000
1,390,632,000
10,000,000
2,000,000
12,000,000
10,000,000
2,000,000
12,000,000
8,250,000,000
30,000,000
8,280,000,000
91,000,000
8,000,000
99,000,000
65,000,000
4,000,000
69,000,000
40,000,000
10,000,000
50,000,000
15,000,000
1,500,000
16,500,000
90,000,000
1,500,000
91,500,000
501,288,000
10,000,000
511,288,000
1
1
1
1
1
1
3
4
1
1
1
1
10
6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
4
1
326,421,000
10,000,000
336,421,000
1
1
1
10
6
1
1
1
1
1
1
1
1
2
2
6
1
1
1
1
1
1
1
182,794,000
10,000,000
192,794,000
163,916,000
10,000,000
173,916,000
169,949,000
10,000,000
179,949,000
106,850,000.0
10,000,000
116,850,000
1
1
2
2
1
1
1
1
3
1
3
1
2
1
1
1
1
1
1
1
1
1
5
1
1
1
1
330,195,000.0
10,000,000
340,195,000
502,669,500
10,000,000
512,669,500
1
12
12
3
1
1
1
1
10
6
12
1
1
1
1
1
1
1
1
1
1
4
4
1
1
1
1
10
6
1
1
1
1
1
1
1
1
4
177,528,000
10,000,000
187,528,000
1
1
1
1
109,141,200
10,000,000
119,141,200
330,195,000
10,000,000
340,195,000
2
1
1
1
1
1
1
1
12
12
3
1
1
1
1
10
6
12
1
1
1
448
1,033,920
310,176
1,344,096
907
890,455
267,137
1,157,592
76
810,000
243,000
1,053,000
31
1,016,040
304,812
1,320,852
30,000,000
4,000,000
34,000,000
923,278,969
923,278,969
AMOUNT
REMARK
(VND)
634,888,000
1,051,820,800
60,000,000
292,458,816
15,579,346
500,000
850,000
12,000,000
17,000,000
11,000,000
70,000,000
70,000,000
2,781,264,000
12,000,000
12,000,000
8,280,000,000
99,000,000
69,000,000
50,000,000
16,500,000
91,500,000
511,288,000
336,421,000
192,794,000
173,916,000
179,949,000
116,850,000
340,195,000
512,669,500
187,528,000
119,141,200
340,195,000
602,155,008
1,050,167,245
79,606,800
41,342,668
34,000,000
923,278,969
19,388,858,351
19,388,858,351
Item
No.
DESCRIPTION
1.0
ELECTRICAL
BASEMENT
DISTRIBUTION BOARD
DB.12
DBA-PL-B
MCCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Yellow, Blue,Red
Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
2
DB.13
DBB-PL-B
MCCB
5.1 M&E-Electrical
3P-50A-10kA
494of645
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Yellow, Blue,Red
Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
3
DB.14
DBC-PL-B
MCCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Yellow, Blue,Red
Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
4
DB.15
DBD-PL-B
MCCB
5.1 M&E-Electrical
3P-50A-10kA
495of645
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Yellow, Blue,Red
Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
MAIN CABLES
5
CHT.15
Cu/XLPE/PVC Cable
1Cx35mm2
CHT.16
Cu/XLPE/PVC Cable
1Cx50mm2
CHT.24
Cu/Fr/PVC Cable
1Cx95mm2
CHT.25
Cu/Fr/PVC Cable
1Cx120mm2
CHT.26
Cu/Fr/PVC Cable
1Cx150mm2
10
CHT.27
Cu/Fr/PVC Cable
1Cx240mm2
11
CHT.30
Cu/PVC Cable
1Cx16mm2
12
CHT.33
Cu/PVC Cable
1Cx25mm2
13
CHT.35
Cu/PVC Cable
1Cx50mm2
14
CHT.36
Cu/PVC Cable
1Cx70mm2
5.1 M&E-Electrical
496of645
15
CHT.38
Cu/PVC Cable
1Cx120mm2
BUSWAY
16
BW.11
17
Al Busway
630A - (4W+100%E)
18
CT.11
Cable Tray
50x50mm
19
CT.12
Cable Tray
100x100mm
20
CT.13
Cable Tray
150x100mm
21
CT.14
Cable Tray
200x100mm
22
CT.17
Cable Tray
500x100mm
23
CT.19
Cable Ladder
200x100mm
24
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
25
26
LT.11
27
LT.12
28
LT.13
5.1 M&E-Electrical
497of645
29
LT.14
30
LT.18
31
LT.17
32
LT.34
33
LT.19
Sensor Light
1x14W/220V
34
LT.35
5W/220V
35
LT.36
2x10W/220V
36
LT.37
1x8W/220V
37
LT.38
1x8W/220V
38
LT.41
Switch
39
LT.42
Switch
CHT.28
Cu/PVC Cable
1Cx2.5mm2
41
CHT.20
Cu/Fr/PVC Cable
1Cx2.5mm2
42
CD.12
D20
43
CD.13
Flexible Conduit
D20
44
5.1 M&E-Electrical
498of645
45
SK.11
Twin, 16A-220V
46
SK.12
CHT.28
Cu/PVC Cable
1Cx2.5mm2
48
CD.12
D20
49
50
LN.24
51
LN.15
52
40x4mm
53
TEL.32
Cable Tray
54
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
55
INTERPHONE SYSTEM
Carpark Access Equipments
56
INT.17
Control Equipments
57
INT.18
5.1 M&E-Electrical
499of645
58
INT.19
59
INT.21
Card Reader
60
INT.24
Door Lock
61
INT.22
12VDC
INT.30
Control Cable
4Cx1.0mm2
63
INT.31
Control Cable
4Cx0.75mm2
64
INT.34
PVC Conduits
D20
65
Hangers, supports, fittings, sub material and others accessories for complete
CCTV SYSTEM
Equipments
66
CCTV.18
67
CCTV.19
68
CCTV.17
69
CCTV.23
70
CCTV.24
Coaxial Cable
RG-6
71
CCTV.25
Cu/PVC Cable(Power)
2Cx2.5mm2
5.1 M&E-Electrical
500of645
72
CCTV.26
73
PVC Conduit
D25
Hangers, supports, fittings, sub material and others accessories for complete
PUBLIC ADDRESS SYSTEM
Equipments
74
PA.18
15W
75
PA.19
6W
PA.20
Control Cable
2Cx1.0mm2
77
PA.21
PVC Conduit
D20
78
Hangers, supports, fittings, sub material and others accessories for complete
79
Testing, Commissioning, Spare Part, Training and others all sub works for
system completing
TOTAL(ELECTRIC - BASEMENT)
UPPER FLOOR
DISTRIBUTION BOARD
1st Floor
80
DB.16
DB-R1-1
MCCB Panel
5.1 M&E-Electrical
501of645
MCCB
3P-320A-36kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
Contactor
3P-85A
Contactor
3P-65A
ATS Controller
100A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter
3P4W
MCT
80/5A
MCT
63/5A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
81
DB.17
DB-R2-1
MCCB Panel
MCCB
5.1 M&E-Electrical
3P-320A-36kA
502of645
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
Contactor
3P-85A
Contactor
3P-65A
ATS Controller
100A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter
3P4W
MCT
80/5A
MCT
63/5A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
82
DB.18
DB-R1
MCCB Panel
5.1 M&E-Electrical
MCCB
3P-320A-36kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
503of645
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter
3P4W
MCT
80/5A
MCT
63/5A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
83
DB.19
DB-R2
MCCB Panel
MCCB
3P-320A-36kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
5.1 M&E-Electrical
504of645
Power Meter
3P4W
MCT
80/5A
MCT
63/5A
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
84
DB.20
DBA-MPL
MCCB
3P-150A-36kA
MCCB
3P-50A-30kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
MCCB
3P-32A-30kA
Pilot Lamp
Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
85
DB.21
DBB-MPL
5.1 M&E-Electrical
MCCB
3P-150A-36kA
MCCB
3P-50A-30kA
505of645
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
MCCB
3P-32A-30kA
Pilot Lamp
Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
86
DB.22
DBC-MPL
MCCB
3P-150A-36kA
MCCB
3P-50A-30kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
MCCB
3P-32A-30kA
Pilot Lamp
Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
5.1 M&E-Electrical
506of645
87
DB.23
DBD-MPL
MCCB
3P-150A-36kA
MCCB
3P-50A-30kA
MCCB
3P-80A-30kA
MCCB
3P-63A-30kA
MCCB
3P-32A-30kA
Pilot Lamp
Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
88
DB.24
DBA-PL-G
5.1 M&E-Electrical
MCCB
3P-50A-10kA
MCB
3P-20A-6kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-16A-4.5kA-30mA
Contactor
1P-16A
Contactor
3P-25A
Transformer
125-240/12V
507of645
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
89
DB.25
DBB-PL-G
MCCB
3P-50A-10kA
MCB
3P-20A-6kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-16A-4.5kA-30mA
Contactor
1P-16A
Contactor
3P-25A
Transformer
125-240/12V
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
5.1 M&E-Electrical
508of645
90
DB.26
DBC-PL-G
MCCB
3P-50A-10kA
MCB
3P-25A-6kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-32A
Contactor
1P-16A
Transformer
125-240/12V
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
91
DB.27
DBD-PL-G
5.1 M&E-Electrical
MCCB
3P-50A-10kA
MCB
3P-20A-6kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
509of645
Contactor
3P-25A
Contactor
1P-16A
Transformer
125-240/12V
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
92
DB.28
DB-SC
MCCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
93
DB.29
DB-CPL1
MCB
5.1 M&E-Electrical
2P-25A-6kA
510of645
Cam Switch
3 Position : Auto/Man/Off
Auxiliary Relay
220V
Auto/Man/Off Status
DB.30
DB-CPL2
MCB
2P-25A-6kA
Cam Switch
3 Position : Auto/Man/Off
Auxiliary Relay
220V
Auto/Man/Off Status
DB.31
DBA-PL-M
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
3P-16A-6kA
511of645
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-18A
Contactor
1P-16A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
96
DB.32
DBB-PLM
MCCB
3P-32A-10kA
MCB
3P-20A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-25A
Contactor
1P-16A
Pilot Lamp
Fuse
Copper Busbar
5.1 M&E-Electrical
512of645
DB.33
DBC-PLM
MCCB
3P-32A-10kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-18A
Contactor
1P-16A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
98
DB.34
DBD-PLM
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
3P-16A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-18A
513of645
Contactor
1P-16A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
99
DB.35
DB-MR
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
2nd Floor
100
DB.37
DBA-PL-2
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
3P-20A-6kA
MCB
1P-16A-6kA
RCBO
2P-16A-4.5kA-30mA
514of645
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-20A
Contactor
1P-18A
Transformer
125-240/12V
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
101
DB.38
DBD-PL-2
MCCB
3P-32A-10kA
MCB
3P-20A-6kA
MCB
1P-16A-6kA
RCBO
2P-16A-4.5kA-30mA
RCBO
2P-25A-4.5kA-30mA
Contactor
3P-20A
Contactor
1P-18A
Transformer
125-240/12V
Pilot Lamp
Fuse
5.1 M&E-Electrical
515of645
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
102
DB.39
DBA-2
MCCB Panel
MCCB
3P-125A-25kA
MCB
2P-63A-6kA
Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter
1P2W
DB.40
DBD-2
MCCB Panel
MCCB
3P-125A-25kA
MCB
2P-63A-6kA
Copper Busbar
Enclosure and others accessoires
5.1 M&E-Electrical
516of645
Meter Panel
Power Meter
1P2W
DB.41
DBA-3 - DBA-19
MCCB Panel
MCCB
3P-180A-25kA
MCB
2P-63A-6kA
Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter
1P2W
DB.42
DBB-3 - DBB-19
MCCB Panel
MCCB
3P-180A-25kA
MCB
2P-63A-6kA
Copper Busbar
5.1 M&E-Electrical
517of645
1P2W
DB.43
DBC-3 - DBC-19
MCCB Panel
MCCB
3P-180A-25kA
MCB
2P-63A-6kA
Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter
1P2W
DB.44
DBD-3 - DBD-19
MCCB Panel
5.1 M&E-Electrical
MCCB
3P-180A-25kA
MCB
2P-63A-6kA
518of645
Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter
1P2W
DB.45
DBA-PL-4,7,10,12,16
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
109
DB.46
DBA-PL-19
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
519of645
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
110
DB.47
DBB-PL-4,7,10,12,16
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
111
DB.48
DBB-PL-19
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
520of645
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
112
DB.49
DBC-PL-4,7,10,12,16
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
113
DB.50
DBC-PL-19
5.1 M&E-Electrical
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
521of645
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
114
DB.51
DBD-PL-4,7,10,12,16
MCCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
115
DB.52
DBD-PL-19
MCCB
5.1 M&E-Electrical
3P-32A-10kA
522of645
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Contactor
1P-18A
Pilot Lamp
Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
ELECTRICAL PANEL BOARD
116
DB.52
DB-S1-1
MCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
117
DB.53
DB-S2-1, DB-S12-1
5.1 M&E-Electrical
MCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
523of645
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
118
DB.54
DB-S3-1 - DB-S11-1
MCB
3P-63A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
119
DB.55
DB-S13-1
MCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
120
DB.56
DB-S1-2
MCB
5.1 M&E-Electrical
3P-32A-10kA
524of645
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
121
DB.57
DB-S2-2, DB-S12-2
MCB
3P-32A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
122
DB.58
DB-S3-2 - DB-S11-2
MCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
123
DB.59
DB-S13-2
5.1 M&E-Electrical
525of645
MCB
3P-50A-10kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
124
DB.60
DB-CHILDREN
MCB
3P-63A-10kA
MCB
3P-25A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
125
DB.61
DB-CLUB
5.1 M&E-Electrical
MCB
3P-63A-10kA
MCB
3P-25A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
526of645
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
126
DB.62
DB-Yoga
MCB
3P-63A-10kA
MCB
3P-25A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
127
DB.63
DB-Gym
MCB
3P-63A-10kA
MCB
3P-25A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
128
DB.64
DB-Community
5.1 M&E-Electrical
527of645
MCB
3P-63A-10kA
MCB
3P-25A-6kA
MCB
1P-16A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
129
DB.65
DB-A1(Apart A1)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
130
DB.66
DB-A2(Apart A2)
5.1 M&E-Electrical
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
528of645
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
131
DB.67
DB-A3(Apart A3)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
132
DB.68
DB-B1(Apart B1)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
5.1 M&E-Electrical
529of645
133
DB.69
DB-B2(Apart B2)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
134
DB.70
DB-B3(Apart B3)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
135
DB.71
DB-B4(Apart B4)
5.1 M&E-Electrical
MCB
2P-63A-10kA
MCB
1P-16A-6kA
530of645
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
136
DB.72
DB-B5(Apart B5)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
137
DB.73
DB-C1(Apart C1)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
5.1 M&E-Electrical
531of645
Assemply Fee
138
DB.74
DB-C2(Apart C2)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
139
DB.75
DB-C3(Apart C3)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
140
DB.76
DB-C4(Apart C4)
MCB
5.1 M&E-Electrical
2P-63A-10kA
532of645
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
141
DB.77
DB-D1(Apart D1)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
142
DB.78
DB-D2(Apart D2)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
5.1 M&E-Electrical
533of645
DB.79
DB-D3(Apart D3)
MCB
2P-63A-10kA
MCB
1P-16A-6kA
MCB
1P-32A-6kA
RCBO
2P-25A-4.5kA-30mA
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
MAIN CABLES
144
CHT.11
Cu/XLPE/PVC Cable
1Cx6mm2
145
CHT.12
Cu/XLPE/PVC Cable
1Cx10mm2
146
CHT.13
Cu/XLPE/PVC Cable
1Cx16mm2
147
CHT.14
Cu/XLPE/PVC Cable
1Cx25mm2
148
CHT.16
Cu/XLPE/PVC Cable
1Cx50mm2
149
CHT.17
Cu/XLPE/PVC Cable
1Cx70mm2
150
CHT.18
Cu/XLPE/PVC Cable
1Cx185mm2
151
CHT.21
Cu/Fr/PVC Cable
1Cx16mm2
5.1 M&E-Electrical
534of645
152
CHT.22
Cu/Fr/PVC Cable
1Cx25mm2
153
CHT.23
Cu/Fr/PVC Cable
1Cx70mm2
154
CHT.30
Cu/PVC Cable
1Cx6mm2
155
CHT.31
Cu/PVC Cable
1Cx10mm2
156
CHT.32
Cu/PVC Cable
1Cx16mm2
157
CHT.33
Cu/PVC Cable
1Cx25mm2
158
CHT.34
Cu/PVC Cable
1Cx35mm2
159
CHT.35
Cu/PVC Cable
1Cx50mm2
160
CHT.37
Cu/PVC Cable
1Cx95mm2
BUSWAY
161
BW.11
Al Busway
630A - 4W+100%E
162
BW.12
3P-150A-18kA
163
164
CT.11
Cable Tray
165
CT.14
Cable Tray
166
CT.15
Cable Tray
167
CT.16
Cable Tray
168
CT.18
Cable Tray
5.1 M&E-Electrical
535of645
169
CT.19
Cable Ladder
170
Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer
171
PVC CONDUITS
172
CD.11
173
PVC Conduit
D32
174
LT.11
175
LT.13
176
LT.14
177
LT.15
178
LT.16
179
LT.17
180
LT.18
181
LT.19
Sensor Light
1x14W/220V
182
LT.20
Downlight
183
LT.21
Downlight
5.1 M&E-Electrical
536of645
184
LT.22
Downlight
185
LT.23
Downlight
186
LT.24
Downlight
187
LT.25
Chandeliers
188
LT.26
4x36W, Height 3m
189
LT.27
190
LT.28
Column Light
191
LT.30
Feed Light
192
LT.32
Pool Light
193
LT.33
Pool Light
194
LT.34
195
LT.35
5W/220V
196
LT.36
2x10W/220V
197
LT.37
1x8W/220V
198
LT.38
1x8W/220V
199
LT.40
Switch
200
LT.41
Switch
201
LT.42
Switch
202
LT.43
Switch
5.1 M&E-Electrical
537of645
203
CHT.28
Cu/PVC Cable
1Cx2.5mm2
204
CHT.20
Cu/Fr/PVC Cable
1Cx2.5mm2
205
CHT.39
Control Cable
5Cx1.0mm2, FR
206
CD.12
PVC Conduit
D20
207
CD.13
Flexible Conduit
D20
208
209
SK.11
3P-16A-250V
210
SK.12
CHT.29
Cu/PVC Cable
1Cx4mm2
212
CD.12
PVC Conduit
D20
213
214
LN.11
215
LN.12
216
LN.13
Elevation Supports
5.1 M&E-Electrical
RP=88m
538of645
217
LN.14
Lightning Counter
218
LN.16
219
1Cx70mm2
220
LN.17
TestBox
221
LN.19
50x6mm2
222
LN.20
Cu/XLPE/PVC Cable
1Cx6mm2
223
LN.21
Cu/XLPE/PVC Cable
1Cx16mm2
224
LN.22
Cu/XLPE/PVC Cable
1Cx35mm2
225
LN.23
Cu/XLPE/PVC Cable
1Cx50mm2
226
LN.24
40x4mm
227
LN.25
Cald Weld
228
Hangers, supports, fittings, sub material and others accessories for complete
TELEPHONE AND DATA SYSTEM
Main Distribution Frame
229
TEL.11
MDF
1600Pair
230
TEL.12
MDF A
600Pair
231
TEL.13
MDF B
600Pair
232
TEL.14
MDF C
600Pair
5.1 M&E-Electrical
539of645
233
TEL.15
MDF D
600Pair
TEL.16
Floor IDF
20P
235
TEL.17
10P
236
TEL.18
10P
237
TEL.19
10P
238
TEL.20
10P
239
TEL.21
10P
240
TEL.22
10P
TEL.23
TEL.24
Telephone Cable
243
TEL.25
Data Cable
Fiber Optic 4C
244
TEL.26
Telephone Cable
20P Cat3
245
TEL.27
Telephone Cable
200P Cat3
246
TEL.28
Data Cable
Cat5e-UTP
247
TEL.29
Telephone Cable
2P Cat3
TEL.30
Cable Tray
5.1 M&E-Electrical
540of645
249
TEL.31
Cable Tray
250
TEL.32
Cable Tray
251
TEL.33
PVC Conduit
D25
252
TEL.34
PVC Conduit
D20
253
TEL.35
HDPE Conduit
D110
254
Hangers, supports, fittings, sub material and others accessories for complete
CATV SYSTEM
Main Equipments
255
CATV.11
4-way
256
CATV.12
Power Meter
1P2W
257
CATV.13
9U
Area Equipments
258
CATV.14
259
CATV.15
Tape Off
8-way, 17db
260
CATV.16
Tape Off
4-way, 17db
261
CATV.17
Splitter
2-way
262
CATV.18
Splitter
4-way
CATV Cable
263
CATV.19
5.1 M&E-Electrical
4C
541of645
264
CATV.20
Coaxial Cable
RG-11
265
CATV.21
Coaxial Cable
RG-6
PVC Conduit
266
CATV.22
267
PVC Conduit
D20
Hangers, supports, fittings, sub material and others accessories for complete
INTERPHONE SYSTEM
Main Equipments
268
INT.11
269
INT.12
PC for Programing
270
INT.13
271
INT.14
UPS
Online,3kVA
272
INT.15
Power Supply
12V
273
INT.16
Equipments Rack
9U
INT.20
275
INT.22
276
INT.23
Door Sensor
277
INT.24
Door Lock
12V
Video Phone
5.1 M&E-Electrical
542of645
278
INT.25
279
INT.26
280
INT.27
INT.28
1x3Cx2.5mm2+1x8Cx1.5mm2
282
INT.29
1x3Cx2.5mm2+1x8Cx1.5mm2
283
INT.30
Control Cable
1x4Cx1.0mm2
284
INT.31
Control Cable
1x4Cx0.75mm2
285
INT.32
1x2Cx1.5mm2+Cat5e
286
INT.33
Signal Cablle
1x2Cx1.0mm2
287
INT.35
PVC Conduit
D25
288
Hangers, supports, fittings, sub material and others accessories for complete
CCTV SYSTEM
Main Center Equipments
289
CCTV.11
16 channel
290
CCTV.12
Monitor
21 inches
291
CCTV.13
UPS
3kVA
292
CCTV.14
293
CCTV.15
5.1 M&E-Electrical
543of645
294
CCTV.16
295
CCTV.17
296
CCTV.17
297
CCTV.18
298
CCTV.19
299
CCTV.20
300
CCTV.21
301
CCTV.22
Dome Camera
302
CCTV.23
303
CCTV.24
RG-6
RG-6
304
CCTV.25
Power Cable(Cu/PVC)
1x2Cx2.5mm2
305
CCTV.26
PVC Conduit
D25
306
Hangers, supports, fittings, sub material and others accessories for complete
PA.11
5.1 M&E-Electrical
480W
544of645
308
PA.12
480W
309
PA.13
Emergency Micorphone
310
PA.14
Call Station
311
PA.15
UPS
3kVA
312
PA.16
19U
Area Equipments
313
PA.18
15W
314
PA.19
6W
PA.20
Control Cable
2Cx1.0mm2
316
PA.21
PVC Conduit
D20
317
Hangers, supports, fittings, sub material and others accessories for complete
318
Testing, Commissioning, Spare Part, Training and others all sub works for
system completing
TOTAL(ELECTRIC -UPPER)
EXTERNAL
Distribution Board
319
DB.11
DB-EXL
5.1 M&E-Electrical
545of645
MCCB
3P-32A-30kA
MCB
3P-32A-10kA
Contactor
3P-35A
RCBO
2P-16A-4.5kA
KWH Meter
3P4W
Indicator Lamp
Fuse
2A
Copper Busbar
Enclosure and Accessories
Assemply Fee
Lighting Fixtures
320
LT.28
Column Light
321
LT.29
Column Light
322
LT.31
Feed Light
323
LT.37
Exit Light
324
LT.39
Internal Light
Side Walk
CHT.19
Cu/XLPE/DSTA/PVC Cable
1Cx10mm2
326
CD.14
HDPE Conduit
D25
5.1 M&E-Electrical
546of645
327
328
Hangers, supports, fittings, sub material and others accessories for complete
329
Testing, Commissioning, Spare Part, Training and others all sub works for
system completing
TOTAL(ELECTRIC -EXTERNAL)
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT
5.1 M&E-Electrical
TNG
SUB TOTAL
547of645
BREAKDOWN
UNIT
QTY.
BRAND/ORIGIN
set
set
set
16
set
set
set
set
lot
set
lot
set
set
5.1 M&E-Electrical
Material
Labor
UNIT PRICE
AMOUNT
(VND)
(VND)
19,485,000
2,000,000
21,485,000
21,485,000
19,086,000
2,000,000
21,086,000
21,086,000
REMARK
548of645
set
14
set
set
set
set
lot
set
lot
set
set
set
14
set
set
set
set
lot
set
lot
set
set
5.1 M&E-Electrical
18,486,000
2,000,000
20,486,000
20,486,000
18,685,500
2,000,000
20,685,500
20,685,500
549of645
set
15
set
set
set
set
lot
set
lot
24
121,200
30,300
151,500
3,636,000
257
171,000
42,750
213,750
54,967,095
115
356,168
89,042
445,211
51,332,771
48
447,008
111,752
558,761
26,820,504
24
546,720
136,680
683,400
16,401,600
372
890,455
222,614
1,113,069
414,569,227
20,160
5,040
25,200
151,200
64
82,440
20,610
103,050
6,626,115
29
158,880
39,720
198,600
5,719,680
18
222,360
55,590
277,950
5,003,100
5.1 M&E-Electrical
550of645
93
389,280
97,320
486,600
45,302,460
683
3,000,000
500,000
3,500,000
2,390,500,000
lot
239,050,000
239,050,000
239,050,000
272
106,800
26,700
133,500
36,248,454
141
51,732
12,933
64,665
9,141,626
123
224,400
56,100
280,500
34,381,727
36
265,200
66,300
331,500
12,018,864
19
604,800
151,200
756,000
14,735,952
134
318,240
79,560
397,800
53,393,512
lot
47,976,040
47,976,040
47,976,040
lot
7,996,007
7,996,007
7,996,007
set
404
251,400
80,000
331,400
133,885,600
set
31
1,326,000
80,000
1,406,000
43,586,000
set
251,400
80,000
331,400
994,200
5.1 M&E-Electrical
551of645
set
1,326,000
80,000
1,406,000
1,406,000
set
206,400
80,000
286,400
1,145,600
set
10
206,400
80,000
286,400
2,864,000
set
424,800
80,000
504,800
2,019,200
set
24
800,000
80,000
880,000
21,120,000
set
840,000
80,000
920,000
8,280,000
set
32
1,284,000
80,000
1,364,000
43,648,000
set
18
1,176,000
80,000
1,256,000
22,608,000
set
18
1,176,000
80,000
1,256,000
22,608,000
set
14
270,000
70,000
340,000
4,760,000
set
300,000
70,000
370,000
370,000
10,252
8,880
2,220
11,100
113,792,760
3,084
14,724
3,681
18,405
56,756,860
2,807
14,178
6,000
20,178
56,642,137
558
5,304
6,000
11,304
6,307,632
lot
18,884,931
18,884,931
18,884,931
5.1 M&E-Electrical
552of645
set
250,000
80,000
330,000
1,320,000
set
510,000
80,000
590,000
2,360,000
279
8,880
2,220
11,100
3,096,900
92
14,178
6,000
20,178
1,856,384
lot
556,915
556,915
556,915
75
90,000
22,500
112,500
8,424,000
set
12
250,000
80,000
330,000
3,960,000
lot
3,715,200
3,715,200
3,715,200
116
265,200
331,500
38,616,435
lot
11,584,931
11,584,931
11,584,931
lot
1,930,822
1,930,822
1,930,822
set
100,000,000
2,000,000
102,000,000
102,000,000
set
2,000,000
150,000
2,150,000
4,300,000
5.1 M&E-Electrical
66,300
553of645
set
17,000,000
3,000,000
20,000,000
40,000,000
set
1,500,000
150,000
1,650,000
6,600,000
set
900,000
80,000
980,000
3,920,000
set
708,000
80,000
788,000
3,152,000
120
25,800
10,000
35,800
4,296,000
80
21,684
10,000
31,684
2,534,720
180
14,178
6,000
20,178
3,632,055
lot
1,089,616
1,089,616
1,089,616
set
8,470,800
1,500,000
9,970,800
19,941,600
set
13
35,000,000
1,500,000
36,500,000
474,500,000
set
29,325,000
1,500,000
30,825,000
123,300,000
set
19
175,000
80,000
255,000
4,845,000
2,267
9,000
6,000
15,000
34,004,415
853
25,344
7,603
32,947
28,115,987
5.1 M&E-Electrical
554of645
460
20,630
lot
3,561,662
set
12
2,080,800
set
5,158
25,788
11,872,205
3,561,662
3,561,662
100,000
2,180,800
26,169,600
871,200
80,000
951,200
3,804,800
617
12,048
6,000
18,048
11,137,673
265
14,178
3,545
17,723
4,700,070
lot
1,410,021
1,410,021
1,410,021
item
255,885,118
255,885,118
5,373,587,482
set
5.1 M&E-Electrical
444,952,900
10,000,000
454,952,900
454,952,900
555of645
set
set
set
set
12
set
set
lot
set
lot
set
set
18
set
lot
set
lot
set
set
5.1 M&E-Electrical
439,918,900
10,000,000
449,918,900
449,918,900
556of645
set
set
set
10
set
set
lot
set
lot
set
set
15
set
12
lot
set
lot
set
set
set
set
5.1 M&E-Electrical
175,674,900
6,000,000
181,674,900
181,674,900
557of645
lot
set
lot
set
set
18
set
lot
set
lot
set
set
set
set
lot
set
lot
5.1 M&E-Electrical
187,302,900
6,000,000
193,302,900
193,302,900
558of645
set
set
15
set
12
lot
set
lot
set
set
set
set
set
set
set
set
lot
lot
lot
set
set
set
5.1 M&E-Electrical
34,513,500
2,000,000
36,513,500
36,513,500
34,513,500
2,000,000
36,513,500
36,513,500
559of645
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
set
set
set
lot
lot
lot
5.1 M&E-Electrical
34,513,500
2,000,000
36,513,500
36,513,500
560of645
set
set
set
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
22
set
set
set
set
5.1 M&E-Electrical
34,513,500
2,000,000
36,513,500
36,513,500
35,919,000
2,000,000
37,919,000
37,919,000
561of645
set
set
lot
lot
lot
set
set
set
set
set
20
set
set
set
set
set
set
lot
lot
lot
5.1 M&E-Electrical
35,520,000
2,000,000
37,520,000
37,520,000
562of645
set
set
set
set
set
22
set
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
20
set
5.1 M&E-Electrical
57,810,000
2,000,000
59,810,000
59,810,000
36,520,000
2,000,000
38,520,000
38,520,000
563of645
set
set
set
set
set
lot
lot
lot
set
set
set
10
set
set
set
lot
lot
lot
set
set
5.1 M&E-Electrical
11,299,500
2,000,000
13,299,500
13,299,500
13,411,500
2,000,000
15,411,500
15,411,500
564of645
set
18
set
36
set
set
lot
lot
lot
set
set
set
18
set
36
set
set
lot
lot
lot
set
set
set
5.1 M&E-Electrical
13,411,500
2,000,000
15,411,500
15,411,500
16,322,000
2,500,000
18,822,000
18,822,000
565of645
set
13
set
set
set
set
set
lot
lot
lot
set
set
set
set
14
set
set
set
set
set
lot
5.1 M&E-Electrical
16,607,000
2,500,000
19,107,000
19,107,000
566of645
lot
lot
set
set
set
set
14
set
set
set
set
set
lot
lot
lot
set
set
set
set
13
set
set
5.1 M&E-Electrical
16,521,500
2,500,000
19,021,500
19,021,500
16,322,000
2,500,000
18,822,000
18,822,000
567of645
set
set
set
lot
lot
lot
set
set
set
set
lot
lot
lot
set
set
set
set
12
set
5.1 M&E-Electrical
11,583,500
2,500,000
14,083,500
14,083,500
35,925,500
2,000,000
37,925,500
37,925,500
568of645
set
set
set
set
set
set
lot
lot
lot
set
set
set
set
12
set
set
set
set
set
set
set
5.1 M&E-Electrical
35,925,500
2,000,000
37,925,500
37,925,500
569of645
lot
lot
lot
set
set
set
lot
lot
lot
lot
lot
set
set
set
lot
lot
5.1 M&E-Electrical
28,071,200
4,000,000
32,071,200
32,071,200
28,071,200
4,000,000
32,071,200
32,071,200
570of645
lot
lot
lot
set
17
set
set
lot
lot
lot
lot
lot
set
16
set
set
lot
5.1 M&E-Electrical
35,113,600
4,000,000
39,113,600
664,931,200
35,113,600
4,000,000
39,113,600
625,817,600
571of645
lot
lot
lot
lot
set
16
set
set
lot
lot
lot
lot
lot
set
17
set
set
5.1 M&E-Electrical
35,113,600
4,000,000
39,113,600
625,817,600
35,113,600
4,000,000
39,113,600
664,931,200
572of645
lot
lot
lot
lot
lot
set
set
set
set
set
set
set
lot
lot
lot
set
set
set
set
5.1 M&E-Electrical
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
573of645
set
set
set
lot
lot
lot
set
set
set
set
set
set
set
lot
lot
lot
set
set
set
5.1 M&E-Electrical
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
574of645
set
set
set
set
lot
lot
lot
set
set
set
set
set
set
set
lot
lot
lot
set
set
set
5.1 M&E-Electrical
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
575of645
set
set
set
set
lot
lot
lot
set
set
set
set
set
set
set
lot
lot
lot
set
set
5.1 M&E-Electrical
12,599,200
2,000,000
14,599,200
72,996,000
12,798,700
2,000,000
14,798,700
14,798,700
576of645
set
set
set
set
set
lot
lot
lot
set
set
set
set
lot
lot
lot
set
set
set
set
5.1 M&E-Electrical
12,798,700
2,000,000
14,798,700
29,597,400
11,342,100
800,000
12,142,100
24,284,200
577of645
lot
lot
lot
set
set
set
set
lot
lot
lot
set
set
set
set
lot
lot
lot
set
set
5.1 M&E-Electrical
11,610,300
800,000
12,410,300
111,692,700
8,798,100
800,000
9,598,100
9,598,100
9,209,000
800,000
10,009,000
20,018,000
578of645
set
set
lot
lot
lot
set
set
set
set
lot
lot
lot
set
set
set
set
lot
lot
lot
set
5.1 M&E-Electrical
12,152,000
800,000
12,952,000
25,904,000
14,176,500
800,000
14,976,500
134,788,500
11,632,500
800,000
12,432,500
12,432,500
579of645
set
set
set
lot
lot
lot
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
5.1 M&E-Electrical
15,016,200
800,000
15,816,200
15,816,200
15,215,700
800,000
16,015,700
16,015,700
580of645
lot
lot
lot
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
lot
lot
lot
set
5.1 M&E-Electrical
14,080,200
800,000
14,880,200
14,880,200
15,016,200
800,000
15,816,200
15,816,200
15,016,200
800,000
15,816,200
15,816,200
581of645
set
set
set
set
lot
lot
lot
set
66
set
set
set
set
lot
lot
lot
set
66
set
set
set
5.1 M&E-Electrical
22,047,500
800,000
22,847,500
1,507,935,000
22,047,500
800,000
22,847,500
1,507,935,000
582of645
set
lot
lot
lot
set
68
set
set
set
set
lot
lot
lot
set
66
set
set
set
set
lot
lot
lot
5.1 M&E-Electrical
22,047,500
800,000
22,847,500
1,553,630,000
21,848,000
800,000
22,648,000
1,494,768,000
583of645
set
66
set
set
set
set
lot
lot
lot
set
66
set
set
set
set
lot
lot
lot
set
68
set
set
5.1 M&E-Electrical
21,848,000
800,000
22,648,000
1,494,768,000
21,848,000
800,000
22,648,000
1,494,768,000
21,848,000
800,000
22,648,000
1,540,064,000
584of645
set
set
lot
lot
lot
set
70
set
set
set
set
lot
lot
lot
set
set
set
set
set
lot
lot
5.1 M&E-Electrical
21,848,000
800,000
22,648,000
1,585,360,000
21,848,000
800,000
22,648,000
45,296,000
585of645
lot
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
lot
lot
lot
set
set
5.1 M&E-Electrical
21,848,000
800,000
22,648,000
45,296,000
21,848,000
800,000
22,648,000
45,296,000
21,848,000
800,000
22,648,000
90,592,000
586of645
set
set
set
lot
lot
lot
set
set
set
set
set
lot
lot
lot
set
set
set
set
set
lot
5.1 M&E-Electrical
22,047,500
800,000
22,847,500
45,695,000
22,047,500
800,000
22,847,500
45,695,000
587of645
lot
lot
set
set
set
set
set
lot
lot
lot
22,047,500
800,000
22,847,500
91,390,000
984
24,480
6,120
30,600
30,110,400
544
37,920
9,480
47,400
25,785,600
768
57,000
14,250
71,250
54,720,000
96
87,840
21,960
109,800
10,540,800
480
171,000
42,750
213,750
102,600,000
1,641
237,600
59,400
297,000
487,321,164
322
62,772
15,693
78,465
25,245,015
295
68,369
17,092
85,461
25,198,005
5.1 M&E-Electrical
588of645
2,862
103,054
25,763
128,817
368,630,456
2,862
261,073
65,268
326,342
933,878,417
546
20,160
5,040
25,200
13,759,200
136
33,720
8,430
42,150
5,732,400
50,191
52,680
13,170
65,850
3,305,081,828
5,523
82,440
20,610
103,050
569,160,195
1,841
113,640
28,410
142,050
261,518,738
456
158,880
39,720
198,600
90,561,600
1,712
307,200
76,800
384,000
657,574,656
441
3,000,000
500,000
3,500,000
1,543,500,000
set
72
14,302,800
300,000
14,602,800
1,051,401,600
lot
259,490,160
259,490,160
259,490,160
27
106,800
26,700
133,500
3,546,428
13
265,200
66,300
331,500
4,229,940
458
344,400
86,100
430,500
197,169,000
59
385,200
96,300
481,500
28,436,909
19
700,800
175,200
876,000
16,631,736
5.1 M&E-Electrical
589of645
67
318,240
lot
lot
397,800
26,600,488
82,984,350
82,984,350
82,984,350
13,830,725
13,830,725
13,830,725
12,764
43,973
54,966
701,582,877
lot
210,474,863
210,474,863
210,474,863
set
527
251,400
80,000
331,400
174,647,800
set
104
251,400
80,000
331,400
34,465,600
set
1,326,000
80,000
1,406,000
9,842,000
set
92
251,400
80,000
331,400
30,488,800
set
206,400
80,000
286,400
2,291,200
set
24
206,400
80,000
286,400
6,873,600
set
206,400
80,000
286,400
1,145,600
set
515
800,000
80,000
880,000
453,200,000
set
250
591,600
90,000
681,600
170,400,000
set
664
591,600
90,000
681,600
452,582,400
5.1 M&E-Electrical
79,560
10,993
590of645
set
175
601,200
90,000
691,200
120,960,000
set
36
591,600
90,000
681,600
24,537,600
set
22
601,200
90,000
691,200
15,206,400
set
12
5,000,000
200,000
5,200,000
62,400,000
set
69
1,500,000
150,000
1,650,000
113,850,000
set
16
1,500,000
150,000
1,650,000
26,400,000
set
20
1,500,000
150,000
1,650,000
33,000,000
set
184
919,200
100,000
1,019,200
187,532,800
set
1,495,000
150,000
1,645,000
13,160,000
set
16
1,500,000
150,000
1,650,000
26,400,000
set
49
424,800
80,000
504,800
24,735,200
set
18
840,000
80,000
920,000
16,560,000
set
439
1,284,000
80,000
1,364,000
598,796,000
set
216
1,176,000
80,000
1,256,000
271,296,000
set
26
1,176,000
80,000
1,256,000
32,656,000
set
194
250,000
70,000
320,000
62,080,000
set
10
270,000
70,000
340,000
3,400,000
set
13
300,000
70,000
370,000
4,810,000
set
250,000
70,000
320,000
320,000
5.1 M&E-Electrical
591of645
82,546
8,880
2,220
11,100
916,260,600
7,715
14,724
3,681
18,405
141,994,575
4,200
46,000
11,500
57,500
241,500,000
22,861
14,178
6,000
20,178
461,291,137
1,000
5,304
6,000
11,304
11,304,000
lot
531,705,094
531,705,094
531,705,094
set
112
250,000
80,000
330,000
36,960,000
set
17
510,000
80,000
590,000
10,030,000
6,898
13,800
3,450
17,250
118,985,567
2,299
14,178
6,000
20,178
46,394,213
lot
13,918,264
13,918,264
13,918,264
64,000,000
1,500,000
65,500,000
65,500,000
3,000,000
500,000
3,500,000
3,500,000
5,000,000
1,000,000
6,000,000
6,000,000
5.1 M&E-Electrical
592of645
4,000,000
500,000
4,500,000
4,500,000
75
222,360
55,590
277,950
20,846,250
10,034,625
10,034,625
10,034,625
set
2,000,000
150,000
2,150,000
4,300,000
set
1,890,000
500,000
2,390,000
16,730,000
482
24,480
6,120
30,600
14,749,200
30
57,000
14,250
71,250
2,137,500
60
121,200
30,300
151,500
9,090,000
30
171,000
42,750
213,750
6,412,500
1,851
90,000
22,500
112,500
208,253,925
lot
30,000,000
7,500,000
37,500,000
37,500,000
lot
29,917,313
29,917,313
29,917,313
set
113,400,000
15,000,000
128,400,000
128,400,000
set
46,400,000
10,000,000
56,400,000
56,400,000
set
46,400,000
10,000,000
56,400,000
56,400,000
set
46,400,000
10,000,000
56,400,000
56,400,000
5.1 M&E-Electrical
593of645
set
46,400,000
10,000,000
56,400,000
56,400,000
set
72
1,700,000
500,000
2,200,000
158,400,000
set
554
920,000
500,000
1,420,000
786,680,000
set
920,000
500,000
1,420,000
1,420,000
set
920,000
500,000
1,420,000
1,420,000
set
920,000
500,000
1,420,000
1,420,000
set
920,000
500,000
1,420,000
1,420,000
set
13
920,000
500,000
1,420,000
18,460,000
set
270,000
60,000
330,000
2,970,000
208
206,000
61,800
267,800
55,649,108
1,578
45,000
13,500
58,500
92,299,194
6,066
27,600
8,280
35,880
217,648,080
409
270,000
81,000
351,000
143,703,261
14,166
12,000
6,000
18,000
254,993,544
153
3,420
6,000
9,420
1,439,310
20
508,800
127,200
636,000
12,704,736
5.1 M&E-Electrical
594of645
518
344,400
86,100
430,500
223,145,370
265,200
66,300
331,500
3,026,595
12,046
20,630
5,158
25,788
310,642,826
153
14,178
3,545
17,723
2,707,890
150
168,036
42,009
210,045
31,506,750
lot
175,120,250
175,120,250
175,120,250
set
50,000,000
10,000,000
60,000,000
120,000,000
set
504,000
200,000
704,000
704,000
set
8,000,000
2,000,000
10,000,000
10,000,000
set
15,000,000
2,000,000
17,000,000
136,000,000
set
430,000
80,000
510,000
2,040,000
set
72
200,000
80,000
280,000
20,160,000
set
16
70,000
80,000
150,000
2,400,000
set
578
175,000
80,000
255,000
147,390,000
1,142
45,000
13,500
58,500
66,778,452
5.1 M&E-Electrical
595of645
550
10,000
6,000
16,000
8,793,600
14,166
7,000
6,000
13,000
184,162,004
lot
152
14,178
3,545
17,723
2,693,836
lot
269,384
269,384
269,384
set
100,000,000
2,000,000
102,000,000
102,000,000
set
47,000,000
1,000,000
48,000,000
48,000,000
set
10,000,000
100,000
10,100,000
10,100,000
set
15,000,000
100,000
15,100,000
15,100,000
set
15,000,000
100,000
15,100,000
15,100,000
set
13,000,000
300,000
13,300,000
13,300,000
set
18,000,000
300,000
18,300,000
73,200,000
set
708,000
80,000
788,000
3,152,000
set
1,900,000
80,000
1,980,000
7,920,000
set
900,000
80,000
980,000
3,920,000
5.1 M&E-Electrical
596of645
set
144
3,200,000
150,000
3,350,000
482,400,000
set
554
15,213,000
150,000
15,363,000
8,511,102,000
set
554
1,717,000
80,000
1,797,000
995,538,000
769
77,729
12,000
89,729
69,009,023
431
77,729
12,000
89,729
38,642,476
96
25,800
10,000
35,800
3,436,800
160
21,684
10,000
31,684
5,069,440
14,014
22,080
8,000
30,080
421,526,531
4,464
17,676
6,000
23,676
105,689,664
13,313
20,630
7,000
27,630
367,835,572
lot
110,350,672
110,350,672
110,350,672
set
96,025,000
5,000,000
101,025,000
505,125,000
set
24,362,750
2,000,000
26,362,750
131,813,750
set
15,000,000
1,500,000
16,500,000
16,500,000
set
30,600,000
500,000
31,100,000
31,100,000
set
50,000,000
5,000,000
55,000,000
55,000,000
5.1 M&E-Electrical
597of645
lot
5,000,000
1,000,000
6,000,000
6,000,000
set
12
29,325,000
1,500,000
30,825,000
369,900,000
set
29,325,000
1,500,000
30,825,000
246,600,000
set
12
8,470,800
1,500,000
9,970,800
119,649,600
set
35,000,000
1,500,000
36,500,000
292,000,000
set
47,000,000
1,500,000
48,500,000
291,000,000
set
53,000,000
1,500,000
54,500,000
490,500,000
set
12
9,000,000
1,500,000
10,500,000
126,000,000
set
55
175,000
80,000
255,000
14,025,000
6,525
9,000
6,000
15,000
97,880,655
3,922
25,344
7,603
32,947
129,221,785
920
20,630
5,158
25,788
23,728,784
lot
7,118,635
7,118,635
7,118,635
set
75,909,600
81,909,600
81,909,600
5.1 M&E-Electrical
6,000,000
598of645
set
75,909,600
6,000,000
81,909,600
245,728,800
set
4,406,400
1,000,000
5,406,400
5,406,400
set
20,000,000
2,000,000
22,000,000
22,000,000
set
15,000,000
1,000,000
16,000,000
16,000,000
set
13,500,000
2,000,000
15,500,000
15,500,000
set
12
2,080,800
100,000
2,180,800
26,169,600
set
181
871,200
80,000
951,200
172,167,200
5,098
12,048
6,000
18,048
92,004,661
2,971
14,178
3,545
17,723
52,650,946
lot
15,795,284
15,795,284
15,795,284
item
2,677,283,709
2,677,283,709
56,222,957,886
set
5.1 M&E-Electrical
28,126,500
2,000,000
30,126,500
30,126,500
599of645
set
set
set
set
set
set
set
lot
lot
lot
set
59
1,500,000
150,000
1,650,000
97,350,000
set
19
1,500,000
150,000
1,650,000
31,350,000
set
122
1,543,200
100,000
1,643,200
200,470,400
set
13
1,176,000
80,000
1,256,000
16,328,000
set
27
9,598,800
600,000
10,198,800
275,367,600
2,406
44,240
11,060
55,300
133,051,800
600
11,484
6,000
17,484
10,490,400
5.1 M&E-Electrical
600of645
lot
40,000,000
lot
5,245,200
item
4,000,000
44,000,000
88,000,000
5,245,200
5,245,200
44,388,995
44,388,995
932,168,895
62,528,714,264
5.1 M&E-Electrical
601of645
DESCRIPTION
2.0 FP SYSTEM
BASEMENT
FIIRE ALARM SYSTEM
Equipments
10
11
Alarm Bell
12
13
14
15
Control Cable
16
Control Cable
17
Telephone Cable
18
Power Cable
19
PVC Conduit
20
21
Cable Tray
22
23
24
25
26
Jockey Pump
Equipment in Pumproom
27
Gate Valve
28
Gate Valve
29
Y-Strainer
30
Y-Strainer
31
Check Valve
32
Check Valve
33
34
35
Flexible Joint
36
Flexible Joint
Equipments at Pressure Tank
37
Pressure Tank
38
Gate Valve
Equipment at Return Line
39
40
Gate Valve
41
Check Valve
42
Water Meter
Equipments at Water Tank
43
Gate Valve
44
Check Valve
45
Motorised Valve
46
Water Meter
47
Float Valve
48
Foot Valve
49
Foot Valve
50
Level Relay
Equipments at Foam Tank
51
Gate Valve
52
Y-Strainer
53
Check Valve
54
55
Motorised Valve
56
Motorised Valve
57
58
FOAM Tank
Equipments for Pressure Reduce Valve
59
PRV
60
Gate Valve
61
62
Pressure Switch
63
Gate Valve
Equipments at Sprinkler Branch
64
65
Flow Switch
66
Gate Valve
67
Sign Glass
68
69
Alarm Valve
70
Sprinkler Upward
71
Sprinkler Downstream
HYDRANT EQUIPMENT
72
Hosereel Cabinet
73
ELECTRICAL WORKS
Electric Control Panel
74
DB-FP
MCCB
MCCB
MCCB
MCCB
MCCB
MCB
MCB
Star Delta Starter
Star Delta Starter
Star Delta Starter
Direct Online Starter
Pilot Lamp
Fuse
Copper Busbar
Enclosure and others accessories
Assemply Fee
Cables
75
Cu/Fr/PVC Cable
76
Cu/Fr/PVC Cable
77
Cu/PVC Cable
78
Cu/PVC Cable
Cable Tray
79
Cable Tray
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
Jockey Pump
Equipment in Pumproom
95
Gate Valve
96
Gate Valve
97
Y-Strainer
98
Y-Strainer
99
Check Valve
100
Check Valve
101
102
103
Flexible Joint
104
Flexible Joint
Equipment at Drencher Branch
105
Deluge Valve
106
107
Cu/Fr/PVC Cable
108
Cu/Fr/PVC Cable
109
Cu/PVC Cable
110
Cu/PVC Cable
Piping - Galvanized Steel SCH-40(c/w fittings)
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
Alarm Bell
131
132
133
Technical Box
Cables and Conduits
134
Control Cable
135
Control Cable
136
Telephone Cable
137
Power Cable
138
Communication Cable
139
PVC Conduit
140
141
142
143
Gate Valve
144
Gate Valve
145
Gate Valve
146
Gate Valve
147
Gate Valve
148
Gate Valve
149
150
151
Pressure Gauge
152
Flow Switch
153
Sign Glass
154
Sprinkler Head
155
Sprinkler Head
156
Sprinkler Head
FIRE HYDRANT EQUIPMENTS
157
158
159
160
Extinguisher
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
RIPTION
UNIT
QTY.
set
13
set
357
set
19
set
18
set
set
20
set
set
set
set
18
set
18
set
20
set
2Cx1.5mm2,FR
2,600
4Cx2.5mm2 FR
86
2Cx1.0mm2, FR
37
2Cx2.5mm2, FR
473
D20
3,195
lot
273
lot
lot
item
set
set
DN150
set
DN50
set
DN150
set
DN50
set
DN150
set
DN50
set
set
set
DN150
set
DN50
set
750L
set
DN50
set
DN150
set
DN150
set
DN150
set
DN150
set
DN80
set
DN80
set
DN80
set
DN80
set
DN80
set
DN150
set
DN50
set
Electrode, 3 pole
set
DN150
set
DN150
set
DN150
set
DN150
set
DN150,2-way
set
DN150, 3-way
set
set
2000L
set
DN150
set
DN150
set
set
set
DN25
set
DN100
set
set
set
set
DN50
set
18
DN100
set
set
712
set
208
set
set
DN25
set
3P-400A-36kA
set
3P-25A-36kA
set
3P-32A-36kA
set
3P-63A-36kA
set
3P-200A-36kA
set
1P-10A-6kA
set
3P-32A-10kA
set
6.5kW
set
16kW
set
50kW
set
2kW
set
set
38
set
lot
lot
lot
1Cx95mm2
186
1Cx6mm2
65
1Cx50mm2
31
1Cx6mm2
11
2A
100x50mm
11
lot
lot
DN150
1,196
DN100
34
DN80
153
DN65
100
DN50
393
DN40
454
DN32
509
DN25
683
DN20
1,079
lot
lot
set
set
DN150
DN50
DN150
DN50
DN150
DN50
DN150
DN50
DN150
28
1Cx16mm2
89
1Cx4mm2
37
1Cx16mm2
15
1Cx4mm2
DN150
33
DN100
84
DN65
100
DN32
8 loop
lot
lot
item
set
set
set
530
set
2,027
set
set
168
set
84
set
15
set
574
set
84
set
15
set
84
set
84
set
86
set
84
set
80
2Cx1.5mm2, FR
29,907
4Cx2.5mm2, FR
2,149
2Cx1.0mm2, FR
11,009
2CX2.5mm2, FR
864
2Cx1.5mm2, FR
325
D20
28,635
lot
DN100
set
12
DN80
set
68
DN20
set
DN25
set
356
DN32
set
10
DN40
set
343
DN50
set
DN65
set
DN40
set
90
DN100
set
set
set
80
set
80
Type Upright
set
704
Type Pendant
set
1,745
set
1,870
set
276
set
10
set
set
set
DN100
1,127
DN80
839
DN65
2,119
DN50
1,079
DN40
1,928
DN32
1,460
DN25
4,786
DN20
6,751
lot
lot
4,000
4,000
lot
item
BREAKDOWN
BRAND/ORIGIN
Material
Labor
1,100,000
100,000
650,000
100,000
1,500,000
100,000
1,300,000
100,000
1,300,000
100,000
1,100,000
100,000
1,500,000
100,000
1,800,000
100,000
2,900,000
100,000
1,800,000
100,000
950,000
100,000
230,000
100,000
175,000
50,000
60,300
6,000
84,132
8,000
12,000
6,000
51,810
9,000
14,178
6,000
19,340,692
412,800
103,200
42,258,852
7,043,142
248,400,000
15,000,000
44,000,000
4,000,000
9,214,125
500,000
1,254,842
80,000
8,837,805
500,000
1,864,337
80,000
8,963,156
500,000
2,850,416
80,000
751,250
100,000
751,250
100,000
2,597,058
500,000
787,430
200,000
70,000,000
3,000,000
1,254,842
80,000
3,725,460
800,000
9,214,125
500,000
8,963,156
500,000
36,720,000
500,000
3,872,084
200,000
4,617,818
200,000
8,000,000
400,000
16,560,000
200,000
26,163,387
200,000
7,412,464
500,000
1,926,481
80,000
6,000,000
800,000
9,214,125
500,000
8,837,805
500,000
8,963,156
500,000
5,666,667
800,000
16,000,000
800,000
16,000,000
800,000
751,250
100,000
120,000,000
4,000,000
37,500,000
800,000
9,214,125
500,000
751,250
100,000
751,250
100,000
370,477
40,000
7,083,333
300,000
600,000
100,000
370,477
40,000
1,500,000
100,000
1,241,820
100,000
27,200,000
2,000,000
89,700
80,000
94,900
80,000
6,000,000
2,000,000
700,000
150,000
254,087,850
8,000,000
356,168
89,042
28,636
7,159
158,880
39,720
20,160
5,040
123,600
30,900
500,000
95,000
576,901
144,225
356,981
89,245
245,515
61,379
188,672
47,168
147,743
36,936
104,691
26,173
91,026
22,756
70,875
17,719
45,730
11,433
378,277,191
63,046,199
210,000,000
15,000,000
44,000,000
4,000,000
9,214,125
500,000
1,254,842
80,000
8,837,805
500,000
1,864,337
80,000
8,963,156
500,000
2,850,416
80,000
751,250
100,000
751,250
100,000
2,597,058
500,000
787,430
200,000
117,675,360
2,000,000
163,800
80,000
68,369
17,092
20,848
5,212
###
13,800
3,450
576,901
144,225
356,981
89,245
188,672
47,168
91,026
22,756
25,665,059
4,277,510
160,000,000
3,000,000
70,000,000
2,000,000
1,100,000
100,000
650,000
100,000
650,000
100,000
1,500,000
100,000
1,300,000
100,000
1,300,000
100,000
1,100,000
100,000
1,500,000
100,000
1,800,000
100,000
2,900,000
100,000
1,800,000
100,000
950,000
100,000
175,000
50,000
60,000
20,000
60,300
6,000
84,132
8,000
12,000
6,000
51,810
9,000
60,300
6,000
14,178
6,000
173,337,600
7,083,333
300,000
10,625,000
250,000
277,791
40,000
370,477
40,000
587,983
60,000
803,364
80,000
1,254,842
80,000
3,692,820
100,000
1,034,880
100,000
3,725,460
800,000
751,250
100,000
600,000
100,000
1,500,000
100,000
89,700
80,000
94,900
80,000
163,800
80,000
6,000,000
2,000,000
6,000,000
2,000,000
700,000
150,000
400,000
150,000
600,000
60,000
356,981
89,245
245,515
61,379
188,672
47,168
147,743
36,936
104,691
26,173
91,026
22,756
70,875
17,719
45,730
11,433
806,335,590
174,706,044
60,300
15,075
14,178
3,545
37,239,041
UNIT PRICE
(VND)
AMOUNT
(VND)
REMARK
1,200,000
15,600,000
750,000
267,750,000
1,600,000
30,400,000
1,400,000
25,200,000
1,400,000
5,600,000
1,200,000
24,000,000
1,600,000
6,400,000
1,900,000
7,600,000
3,000,000
12,000,000
1,900,000
34,200,000
1,050,000
18,900,000
330,000
6,600,000
225,000
900,000
66,300
172,347,778
92,132
7,903,083
18,000
665,712
60,810
28,791,103
20,178
64,468,973
19,340,692
19,340,692
516,000
140,862,840
42,258,852
42,258,852
7,043,142
7,043,142
46,941,609
46,941,609
263,400,000
790,200,000
48,000,000
48,000,000
9,714,125
58,284,748
1,334,842
2,669,684
9,337,805
28,013,415
1,944,337
1,944,337
9,463,156
28,389,469
2,930,416
2,930,416
851,250
6,810,000
851,250
3,097,058
18,582,348
987,430
1,974,860
73,000,000
73,000,000
1,334,842
1,334,842
4,525,460
4,525,460
9,714,125
19,428,249
9,463,156
9,463,156
37,220,000
37,220,000
4,072,084
4,072,084
4,817,818
4,817,818
8,400,000
8,400,000
16,760,000
16,760,000
26,363,387
26,363,387
7,912,464
23,737,391
2,006,481
2,006,481
6,800,000
6,800,000
9,714,125
9,714,125
9,337,805
9,337,805
9,463,156
9,463,156
6,466,667
19,400,000
16,800,000
33,600,000
16,800,000
16,800,000
851,250
851,250
124,000,000
124,000,000
38,300,000
76,600,000
9,714,125
38,856,499
851,250
3,405,000
851,250
3,405,000
410,477
1,641,909
7,383,333
14,766,667
700,000
1,400,000
410,477
1,641,909
1,600,000
3,200,000
1,341,820
24,152,760
29,200,000
233,600,000
169,700
120,826,400
174,900
36,379,200
8,000,000
56,000,000
850,000
6,800,000
262,087,850
262,087,850
445,211
82,809,153
35,795
2,340,960
198,600
6,156,600
25,200
274,680
154,500
1,723,293
500,000
500,000
95,000
95,000
721,126
862,751,913
446,226
15,309,124
306,893
47,082,671
235,840
23,568,702
184,679
72,669,742
130,864
59,475,968
113,782
57,875,445
88,594
60,499,988
57,163
61,690,419
378,277,191
378,277,191
63,046,199
63,046,199
225,000,000
450,000,000
48,000,000
48,000,000
9,714,125
38,856,499
1,334,842
2,669,684
9,337,805
18,675,610
1,944,337
1,944,337
9,463,156
18,926,313
2,930,416
2,930,416
851,250
5,107,500
851,250
2,553,750
3,097,058
12,388,232
987,430
1,974,860
119,675,360
239,350,720
243,800
6,826,400
85,461
7,645,341
26,060
953,569
17,250
157,803
721,126
23,544,033
446,226
37,427,213
235,840
23,623,181
113,782
955,771
25,665,059
25,665,059
4,277,510
4,277,510
255,212,926
255,212,926
6,345,245,227
163,000,000
652,000,000
72,000,000
72,000,000
1,200,000
636,000,000
750,000
1,520,250,000
750,000
3,000,000
1,600,000
268,800,000
1,400,000
117,600,000
1,400,000
21,000,000
1,200,000
688,800,000
1,600,000
134,400,000
1,900,000
28,500,000
3,000,000
252,000,000
1,900,000
159,600,000
1,050,000
90,300,000
225,000
18,900,000
80,000
6,400,000
66,300
1,982,826,476
92,132
198,014,609
18,000
198,158,454
60,810
52,536,191
66,300
21,531,190
20,178
577,791,998
173,337,600
173,337,600
7,383,333
88,600,000
10,875,000
739,500,000
317,791
1,906,749
410,477
146,129,857
647,983
6,479,831
883,364
302,993,981
1,334,842
5,339,368
3,792,820
15,171,282
1,134,880
102,139,200
4,525,460
36,203,680
851,250
6,810,000
700,000
56,000,000
1,600,000
128,000,000
169,700
119,468,800
174,900
305,200,500
243,800
455,906,000
8,000,000
2,208,000,000
8,000,000
80,000,000
850,000
4,250,000
550,000
3,850,000
660,000
2,640,000
446,226
502,916,876
306,893
257,382,319
235,840
499,708,831
184,679
199,339,648
130,864
252,333,455
113,782
166,178,035
88,594
424,027,141
57,163
385,898,994
806,335,590
806,335,590
174,706,044
174,706,044
75,375
301,500,000
17,723
70,890,411
37,239,041
37,239,041
838,339,607
838,339,607
17,605,131,756
23,950,376,982