You are on page 1of 645

BUDGET ESTIMATE

Project:xxx

DESCRIPTIONS

Basement

I CONSTRUCTION COST
PRELIMINARY COST
1 PRELIMINARY COST
EARTH WORKS

9,087,285,300

2 SHORING SYSTEM & EARTH WORKS


STRUCTURE WORKS
4 REINFORCED CONCRETE STRUCTURE

68,144,456,461
68,144,456,461

5 STEEL STRUCTURE
FINISHING & CURTAIN WALL
6 WATERPROOFING WORKS

11,705,522,304
4,809,313,846

7 RC ROOF WORKS
8 BRICKWORK & MASONRY WORKS

214,027,248

9 PLASTERING WORKS

781,065,191

10 FIRE RATE WOODEN DOOR (PS)


DOOR & WINDOW
11 METAL WORKS
13 SUSPENDED CEILINGS

2,171,907,571
24,013,483

14 FLOOR & WALL TILING WORK

2,407,691,133

15 PAINTING WORKS

1,297,503,832

16 SANITARY WARE
18 EXTERNAL PAINTING WORKS (P.S)
18 ALUMINIUM WORKS (P.S)
18 INTERIOR DECORATION GROUND LOBBY (PS)
20 EXTERNAL WORKS
20 EXTERNAL WORK of MC scope
20 EXTERNAL WORK by PMH
20

GENERAL FENCE, MAIN GATE, PUBLIC PERGOLA


AND I BEAM TO SUPPORT LIFT PIT (P.S)

19 M&E WORKS (P.S)


19

M&E (plumping, electric, lighting, CCTV, PA system, transformer &


sub-station system, ventilation system...)

19 FIRE FIGHTING, FIRE ALARM SYSTEM


19 ELEVATORS SYSTEM (Attendance Fee only)
19 GAS SYSTEM

Sub Total of I
II PMH package
21 Pilling works
22 PM Fee (5%)

23 Design fee
24 Contingency (5%)
Sub Total of II
TOTAL (excluded VAT)

Notes

88,937,264,064
Basement

Total Area :
Tower

External

Total Amount (VND)

9,087,285,300
143,165,498,077

2,411,677,280

142,475,188,077

2,411,677,280

213,721,631,818

690,310,000
185,337,424,909

9,857,371,340

206,900,318,552

9,451,433,449
3,094,833,884
20,631,737,405
16,618,235,553
94,305,429,086
8,589,977,124
1,443,236,048
18,742,781,929
12,459,760,431

159,615,491,247

589,324,726,917

29,466,236,346

29,466,236,346
328,502,922,986
Tower

12,269,048,620
External

618,790,963,263

21080.00
77485.00 s.m
Date
77,485 S.m
VND/S.m

%
-

0.0%

117,278

100.0%

2,758,232

0.0%

2,670,198

0.0%

0.0%

2,059,953

0.0%

7,605,662

100.0%

26,000

380,283
7,985,945

SUMMARY OF COST
PROJECT S10-2 MIX-USE RESIDENCE
Din gii
Description

Item

% B.C

1 Preliminary fee

29,466,236,346

2 Basement

88,937,264,064

9,508,956

328,502,922,986

4,821,566

3 Tower
4 External works
5 M&E works
Total
VAT 10%
Total (included VAT)

* Note

Total Amount (VND)

12,269,048,620
159,615,491,247
618,790,963,263
61,879,096,326
680,670,059,590

2,059,953

Remark

PROJECT S10-2 MIX-USE RESIDENCE


PRELIMINARY FEE
#

DESCRIPTION

UNIT

QTY

UNIT PRICE

Xem/Refer:
1. Instruction to Tender
2. The Employer (PMH) Requirement
3. Consultant Technical Specification: Section 1
Chi ph s b lit k bn di Nh thu cn c k Hng dn Nh thu m bo y
chi ph s b thc hin tt d n
Preliminary expences hereunder, The Tenderer should read carefully the Instruction to Tender
for ensure enough Peliminary to execution of the project well

1.1

Ph tp kt my mc thit b, nhn lc, dn dp mt bng chun b thi cng


Mobilization fee (equipment, labour, materials)

lot

1.2

Ph in nc tm thi
Temporary water & Electricity fee

lot

1.3

Tin ch tm thi cho nh thu


Temporary Facilities for Contractor

lot

1.4

Tin ch tm thi cho nh t vn


Temporary Facilities for Engineer

lot

1.5

Ph an ton, an ninh, mi trng v dn dp CT


Safety, Security, Environtment fee

lot

1.6

Ph dn gio & li an ton


Scaffolding and Safety Net fee

lot

1.7

Cu thp & My mc thit b thi cng


Tower Crane and Construction Equipment fee

lot

1.8

Ph kim tra, th nghim, vt mu & h s


Inspections, Test, Sample, Document fee

lot

Ph bo lnh v bo him
Performance Bond, Taxes and Insurance policies

lot

1.10

Ph qun l cng trng


Site Management fee

lot

1.11

Ph qun l tr s chnh
Head Office Management fee

lot

1.9

Tng cng cha bao gm VAT


TOTAL (I) Excluding VAT

AMOUNT

REMARK

29,466,236,346

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
2.0

UNIT

BREAKDOWN
Material

Quantity

CNG TC T
EARTHWORKS
Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin
php thi cng nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method...
is included in the unit price not including in Q'ty

Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng
dn nh thu v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng
vic theo yu cu bao gm trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in
Instruction to Tender & "Design Specification" attachment for ensure All items & Q'ty of Works
included in this package

Chi ph gm cng tc chun b, cung cp vt t, nhn cng v my thi cng


Costs are for mobilization, supply, labour & plant

2.BF

2.01

H thng tng chn o t tng hm


Retaining sheet piling for excavation of basement

item

2.02

o t tng hm, i cc, mng hng ro


Excavation of Basement, pilecaps, Foundation of Fence

m3

44,863

2.03

p ct san lp cho cng trnh bng my m 9T, cht K=0.95


Backfilling with sand to required compaction density K=0.95

m3

2,601

2.04

Bc v vn chuyn t tha
Load and carry away surplus excavated materials

m3

42,262

2.05

Bm thot nc trong sut thi gian o t


Ground water drainage treatment during excavation

lot

15 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

BREAKDOWN
Material

TNG
SUB TOTAL
CNG TC B TNG CT THP
4.0
REINFORCED CONCRETE
(B tng v ct thp s dng cho d n c cung cp bi nh cung cp ch nh; ring li
thp hn s do nh thu t cung cp
Concrete and rebar are supplied by Nominated Supplier, steel wire mesh will be supplied by
contractor)
B TNG
CONCRETE

B tng trn sn c cung cp bi nh thu ch nh SPCC-CFE; Ngoi n gi b tng ca


SPCC-CFE, cho php Nh thu tnh thm phn n gi thi cng ca mnh bao gm tt c cc
chi ph nh: Hao ph vt t trong qu trnh vn chuyn v b tng, chi ph bm, b tng ti
ch, bo dng v kim tra mu b tng.
The Concrete is the ready-mixed concrete supplied by NSC (SPCC-CFE) and the Contractor is,
in addition to price of SPCC-CFE, For in his rates for the cost of : wastage & loss of Concrete
during handling and placing, cost for pumping, placing in position, concrete curing and testing

4.01

p u cc v vn chuyn ra khi cng trng


Cut-off and removal pile heads out off site

pcs

1,052

4.02

b tng u cc ng v t thp ch cho ct


Filling pile head and put the starter bar for connecting column

pcs

1,052

4.03

B tng lt B10(142), 10x20mm


Lean concrete agg.10x20mm, grade B10 (142)
m3

363

m3

106

Cho i mng
For cap
Cho dm tng hm
For beam

2.BF

16 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Cho sn tng hm
For slab
Cho mng nc, h thu
(For ditch, main hole, sumpit )
B tng chng thm mc B30 (B12) (122), 10x20mm
4.04
Admixture waterproof concrete Grade B30 (B12) (122) stone 10x20mm
Cho i mng
For cap
Cho dm tng hm
To beam-BF
Cho sn tng hm
For -BF
Cho tng chn t tng hm
For Retaining wall of BF
B tng mc B30 (122) , 10x20mm
4.05
Concrete Grade B30 (122) stone 10x20mm
Sn tng trt v cc mt ct kt cu
GF slab and section
Dm tng trt
(GF beam)
B tng mc B40 (122), 10x20mm
4.06
Concrete Grade B40 (122) stone 10x20mm
Cho ct trong vch v vch thang my khu vc block A
For column in shear wall and shear wall of BF Area -block A
Cho ct trong vch v vch thang my khu vc block B
For column in shear wall and shear wall of BF Area -block B
Cho ct trong vch v vch thang my khu vc block C
For column in shear wall and shear wall of BF Area -block C
Cho ct trong vch v vch thang my khu vc block D
For column in shear wall and shear wall of BF Area -block D
Cho Ct, ct cy - Khi nh A,B,C,D
For column, separated column within Block A,B,C,D
2.BF

UNIT

BREAKDOWN
Material

Quantity

m3

430

m3

88

m3

6,932

m3

614

m3

1,259

m3

626

m3
m3

1,067

m3

961

m3

57

m3

57

m3

57

m3

57

m3

230

17 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
B tng mc B30 (122) , 10x20mm
Concrete Grade B30 (122) ,stone 10x20mm
Cho ct tng hm
For column of BF
Cho ram dc
To ramp
B tng chng thm mc B30 (B8) (122) , 10x20mm
4.08
Admixture waterproof concrete Grade B30 (B8) (122) stone 10x20mm
Cho B nc sinh hot v cu ha
For Domestic tank and Fire Tank
Cho B nc thi
For Septic tank
Cho mng nc, h thu
Ditch, sumpit

UNIT

BREAKDOWN
Material

Quantity

4.07

4.09

m3

57

m3

143

m3

111

m3

408

m3

27

m3

24

m3

26

m3

m3

B tng chng co ngt B35 cho dy b tng sau


After pouring concrete with non-shrinkage additional specialized material

GF
B tng B30 (122) cho cu thang tng hm
4.11
Concrete grade B30 (122) for stair case
B tng mc B20(102) cho lanh t, b tr tng hm
4.12
Concrete grade B20 (102) for lintel beams, tie column for BF
Lanh t
Tie beam
B tr tng L>4m
Tie colum L>4m

2.BF

66

B tng chng co ngt B35 cho dy b tng sau c ph gia chng thm
After pouring - waterproofing concrete with non-shrinkage additional specialized material
BF

4.10

m3

18 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
B tng sau cho b nc cha chy v sinh hot
After pouring concrete to Firewwater tank, filling by RC B20

UNIT

BREAKDOWN
Material

Quantity

m3

13

kg

907,796

kg
kg

147,899
68,847

kg
kg

290,185
125,943

kg

100,160

kg

142,830

CT THP
REINFORCEMENT
Ct thp gia cng bn thnh phm oc cp bi SPCC-CFE v Ngoi n gi ca SPCC-CFE,
cho php Nh thu tnh thm phn n gi thi cng ca mnh bao gm tt c cc chi ph nh
bc d, lu kho, lp t hon chnh.
The reinforcement is the semi-fabricated rebar supplied by SPCC-CFE,and the Contractor is, in
addition For price of SPCC-CFE, For in his rates for the cost of unloading, storage, and
installation
Sn xut, lp dng ct thp
Producing and installing rebar
Cho i mng, bao gm thp neo u cc vo i
4.13
For Foundation
Cho dm
4.14
For beam
BF
GF
Cho Sn v cc mt ct kt cu sn
4.15
For Slab & structure section of slab
BF
GF
Cho tng chn t tng hm
4.16
For retaining wall - BF
Cho ct, ct cy tng hm
4.17
For column, separated column of basement
4.18

2.BF

Cho ct trong vch v vch thang my tng hm


For column in shear wall and shear wall basement

19 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

Cho ct trong vch v vch thang my khu vc block A


For column in shear wall and shear wall of BF Area -block A
Cho ct trong vch v vch thang my khu vc block B
For column in shear wall and shear wall of BF Area -block B
Cho ct trong vch v vch thang my khu vc block C
For column in shear wall and shear wall of BF Area -block C
Cho ct trong vch v vch thang my khu vc block D
For column in shear wall and shear wall of BF Area -block D
Cho ram dc
4.19
To ramp
Cho B nc
4.20
For Water tanks
Cho B nc sinh hot v cu ha
For Domestic tank and Fire Tank
Cho B nc thi
For Septic tank
Cho lanh t, b tr tng hm
4.21
for lintel beams, tie column
Lanh t
beam

Tie

B tr cho tng L>4m


Tie colum to wall L>4m
Cho cu thang
4.22
For staircase
Cho dy sau
For after
4.23
pour concrete
Reinforced around PVC pipe hole across beam, slab & reinfored rebar for wall on the slab
4.24
directly
VN KHUN
FORMWORKS

2.BF

Quantity

kg

4,729

kg

4,729

kg

4,729

kg

4,729

kg

7,683

kg

22,540

kg

15,737

kg

276

kg

339

kg

3,257

kg

3,823

kg

3,010

BREAKDOWN
Material

20 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

BREAKDOWN
Material

Chi ph vn khun bao gm chi ph cung cp, gia cng lp dng, h thng dn gio chng ,
tho d v vn chuyn khi cng trng. (Lu y l cng trnh hon thin th, nn vn khun
dng cho cu kin b tng khng t phi cht lng cao t tiu chun k thut)
Prices for formwork include supply, erection, supporting system, dismantling and removal off
(Notes: This is basic finishing project, un-plastered RC structure must be applied the high quality
meet Techincal requirment)
Sn xut, lp dng vn khun
Producing and installing formwork
Cho b tng lt v b tng i mng
4.25
For lean concrete & concrete of pipecap
Cho Dm
4.26
For Baem
BF
GF
Cho Sn v cc mt ct kt cu
4.27
For Slab & structure section
BF
GF
Cho tng chn t tng hm
4.28
For retaining wall - BF
Cho ct, ct cy tng hm
4.29
For column, separated column of BF
Cho ct trong vch v vch thang my tng hm
4.30
For column in shear wall and shear wall basement
Cho ct trong vch v vch thang my khu vc block A
For column in shear wall and shear wall of BF Area -block A
Cho ct trong vch v vch thang my khu vc block B
For column in shear wall and shear wall of BF Area -block B
Cho ct trong vch v vch thang my khu vc block C
For column in shear wall and shear wall of BF Area -block C
2.BF

m2

3,681

m2
m2

1,406
6,296

m2
m2

4,479
7,201

m2

4,183

m2

1,933

m2

445

m2

443

m2

443
21 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Cho ct trong vch v vch thang my khu vc block D
For column in shear wall and shear wall of BF Area -block D
Cho ram dc
4.31
For ramp
Cho b nc, mng nc
4.32
For Water Tanks
Cho B nc sinh hot v cu ha
For Domestic tank and Fire Tank
Cho B nc thi
For Septic tank
Cho mng nc, h thu
Ditch, sumpit
Cho lanh t, b tr tng hm
4.33
For lintel beams, tie column for BF
Lanh t
Tie beam
B tr tng L>4m
Tie colum for wall length L>4m
Cho cu thang
4.34
For staircase
TNG
SUB TOTAL
CNG TC CHNG THM
6.0
WATERPROOFING WORKS
6.01

Chng thm cho mt ngoi tng tng hm


Waterproof materials to Basement wall outside surface

UNIT

BREAKDOWN
Material

Quantity

m2

445

m2

305

m2

720

m2

811

m2

728

m2

41

m2

58

m2

175

m2

2,091

Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn
nt.
6.02
Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill
corner to avoid crack

2.BF

22 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Cho B nc sinh hot v PCCC
To domestic water and Fire Tank
Cho b nc t hoi
To Septic tank
Cho rnh thu nc tng hm, h thu
To basement floor channel/ditch
Cho sn phng bm
To slab of pumb room

UNIT

BREAKDOWN
Material

Quantity

m2

532

m2

658

m2

643

m2

259

m2

8,280

m2

259

m2

79

798

104

97

149

97

Lp chng thm cun cao 300mm ln tng xung quanh


6.03 Layer of water proofing membrane (Sika topseal 107 or similar) to continued 300mm up each
adjacent wall, fill corner to avoid crack.
Cho nh xe, ng xe chy
To parking , drive way
Cho Ram dc
To Ramp
Chng thm cho h thang my
Waterproofing for Elevator pit
6.04

Mch ngng chng thm cho tng tng hm v dy sau


Water stop for Basement wall and after pour trip
Sn tng hm
BF slab
Sn tng trt
GF slab
Cho B nc sinh hot v PCCC
To domestic water and Fire tank
Cho b t hoi
To Septic tank
Cho h thang my
To elevator pit

2.BF

23 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Va Xi mng #100 to dc 0,5%, dy ti thiu 50mm c li thp bo v lp chng thm


6.05 cho:
Cement mortar #100, 0.5% minimum sloping to storwater draiin, 50mm thickness
Cho nh xe, ng xe chy
To parking, drive way
6.06

m2

7,776

m2

224

Cho B nc sinh hot v PCCC


To domestic water and Fire tank

m2

532

Cho b nt hoi
To Septic tank

m2

658

Cho rnh thu nc tng hm, h thu


To basment floor drainage channel

m2

716

Cho sn phng bm
To slab of pumb room

m2

259

Xi mng nguyn cht ti thiu 2mm


Pure cement mortar , at least 2mm
Cho b nt hoi
To Septic tank
Cho rnh thu nc tng hm
To basment floor drainage channel

m2

658

m2

643

Va xi mng chng thm M100, cao 300 cho tng phng bm


Water proof cemment mortar M100, 300mm height on brick wall of pump room

m2

90

B tng C20 dy ti thiu 50mm, li thp F4@200


C20 concrete with F4@200 steel welding mesh, 50mm thk
Cho ram dc
To ramp

6.07

6.08

6.09

2.BF

Va xi mng #100, dy ti thiu 15mm bo v lp chng thm


Cement mortar #100, at least 15mm

24 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

TNG
SUB TOTAL
CNG TC XY GCH
8.0
MASONRY WORKS
Tng trong
Internal wall
8.01

Xy tng trong nh gch rng dy 200mm va xi mng mc 75


Internal wall thk.200mm, cement mortar M75

m2

456

8.02

Xy tng trong nh gch rng dy 100mm va xi mng mc 75


Internal wall thk.100mm, cement mortar M75

m2

210

Cung cp v hon thin 15mm lp va trt cho tng v ct khu vc bi xe


Supply and install 15mm thick of plaster for wall and column at carpark area

m2

4,609

Cung cp v hon thin 15mm lp va trt cho tng khu vc thang


Supply and install 15mm thick of plaster for wall at stairscase area

m2

1,028

Cung cp v hon thin 15mm lp va trt cho tng khu vc nh kho


Supply and install 15mm thick of plaster for wall at storage room

m2

79

Cung cp v hon thin 15mm lp va trt cho cnh ca, ca s


Supply and install 15mm thick of external plaster for edge of door & window

m2

1,569

TNG
SUB TOTAL
CNG TC T
9.0
PLASTER WORKS
T va xi mng ct t l 1:3 mc #75 vi do c chp thun
9.01
Cement and sand 1:3 grade #75 with an approved plasticiser

2.BF

25 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v hon thin 15mm lp va trt cho trn phng bm


Supply and install 15mm thick of plaster for ceiling pump room

m2

274

Cung cp v hon thin 15mm lp va trt cho cu thang


Supply and install 15mm thick of plaster for staircase

m2

255

Cung cp v hon thin 15mm lp va trt cho ram dc


Supply and install 15mm thick of plaster for Ram

m2

263

Cung cp v hon thin 15mm lp va trt cho trn b nc sinh hot, PCCC
Supply and install 15mm thick of plaster for the bottom of cover slab of Domestic and
Fire water tank

m2

338

Cung cp v hon thin 15mm lp va trt cho trn b t hoi


Supply and install 15mm thick of plaster for the bottom of cover slab of Domestic and
Fire water tank

m2

214

lot

235

BREAKDOWN
Material

T va xi mng ct t l 1:3 mc #100 vi do c chp thun, c ph gia chng thm


9.02 Cement and sand 1:3 grade #100 with an approved plasticiser, including water proofing
admixture

TNG
SUB TOTAL

11.0

CNG TC KIM LOI


METAL WORKS

Cung cp v lp t ca g chn xe bng thp ng tit din D45mm di 1800mm bao gm cc


vt liu ph cn thit, sn v lin kt. chi tit tham chiu bn v A14-03
11.01
Supply and install Barrier edge car by steel pipe D45mm, 1800mm Length including all sub
materials necessary, paint and anchor connection. refer to drawing A14-03

2.BF

26 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Cung cp v lp t thanh m cao su bo v ct b tng khu vc bi xe, tit din
L180x180x40mm thk x H1000mm, cch sn 400mm bao gm cc vt liu ph cn thit, chi tit
tham chiu bn v A14-05
11.02
Supply and install L-Shaped Rubber protecting column at car parking area, dimension
L180x180x40mmxH1000mm, 400mm above slab, including all sub materials necessary, refer to
drawing A14-05
Np mng rnh thot nc tng hm v ramp dc rng 400mm
Cast Iron cover width 400mm
Thang ln xung cho b nc, b t hoi, h thu nc
11.04
Ladder for water tank, septic tank and sump pit
Np h thm cho b nc, b t hoi
11.05
Access hole and cover for water tank, septic tank and sump pit
Np y h thu nc
11.06
Cover of sumpit
11.03

Cung cp, lp t tay vn lin kt vi tng bng ng thp m km D50, bao gm c thanh thp
gn tay vn D12, cht lin kt, cc vt liu cn thit, lin kt v sn. Chi tit xem bn v A5-08
11.07 Staircase handrail connected with wall comprising of galvanized steel D50, 5, including all
painted D12 bracket weld and anchor, necessary accessories, connections and painting, refer to
Drawing A5-08

UNIT

BREAKDOWN
Material

Quantity

bar

552

494

lot

lot

lot

10

102

m2

27

Cung cp v lp t ca thp 2 cnh W1600xH2100mm , khung sn tnh in mu trng


50x100mm, knh cng lc 10mmv tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.08
Supply and install double leave door overall size W1600mmxH2100mm , frame 50x100mm,
powder coated, white color glass 10mm and all submaterials, refer to drawing no. A9-01
Ca D9
Door D9

2.BF

27 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1200xH2060mm, khung bao
dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c
cc vt liu ph, chi tit tham chiu bn v s A9-01
11.09
Supply and install 60 minutes install fire-resitance steel double leave door overall size
W1200mmxH2060mm comprise of frame 45x100mm, door 40mm, powder coated, white color,
thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D7
Door D7

m2

10

m2

10

m2

42

Cung cp v lp t ca thp 1 cnh chng chy 45p kch thc W600xH2100mm, khung bao
dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c
cc vt liu ph, chi tit tham chiu bn v s A9-01
11.10
Supply and install 45 minutes install fire-resitance steel single leave door overall size
W600mmxH2100mm comprise of frame 45x100mm, door 40mm, powder coated, white color,
thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D6
Door D6
Cung cp v lp t ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao
gm khung bao dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l
1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-2
11.11
Supply and install 60 minutes install fire-resitance steel single leaf door overall size
W1000mmxH2100mm comprise of frame 50x100mm, door 46mm, powder coated, white color,
thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-02
Ca DF
Door DF

2.BF

28 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Cung cp v lp t ca i 1 cnh kch thc W1000mmxH2100mm bao gm louver nhm h


80, sn tnh in xm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-2
11.12 Supply and install single leaf door overall size W1000mmxH2100mm comprise of alumium louver
profile 80, door 46mm, powder coated, grey color and all submaterials, refer to drawing no. A902
Ca D18
Door D18
PH KIN CHO CA
DOORS HARDWARES

m2

set

set

Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 60p kch thc
W800mmxH2100mm khung bao 45x100mm cnh dy 40mm sn tnh in trng dy thp l
1.2mm. v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.13
Supply and install hardwares for 60 minutes fire-resitance steel single leaf door overall size
W800mmxH2100mm comprise of door frame 45x100 mm, door 40mm, powder coated, white
color, the thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-01

Ca D12
Door D12
Cung cp v lp t ph kin cho ca thp 2 cnh W1600xH2100mm , khung sn tnh in mu
trng 50x100mm, knh cng lc 10mmv tt c cc vt liu ph, chi tit tham chiu bn v s
A9-01
11.14
Supply and install hardwares for double leave door overall size W1600mmxH2100mm , frame
50x100mm, powder coated, white color glass 10mm and all submaterials, refer to drawing no.
A9-01
Ca D9
Door D9

2.BF

29 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Cung cp v lp t ph kin cho ca thp 2 cnh chng chy 60p kch thc
W1200xH2060mm, khung bao dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy
ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.15
Supply and install hardwares for 60 minutes install fire-resitance steel double leave door overall
size W1200mmxH2060mm comprise of frame 45x100mm, door 40mm, powder coated, white
color, thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D7
Door D7

set

set

set

20

Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 45p kch thc
W600xH2100mm, khung bao dy 45x100mm, cnh dy 40mm sn tnh in mu trng, dy
ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
11.16
Supply and install hardware for 45 minutes install fire-resitance steel single leave door overall
size W600mmxH2100mm comprise of frame 45x100mm, door 40mm, powder coated, white
color, thichness of steel 1.2mmand all submaterials, refer to drawing no. A9-01
Ca D6
Door D6

Cung cp v lp t ph kin cho ca thp 1 cnh chng chy 60p kch thc
W1000mmxH2100mm bao gm khung bao dy 50x100mm, cnh dy 46mm sn tnh in mu
trng, dy ca thp l 1.2mm, v tt c cc vt liu ph, chi tit tham chiu bn v s A9-2
11.17
Supply and install hardwares for60 minutes install fire-resitance steel single leaf door overall size
W1000mmxH2100mm comprise of frame 50x100mm, door 46mm, powder coated, white color,
thickness of steel 1.2mm and all submaterials, refer to drawing no. A9-02

Ca DF
Door DF
2.BF

30 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Cung cp v lp t ph kin cho ca 1 cnh chng chy 60p kch thc W1000mmxH2100mm
bao gm louver nhm h 80, sn tnh in xm v tt c cc vt liu ph, chi tit tham chiu
bn v s A9-2
11.18
Supply and install hardwares for single leaf door overall size W1000mmxH2100mm comprise of
aluminum louver profile 80, powder coated, grey color, and all submaterials, refer to drawing no.
A9-02
Ca D18
Door D18
TNG
SUB TOTAL
CNG TC NG TRN
13.0
SUSPENDED CEILINGS WORKS
13.1

set

m2

71

m2

111

Cung cp v lp t trn thch cao khung chm, tm thch cao dy 9mm


Supply and install gypsum board 9mm in concealed galvanized metal

Cho snh thang my


To elevator lobby
TNG
SUB TOTAL
CNG TC HON THIN NN V TNG
14.0
FLOOR & WALL FINISHES
Cc Lp Lt
Backgrounds
Va xi mng ct t l 1:3 mc #100 vi do c chp thun v hon thin bng bn xoa
14.01 bng g
Cement and sand 1:3 grade #100 with an approved plasticiser and with wood float finish.
Lng va dy 20mm cho bc thang b 1
20mm thick floor screeding to step of staircase 1

2.BF

31 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Lng va dy 20mm cho bc thang b 2
20mm thick floor screeding to step of staircase 2
14.02

UNIT

BREAKDOWN
Material

Quantity

m2

32

m2

36

m2

m2

225

m2

21

m2

7,943

m2

263

Qut lp nc xi mng chuyn dng cho c bc thang, chi tit theo bn v A5-08
Skimcoat layer to raiser, detailed as drawing A5-08
Cho thang b 1
To staircase 1
Cho thang b 2
To staircase 2
Hon thin sn
Floor finishing

Cung cp v lp t granite kch thc 600x600mm bao gm va xi mng mc 100 dy


20mm v cc vt liu ph khc
14.03
Supply and install granite stone polish finish size 600x600mm thick including cement grade 100#
, 20mm thickness and all sub materials
Cho snh thang my tng hm v khu vc ln cn
To Elevator lobby at basement and adjacence
Cung cp v lp t gch mi bc thang rng 100mm, di bng b rng thang vi 3 im neo
14.04 vo bc thang b tng, bao gm vvt t ph khc.
Supply and install ceramic tile 100mm width for stair, including submaterial

14.05

Lp cng b mt Hardener 5kg/m2, x rnh hon thin (4mx4m)


Hardener layer 5kg/m2 add groving (4mx4m)
Cho nh xe, ng xe chy
To parking, drive way

14.06

Lp cng b mt hardener 5kg/m2, x rnh chng trt


Hardener layer 5kg/m2 add groving for anti slip
Cho Ram dc tng hm
To Ramp at basement

2.BF

32 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

BREAKDOWN
Material

Quantity

Cung cp v lp t gch ceramic 300x300mm cho sn phng bm, bao gm va cn nn mc


100 dy ti thiu 15mm v vt t ph khc.
14.07
Supply and install ceramic tile 300x300mm for floor of pump room, including screeding mortar
#100 min thickness 15mm and submaterial

m2

141

Cung cp v lp t gch ceramic 300x300mm cho sn B nc sinh hot v PCCC, bao gm


hai lp va xi mng (khng c hi) v vt t ph khc.
14.08
Supply and install ceramic tile 300x300mm for floor of Domestic & Fire Fighting Tank, including
two layers proofing based cement coated (non toxic) and submaterial

m2

213

Cung cp v lp t gch ceramic 300x300mm cho sn phng kho, bao gm va cn nn v vt


t ph khc.
14.09
Supply and install ceramic tile 300x300mm for floor of storage room, including screeding mortar
and submaterial

m2

m2

293

14.10

Va xi mng nguyn cht dy ti thiu 15mm


Pure cement mortar at least 15mm
Cho y b t hoi v rnh thu nc tng hm
To bottom slab of septic tankd and drainage at basement
Hon thin tng
Wall finishing

Cung cp v lp t granite kch thc 600x600mm bao gm mc treo v vt liu ph khc


14.11 Supply and install granite stone polish finish size 600x600mm including hanging stub and all sub
materials

2.BF

33 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION

UNIT

Cho tng snh thang my tng hm


To lift lobby at basement

m2

Cung cp v lp t granite kch thc 600x1200x25mm cho ca thang my, bao gm mc


treo v vt liu ph khc, chi tit theo bn v A14-02
14.12
Supply and install granite stone size 600x1200x25mm to lift door opening, including hanging
stud and all sub materials, detailed as drawing A14-02

14.13

108

m2

21

72

Cung cp v lp t len chn tng ceramic100mm cao bao gm va v vt t ph khc


Supply and install ceramic skirting 100mm height and sub materials
Cho tng phng bm v kho
To wall of pump and storage room

Cung cp v lp t gch ceramic 300x300mm cho tng B nc sinh hot v PCCC, bao
gm hai lp va xi mng (khng c hi) v vt t ph khc.
14.14
Supply and install ceramic tile 300x300mm for wall of Domestic & Fire Fighting Tank, including
two layers proofing based cement coated (non toxic) and submaterial

14.15

BREAKDOWN
Material

Quantity

m2

319

m2

1,007

Va xi mng nguyn cht dy ti thiu 15mm


Pure cement mortar at least 15mm
Cho tng b t hoi v rnh thu nc tng hm
To wall of septic tankd and drainage at basement

TNG
SUB TOTAL
CNG TC SN
15.0
PAINTING WORKS

2.BF

34 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
15.01

Vch sn phn quang cho ch u xe t


Reflective painting to Car Parking lot

15.02

Sn phn quang k hiu ch ng, vch k t qung, chi tit theo bn v A14-03
Reflecting Painting for driveway indicated symbol, detailed as drawing A14-03

15.03

Sn nh s k hiu tng v tr u xe, chi tit theo bn v A14-03


Reflective Painting for car parking unit, detailed as drawing A14-03
Cho t/For car

UNIT
lot

Item

BREAKDOWN
Material

Quantity
235

lot

235

Sn tng, ct khu vc bi xe
Wall & column painting at parking area

m2

4,553

Sn tng khu vc thang thot him


Wall painting at car staircase area

m2

979

Sn tng nh kho
Wall painting at storage room

m2

85

Sn tng phng bm
Wall painting at pump room

m2

274

Sn tng khu vc snh thang


Wall painting at Lift Lobby

m2

26

Sn cho cnh ca, ca s


Paint for external plaster for edge of door & window

m2

1,569

Sn tng 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn


v v tiu chun k thut
15.04
Wall painting 3 layer including skimcoat, primer and coat layer, all submaterials, refer to drawings
and technical specification

2.BF

35 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
ITEM: BASEMENT (BF to Slab of GF)
Item No. DESCRIPTION
Cho trn tng hm
To basement ceiling
15.05

Sn nc ni tht cho trn thch cao khung chm


Interior emulsion paint for concealed gypsum board

UNIT

BREAKDOWN
Material

Quantity

m2

11,623

m2

71

TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

2.BF

36 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

1,748,476,364

1,748,476,364

82,580

3,704,775,832

207,501

539,636,615

72,509

3,064,396,489

30,000,000

30,000,000

37 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

9,087,285,300

2.BF

80,000

84,160,000

671,909

706,848,205

1,367,643

496,454,300

1,367,643

144,970,126

38 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

1,367,643

588,086,360

1,367,643

120,352,557

1,830,213

12,687,037,577

1,830,213

1,123,750,876

1,830,213

2,304,238,360

2,115,130

1,324,071,420

1,676,243

1,788,550,833

1,676,243

1,610,869,120

2,131,593

120,530,914

2,131,593

120,626,836

2,131,593

120,626,836

2,131,593

120,530,914

2,105,722

483,894,816

REMARK

39 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

1,976,527

130,450,771

1,676,243

95,545,827

2,115,130

302,400,145

2,115,130

233,954,536

2,115,130

863,501,849

1,946,252

52,548,798

1,946,252

46,710,043

1,676,243

43,582,307

1,585,026

3,170,053

1,847,332

5,541,996

40 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

1,847,332

24,015,317

19,106

17,343,922,081

19,016
19,016

2,812,376,987
1,309,161,782

19,016
19,016

5,518,019,838
2,394,872,142

19,437

1,946,846,722

19,165

2,737,266,930

41 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

19,437

91,919,311

19,437

91,919,311

19,437

91,919,311

19,437

91,919,311

19,437

149,337,294

19,437

438,122,312

19,437

305,885,851

19,016

5,248,285

19,165

6,496,769

19,016

61,933,562

19,016

72,696,348

19,016

57,236,727

42 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

201,179

740,603,476

201,760
201,760

283,673,899
1,270,277,998

201,760
201,760

903,588,123
1,452,870,372

206,216

862,601,457

210,603

407,096,048

206,216

91,830,039

206,216

91,405,234

206,216

91,405,234
43 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

206,216

91,830,039

201,760

61,520,516

206,216

148,557,994

206,216

167,241,162

206,216

150,040,687

201,760

8,302,405

210,603

12,181,291

201,760

35,307,918
68,144,456,461

212,764

2.BF

444,940,521

Assume Sika
Bituseal 130S
0.3mmthk

44 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

401,412

213,474,864

401,412

264,129,032

401,412

258,043,628

401,412

103,813,146

211,443

1,750,648,327

211,443

54,776,479

211,443

16,763,218

191,198

152,560,328

191,198

19,961,021

191,198

18,454,385

191,198

28,429,160

191,198

18,542,336

45 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

155,686

1,210,574,514

155,686

34,909,536

83,378

44,341,017

83,378

54,862,430

83,378

59,737,516

83,378

21,563,103

17,595

11,577,668

17,595

11,310,924

176,517

15,900,690

46 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

4,809,313,846

341,000

155,547,150

278,583

58,480,098
214,027,248

2.BF

83,378

384,297,150

83,378

85,750,479

83,378

6,584,909

83,378

130,856,068

47 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

96,353

26,379,568

96,353

24,527,660

96,353

25,302,340

176,517

59,604,642

176,517

37,762,375
781,065,191

191,970

2.BF

45,112,950

48 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

985,000

543,720,000

2,177,778

1,076,889,333

3,500,000

21,000,000

4,965,000

39,720,000

4,965,000

49,650,000

1,054,945

107,646,588

2,400,000

64,512,000

49 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

2,400,000

24,192,000

2,400,000

24,192,000

2,400,000

100,800,000

50 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

2,400,000

10,080,000

987,250

3,949,000

1,487,250

11,898,000

51 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

890,950

3,563,800

2,400,000

19,200,000

1,200,000

24,000,000

52 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

890,950

AMOUNT
(VND)

REMARK

1,781,900
2,171,907,571

339,078

24,013,483
24,013,483

101,004

2.BF

11,214,456

53 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

101,004

3,269,494

17,595

633,253

17,595

162,580

2,219,040

499,749,998

122,492

2,596,833

151,282

1,201,615,434

151,282

39,726,525
54 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

364,636

51,420,969

364,636

77,685,700

364,636

2,078,425

83,378

24,461,307

55 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

2,219,040

238,613,371

2,219,040

45,512,510

122,492

8,766,760

364,636

116,183,969

83,378

83,999,550
2,407,691,133

2.BF

56 of 645

BREAKDOWN
Labor

2.BF

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

100,000

23,500,000

30,000,000

30,000,000

100,000

23,500,000

63,636

289,733,980

63,636

62,287,060

63,636

5,388,485

63,636

17,422,197

63,636

1,685,075

63,636

99,872,501

57 of 645

BREAKDOWN
Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

63,636

739,607,850

63,636

4,506,684
1,297,503,832
88,937,264,064

2.BF

58 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin php thi cng
nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method... is included in
the unit price not including in Q'ty
Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng dn nh thu
v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng vic theo yu cu bao gm
trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in Instruction to
Tender & "Design Specification" attachment for ensure All items & Q'ty of Works included in this package
4.0

CNG TC B TNG CT THP


REINFORCED CONCRETE
(B tng v ct thp s dng cho d n c cung cp bi nh cung cp ch nh; ring li thp hn s do
nh thu t cung cp
Concrete and rebar are supplied by
Nominated Supplier, steel wire mesh will be supplied by contractor)
B TNG
CONCRETE
B tng trn sn c cung cp bi nh thu ch nh SPCC-CFE; Ngoi n gi b tng ca SPCC-CFE,
cho php Nh thu tnh thm phn n gi thi cng ca mnh bao gm tt c cc chi ph nh: Hao ph vt t
trong qu trnh vn chuyn v b tng, chi ph bm, b tng ti ch, bo dng v kim tra mu b
tng.
The Concrete is the ready-mixed concrete supplied by NSC (SPCC-CFE) and the Contractor is, in addition to
price of SPCC-CFE, For in his rates for the cost of : wastage & loss of Concrete during handling and placing,
cost for pumping, placing in position, concrete curing and testing

4.01

3.Tower

B tng mc B40 , 10x20mm


Concrete Grade B40 stone 10x20mm

59 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cho Ct, ct cy
For column, separated column
GF
MF
Cho ct trong vch v vch thang my
For column in shear wall and shear wall
GF
MF
B tng mc B35 , 10x20mm
4.02
Concrete Grade B35 stone 10x20mm
Cho Ct tng 2 n tng 3
For column 2F to 3F
Cho Ct tng 4 n tng 15
For column 4F to 15F
Cho ct trong vch v vch thang my 2F to 3F
For column in shear wall and shear wall 2F to 3F
Cho ct trong vch v vch thang my 4F to 15F
For column in shear wall and shear wall 4F to 15F
B tng mc B30, 10x20mm
4.03
Concrete Grade B30 ,stone 10x20mm
Cho Ct
For column
Khi (GF to 2nd FL)
16F to Technical
Cho ct trong vch v vch thang my
For column in shear wall and shear wall
16F to Technical
B tng mc B30, 10x20mm
4.04
Concrete Grade B30 ,stone 10x20mm
Cho Dm
For Beam
3.Tower

UNIT

Quantity

m3
m3

178
161

m3
m3

148
148

m3

344

m3

2,001

m3

328

m3

952

m3
m3

164
733

m3

317

60 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Tng lng/Mezzanine Floor
Tng 2/2nd Floor
Tng 3/3rd Floor
Tng 4/4th Floor
Tng 5 n 19/5thF to 19thF
Tng k thut/Technical Floor
Mi/Roof Floor
Cho Sn
For Slab
Tng lng/Mezzanine Floor
Tng 2/2nd Floor
Tng 3/3rd Floor
Tng 4/4th Floor
Tng 5 n 19/5thF to 19thF
Tng k thut/Technical Floor
Mi/Roof Floor
Cho cc mt ct kt cu, chi tit gia cng
For structure section, strengthen details
Tng lng/Mezzanine Floor
Tng 2/2nd Floor
Tng 3/3rd Floor
Tng 4/4th Floor
Tng 5 n 19/5thF to 19thF
Tng k thut/Technical Floor
Cho cu thang (GF~RF)
For staircases (GF~RF)
Cho ram rc
For ramps
B tng mc B20 cho lanh t, b tr ru tng(GF-RF)
4.05
Concrete grade B20 for tie beam, tie column (GF~RF)

3.Tower

UNIT

Quantity

m3
m3
m3
m3
m3
m3
m3

490
714
330
359
5,448
357
102

m3
m3
m3
m3
m3
m3
m3

620
941
350
391
6,034
408
45

m3
m3
m3
m3
m3
m3

1
5
13
3
231
149

m3

362

m3

24

61 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Lanh t
Tie beam
B tr cho tng L>4m
Tie colum for wall length L>4m
4.06

UNIT

Quantity

m3

119

m3

305

m3
m3

4
3

m3

17

kg
kg

261,219
341,421

kg
kg

151,947
98,469

B tng chng co ngt B35 cho dy b tng sau c ph gia chng thm
After pouring - waterproofing concrete with non-shrinkage additional specialized material

Tng lng/Mezzanine Floor


Tng 2/2nd Floor
B tng chng thm mc B30 (B12) (122) , 10x20mm
4.07
Admixture waterproof concrete Grade B30 (B12) (122) stone 10x20mm
Cho B cn bng
For balancing tank
CT THP
REINFORCEMENT
Ct thp gia cng bn thnh phm oc cp bi SPCC-CFE v Ngoi n gi ca SPCC-CFE, cho php Nh
thu tnh thm phn n gi thi cng ca mnh bao gm tt c cc chi ph nh bc d, lu kho, lp t hon
chnh.
The reinforcement is the semi-fabricated rebar supplied by SPCC-CFE,and the Contractor is, in addition For
price of SPCC-CFE, For in his rates for the cost of unloading, storage, and installation
Sn xut, lp dng ct thp
Producing and installing rebar ( deformed steel bar )
Cho Ct, ct cy
4.08
For column, separated column
GF to 3F
4F to Technical Floor
Cho ct trong vch v vch thang my
4.09
For column in shear wall and shear wall
GF to 3F
4F to Technical Floor
3.Tower

62 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
4.10

UNIT

Quantity

Cho dm
To beam
Tng lng/Mezzanine Floor

kg

80,647

Tng 2/2nd Floor

kg

117,866

Tng 3/3rd Floor

kg

71,581

Tng 4/4th Floor

kg

76,831

Tng 5 n 19/5thF to 19thF

kg

1,152,386

Tng k thut/Technical Floor

kg

77,671

Mi/Roof Floor

kg

12,307

Tng lng/Mezzanine Floor

kg

87,306

Tng 2/2nd Floor

kg

121,480

Tng k thut/Technical Floor

kg

2,156

Mi/Roof Floor
Cho b tng dy sau
4.12
To slab
Tng lng/Mezzanine Floor

kg

5,780

kg

551

Tng 2/2nd Floor


Cho cc mt ct kt cu, chi tit gia cng, sleeve
4.13
For structure section, strengthen details
Tng lng/Mezzanine Floor
Tng 2/2nd Floor
Tng 3/3rd Floor
Tng 4/4th Floor
Tng 5 n mi/5thF to RF
Cho cu thang (GF to roof)
4.14
To staircase

kg

316

kg
kg
kg
kg
kg

2,267
2,993
2,977
2,977
120,912

kg

43,864

4.11

3.Tower

Cho sn
To slab

63 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cho b cn bng
To balance tank
Cho ram dc t GF ln MF
4.16
To Ramp
Cho lanh t, ging, b tr tng
4.17
For lintel, tie beam, tie column and collecting sump cover
Lanh t
Tie beam
B tr cho tng L>4m
Tie colum to wall L>4m
LI THP HN
STEEL WIRE MESH
4.15

UNIT

Quantity

kg

1,688

kg

4,886

kg

16,426.14

kg

34,419.80

kg
kg
kg
kg

41,024
47,092
188,366
49,640

Chi ph li thp bao gm tt c cc chi ph nh cung cp, bc d, lu kho, gia cng lp t hon chnh
The steel wiremesh is the cost of Supply, unloading, storage, and installation
4.18

Cung cp lp dng li thp hn cho sn


Producing and installing steel wiremesh for Slab
3F
4F
5F to 19F
Technical Floor
VN KHUN
FORMWORKS
Chi ph vn khun bao gm chi ph cung cp, gia cng lp dng, h thng dn gio chng , tho d v vn
chuyn khi cng trng. (Lu y l cng trnh hon thin th, nn vn khun dng cho cu kin b tng
khng t phi cht lng cao t tiu chun k thut)
Prices for formwork include supply, erection, supporting system, dismantling and removal off (Notes: This is
basic finishing project, un-plastered RC structure must be applied the high quality meet Techincal requirment)

3.Tower

64 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Sn xut, lp dng vn khun cho cc kt cu phn thn
Producing and installing formwork for structure member of superstructure
Cho Ct, ct cy
4.19
For column, separated column
GF~3F
4F~19F
19F~RF
Cho ct trong vch v vch thang my
4.20
For column in shear wall and shear wall
GF~3F
4F~19F
19F~TF
Cho dm
4.21
To beam
Tng lng/Mezzanine Floor

Quantity

m2
m2
m2

5,814
16,991
2,067

m2
m2
m2

4,849
18,734
1,249

m2

3,297

Tng 2/2nd Floor

m2

4,341

Tng 3/3rd Floor

m2

2,196

Tng 4/4th Floor

m2

2,362

Tng 5 n 19/5thF to 19thF

m2

38,514

Tng k thut/Technical Floor

m2

2,496

m2

1,241

m2

4,134

Tng 2/2nd Floor

m2

6,100

Tng 3/3rd Floor

m2

2,395

Tng 4/4th Floor

m2

2,678

Tng 5 n 19/5thF to 19thF

m2

38,914

Mi/Roof Floor
Cho Sn
4.22
For Slab
Tng lng/Mezzanine Floor

3.Tower

UNIT

65 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Tng k thut/Technical Floor

Quantity

m2

2,717

Mi/Roof Floor
Cho b tng dy sau
4.23
To slab
Tng lng/Mezzanine Floor

m2

375

m2

25

Tng 2/2nd Floor


Cho cc mt ct kt cu, chi tit gia cng
4.24
For structure section, strengthen details
Tng lng/Mezzanine Floor
Tng 2/2nd Floor
Tng 3/3rd Floor
Tng 4n mi/4thF to RF
Cho cu thang ( GF to Roof)
4.25
To staircase
Cho b cn bng
4.26
To balance tank
Cho ram dc t GF ln MF
4.27
To Ramp
Cho cho lanh t, ging tng, b tr (GF-RF)
4.28
For tie beam, tie column (GF~RF)
Lanh t
beam
B tr cho tng L>4m
Tie colum to wall length L>4m
TNG
SUB TOTAL
CNG TC KT CU THP
5.0
STRUCTURAL STEEL WORKS

m2

21

m2
m2
m2
m2

14
20
107
5,491

m2

2,510

m2

131

m2

206

3.Tower

m2
Tie

m2

2,636

m2

6,441

66 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

n gi gm cung cp vt t chnh, vt t ph nhn cng gia cng, lp t, sn hon thin, vn chuyn, bc


d, lu kho, an ninh, bo qun m bo thc hin hon chnh cng tc y theo bn v v theo Tiu chun
k thut
Prices for Metal works include supply main materials, submaterial, labor for fabrication, installation, finishing,
transportation, unloading, storage, security, protection as the draings and the Specification
5.01 Kt cu thp canopy 1 - 2F/ Steel structure for canopy 1 - 2F
Bao gm khung thp ch I (120x60mm)
Steel frame I (120x60mm)
Lam nhm 20x100mm
Alu louver 20x100mm
Mt knh cng lc dy 10mm, dc 1.7%
Temper glass 10mm thk, 1.7% slope
Thp treo 2 u
Hanging bracing at both end
Sn hon thin
Finished painting
Chi tit theo bn v A7-02
Detail as drawing A7-02

m2

102

m2

35

5.01 Kt cu thp canopy 2 / Steel structure for canopy 2


Bao gm khung bng cc thanh st 40x80mm
Steel frame 40x80mm
Cc thanh st dy 20x60mm, 100x100mm
Steel frame 20x60mm, 100x100mm
Sn hon thin
Finished paint
Chi tit theo bn v A7-02
Detail as drawing A70-02
5.03 Kt cu thp chi ngh khu vc b bi / Steel structure for rest area at swimming pool

3.Tower

67 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Bao gm khung bng st hp 60x120mm
Including steel box 60x120mm
Cc thanh st hp 30x120 nghing 60 so vi phng ngang
Steel box 30x120, 60degree slanting compared to horizontal
Chi tit theo bn v A7-03
Detail as A7-03
TNG
SUB TOTAL
CNG TC CHNG THM
6.0
WATERPROOFING WORKS
Mch ngng chng thm cho dy sau
6.01
Water stop for Basement wall and after pour trip
Tng Lng
To Mezzanine Floor
Mch ngng chng thm cho b cn bng
6.02
Water stop for balancing tank
6.03

Quantity

m2

119

28

23

m2

3,409

m2

3,761

m2

130

m2

5,947

m2

7,728

Lp chng thm cun cao 300mm ln tng xung quanh


Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Cho nh xe, ng xe chy
To parking, drive way
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
Cho Ram dc
To Ramp
Cho khu vc bp
To kitchen area
Cho nh v sinh
To toilet

3.Tower

UNIT

68 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cho phng git, logia, ban cng
To laundry, logia, balcony
Cho vng
To auvent
Cho mi che thng tng (tng 2)
To void roof (2nd floor)

UNIT

Quantity

m2

5,169

m2

253

m2

31

m2

505

m2

971

m2

177

m2

219

m2

67

m2

60

35

m2

6,777

Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn nt.
6.04 Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill corner to avoid
crack
Cho phng qut, phng my pht in, phng my bin th
To fan room generator room, transformer room
Cho phng rc
To Trash/garbage room
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Cho phng bm
To pump room
Cho b cn bng
To balance tank
X l khe co gin, chi tit theo bn v A14-01
6.05
Movement joint, detailed as drawing A14-01
6.06

Va Xi mng #100 to dc 0,5%, dy ti thiu 50mm c li thp bo v lp chng thm cho:


Cement mortar #100, 0.5% minimum sloping to storwater draiin, 50mm thickness

Cho nh xe, ng xe chy


To parking, drive way
B tng C20 dy ti thiu 50mm, li thp F4@200
6.07
C20 concrete with F4@200 steel welding mesh, 50mm thk
3.Tower

69 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

6.08

6.09

6.10

6.11

6.12

3.Tower

Cho ram dc
To ramps
Va xi mng #100, dy ti thiu 15mm bo v lp chng thm
Cement mortar #100, at least 15mm
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Xi mng nguyn cht ti thiu 2mm
Pure cement mortar , at least 2mm
Cho rnh thu nc tng trt
To ground floor channel/ditch
Cho rnh thu nc tng lng
To mezzanine floor channel/ditch
Va xi mng #100 ch mng nht dy 20mm, to dc 2% v l thu nc
Cement mortar #100, at least 20mm thk , 2% sloping into drainage
Cho nh v sinh (cun cao ln tng 300mm)
To toilet (upto wall 300mm)
Cho phng git, logia, ban cng
To laundry, logia, balcony
Cho vng
To auvent
Va xi mng #100 ch mng nht dy 20mm
Cement mortar #100, at least 20mm thk
Cho phng rc
To Trash/Garbage room
Cho phng qut, phng my pht in, phng my bin th
To fan room generator room, transformer room
Va xi mng #100 ch mng nht dy 15mm
Cement mortar #100, at least 20mm thk

UNIT

Quantity

m2

105

m2

177

m2

219

m2
m2

177

m2

219

m2

7,517

m2

2,949

m2

150

m2

114

m2

181

70 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

6.13

7.0
7.01

7.02

7.03
7.04

7.05

3.Tower

Cho b cn bng
To balance tank
Cho phng bm
To pump room
Lp bitum chng thm cho vng
Bitume layer of water proofing for auvent
TNG
SUB TOTAL
CNG TC MI
ROOF WORKS
Lp b tng chng thm sn mi
Water proof concrete roof slab
Cho sn thng
To lower roof terrace
Lp chng th dng mng gc bituseal, cun cao 300mm ln tng chung quanh, trm cc gc phng rn
nt
Waterproof layer extraction bituseal membrane upto wall 300mm
Cho sn thng
To lower roof terrace
Cho mi
To the roof
Lp va M75 dy 20mm cho sn thng
Mortar M75 20mm thick to lower roof terrace
Lp cch nhit 40mm, t trng 50kg/m3
Cho sn thng
To lower roof terrace
Lp b tng 1x2 M200 li thp F4a200
1x2 stone concrete M200 steel mesh F4a200
Cho sn thng
To lower roof terrace

UNIT

Quantity

m2

27

m2

30

m2

150

m2

2,756

m2

3,022

m2

397

m2

2,756

m2

2,756

m2

2,756

71 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
7.06

Quantity

Va xi mng mc 100 ch mng nht dy 20mm, c ph gia chng thm to dc 2%


Cement motar #100, at least 20mm thk, waterproof additive, sloping 2%
Cho sn thng
To lower roof terrace
Cho mi
To the roof

m2

2,756

m2

397

m2

556

Tng lng/Mezzanine Floor

m2

340

Tng 2/2nd Floor

m2

908

Tng 3/3rd Floor

m2

871

Tng 4 n 19/4thF to 19thF

m2

17,256

TNG
SUB TOTAL
CNG TC XY GCH
8.0
MASONRY WORKS
Tng ngoi
External wall
Xy tng gch c ngai nh dy 200mm va xi mng mc 75
8.01
External brick wall thk.200mm, cement mortar M75
Tng trt/Ground Floor

Tng k thut/Technical Floor


Xy tng gch rng ngai nh 100mm va xi mng mc 75
8.02
External wall thk.100mm, cement mortar M75
Tng trt/Ground Floor

3.Tower

UNIT

787

m2

94

Tng lng/Mezzanine Floor

m2

25

Tng 2/2nd Floor

m2

347

Tng 3/3rd Floor

m2

Tng 4 n 19/4thF to 19thF

m2

6,961

72 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Tng k thut/Technical Floor
Tng trong
Internal wall
Xy tng trong nh gch c dy 200mm va xi mng mc 75
8.03
Internal wall thk.200mm, cement mortar M75
Tng trt/Ground Floor
Tng lng/Mezzanine Floor

UNIT

Quantity

m2

32

m2
m2

1,189
1,064

Tng 2/2nd Floor

m2

604

Tng 3/3rd Floor

m2

575

Tng 4 n 19/4thF to 19thF

m2

10,828

m2

292

Tng k thut/Technical Floor


Xy tng trong nh gch rng dy 100mm va xi mng mc 75
8.04
Internal wall thk.100mm, cement mortar M75
Tng trt/Ground Floor

m2

659

Tng lng/Mezzanine Floor

m2

446

Tng 2/2nd Floor

m2

854

Tng 3/3rd Floor

m2

888

Tng 4 n 19/4thF to 19thF

m2

20,510

Tng k thut/Technical Floor

m2

70

TNG
SUB TOTAL
CNG TC T
9.0
PLASTER WORKS
Tng ngoi
External wall
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser

3.Tower

73 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

9.01

Cung cp v hon thin 15mm lp va trt bn ngoi cho tng gch, dm, ct ngoi nh.
Supply and install 15mm thick of plaster for external brick wall, column, beam.

m2

62,784

9.02

Cung cp v hon thin 15mm lp va trt bn ngoi cho cnh ca, ca s


Supply and install 15mm thick of external plaster for edge of door & window

m2

4,553

m2

106,801

m2

1,931

m2

8,567

m2

3,397

m2

1,997

Tng trong
Internal wall
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
9.03

Cung cp v hon thin 15mm lp va trt trong cho tng gch v dm trn tng, ct trong nh
Supply and install 15mm thick of plaster for internal brick wall and beam on wall, column

Cung cp v hon thin 15mm lp va trt cho cnh ca, ca s


Supply and install 15mm thick of plaster for edge of door & window
Dm, trn, cu thang
Beam, Ceiling, Staircase
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
Cung cp v hon thin 15mm lp va trt trong cho trn v y dm trong nh
9.05
Supply and install 15mm thick of plaster for internal ceiling and beam
9.04

9.06

Cung cp v hon thin 15mm lp va trt cho trn v y dm balcony v sn phi


Supply and install 15mm thick of plaster for internal ceiling of balcony, yard

Cung cp v hon thin 15mm lp va trt cho cu thang


Supply and install 15mm thick of plaster for staircase
TNG
SUB TOTAL
CNG TC KIM LOI
11.0
METAL WORKS

9.07

3.Tower

74 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
11.01
11.02
11.03

11.04

11.05

11.06

11.07

3.Tower

Cung cp v lp t thang leo ln phng k thut, chi tit theo bn v A14-04


Supply and install ladder to technical room, detailed as drawing A14-04
Cung cp v lp t bng hiu, chi tit theo bn v A8-04
Supply and install signage detail as drawing A8-04
Cung cp v lp t lan can knh cao 1400mm (LK1)
Supply and install Glass balustrade1400mm high (LK1)
Cho tng 3
To 3rd Floor
T tng 4 n 19
4th to 19th floor
Cung cp v lp t lan can knh cao 1000mm
Supply and install Glass balustrade1000mm high
Cho tng 2
To 2nd Floor
Cung cp v lp t lan can knh cao 900mm
Supply and install Glass balustrade 900mm high
Cho tng 2
To 2nd Floor
Cung cp v lp t lan can knh cao 850mm
Supply and install Glass balustrade 850mm high
Cho tng 2
To 2nd Floor
Cung cp v lp t lan can thp cao 1400mm (LS1)
Supply and install steel balustrade1400mm high (LS1)
Cho tng 2
To 2nd Floor
Cho tng 3
To 3rd Floor
T tng 4 n 19
4th to 19th floor

UNIT

Quantity

m2

183

173

1,652

121

27

60

19

410

75 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cung cp v lp t lan can thp cao 900mm
Supply and install steel balustrade900mm high
Cung cp v lp t lan can thp thang shop cao 1000mm (LS3)
11.09
Supply and install steel balustrade for shop'stair 100mm high (LS3)
Cung cp, lp t tay vn v lan can cu thang b cao 900mm bao gm cc ng thp m km 25mmx25mm,
5mmx5mm v tay vn bng ng thp m km ng knh D50mm dy 3mm, bao gm tt c cc vt liu cn
thit, lin kt v sn, chi tit xem bn v A5-08
Staircase handrail and balustrade overall 950mm high, comprising of galvanized steel 25mmx25mm,
11.10 5mmx5mm and handrail by steel pipe D50x3mm thk, including all necessary accessories, connections and
painting, refer to Drawing A15-08
11.08

Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
Tng 2
To 2nd Floor
Tng 3
To 3rd Floor
T tng 4 n 19
4th to 19th floor
Cung cp, lp t tay vn lin kt vi tng bng ng thp m km D50, bao gm c thanh thp gn tay vn
D12, cht lin kt, cc vt liu cn thit, lin kt v sn. Chi tit xem bn v A5-08
Staircase handrail connected with wall comprising of galvanized steel D50, 5, including all painted D12 bracket
11.11 weld and anchor, necessary accessories, connections and painting, refer to Drawing A5-08

11.12

3.Tower

Cung cp, lp t tay vn v lan can cho Ram dc


Handrail for Ramp

UNIT

Quantity

207

43

55

102

863

56

47

76 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v lp t ca g chn xe bng thp ng tit din D45mm di 1800mm bao gm cc vt liu ph
cn thit, sn v lin kt. chi tit tham chiu bn v A14-03
11.13
Supply and install Barrier edge car by steel pipe D45mm, 1800mm Length including all sub materials
necessary, paint and anchor connection. refer to drawing A14-03
Tng trt
To Ground Floor
Cung cp v lp t thanh m cao su bo v ct b tng khu vc bi xe, tit din L180x180x40mm thk x
H1000mm, cch sn 400mm bao gm cc vt liu ph cn thit, chi tit tham chiu bn v A14-05
Supply and install L-Shaped Rubber protecting column at car parking area, dimension
11.14 L180x180x40mmxH1000mm, 400mm above slab, including all sub materials necessary, refer to drawing A1405
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
Np gang mng rnh thot nc rng 250mm
11.15
Cast Iron cover width 250mm
Tng trt
To Ground Floor
Tng Lng
To Mezzanine Floor
11.16

114

bar

248

bar

278

161

199

362

Np gang mng rnh thot nc rng 400mm c thp V gc, chi tit theo bn v A14-05
Cast Iron cover width 400mm including V bar, detailed as drawing A14-05
Sn thng
To lower roof terrace
TNG
SUB TOTAL

3.Tower

lot

77 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

12.0

UNIT

Quantity

CNG TC CA V CA S
DOOR AND WINDOW WORKS
KHUN V CNH CA
DOOR FRAME, LEAVES
CA G
WOODEN DOOR

Cung cp v lp t ca g chng chy 45 pht 1 cnh, kch thc W1080mmxH2120m, bao gm khung bao
12.01 dy 50x100mm, cnh dy 50mm, mt ca Veneer dy 1.2mm, bn trong l khung xng g x l nhi lp
chng chy.
Ca D1
Door D1

m2

1,269

m2

1,887

m2

Cung cp v lp t ca g chng chy 60 pht m 1 cnh, kch thc W800mmxH2100m, bao gm khung
12.02 bao dy 50x100mm, cnh dy 50mm, mt ca veneer dy 1.2mm, bn trong l khung xng g thng x
l nhi lp chng chy
Ca D2
Door D2
12.03

Cung cp v lp t ca g HDF 1 cnh, kch thc W780mmxH2100m, bao gm 2 pano mu trng, khung
bao dy 50x100mm, cnh dy 40mm, bn trong l khung xng g thng x l mi mt.
Ca D11
Door D11
CA THP
STEEL DOOR

3.Tower

78 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v lp t ca thp 1 cnh chng chy 60p loi kch thc W800mmxH2100mm khung bao
45x100mm cnh dy 40mm sn tnh in trng dy thp l 1.2mm. v tt c cc vt liu ph, chi tit tham
chiu bn v s A9-01
12.04
Supply and install 60 minutes fire-resitance steel single leaf door overall size W800mmxH2100mm comprise of
door frame 45x100 mm, door 40mm, powder coated, white color, the thickness of steel 1.2mm and all
submaterials, refer to drawing no. A9-01
Ca D12
Door D12

m2

242

m2

34

m2

212

Cung cp v lp t ca thp 2 cnh W1600xH2100mm , khung sn tnh in mu trng 50x100mm, knh


cng lc 10mmv tt c cc vt liu ph, chi tit tham chiu bn v s A9-01
12.05
Supply and install double leave door overall size W1600mmxH2100mm , frame 50x100mm, powder coated,
white color glass 10mm and all submaterials, refer to drawing no. A9-01
Ca D9
Door D9
Cung cp v lp t ca thp 1 cnh chng chy 45p kch thc W600xH2100mm, khung bao dy
45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu ph,
chi tit tham chiu bn v s A9-01
12.06
Supply and install 60 minutes install fire-resitance steel double leave door overall size W600mmxH2100mm
comprise of frame 45x100mm, door 40mm, powder coated, white color, thichness of steel 1.2mmand all
submaterials, refer to drawing no. A9-01
Ca D6
Door D6

3.Tower

79 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1200xH1200mm, khung bao dy
45x100mm, cnh dy 40mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu ph,
chi tit tham chiu bn v s A9-01
12.07
Supply and install 60 minutes install fire-resitance steel double leave door overall size W1200mmxH1200mm
comprise of frame 45x100mm, door 40mm, powder coated, white color, thichness of steel 1.2mmand all
submaterials, refer to drawing no. A9-01
Ca D7
Door D7

m2

209

m2

m2

712

Cung cp v lp t ca thp 2 cnh chng chy 60p kch thc W1800xH2100mm, khung bao dy
50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu ph,
chi tit tham chiu bn v s A9-01
12.08
Supply and install 60 minutes install fire-resitance steel double leave door overall size W1200mmxH1200mm
comprise of frame 50x100mm, door 46mm thk, powder coated, white color, thichness of steel 1.2mmand all
submaterials, refer to drawing no. A9-01
Ca D8
Door D8
Cung cp v lp t ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao gm khung bao
dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu
ph, chi tit tham chiu bn v s A9-2
12.09
Supply and install 60 minutes install fire-resitance steel single leaf door overall size W1000mmxH2100mm
comprise of frame 50x100mm, door 46mm, powder coated, white color, thickness of steel 1.2mm and all
submaterials, refer to drawing no. A9-02
Ca DF
Door DF

3.Tower

80 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v lp t ca thp 1 cnh kch thc W1000mmxH2100mm sn tnh in mu xm. v tt c


cc vt liu ph, chi tit tham chiu bn v s A9-01
12.10
Supply and install 6 steel single leaf door overall size W1000mmxH2100mm powder coated, gray color, tefer
to drawing no. A9-01

12.11

12.12

12.13

12.14

12.15

12.16

3.Tower

Ca D14
Door D14
LAM NHM
ALUMINUM LOUVER
Cung cp v lp t louver nhm c nh h 76, kch thc W2000xH1500 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W4 ca thng gi tng mi
W4 at roof floor
Cung cp v lp t louver nhm c nh h 76, kch thc W3380xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W6 phng my pht in
W6 at generator room
Cung cp v lp t louver nhm c nh h 76, kch thc W4000xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W7 phng my pht in
W7 at generator room
Cung cp v lp t louver nhm c nh h 76, kch thc W1600xH2600 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W8 phng trm bin p
W8 at tranformer room
Cung cp v lp t louver nhm c nh h 76, kch thc W2100xH2750 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W12 phng qut
W12 at fan room
Cung cp v lp t louver nhm c nh h 76, kch thc W2100xH2750 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03

m2

25

m2

12

m2

m2

21

m2

m2

16

81 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
W13 phng qut
W13 at fan room
Cung cp v lp t louver nhm c nh h 76, kch thc W650xH2750 sn tnh in mu xm, bao gm
12.17
ph kin v vt t ph, chi tit theo bn v A9-03
W14 phng qut
W14 at fan room
12.18 Cung cp v lp t h lam nhm 40x80 cho tng chia hnh lang 2 cn h, chi tit theo bn v A14-04
12.19

12.20

12.21

12.22

12.23

12.24

3.Tower

Cung cp v lp t lam nhm kch thc W1050xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV2
Louver LV2
Cung cp v lp t lam nhm kch thc W2000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV3
Louver LV3
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV4
Louver LV4
Cung cp v lp t lam nhm kch thc W950xH2500mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV5
Louver LV5
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV6
Louver LV6
Cung cp v lp t lam nhm kch thc W1100xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06

UNIT

Quantity

m2

m2

m2

15

m2

176

m2

653

m2

331

m2

m2

1,075

82 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

12.25

12.26

12.27

12.28

12.29

3.Tower

Lam LV7
Louver LV7
Cung cp v lp t lam nhm kch thc W1275xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV8
Louver LV8
Cung cp v lp t lam nhm kch thc W850xH2400mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV10
Louver LV10
Cung cp v lp t lam nhm kch thc W1000xH2400mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LV11
Louver LV11
Cung cp v lp t lam nhm kch thc W1700xH750mm, bao gm vt t ph v ph kin, chi tit theo bn
v A9-06
Lam LV13
Louver LV13
Cung cp v lp t lam nhm kch thc W6700xH1600mm, bao gm vt t ph v ph kin, chi tit theo
bn v A9-06
Lam LX
Louver LX
LV01-8070x1670
LV02-7960x1670
LV03-4910x1670
LV04-7260x1670
LV05-5630x1670
LV06-5000x1670
LV07-6260x1670
LV08-6060x1670
LV09-7060x1670

UNIT

Quantity

m2

185

m2

208

m2

m2

350

m2

m2
m2
m2
m2
m2
m2
m2
m2
m2

13
53
33
24
9
8
10
10
12
83 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
LV10-5160x1670
LV11-3060x1670
LV12-6360x1670
LV13-4160x1670
LV15-610x1670
LV16-7080x1670
LV17-5000x1670
LV18-3510x1670
LV19-8070x1670
LV20-3510x1600
LV21-6360x1600
LV22-3060x1600
LV23-6660x1600
LV24-9310x1600
LV25-7960x1600
LV26-4910x1600
LV27-7260x1600
LV28-6810x1600
LV29-6260x1600
LV30-6060x1600
LV31-5885x1600
LV32-6280x1600
LV33-6380x1600
LV35-5685x1600
CA ALUMINUM
ALUMINUM DOOR
Cung cp v lp t ca g nhm knh 1 cnh, kch thc W900mmxH2100m, bao gm knh cng lc ly
12.30 sng dy 10mm, khung bao dy 50x100mm, cnh dy 40mm, bn trong l khung xng g thng x l
mi mt.
Ca D10
Door D10
3.Tower

UNIT

Quantity

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

9
15
11
7
1
12
8
12
13
6
31
15
43
60
51
31
23
22
10
39
38
10
10
9

m2

17

84 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
12.31

m2

1,047

m2

709

m2

150

m2

22

m2

Cung cp v lp t ca la 4 cnh h 80, kch thc W2500xH2400mm, khung nhm sn tnh in mu


trng, knh cng lc 10mm mu xanh bin nht, bm silicon chng ngp t ban cng.

Ca D15
Door D15
Cung cp v lp t ca i 2 cnh m, louver nhm h 80, kch thc W1500xH2100mm, sn tnh in mu
12.35
xm.
Ca D16
Door D16
Cung cp v lp t ca i 2 cnh m, louver nhm h 80, kch thc W1200xH2100mm, sn tnh in mu
12.36
xm.
Ca D17
Door D17
Cung cp v lp t ca i 1 cnh m, louver nhm h 80, kch thc W1000xH2100mm, sn tnh in mu
12.37
xm.

3.Tower

4,128

Cung cp v lp t ca la 3 cnh h 80, kch thc W2100xH2450mm, khung nhm sn tnh in mu


trng, knh cng lc 10mm mu xanh bin nht, bm silicon chng ngp t ban cng.
Ca D5
Door D5

12.34

m2

Cung cp v lp t ca i 1 cnh m khung nhm tnh in mu xm, kch thc W900xH2100, knh cng
lc dy 10mm, mu xanh bin nht, bm silicon chng ngp t ban cng
Ca D4
Door D4

12.33

Quantity

Cung cp v lp t ca la 3 cnh h 80, kch thc W2500xH2450mm, khung nhm sn tnh in mu


trng, knh cng lc 10mm mu xanh bin nht, bm silicon chng ngp t ban cng.
Ca D3
Door D3

12.32

UNIT

85 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Ca D18
Door D18
Cung cp v lp t ca i 2 cnh m, louver nhm h 80, kch thc W1800xH2100mm, sn tnh in mu
12.38
xm.
Ca D19
Door D19
12.39

12.40

12.41

12.42

12.43

3.Tower

Cung cp v lp t ca cun kch thc 5900x2400, 4140x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 5900x2400, 4140x2400mm, including submaterial, detailed as drawing A905
CC2
Cung cp v lp t ca cun kch thc 2760x2400, 7660x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 2760x2400, 7660x2400mm, including submaterial, detailed as drawing A905
CC3
Cung cp v lp t ca cun kch thc 6600x2400, 7100x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 6600x2400, 7100x2400mm, including submaterial, detailed as drawing A905
CC4
Cung cp v lp t ca cun kch thc 7680x2400, 3150x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 7680x2400, 3150x2400mm, including submaterial, detailed as drawing A905
CC5
Cung cp v lp t ca cun kch thc 4260x2400, 5540x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
Supply and instal rolling door size 4260x2400, 5540x2400mm, including submaterial, detailed as drawing A905
CC6

UNIT

Quantity

m2

m2

m2

198

m2

200

m2

263

m2

208

m2

188
86 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cung cp v lp t ca cun kch thc 5000x2400, 5720x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
12.44
Supply and instal rolling door size 5000x2400, 5720x2400mm, including submaterial, detailed as drawing A905
CC7
Cung cp v lp t ca cun kch thc 5580x2500, 12430x2500mm, bao gm vt t ph, chi tit theo bn
v A9-05
12.45
Supply and instal rolling door size 5580x2500, 12430x2500mm, including submaterial, detailed as drawing A905
CC8
Cung cp v lp t ca cun kch thc 3080x2400, 3780x2400mm, bao gm vt t ph, chi tit theo bn v
A9-05
12.46
Supply and instal rolling door size 3080x2400, 3780x2400mm, including submaterial, detailed as drawing A905
CC9
12.47

m2

103

m2

270

m2

132

m2

m2

74

Cung cp v lp t vch knh kch thc W4850xH8420mm, bao gm khung nhm sn tnh in, knh cng
lc 12mm, vt t ph v ph kin, chi tit theo bn v A9-06
Lam LV1
Louver LV1

3.Tower

Quantity

Cung cp v lp t ca cun kch thc 3560x2550mm, bao gm vt t ph, chi tit theo bn v A9-05
Supply and instal rolling door size 3560x2550mm, including submaterial, detailed as drawing A9-05
CC10
VCH KNH
CURTAIN WALL

12.48

UNIT

87 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ca D13 quay 180
d bn l sn, ph kin v vt t ph chi tit theo bn v A9-04
12.49
Supply and install curtain wall, D13 door opening, including submaterial and accessories, detailes as drawing
no. A9-04
Vch VK1
VK1 curtain Wall
Vch VK2
VK2 curtain Wall
Vch VK3
VK3 curtain Wall
Vch VK4
VK4 curtain Wall
Vch VK5
VK5 curtain Wall
Vch VK6
VK6 curtain Wall
Vch VK7
VK7 curtain Wall
Vch VK8
VK8 curtain Wall
Vch VK9
VK9 curtain Wall

m2

326

m2

93

m2

97

m2

127

m2

101

m2

90

m2

50

m2

139

m2

69

m2

40

Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ca D13 quay 180
d bn l sn, ph kin v vt t ph chi tit theo bn v A9-05
12.50
Supply and install curtain wall, D13 door opening, including submaterial and accessories, detailes as drawing
no. A9-05
Vch VK11
VK11 curtain Wall

3.Tower

88 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Vch VK12
VK12 curtain Wall
Vch VK13
VK13 curtain Wall
Vch VK14
VK14 curtain Wall

UNIT

Quantity

m2

32

m2

40

m2

27

m2

12

m2

98

m2

14

m2

2,629

Cung cp v lp t vch knh, bao gm khung nhm sn tnh in, knh cng lc 12mm, ph kin v vt t
12.51 ph chi tit theo bn v A9-05
Supply and install curtain wall, including submaterial and accessories, detailes as drawing no. A9-05
Vch VK10
VK10 curtain Wall
Vch VK15
VK15 curtain Wall
Vch knh cho hnh lang cn h (tng 2)
12.52
Curtain wall at corridor area (2nd floor)
CA S
WINDOW
Cung cp v lp t ca s khung nhm sn tnh in mu trng, W2200xH1450, knh cng lc 10mm mu
trng, li chng mui, bao gm vt t ph, chi tit theo bn v A9-03
12.53
Supply and install aluminum window white paint W2200x1450, termper glass door 10mm, mosquito screen,
including submaterial, detail as per A9-03 DWG
Ca s W1
Window W1
Cung cp v lp t ca s bc h 40, khung nhm sn tnh in mu trng, W600xH900, knh trong m
10mm cng lc, li chng mui, bao gm vt t ph, chi tit theo bn v A9-03
12.54
Supply and install aluminum window white paint, W600xH900, temper glass 10mm, mosquito scree, including
submaterial, detail as A9-03 DWG

3.Tower

89 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Ca s W2
Window W2

UNIT

Quantity

m2

477

m2

1.05

m2

m2

m2

Cung cp v lp t ca s bc h 40, khung nhm sn tnh in mu trng, W500xH900, knh trong m


10mm cng lc, li chng mui, bao gm vt t ph, chi tit theo bn v A9-03
12.55
Supply and install aluminum window white paint, W500xH900, temper glass 10mm, mosquito screen, including
submaterial, detail as A9-03 DWG
Ca s W3
Window W3
Cung cp v lp t ca s khung nhm sn tnh in mu trng, W1200xH1280, knh trong cng lc
10mm, bao gm vt t ph, chi tit theo bn v A9-03
12.56
Supply and install aluminum window white paint, W1200xH1280, temper glass 10mm, I ncluding submaterial
detail as A9-03 DWG
Ca s W5
Window W5
Cung cp v lp t ca s khung nhm sn tnh in mu trng, W600xH1600, knh m cng lc 10mm,
bao gm vt t ph, chi tit theo bn v A9-03
12.57
Supply and install aluminum window white paint, W600xH1600, temper glass 10mm, I ncluding submaterial
detail as A9-03 DWG
Ca s W9
Window W9
Cung cp v lp t ca s khung nhm sn tnh in mu trng, W2400xH1200, knh cng lc trng
12mm, bao gm vt t ph, chi tit theo bn v A9-03
12.58
Supply and install aluminum window white paint, W2400xH1200, temper glass 12mm, Including submaterial
detail as A9-03 DWG
Ca s W15
Window W15

3.Tower

90 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cung cp v lp t ca s gc tng basewindow, knh trng cng lc 12mm, bao gm vt t ph, chi tit
12.59 theo bn v A7-01
Supply and install basement window, temper glass 12mm, included submterial, detailed as A7-01
PH KIN CHO CA
DOORS HARDWARES
PH KIN CA G
WOODEN DOOR'S HARDWARE
Cung cp v lp t ph kin cho ca g, chi tit theo yu cu ca thit k.
Supply and install hardward for wooden door, detail refer to design requirement
Ca D1
Door D1
Ca D2
Door D2
Ca D11
Door D11
PH KIN CA THP
STEEL DOOR HARDWARES
Cung cp v lp t ph kin ca thp, chi tit theo yu cu ca thit k.
12.60
Supply and install hardward for steel door, detail refer to design requirement
Ca D12
Door D12
Ca D9
Door D9
Ca D6
Door D6
Ca D7
Door D7
Ca D8
Door D8

3.Tower

UNIT

Quantity

m2

1,497

Set

554

Set

1,123

Set

Set

88

Set

10

Set

168

Set

83

Set

91 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Ca DF
Door DF
Ca D14
Door D14

UNIT

Quantity

Set

339

Set

12

Ca D10
Door D10

Set

Ca D3
Door D3

Set

674

Set

554

Set

135

Set

25

Set

Set

Set

Set

PH KIN CA ALUMINUM
ALUMINUM DOOR'S HARDWARE
Cung cp v lp t ph kin ca aluminum, chi tit theo yu cu thit k
12.61
Supply and install hardware for aluminum door, detailed as design requirement

Ca D4
Door D4
Ca D5
Door D5
Ca D15
Door D15
Ca D16
Door D16
Ca D17
Door D17
Ca D18
Door D18
Ca D19
Door D19
Cung cp v lp t ph kin ca cun, chi tit theo yu cu thit k
12.62
Supply and install hardware for rolling shutter door, detailed as design requirement

3.Tower

92 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

Quantity

Ca CC2
Door CC2

Set

Ca CC3
Door CC3

Set

Ca CC4
Door CC4

Set

Ca CC5
Door CC5

Set

Ca CC6
Door CC6

Set

Ca CC7
Door CC7

Set

Ca CC8
Door CC8

Set

Ca CC9
Door CC9

Set

Set

set

824

set

884

set

set

Ca CC10
Door CC10
PH KIN CHO CA S
WINDOWS HARDWARES
Cung cp v lp t ph kin cho ca s, chi tit theo yu cu thit k
12.63
Supply and install window hardwares, detaled as design requirement
Ca s W1
Window W1
Ca s W2
Window W2
Ca s W3
Window W3
Ca s W5
Window W5
3.Tower

UNIT

93 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Ca s W9
Window W9
Ca s W15
Window W15
Ca s gc
Basement Windows

13.0

13.01

13.02

14.0

3.Tower

TNG
SUB TOTAL
CNG TC NG TRN
SUSPENDED CEILINGS WORKS
Trn thch cao
Gypsum ceiliing
Cung cp v lp t trn thch cao chng m dy 9mm, khung chm
Supply and install anti moist Gypsum board 9mm in concealed galvanized metal
Cho khu vc v sinh chung
To public toilet
Cho snh vo cn h, snh cu thang v khu hm th tng 1
To entrance lobby, lift lobbies and corridor, mail box area at 1st floor
Cho li i b tng 1
To ground floor arcade at 1st floor
Cho hnh lang chung cc tng
To common corridor
Cung cp v lp t trn thch cao khung chm, tm thch cao dy 9mm
Supply and install gypsum board 9mm in concealed galvanized metal
Cho khu vc snh thang my
To Lift lobby
TNG
SUB TOTAL
CNG TC HON THIN NN V TNG
FLOOR & WALL FINISHES

UNIT

Quantity

set

set

set

204

m2

65

m2

304

m2

773

m2

3,939

m2

1,475

94 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Cc Lp Lt
Backgrounds
14.01

Va xi mng ct t l 1:3 mc #100 vi do c chp thun v hon thin bng bn xoa bng g
Cement and sand 1:3 grade #100 with an approved plasticiser and with wood float finish.
Lng va dy 20mm cho bc thang b 1
20mm thick floor screeding to step of staircase 1
Lng va dy 20mm cho bc thang b 2
20mm thick floor screeding to step of staircase 2

14.02

m2

42

m2

552

m2

10

m2

35,677

m2

2,960

m2

267

m2

128

m2

26

Cung cp v lp t gch ceramic 300x300mm bao gm va cn nn, vt liu ph


Supply and install ceramic tile 300x300mm including screeding, submaterials
Cho phng qut, phng my pht in, phng my bin th
To fan room generator room, transformer room
Cho phng kho
To storage

3.Tower

2,056

Qut lp nc xi mng chuyn dng cho c bc thang, chi tit theo bn v A5-08
Skimcoat layer to raiser, detailed as drawing A5-08

Cho thang b 1
To staircase 1
Cho thang b 2
To staircase 2
Va xi mng mc 100 dy 20mm cn sn cn h
14.03
200mm thick #100 cement mortar to floor of apartment
Va xi mng mc 100 dy 20mm cn sn shop tng 1
14.04
200mm thick #100 cement mortar to floor of shop at ground floor
14.05 RC layer 80mm thick and 400mm height to wall of parapet
Hon thin sn
Floor finishing
14.06

m2

95 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cho phng qut tng k thut
To fan room at TF
Cho phng my thang my
To lift motor room
Cho phng qun l ta nh
To building management room
Cho phng bm
To pump room
Cho y b cn bng
To floor of balancing tank
Cho phng bo v
To guard house
14.07

m2

53

m2

63

m2

46

m2

30

m2

27

m2

22

m2

48

m2

436

m2

4,040

m2

1,497

m2

303

m2

482

Cung cp v lp t gch ceramic 300x600mm bao gm va cn nn, vt liu ph


Supply and install ceramic tile 300x600mm including screeding, submaterials
Cho snh vo cn h, snh cu thang v khu hm th tng 1
To entrance lobby, lift lobbies and corridor, mail box area at 1st floor
Cho hanh lang chung
To common corridor
Snh thang my tng in hnh
To lift lobby for typical floor
Khu vc ht thuc tng in hnh
To smoke lobby of typical floor
Cho phng sinh hot cng ng, gym, cu lc b, phng chi tr em
To community living room, gym, club house, children room

3.Tower

Quantity

Cung cp v lp t gch ceramic chng trn 300x300mm bao gm va cn nn, vt liu ph


Supply and install non slip ceramic tile 300x300mm including screeding, submaterials
Cho phng rc
To trash/garbage room

14.08

UNIT

96 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

14.09

14.10
14.11
14.12

14.13

Cho khu vc v sinh chung


To public toilet
Lp cng b mt hardener dy 2mm cho nh xe, ng xe chy
2mm hardener layer to parking area, drive way
Lp cng b mt hardener 5kg/m2, x rnh chng trt cho ram dc
Hardener layer 5kg/m2 add groving for anti slip for ramps
Lp cng b mt hardener 50mm
Motar screeding with hardener 50mm
Cho phng E&T, phng M&E
Cung cp v lp t gch ceramic 400x400x10mm, khe joint 20mm bc 3x3m bm silicone hoc bitume,
bao gm keo dn dy 5mm v vt t ph khc.
Supply and install 400x400x10 ceramic tile, joint 20mm width each side 3x3m fill by silicone or bitume,
including 5mm thk glue bond

3.Tower

m2

65

m2

6,775

m2

109

m2

153

m2

2,857

m2

397

3,007

Cung cp v lp t gch ceramic 400x400x10mm, bao gm va lt v vt t ph khc.


Supply and install 400x400x10 ceramic tile, including submaterial

Cho mi
To upper roof
14.15 Ron sn 10mmx10mm
Hon thin tng
Wall finishing
14.16

Quantity

Cung cp v lp t gch ceramic chng trn 300x600mm bao gm va cn nn, vt liu ph


Supply and install nonslip ceramic tile 300x600mm including screeding, submaterials

Cho sn thng
To lower roof terrace
14.14

UNIT

Cung cp v lp t granite kch thc 600x600mm bao gm mc treo v vt liu ph khc


Supply and install granite stone polish finish size 600x600mm including hangsing stub and all sub materials

97 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION
Cho snh chnh, snh thang my, khu hm th
To entrance lobby, lift lobby, mail box area

UNIT
m2

Cung cp v lp t gch ceramic kch thc 300x600x10mm cho ca thang my, bao gm va mc treo v
vt liu ph khc, chi tit theo bn v A14-02
14.17
Supply and install granite stone size 300x600x10mm to lift door opening, including Hanging stud and all sub
materials, detailed as drawing A14-02
14.18

3,126

m2

80

40

2,762

4,056

361

61

49

Cung cp v lp t len chn tng ceramic100mm cao bao gm va v vt t ph khc


Supply and install ceramic skirting 100mm height and sub materials
Cho phng kho
To storage
Cho phng pht in, my bin p
To generator, transformer room
Cho phng qun l ta nh
To building management room
Cho phng bm
To pump room
Cho sn phi, logia, ban cng
To laundry, logia, balcony
Cho hnh lang chung
To common corridor
Khu vc ht thuc tng
To smoke lobby of typical floor
Cho phng qut
To fan room
Cho phng my thang my
To lift motor room
Cho phng bo v
To guard house
Cho tng parapet
To parapet wall

3.Tower

Quantity

2
m

849

98 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

14.19

Cung cp v lp t gch ceramic 300x300mm cho tng b cn bng, bao gm vt t ph


Supply and install ceramic tile 300x300mm to wall of balancing tank including submaterials

m2

61

14.20

Cung cp v lp t gch ceramic n cao 1.5m cho tng phng rc bao gm vt t ph


Supply and install ceramic tile to wall of trash room including submaterials

m2

433

m2

215

14.21

14.22

Cung cp v lp t gch ceramic 300x600mm cho tng, bao gm vt liu ph


Supply and install ceramic tile 300x600mm to wall including submaterials
Cho khu vc v sinh chung
To public toilet
Cung cp v lp t tng v trn cch m dy 100mm bao gm: m mt cao su 6mm, khung thp
U1200x1200, Rock wool D=100kgm3, vi chng chy, tole soi l 0.5mm
Cho phng my pht in
To generator room

m2

87

m2

32,846

m2

63,315

m2

6,408

TNG
SUB TOTAL
CNG TC SN
15.0
PAINTING WORKS
Sn tng 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn v v tiu
chun k thut
15.01
Wall painting 3 layer including skimcoat, primer and coat layer, all submaterials, refer to drawings and technical
specification
Sn tng, ct, dm trong nh
Painting for internal brick wall, column, beam
Sn tng, ct, dm ngoi nh
Painting for external brick wall, column, beam
Sn cho ca, ca s
Painting for door & window opening

3.Tower

99 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

Sn trn b tng 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn v v


tiu chun k thut
15.02
Painting for gypsumboard ceiling 3 layer including skimcoat, primer and coat layer, all submaterials, refer to
drawings and technical specification

15.03
15.04

15.05

15.06
15.07

3.Tower

Sn trn trong nh
Painting for internal ceiling
Sn trn ngoi nh nh
Painting for external ceiling
Sn cho cu thang
Painting for staircase
Sn nc ni tht cho trn thch cao khung chm
Interior emulsion paint for concealed gypsum board
Vch sn phn quang cho ch u xe t
Reflective painting to Car Parking lot
Tng trt
Ground Floor
Vch sn phn quang cho ch u xe my
Reflective painting to Bike Parking lot
Tng trt
Ground Floor
Tng lng
Mezzanine Floor
Sn k hiu phn quang ch dn ng giao thng
Reflective painting for driveway indicated symbol
Sn nh phn quang s k hiu tng v tr u xe
Reflective Painting for car parking unit
Cho t
For car
Cho xe my
For motobkie

m2

8,459

m2

3,376

m2

1,903

m2

6,733

lot

114

lot

48

lot

1,094

Item

lot

114

lot

1,142

100 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
Tower ( Excluded Slab of GF)
Item No. DESCRIPTION

UNIT

Quantity

TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

3.Tower

101 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

102 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,131,593
2,131,593

378,954,566
343,698,022

2,131,593
2,131,593

315,475,733
315,475,733

2,041,124

702,310,015

2,143,180

4,288,504,003

2,041,124

669,488,738

2,143,180

2,039,879,115

1,976,527
2,075,353

323,972,514
1,521,233,881

1,976,527

627,112,435

REMARK

103 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)
1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055
1,760,055

AMOUNT
(VND)
821,995,837
1,197,407,125
553,428,250
601,586,700
9,589,270,871
628,269,129
178,821,558

1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055
1,760,055

1,039,655,936
1,576,522,909
587,321,875
655,293,512
10,619,888,507
717,257,495
79,202,462

1,676,243
1,676,243
1,676,243
1,676,243
1,760,055
1,760,055

972,221
9,085,235
21,774,391
5,816,562
406,643,040
263,022,576

1,676,243

606,866,864

1,676,243

40,347,159

REMARK

104 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

1,585,026

188,665,702

1,847,332

562,697,361

1,946,252
1,946,252

7,473,607
6,266,931

2,115,130

36,591,750

19,165
19,165

5,006,141,327
6,543,166,201

19,437
19,437

2,953,440,688
1,913,985,857

REMARK

105 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

19,016

1,533,546,573

19,016

2,241,285,656

19,016

1,361,150,225

19,016

1,460,981,726

19,016

21,913,220,019

19,016

1,476,950,485

19,016

234,021,212

19,016

1,660,164,891

19,016

2,310,011,796

19,016

41,005,318

19,016

109,911,809

19,016

10,473,772

19,016

6,016,848

19,016
19,016
19,016
19,016
19,016

43,117,054
56,918,971
56,604,637
56,604,637
2,299,200,768

19,016

834,093,968

REMARK

106 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

19,437

32,817,715

19,016

92,906,047

19,016

312,351,660

19,165

659,638,593

20,805
20,805
20,805
20,805

853,510,664
979,745,867
3,918,983,468
1,032,758,556

REMARK

107 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

210,603
221,133
221,133

1,224,390,330
3,757,365,949
457,003,117

210,603
221,133
221,133

1,021,158,211
4,142,801,455
276,186,764

201,760

665,249,591

201,760

875,854,259

201,760

442,997,346

201,760

476,572,150

211,848

8,159,060,951

211,848

528,813,745

211,848

262,801,068

201,760

834,021,438

201,760

1,230,745,236

201,760

483,181,792

201,760

540,322,108

211,848

8,243,876,219

REMARK

108 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

211,848

575,530,357

211,848

79,451,289

201,760

5,056,094

201,760

4,327,742

201,760
201,760
201,760
211,848

2,747,965
3,968,610
21,634,674
1,163,220,760

201,760

506,412,384

210,603

27,603,766

201,760

41,544,305

201,760

531,821,979

210,603

1,356,489,101

REMARK

142,475,188,077

3.Tower

109 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,000,000

304,860,000

2,500,000

87,575,000

REMARK

110 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

2,500,000

AMOUNT
(VND)

REMARK

297,875,000

690,310,000

3.Tower

191,198

5,353,531

191,198

4,330,624

211,443

720,725,343

211,443

795,168,155

211,443

27,468,588

211,443

1,257,531,033

211,443

1,634,024,708

111 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

211,443

1,092,890,774

211,443

53,547,994

211,443

6,451,132

401,412

202,801,322

401,412

389,674,619

401,412

71,061,949

401,412

87,752,656

401,412

26,701,920

401,412

23,940,206

180,000

6,264,000

155,686

1,055,008,108

REMARK

112 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

155,686

16,396,880

83,378

14,760,328

83,378

18,227,167

17,595

3,114,885

17,595

3,846,495

176,517

1,326,823,298

176,517

520,583,450

176,517

26,458,198

176,517

20,085,919

176,517

31,917,882

REMARK

113 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

83,378

2,272,872

83,378

2,502,160

25,000

3,747,250

REMARK

9,451,433,449

3.Tower

211,443

582,720,585

211,443

638,922,192

211,443

84,002,160

57,808

159,314,450

143,300

394,923,261

246,145

678,356,464

114 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

176,517

486,467,926

176,517

70,126,846

REMARK

3,094,833,884

3.Tower

341,000

189,722,170

341,000

115,813,830

341,000

309,587,080

341,000

297,161,040

341,000

5,884,186,880

341,000

268,448,840

278,583

26,100,421

278,583

6,978,499

278,583

96,637,582

278,583

615,668

278,583

1,939,114,463

115 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

278,583

9,014,939

341,000
341,000

405,605,860
362,800,130

341,000

206,052,660

341,000

195,982,930

341,000

3,692,184,320

341,000

99,449,240

278,583

183,544,267

278,583

124,231,206

278,583

237,934,769

278,583

247,270,078

278,583

5,713,755,166

278,583

19,545,368

REMARK

20,631,737,405

3.Tower

116 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

92,181

5,787,486,220

92,181

419,738,397

83,378

8,904,818,618

83,378

160,996,220

96,353

825,477,754

96,353

327,331,918

96,353

192,386,427

REMARK

16,618,235,553

3.Tower

117 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,000,000

6,600,000

1,500,000

274,890,000

2,367,849

410,324,635

2,367,849

3,912,823,898

1,691,321

203,973,319

1,522,189

40,870,773

1,437,623

85,567,315

1,054,945

6,962,637

1,054,945

20,107,252

1,054,945

432,105,472

REMARK

118 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

678,179

2,251,554

753,532

155,951,012

1,054,945

6,076,483

1,054,945

45,415,382

1,054,945

57,916,481

1,054,945

107,973,621

1,054,945

910,797,315

738,462

41,390,767

1,054,945

50,078,239

REMARK

119 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

191,970

21,884,580

985,000

244,280,000

985,000

273,830,000

1,361,111

219,043,611

1,361,111

270,507,222

2,177,778

788,355,556

REMARK

8,589,977,124

3.Tower

120 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,800,000

4,820,832,000

3,000,000

5,659,920,000

3,000,000

19,650,000

REMARK

121 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,400,000

580,608,000

2,400,000

80,640,000

2,400,000

508,032,000

REMARK

122 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,400,000

501,984,000

2,400,000

13,104,000

2,400,000

1,708,560,000

REMARK

123 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,400,000

60,480,000

1,886,000

22,632,000

1,886,000

16,577,940

1,886,000

39,228,800

1,886,000

7,845,760

1,886,000

29,817,660

REMARK

124 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

1,886,000

10,901,080

1,886,000

3,375,940

1,886,000

27,460,160

1,886,000

332,690,400

1,886,000

1,231,180,800

1,886,000

624,643,200

1,886,000

8,958,500

1,886,000

2,027,827,200

REMARK

125 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

1,886,000

348,532,800

1,886,000

392,438,880

1,886,000

7,694,880

1,886,000

660,100,000

1,886,000

4,809,300

1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000

25,423,280
100,278,620
61,860,800
45,735,500
17,728,400
15,748,100
19,708,700
19,086,320
22,235,940

REMARK

126 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000
1,886,000

AMOUNT
(VND)
16,257,320
28,912,380
20,029,320
13,107,700
1,923,720
22,292,520
15,748,100
22,103,920
25,423,280
10,599,320
57,579,580
27,705,340
80,381,320
112,367,880
96,072,840
59,258,120
43,811,780
41,095,940
18,897,720
73,139,080
71,026,760
18,954,300
19,256,060
17,162,600

3,000,000

51,030,000

REMARK

127 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,653,489

15,082,552,499

3,653,489

3,825,422,192

3,653,489

2,589,410,329

3,653,489

548,023,350

3,010,566

66,382,980

3,010,566

22,759,879

REMARK

128 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,010,566

12,644,377

3,010,566

11,379,939

2,980,000

589,896,960

2,980,000

596,190,720

2,980,000

783,859,200

2,980,000

619,649,280

2,980,000

560,716,800

REMARK

129 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,980,000

306,677,760

2,980,000

805,047,000

2,980,000

392,501,760

2,980,000

27,052,440

3,200,000

236,192,000

REMARK

130 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,200,000

1,042,656,000

3,200,000

299,104,000

3,200,000

311,008,000

3,200,000

407,616,000

3,200,000

322,144,000

3,200,000

288,672,000

3,200,000

159,232,000

3,200,000

445,472,000

3,200,000

221,152,000

3,200,000

127,808,000

REMARK

131 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

3,200,000

101,920,000

3,200,000

128,096,000

3,200,000

87,392,000

3,200,000

39,776,000

3,200,000

314,944,000

2,700,000

39,042,000

2,100,000

5,519,976,000

REMARK

132 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,100,000

1,002,456,000

2,100,000

2,205,000

2,100,000

12,894,000

2,100,000

8,064,000

2,100,000

6,048,000

REMARK

133 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,100,000

3,144,540,000

7,500,000

4,155,000,000

6,800,000

7,636,400,000

6,800,000

27,200,000

987,250

86,878,000

1,487,250

14,872,500

520,950

87,519,600

890,950

73,948,850

1,487,250

2,974,500

REMARK

134 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,500,000

847,500,000

987,250

11,847,000

16,673,132

150,058,188

16,673,132

11,237,690,968

5,144,852

2,850,248,097

14,291,256

1,929,319,560

16,332,864

408,321,600

8,170,399

57,192,795

6,859,803

20,579,409

10,289,704

20,579,409

10,289,704

10,289,704

REMARK

135 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

5,000,000

40,000,000

5,000,000

40,000,000

5,000,000

40,000,000

5,000,000

40,000,000

5,000,000

40,000,000

5,000,000

20,000,000

5,000,000

30,000,000

5,000,000

40,000,000

5,000,000

5,000,000

1,159,545

955,465,080

1,159,545

1,025,037,780

1,159,545

3,478,635

1,159,545

4,638,180

REMARK

136 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

1,159,545

4,638,180

1,159,545

1,159,545

1,159,545

236,547,180

REMARK

94,305,429,086

185,627

11,980,337

185,627

56,462,024

185,627

143,470,751

185,627

731,207,063

339,078

500,115,874
1,443,236,048

3.Tower

137 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

101,004

207,646,711

101,004

4,274,482

17,595

9,713,804

17,595

175,776

101,004

3,603,497,614

101,004

298,975,388

303,012

80,994,974

364,636

46,560,371

364,636

9,651,915

REMARK

138 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

364,636

19,369,464

364,636

22,957,483

364,636

16,623,755

364,636

10,942,726

364,636

9,939,977

364,636

8,109,505

364,636

17,458,772

458,372

200,010,619

458,372

1,851,754,097

458,372

686,095,783

458,372

138,946,302

458,372

220,784,038

REMARK

139 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

458,372

29,583,328

151,282

1,024,883,834

181,282

19,839,449

453,845

69,506,291

525,990

1,502,774,741

525,990

208,965,345

50,000

150,338,500

REMARK

140 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

2,219,040

6,936,186,470

458,372

36,486,411

122,492

4,884,985

122,492

612,461

122,492

334,403

122,492

273,157

122,492

338,302,357

122,492

496,783,860

122,492

44,269,870

122,492

7,521,015

122,492

5,962,915

122,492

229,060

122,492

103,981,094

REMARK

141 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

364,636

22,308,430

364,636

157,825,400

458,372

98,513,309

206,254

17,931,686

REMARK

18,742,781,929

3.Tower

63,636

2,090,189,595

129,228

8,182,071,491

63,636

407,801,471

142 of 645

BREAKDOWN
Material

3.Tower

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

63,636

538,319,044

129,228

436,302,349

63,636

121,081,662

63,636

428,474,819

100,000

11,400,000

80,000

3,840,000

80,000

87,520,000

50,000,000

50,000,000

100,000

11,400,000

80,000

91,360,000

REMARK

143 of 645

BREAKDOWN
Material

Labor

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

12,459,760,431
328,502,922,986

3.Tower

144 of 645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITIES
EXTERNAL WORKS

Item

1.0
1.01
1.02
1.03
1.04

2.0
2.01

2.02

2.03

2.04

2.05

2.06

2.07

2.08
2.09

3.0
3.01

3.02

3.03

3.04

3.05

3.06

3.07

3.08

3.09

3.10

3.11

3.12

3.13

3.14

4.0
4.01

4.02

4.03

4.04

4.05

4.06

4.07

4.08

5.0
5.01

5.02

5.03

5.04

5.05

5.06
5.07

5.08

5.09

6.0
6.01

6.02

6.03

6.04

6.05

6.06

6.07

6.08
6.09

6.10

7.0
7.01
7.02

7.03
7.04

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITIES
EXTERNAL WORKS

DESCRIPTION
Khi lng c tnh ng theo kch thc hnh hc trn bn v, bt c cc phn hao ht, bin php thi
cng nou c bao gm trong gi khng bao gm trong khi lng
Quantity is caculated in net plan in the drawings, All allowance for watage, construction method... is included
in the unit price not including in Q'ty

Nh thu cn c k bn v thit k & yu cu k thut theo "Tiu chun k thut" trong Hng dn nh
thu v Tiu chun thit k nh km m bo tt c hng mc, khi lng cng vic theo yu cu
bao gm trong gi thu
The Tenderer should read carefully the design drawings & the Specification as " Specification" in Instruction
to Tender & "Design Specification" attachment for ensure All items & Q'ty of Works included in this package
VA H, U XE NGOI TRI
SIDE WALK AND MOTOR PARKING
Lp lng nn to dc 2%
Screed min 2% sloping
Lp ct ti nc m k
Sand to be watered and damped
Gch b tng lt va h dy 70mm
70mm thk concrete pavers
Lp hon thin harderner 5kg/m2 c x rnh chng trt cho ng xe chy ngoi nh
Hardener layer 5kg/m2 add groving for external drive way
TNG
SUB TOTAL
TAM CP & RAMP DC NGOI NH
EXTERNAL STEPS & RAMPS
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho Ram dc tng trt
To ramp at ground floor
Cho Ram dc tng 2
To ramp at 2nd floor
Cho bc tam cp ngoi nh
To outsite threestep
Cho thang ngoi nh khu vc tng 2
To outsite stairs at 2nd floor
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho Ram dc tng trt
To ramp at ground floor
Cho Ram dc tng 2
To ramp at 2nd floor
Cho bc tam cp ngoi nh
To outsite threestep

Cho thang ngoi nh khu vc tng 2


To outsite stairs at 2nd floor
B tng B20
Concrete grade B20
Cho Ram dc ngoi nh tng trt
To ramp at ground floor
Cho Ram dc ngoi nh tng 2
To ramp at 2nd floor
Cho bc tam cp ngoi nh
To outsite threestep
Cho thang ngoi nh khu vc tng 2
To external stair at 2nd floor
Cung cp v lp t lan can Inox cho ng dc ngi tn tt
Supply and install inox handrail for handicaped people
Lan can thp cho ram dc (bao gm tay vn ng thp m km D50 dy 3mm v 5x5mm, tr ng l ng thp
m km 25x25mm)
Railing for ramp (including galv steel handrail D50, 3mm thick and galv steel baluster 25x25mm in paint
finish)
Chng thm cho ram dc ngoi tri
Waterproof for ramps
Lan can thp cho thang ngoi tri (bao gm tay vn ng thp m km D50 dy 3mm v 5x5mm, tr ng l
ng thp m km 25x25mm)
Railing for outdoor staircases (including galv steel handrail D50, 3mm thick and galv steel baluster 25x25mm
in paint finish)
Cung cp v lp t granite 600x600 cho bc tam cp
Supply and install granite stone 600x600 to steps
Cung cp v lp t granite 900x900 cho ng i ni b tng 1
Supply and install granite stone 900x900 to ground floor arcade
TNG
SUB TOTAL
PHNG GAS
GAS ROOM
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho sn mi phng gas
To slab of gas room
Cho dm phng gas
To beam of gas room
Cho ct phng gas
To column of gas room
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho sn mi phng gas
To slab of gas room
Cho dm phng gas
To beam of gas room
Cho ct phng gas
To column of gas room
B tng B20
Concrete grade B20
Cho sn mi phng gas
To slab of gas room

Cho dm phng gas


To beam of gas room
Cho ct phng gas
To column of gas room
Xy tng gch c dy 200mm va xi mng mc 75
External brick wall thk.200mm, cement mortar M75
Cho phng gas
To gas room
Lp chng thm cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Chng thm cho mi phng Gas
Waterproofing for gas room
Va xi mang mc 100 dy 20mm bo v lp chng thm, nh dc v l thu nc
Cho mi phng gas
To roof of gas room
Cung cp v lp t ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao gm khung bao
dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c cc vt liu
ph, chi tit tham chiu bn v s A9-2
Supply and install 60 minutes install fire-resitance steel single leaf door overall size W1000mmxH2100mm
comprise of frame 50x100mm, door 46mm, powder coated, white color, thickness of steel 1.2mm and all
submaterials, refer to drawing no. A9-02
Ca phng gas, DF
Entry door at gas room, DF
Cung cp v lp t louver nhm c nh h 76, kch thc W680xH1900 sn tnh in mu xm, bao gm
ph kin v vt t ph, chi tit theo bn v A9-03
W11 phng Gas
W11 at generator room
LV14 phng Gas
LV14 at generator room
Cung cp v lp t ph kin ca thp 1 cnh chng chy 60p kch thc W1000mmxH2100mm bao gm
khung bao dy 50x100mm, cnh dy 46mm sn tnh in mu trng, dy ca thp l 1.2mm, v tt c
cc vt liu ph, chi tit tham chiu bn v s A9-2
Supply and install accessories for 60 minutes install fire-resitance steel single leaf door overall size
W1000mmxH2100mm comprise of frame 50x100mm, door 46mm, powder coated, white color, thickness of
steel 1.2mm and all submaterials, refer to drawing no. A9-02
Ca phng gas, DF
Entry door at gas room, DF
Cung cp v lp t gch ceramic chng trn 300x300mm bao gm va cn nn, vt liu ph
Supply and install non slip ceramic tile 300x300mm including screeding, submaterials
Cho sn phng gas
To gas room
Cung cp v lp t len chn tng ceramiccao 100mm cho tng phng gas bao gm va v vt t ph
khc
Supply and install ceramic skirting 100mm height to wall of gas room and sub materials

Va xi mng ct t l 1:3 mc #75 vi do c chp thun


Cement and sand 1:3 grade #75 with an approved plasticiser
Lp trt 15mm cho
15mm plastering layer to
Cho tng , ct ni tht phng gas
To interior wall, column of gas room
Cho dm v trn phng gas
To beam and ceiling of gas room
Cho tng , ct ngoi tht phng gas
To exterior wall, column of gas room
Sn tng 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn v v tiu
chun k thut
Wall painting 3 layer including skimcoat, primer and coat layer, all submaterials, refer to drawings and
technical specification
Sn tng ngoi tht cho phng gas
External wall painting for gas room
Sn tng ni tht cho phng gas
Internal wall painting for gas room
Sn trn 3 lp bao gm lp b, sn lt v sn ph, cc vt liu ph cn thit, tham chiu bn v v tiu
chun k thut
Painting for concrete ceiling 3 layer including skimcoat, primer and coat layer, all submaterials, refer to
drawings and technical specification
Cho phng gas
To gas room
TNG
SUB TOTAL
BN HOA, THNG GI
BED FLOWER, AIR VENT
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho bn hoa v hp thng gi tng trt
To bedflower and airvent at ground floor
Bn hoa ngoi nh khu vc tng 2
To bedflower and airvent at 2nd floor
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho bn hoa v hp thng gi tng trt
To bedflower and airvent at ground floor
Bn hoa ngoi nh khu vc tng 2
To bedflower and airvent at 2nd floor
B tng B20
Concrete grade B20
Cho bn hoa v hp thng gi tng trt
To bedflower and airvent at ground floor
Bn hoa ngoi nh khu vc tng 2
To bedflower and airvent at 2nd floor
Lp chng thm cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Bn hoa ngoi nh khu vc tng trt
External Bedflower at ground floor
Bn hoa ngoi nh khu vc tng 2
External Bedflower at 2nd floor

Cho hp thng gi
To airvent
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
Lp trt 15mm cho
15mm plastering layer to
Bn hoa ngoi nh, hp thng gi khu vc tng trt
To external bedflower and arivent at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflowers at 2nd floor
Lt granite
supply and install granite stone
Bn hoa ngoi nh khu vc tng trt
External bedflower at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflower at 2nd floor
p granite cho
Supply and install granite stone to
Bn hoa ngoi nh khu vc tng trt
External bedflower at ground floor
Bn hoa ngoi nh khu vc tng 2
External bedflower at 2nd floor
Sn hp thng gi tng trt
airvent at ground floor
TNG
SUB TOTAL
H BI
SWIMMING POOL
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
B tng B30 c ph gia chng thm
Concrete grade B30 with waterproofing additive
Cho y b
To bottom slab of swimming pool
Cho tng b
To wall of swimming pool
Cho ct b bi
To column at swimming pool
Cung cp v lp t np rng 300 cho mng thu nc cho h bi trn tng 2

Chng thm sika inertol poxitar F ln 4 mt tng chung quanh b, c trm gc b phng rn nt.
Layers of water proofing membrane, Sika inertol poxitar F, to continue up 4 adjacent walls, fill corner to avoid
crack
Cho y b bi
Cho tng b bi
Mch ngng chng thm b bi
Water stop to swimming pool
Lp chng thm cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Qut chng thm cho ch tm sen ngoi tri
Waterproof materials to outdoor shower
Cung cp v lp t gch ceramic 300x600 cho khu vc quanh b bi, khu vc tm sen tng 2
Supply and install ceramic tile 300x600 for area around swimming pool,spray bath area at 2nd floor
Gch mosaic cho y v tng b bi
Supply and install mosaic tile for swimming pool's wall and slab
TNG
SUB TOTAL
CNH QUAN V KHNG GIAN CNG CNG KHC
CNH QUAN
Sn xut, lp dng vn khun bao gm c phng n thi cng cn thit
Producing and installing formwork includng the construction methodology costs
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
Sn xut, lp dng ct thp
Producing and installing reinforcement
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
B tng B20
Concrete grade B20
Cho gh ngoi tri khu vc tng 2
To outside benches at 2nd floor
Lp chng thm 2 lp cun cao 300mm ln tng xung quanh
Layer of water proofing membrane to continued 300mm up each adjacent wall, fill corner to avoid crack.
Gh ngoi nh khu vc tng trt
To external benches at ground floor
Cho gh ngoi tri khu vc tng 2
To external benches at 2nd floor
Chng thm cho li do chung ngoi tri
Waterproof for common outdoor walkway
Chng thm cho khu sn chi tr em, khu BBQ
Waterproof for children space, BBQ family area
Khu sn g h bi Fsp
Wood to Pool Fsp
Sn quanh khu vc BBQ
Adjacence floor around BBQ
Lt g, bao gm lin kt v vt t ph khc
supply and install wood including connection and submaterial

Gh ngoi nh khu vc tng trt


To external benches at ground floor
Cho gh ngoi tri khu vc tng 2
External benches at 2nd floor
Cung cp v lp t sn g conwood bao gm va cn nn v vt t ph
Supply and install conwood flooring including mortar and submaterial
Khu vc BBQ ngoi tri tng 2
External BBQ area at 2nd floor
Khu sn g h bi Fsp
Wood to Pool Fsp
Sn g quanh khu vc BBQ
Wood floor to adjacence of BBQ
Cung cp v lp t sn cao su ngoi tri, bao gm va cn nn mc 100 dy 20mm v vt t ph khc
Supply and install outdoor rubber flooring, including sreeding mortar grade 100, 20m thickness and
submaterial
Cho khu vc vui chi tr em
To Children's play
p cho gh ngoi tri khu vc tng 2
Wall stone to external Benches at 2nd floor
Cung cp v thi cng h cy to cho khu vc landscape (lp si, lp vi a sinh hc, lp t, cy)
Supply and install big tree for landscape area
Cung cp v thi cng h thm c cho khu vc landscape (lp si, lp vi a sinh hc, lp t, cy)
Supply and install grass for landscape area
Cho khu vc tng trt
To ground floor
Cho khu vc cnh quan v b bi tng 2
To landscape and swimming pool arrea at 2nd floor
TNG
SUB TOTAL
CC CU KIN NGOI NH KHC
MISCELLANEOUS EXTERNAL WORKS
Cung cp v lp t cnh cng bo v t ng
supply and install guard post at ground floor
Va xi mng ct t l 1:3 mc #75 vi do c chp thun
Cement and sand 1:3 grade #75 with an approved plasticiser
Lp trt 15mm cho
15mm plastering layer to
Cho tng parapet, gain v ct tng 2
Parapet wall, gain and column at 2nd floor
Cho tng parapet, gain v ct tng 3
Parapet wall, gain and column at 3rd floor
Sn tng v ct khu vc ngoi tri tng 2
Painting to parapet wall, gain and external column at 2nd floor
Sn tng v ct khu vc ngoi tri tng 3
Painting to parapet wall, gain and external column at 3rd floor
TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

UNIT

BREAKDOWN
Material
Labor

Quantity

UNIT PRICE
(VND)

m2

2,935

102,006

m2

1,229

9,974

m2

2,796

257,156

m2

1,229

181,282

m2

201,760

m2

41

201,760

m2

55

201,760

m2

22

201,760

kg

418

19,016

kg

672

19,016

kg

1,848

19,016

kg

285

19,016

m3

1,585,026

m3

1,585,026

m3

19

1,585,026

m3

1,585,026

28

1,054,945

33

1,054,945

m2

47

211,443

13

1,054,945

m2

273

2,219,040

m2

163

2,219,040

m2

21

201,760

m2

17

201,760

m2

15

201,760

kg

253.80

19,016

kg

156.96

19,016

kg

161.98

19,016

m3

1,585,026

m3

1,585,026

m3

1,585,026

m2

38

707,268

m2

16

211,443

m2

17

111,170

m2

2,400,000

m2

1,886,000

m2

1,886,001

set

5,570,650

m2

12

364,636

122,492

m2

35

92,181

m2

18

92,181

m2

55

92,181

m2

55

129,228

m2

35

63,636

m2

18

63,636

m2

1,162

201,760

m2

2,101

201,760

kg

7,740

19,016

kg

12,712

19,016

m3

70

1,585,026

m3

116

1,585,026

m2

823

211,443

m2

1,390

211,443

m2

50

211,443

m2

1,885

92,181

m2

3,389

92,181

m2

124

1,553,328

m2

242

1,553,328

m2

645

1,553,328

m2

1,274

1,553,328

m2

78

129,228

m2

325

206,216

m2

564

206,216

m2

92

206,216

kg

10,286

19,437

kg

6,231

19,437

kg

1,059.22

19,437

m3

65

2,115,130

m3

65

2,115,130

m3

2,115,130

91

766,525

m2
m2

332
185

401,412
401,412

242

191,198

m2

181

211,443

m2

317

458,372

m2

517

808,509

m2

244

201,760

kg

591.00

19,016

m3

10

1,585,026

m2

24

211,443

m2

154

211,443

m2

1,497

211,443

m2

487

211,443

m2

213

211,443

m2

143

211,443

m2

20

748,000

m2

124

748,000

m2

113

748,000

m2

188

748,000

m2

111

748,000

m2

314

590,000

m2

131

418,659

No

40

10,000,000

m2

523

140,663

m2

922

140,663

post

50,000,000

m2

227

92,181

m2

527

92,181

m2

227

129,228

m2

527

129,228

AMOUNT
(VND)

299,366,629
12,254,141
719,041,943
222,731,530
1,253,394,243

833,267
8,221,701
11,193,619
4,349,935

7,942,503
12,775,184
35,147,431

REMARK

5,428,061

6,783,913
9,747,913
30,020,402
4,945,283
29,835,954

34,950,328

9,914,572

13,482,197

605,731,349
361,570,378
1,192,873,990

4,158,264
3,417,806
2,977,971

4,826,140
2,984,677
3,080,135

2,979,850

2,282,438
1,410,674

26,939,824

3,482,470

1,834,306

5,040,000

3,036,460
16,974,009

5,570,650

4,346,461

131,679

3,203,287
1,626,993
5,031,234

7,053,288
2,211,343

1,123,171
115,723,128

234,428,433
423,985,546

147,172,550
241,717,735

111,522,463
183,165,660

174,093,885
293,988,532

10,576,390

173,796,043
312,378,057

192,410,739
376,542,240

1,002,269,359
1,978,986,472
10,121,171
5,867,155,275

66,931,522
116,361,493
18,938,876

199,923,330
121,105,888
20,588,448

137,293,092
138,117,993
8,925,849
69,753,793

133,152,342
74,273,244
46,223,913

38,328,312

145,377,261

418,071,948
1,753,367,306

49,140,551

11,238,175

15,612,511

5,051,378
32,644,718
316,450,144
103,065,881
45,098,723
30,297,698

15,251,720
93,103,560

84,868,080
140,930,680
83,177,600

185,513,700
54,844,273
400,000,000

73,579,147
129,657,066
1,869,525,605

50,000,000

20,952,721
48,579,339
29,373,624
68,103,387
217,009,072
12,269,048,620

BASEMENT
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation

Column

Column in Lift Core wall and Lift Core

Retaining Wall

Beam on grade

Beam suspended

Slab on grade

Slab suspended

Ramp

Staircase

Lintel

Tie Column, Stiffener

Planter Box

Domestic Water & FP tank

Septic tank

Balancing Tank

Swimming pool

BASEMENT

9,353
198.79 kg/m2
144.73 kg/m3

12,846

1,859,241
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete

131
m2
kg
m3
m3

907,796
6,932
363
483

m2
kg
m3

142,830
296
83.6

m2
kg
m3

18,916
226
160

m2
kg
m3

100,160
626
241

m2
kg
m3
m2

147,899
614
106
75

m2
m2
kg
m3

71,857
961
194

m2
m2
kg
m3

294,008
1,517

Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement

m3

Concrete

m3

518
95

m2
kg
m3

125,943
1,319
135

m2
kg
m3

7,683
57
125

m2
kg
m3

3,257
26
138

m2
kg
m3

276
2
113

m2
kg
m3

339
3
-

m2
kg
m3
145
m2
kg
m3

22,540
156
142

m2
kg
m3

15,737
111
-

m2
kg
m3
m2
kg

TOWER
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation

Column

Column in Lift Core wall and Lift Core

Retaining Wall

Beam on grade

Beam suspended

Slab on grade

Slab suspended

Ramp

Staircase

Lintel

Tie Column, Stiffener

Planter Box

Domestic Water & FP tank

Septic tank

Balancing Tank

Swimming pool

TOWER

68,132
47.25 kg/m2
138.17 kg/m3

23,300

3,219,466
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete

#DIV/0!
m2
kg
m3
m3

168

m2
kg
m3

602,640
3,581
132.3

m2
kg
m3

250,416
1,893
#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3
m2

204

m2
m2
kg
m3

1,589,289
7,801
#DIV/0!

m2
m2
kg
m3

Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement

m3

Concrete

m3

73
m2
kg
m3

675,838
9,198
203

m2
kg
m3

4,886
24
121

m2
kg
m3

43,864
362
138

m2
kg
m3

16,426
119
113

m2
kg
m3

34,420
305
#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3
#DIV/0!
m2
kg
m3
98
m2
kg
m3

1,688
17
#DIV/0!

m2
kg

EXTERNAL
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile Cap/Foundation

Column

Column in Lift Core wall and Lift Core

Retaining Wall

Beam on grade

Beam suspended

Slab on grade

Slab suspended

Ramp

Staircase

Lintel

Tie Column, Stiffener

Planter Box

Domestic Water & FP tank

Septic tank

Balancing Tank

Swimming pool

EXTERNAL

#DIV/0! kg/m2
117.07 kg/m3

354

41,412
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete

#DIV/0!
m2
kg
m3
m3

182

m2
kg
m3

162
1
#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3
m2

#DIV/0!

m2
m2
kg
m3

#DIV/0!

m2
m2
kg
m3

Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement

m3

Concrete

m3

#DIV/0!
m2
kg
m3

99

m2
kg
m3

3,223
32
#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3

110

m2
kg
m3

20,451
186
#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3

#DIV/0!

m2
kg
m3

131

m2
kg

17,575
134

TOTAL
Total GFA
Bulk check
Total Conrete
Pile cap Concrete
Column Concrete
Beams Concrete
Slab Concrete
Reinforcement
Pile cap/Foundation

Column

Column in Lift Core wall and Lift Core

Retaining Wall

Beam on grade

Beam suspended

Slab on grade

Slab suspended

Ramp

Staircase

Lintel

Tie Column, Stiffener

Planter Box

Domestic Water & FP tank

Septic tank

Balancing Tank

Swimming pool

TOTAL

77,485
66.08 kg/m2
140.28 kg/m3

36,500

5,120,119
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork to side
Reinforcement
Concrete
Lean concrete
Ratio Reinf. / Concrete
Formwork to side
Formwork to soffites
Reinforcement
Concrete
Ratio Reinf. / Concrete
Damproofing (groundbeam)
Damproofing (slab)
Reinforcement
Concrete

131
m2
kg
m3
m3

907,796
6,932
363
192

m2
kg
m3

745,632
3,878
127.1

m2
kg
m3

269,332
2,119
160

m2
kg
m3

100,160
626
241

m2
kg
m3
m2

147,899
614
106
190

m2
m2
kg
m3

1,661,146
8,762
194

m2
m2
kg
m3

294,008
1,517

Lean Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement
Concrete
Ratio Reinf. / Concrete
Formwork
Reinforcement

m3

Concrete

m3

518
76

m2
kg
m3

801,781
10,518
139

m2
kg
m3

15,792
114
121

m2
kg
m3

47,121
388
138

m2
kg
m3

16,702
121
113

m2
kg
m3

34,759
308
110

m2
kg
m3

20,451
186
145

m2
kg
m3

22,540
156
142

m2
kg
m3

15,737
111

m2
kg
m3

1,688
17

98

131
m2
kg

17,575
134

SUMMARY OF MEP COST


PROJECT S10-2 MIX-USE RESIDENCE
Item
1
2
3
4

Din gii
Description
M&E (plumping, electric, lighting, CCTV, PA system, transformer & sub-station
system, ventilation system...)
FIRE FIGHTING, FIRE ALARM SYSTEM
ELEVATORS SYSTEM
GAS SYSTEM
Total

Total Amount (VND)

Remark
122,443,948,952
23,950,376,982
8,759,895,768
4,461,269,545
159,615,491,247

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Electrical
Item
No.

DESCRIPTION

1.0

UNIT

ELECTRICAL
BASEMENT
DISTRIBUTION BOARD

DB.12

DB.13

DBA-PL-B

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

Enclosure and Accessories for Connecting

set

Assemply Fee

lot

DBB-PL-B

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse 2A

set

DB.14

DB.15

Copper Busbar

lot

Enclosure and Accessories for Connecting

set

Assemply Fee

lot

DBC-PL-B

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

Enclosure and Accessories for Connecting

set

Assemply Fee

lot

DBD-PL-B

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

Enclosure and Accessories for Connecting

set

Assemply Fee

lot

MAIN CABLES
5

CHT.15

Cu/XLPE/PVC Cable

CHT.16

Cu/XLPE/PVC Cable

CHT.24

Cu/Fr/PVC Cable

CHT.25

Cu/Fr/PVC Cable

CHT.26

Cu/Fr/PVC Cable

10

CHT.27

Cu/Fr/PVC Cable

11

CHT.30

Cu/PVC Cable

12

CHT.33

Cu/PVC Cable

13

CHT.35

Cu/PVC Cable

14

CHT.36

Cu/PVC Cable

15

CHT.38

Cu/PVC Cable

BUSWAY
16

BW.11

17

Al Busway

Hangers, supports, fittings and others acessories for complete

lot

CABLE TRAY
18

CT.11

Cable Tray

19

CT.12

Cable Tray

20

CT.13

Cable Tray

21

CT.14

Cable Tray

22

CT.17

Cable Tray

23

CT.19

Cable Ladder

24

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

lot

25

Sub Material for Completed Installation

lot

LIGHTING SYSTEM
Lighting Fixtures
26

LT.11

Singe Flourescent Light

set

27

LT.12

Singe Flourescent Light

set

28

LT.13

Singe Flourescent Light

set

29

LT.14

Singe Flourescent Light

set

30

LT.18

Singe Flourescent Light

set

31

LT.17

Singe Flourescent Light

set

32

LT.34

Ceiling Mounted Light

set

33

LT.19

Sensor Light

set

34

LT.35

Led Light Wall Concealed, Water Roof Ip65

set

35

LT.36

Emergency Light Supported Battery For 90 Minute

set

36

LT.37

Exit Light Supported Battery For 90 Minute

set

37

LT.38

Guide Light Supported Battery For 90 Minute

set

38

LT.41

Switch

set

39

LT.42

Switch

set

Cables and Conduits


40

CHT.28

Cu/PVC Cable

41

CHT.20

Cu/Fr/PVC Cable

42

CD.12

Galvanized Steel Conduit

43

CD.13

Flexible Conduit

Supports, fittings, Bub Material for Conduits

lot

44

SMALL POWER SYSTEM


Socket Outlet
45

SK.11

Socket Outlet c/w Junction Box

set

46

SK.12

Socket Outlet c/w Junction Box

set

Cables and Conduits


47

CHT.28

Cu/PVC Cable

48

CD.12

Galvanized Steel Conduit

Supports, fittings, Bub Material for Conduits

lot

49

GROUNDING SYSTEM
50

LN.24

Galvanized Steel Tape

51

LN.15

Earthing Point for Equipments

set

Hangers, supports, fittings and others accessories

lot

52

TELEPHONE AND DATA SYSTEM


Cable Tray
53

TEL.32

Cable Tray

54

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

lot

55

Sub Material for Completed Installation

lot

INTERPHONE SYSTEM
Carpark Access Equipments

56

INT.17

Control Equipments

set

57

INT.18

Card Reader c/w powers supply

set

58

INT.19

Barrier Control Box

set

Access Control Equipments


59

INT.21

Card Reader

set

60

INT.24

Door Lock

set

61

INT.22

Exit Push Button

set

Cables and Conduits


62

INT.30

Control Cable

63

INT.31

Control Cable

64

INT.34

PVC Conduits

Hangers, supports, fittings, sub material and others accessories for complete

lot

65

CCTV SYSTEM
Equipments
66

CCTV.18

Fix and Function Zoom Camera

set

67

CCTV.19

Rotate Base and Function Zoom Camera

set

68

CCTV.17

Dome and Function Zoom Camera

set

69

CCTV.23

Power Supply AC/DC for Camera

set

Cables and Conduits


70

CCTV.24

Coaxial Cable

71

CCTV.25

Cu/PVC Cable(Power)

72

CCTV.26

PVC Conduit

73

Hangers, supports, fittings, sub material and others accessories for complete

lot

PUBLIC ADDRESS SYSTEM


Equipments
74

PA.18

Wall Mounted Speaker

set

75

PA.19

Ceiling Mounted Speaker

set

Cables and Conduits


76

PA.20

Control Cable

77

PA.21

PVC Conduit

78

Hangers, supports, fittings, sub material and others accessories for complete

lot

79

Testing, Commissioning, Spare Part, Training and others all sub works
for system completing

item

TOTAL(ELECTRIC - BASEMENT)

UPPER FLOOR
DISTRIBUTION BOARD
1st Floor
80

DB.16

DB-R1-1

set

MCCB Panel
MCCB

set

MCCB

set

MCCB

set

Contactor

set

Contactor

set

ATS Controller

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

Meter Panel

81

DB.17

Power Meter

set

MCT

set

MCT

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

DB-R2-1

set

MCCB Panel
MCCB

set

MCCB

set

MCCB

set

Contactor

set

Contactor

set

ATS Controller

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

Meter Panel

82

DB.18

Power Meter

set

MCT

set

MCT

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

DB-R1

set

MCCB Panel
MCCB

set

MCCB

set

MCCB

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

Meter Panel

83

DB.19

Power Meter

set

MCT

set

MCT

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

DB-R2

set

MCCB Panel
MCCB

set

MCCB

set

MCCB

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

Meter Panel

84

DB.20

Power Meter

set

MCT

set

MCT

set

Copper Busbar

lot

Enclosure and accessories for Connecting

set

Assemply Fee

lot

DBA-MPL

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

85

86

DB.21

DB.22

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DBB-MPL

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DBC-MPL

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

87

88

DB.23

DB.24

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DBD-MPL

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Pilot Lamp

set

Fuse 2A

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DBA-PL-G

set

MCCB

set

MCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

89

90

DB.25

DB.26

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBB-PL-G

set

MCCB

set

MCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBC-PL-G

set

MCCB

set

MCB

set

MCB

set

91

DB.27

MCB

set

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBD-PL-G

set

MCCB

set

MCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee
92

93

94

DB.28

DB.29

DB.30

DB-SC

lot
set

MCCB

set

MCB

set

RCBO

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DB-CPL1

set

MCB

set

Cam Switch

set

Auxiliary Relay

set

Timer Relay 24h

set

Pilot Lamp

set

Cable and Accessories for connecting

lot

Enclosure

lot

Assemply Fee

lot

DB-CPL2

set

MCB

set

Cam Switch

set

Auxiliary Relay

set

Timer Relay 24h

set

Pilot Lamp

set

Cable and Accessories for connecting

lot

Enclosure

lot

Assemply Fee

lot

Mezzanine Floor
95

96

DB.31

DB.32

DBA-PL-M

set

MCCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBB-PLM

set

MCCB

set

MCB

set

MCB

set

97

98

DB.33

DB.34

RCBO

set

Contactor

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBC-PLM

set

MCCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBD-PLM

set

MCCB

set

99

DB.35

MCB

set

MCB

set

RCBO

set

Contactor

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DB-MR

set

MCCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

2nd Floor
100

DB.37

DBA-PL-2

set

MCCB

set

MCB

set

MCB

set

RCBO

set

101

DB.38

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBD-PL-2

set

MCCB

set

MCB

set

MCB

set

RCBO

set

RCBO

set

Contactor

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee
102

DB.39

DBA-2

lot
set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel

103

DB.40

Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

DBD-2

set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel
Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

3rd - 19th
104

DB.41

DBA-3 - DBA-19

set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel

105

DB.42

Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

DBB-3 - DBB-19

set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel

106

DB.43

Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

DBC-3 - DBC-19

set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel

107

DB.44

Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

DBD-3 - DBD-19

set

MCCB Panel
MCCB

set

MCB

set

Copper Busbar

lot

Enclosure and others accessoires

lot

Meter Panel

108

DB.45

Power Meter

lot

Enclosure and others accessories

lot

Assemply Fee

lot

DBA-PL-4,7,10,12,16

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

109

110

DB.46

DB.47

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBA-PL-19

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBB-PL-4,7,10,12,16

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

111

112

113

DB.48

DB.49

DB.50

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBB-PL-19

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBC-PL-4,7,10,12,16

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBC-PL-19

set

114

115

DB.51

DB.52

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBD-PL-4,7,10,12,16

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

DBD-PL-19

set

MCCB

set

MCB

set

RCBO

set

Contactor

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and accessories for Connecting

lot

Assemply Fee

lot

ELECTRICAL PANEL BOARD


116

117

118

DB.52

DB.53

DB.54

DB-S1-1

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S2-1, DB-S12-1

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S3-1 - DB-S11-1

set

119

120

121

DB.55

DB.56

DB.57

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S13-1

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S1-2

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S2-2, DB-S12-2
MCB

set
set

122

123

124

DB.58

DB.59

DB.60

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S3-2 - DB-S11-2

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-S13-2

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-CHILDREN

set

MCB

set

MCB

set

MCB

set

125

126

127

DB.61

DB.62

DB.63

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-CLUB

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-Yoga

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-Gym

set

MCB

set

128

129

130

DB.64

DB.65

DB.66

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-Community

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-A1(Apart A1)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-A2(Apart A2)

set

131

132

DB.67

DB.68

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-A3(Apart A3)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-B1(Apart B1)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee
133

134

135

DB.69

DB.70

DB.71

DB-B2(Apart B2)

lot
set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-B3(Apart B3)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-B4(Apart B4)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

136

137

138

DB.72

DB.73

DB.74

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-B5(Apart B5)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-C1(Apart C1)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-C2(Apart C2)

set

MCB

set

MCB

set

MCB

set

139

140

141

DB.75

DB.76

DB.77

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-C3(Apart C3)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-C4(Apart C4)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-D1(Apart D1)

set

MCB

set

MCB

set

142

143

DB.78

DB.79

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-D2(Apart D2)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

DB-D3(Apart D3)

set

MCB

set

MCB

set

MCB

set

RCBO

set

Copper Busbar

lot

Enclosure and accessories for connecting

lot

Assemply Fee

lot

MAIN CABLES

144

CHT.11

Cu/XLPE/PVC Cable

145

CHT.12

Cu/XLPE/PVC Cable

146

CHT.13

Cu/XLPE/PVC Cable

147

CHT.14

Cu/XLPE/PVC Cable

148

CHT.16

Cu/XLPE/PVC Cable

149

CHT.17

Cu/XLPE/PVC Cable

150

CHT.18

Cu/XLPE/PVC Cable

151

CHT.21

Cu/Fr/PVC Cable

152

CHT.22

Cu/Fr/PVC Cable

153

CHT.23

Cu/Fr/PVC Cable

154

CHT.30

Cu/PVC Cable

155

CHT.31

Cu/PVC Cable

156

CHT.32

Cu/PVC Cable

157

CHT.33

Cu/PVC Cable

158

CHT.34

Cu/PVC Cable

159

CHT.35

Cu/PVC Cable

160

CHT.37

Cu/PVC Cable

BUSWAY
161

BW.11

Al Busway

162

BW.12

Tape-Off c/w MCCB

set

Hangers, supports, fittings and others accessories for complete installation

lot

163

CABLE TRAY

164

CT.11

Cable Tray

165

CT.14

Cable Tray

166

CT.15

Cable Tray

167

CT.16

Cable Tray

168

CT.18

Cable Tray

169

CT.19

Cable Ladder

170

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

lot

171

Sub Material for Completed Installation

lot

PVC CONDUITS
172

CD.11

173

PVC Conduit

Supports, fittings and others accessories for conduit

lot

LIGHTING SYSTEM
Lighting Fixtures
174

LT.11

Singe Flourescent Light

set

175

LT.13

Singe Flourescent Light

set

176

LT.14

Singe Flourescent Light

set

177

LT.15

Singe Flourescent Light

set

178

LT.16

Singe Flourescent Light

set

179

LT.17

Singe Flourescent Light

set

180

LT.18

Singe Flourescent Light

set

181

LT.19

Sensor Light

set

182

LT.20

Downlight

set

183

LT.21

Downlight

set

184

LT.22

Downlight

set

185

LT.23

Downlight

set

186

LT.24

Downlight

set

187

LT.25

Chandeliers

set

188

LT.26

Rod Light, WaterProof, Concrete Floor Mouted

set

189

LT.27

Rod Light, WaterProof, Concrete Floor Mouted

set

190

LT.28

Column Light

set

191

LT.30

Feed Light

set

192

LT.32

Pool Light

set

193

LT.33

Pool Light

set

194

LT.34

Ceiling mounted Light

set

195

LT.35

Led Light Wall Concealed, Water Roof Ip65

set

196

LT.36

Emergency Light Supported Battery For 90 Minute

set

197

LT.37

Exit Light Supported Battery For 90 Minute

set

198

LT.38

Guide Light Supported Battery For 90 Minute

set

199

LT.40

Switch

set

200

LT.41

Switch

set

201

LT.42

Switch

set

202

LT.43

Switch

set

Cables and Conduits


203

CHT.28

Cu/PVC Cable

204

CHT.20

Cu/Fr/PVC Cable

205

CHT.39

Control Cable

206

CD.12

PVC Conduit

207

CD.13

Flexible Conduit

Supports, fittings, Bub Material for Conduits

lot

208

SMALL POWER SYSTEM


Socket Outlet and Isolator
209

SK.11

Double Socket Outet

set

210

SK.12

Double Socket Outet

set

Cable and Conduit


211

CHT.29

Cu/PVC Cable

212

CD.12

PVC Conduit

Supports, fittings, Bub Material for Conduits

lot

213

LIGHTINING PROTECTION AND GROUNDING SYSTEM


Lightining Protection System
214

LN.11

Air Terminal NLP 1100-44

215

LN.12

Led Obstruction Light

216

LN.13

Elevation Supports

217

LN.14

Lightning Counter

218

LN.16

Bare copper Cable

219

Hangers, supports, fittings, sub material for complete

Earthing Connection
220

LN.17

TestBox

set

221

LN.19

Main Earthing Bar

set

222

LN.20

Cu/XLPE/PVC Cable

223

LN.21

Cu/XLPE/PVC Cable

224

LN.22

Cu/XLPE/PVC Cable

225

LN.23

Cu/XLPE/PVC Cable

226

LN.24

Galvanized Steel Tape

227

LN.25

Cald Weld

lot

Hangers, supports, fittings, sub material and others accessories for complete

lot

228

TELEPHONE AND DATA SYSTEM


Main Distribution Frame
229

TEL.11

MDF

set

230

TEL.12

MDF A

set

231

TEL.13

MDF B

set

232

TEL.14

MDF C

set

233

TEL.15

MDF D

set

Intermediate Distribution Frame


234

TEL.16

Floor IDF

set

235

TEL.17

Apartment Termincal Block

set

236

TEL.18

Club House Terminal Block

set

237

TEL.19

Yoga Room Terminal Block

set

238

TEL.20

Gym Terminal Block

set

239

TEL.21

Community Terminal Block

set

240

TEL.22

Shop Terminal Block

set

Telephone and Data Outlet


241

TEL.23

Complex Telephone and Data Outlet

set

Telephone and Data Cable


242

TEL.24

Telephone Cable

243

TEL.25

Data Cable

244

TEL.26

Telephone Cable

245

TEL.27

Telephone Cable

246

TEL.28

Data Cable

247

TEL.29

Telephone Cable

Cable Tray and Conduits


248

TEL.30

Cable Tray

249

TEL.31

Cable Tray

250

TEL.32

Cable Tray

251

TEL.33

PVC Conduit

252

TEL.34

PVC Conduit

253

TEL.35

HDPE Conduit

Hangers, supports, fittings, sub material and others accessories for complete

lot

254

CATV SYSTEM
Main Equipments

255

CATV.11

Sub Head End Including Optic Node

set

256

CATV.12

Power Meter

set

257

CATV.13

Equipments Rack and Others accessories

set

Area Equipments

258

CATV.14

CATV Panel including Optical Node and others accessories

set

259

CATV.15

Tape Off

set

260

CATV.16

Tape Off

set

261

CATV.17

Splitter

set

262

CATV.18

Splitter

set

CATV Cable
263

CATV.19

Fiber Optic Cable

264

CATV.20

Coaxial Cable

265

CATV.21

Coaxial Cable

PVC Conduit
266

CATV.22

267

PVC Conduit

lot

Hangers, supports, fittings, sub material and others accessories for complete

lot

INTERPHONE SYSTEM
Main Equipments
268

INT.11

Center Control Unit

set

269

INT.12

PC for Programing

set

270

INT.13

Communication Card For PC

set

271

INT.14

UPS

set

272

INT.15

Power Supply

set

273

INT.16

Equipments Rack

set

Access Control Equipments


274

INT.20

Entrance Control Unit

set

275

INT.22

Exit Push Button

set

276

INT.23

Door Sensor

set

277

INT.24

Door Lock

set

Video Phone
278

INT.25

Floor Splitter Output

set

279

INT.26

Apartment Interphone(Video and Sound)

set

280

INT.27

Door Bell Button

set

Cable and Conduits


281

INT.28

Power cable and Shielded Twist Cable

282

INT.29

Power cable and Shielded Twist Cable

283

INT.30

Control Cable

284

INT.31

Control Cable

285

INT.32

Power And Signal Cable

286

INT.33

Signal Cablle

287

INT.35

PVC Conduit

Hangers, supports, fittings, sub material and others accessories for complete

lot

288

CCTV SYSTEM
Main Center Equipments

289

CCTV.11

Digital Video Recorder

set

290

CCTV.12

Monitor

set

291

CCTV.13

UPS

set

292

CCTV.14

Digital Control Keyboard

set

293

CCTV.15

Config and Programing

set

294

CCTV.16

Cable and Conduits for Connecting Equipments

lot

Equipments
295

CCTV.17

Dome and Function Zoom Camera(For Lift)

set

296

CCTV.17

Dome and Function Zoom Camera

set

297

CCTV.18

Fix and Function Zoom Camera

set

298

CCTV.19

Rotate Base and Function Zoom Camera

set

299

CCTV.20

Fix and Function Zoom Water Proof Camera

set

300

CCTV.21

Rotate Base and Function Zoom Water Proof Camera

set

301

CCTV.22

Dome Camera

set

302

CCTV.23

Power Supply AC/DC for Camera

set

Cables and Conduits


303

CCTV.24

RG-6

304

CCTV.25

Power Cable(Cu/PVC)

305

CCTV.26

PVC Conduit

Hangers, supports, fittings, sub material and others accessories for complete

lot

306

PUBLIC ADDRESS SYSTEM

Main Equipment
307

PA.11

Voice Alarm Controller

set

308

PA.12

Voice Alarm Router

set

309

PA.13

Emergency Micorphone

set

310

PA.14

Call Station

set

311

PA.15

UPS

set

312

PA.16

Equipments Rack c/w all sub material, accessories for complete

set

Area Equipments
313

PA.18

Wall Mounted Speaker

set

314

PA.19

Ceiling Mounted Speaker

set

Cables and Conduits


315

PA.20

Control Cable

316

PA.21

PVC Conduit

317

Hangers, supports, fittings, sub material and others accessories for complete

lot

318

Testing, Commissioning, Spare Part, Training and others all sub works
for system completing

item

TOTAL(ELECTRIC -UPPER)
EXTERNAL
Distribution Board
319

DB.11

DB-EXL

set

MCCB

set

MCB

set

Contactor

set

RCBO

set

KWH Meter

set

Indicator Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Accessories

lot

Assemply Fee

lot

Lighting Fixtures
320

LT.28

Column Light

set

321

LT.29

Column Light

set

322

LT.31

Feed Light

set

323

LT.37

Exit Light

set

324

LT.39

Internal Light

set

Cables and Conduits


325

CHT.19

Cu/XLPE/DSTA/PVC Cable

326

CD.14

HDPE Conduit

327

Excavation and Backfill

lot

328

Hangers, supports, fittings, sub material and others accessories for complete

lot

329

Testing, Commissioning, Spare Part, Training and others all sub works
for system completing

item

TOTAL(ELECTRIC -EXTERNAL)

TNG

SUB
TOTAL
Tng cng
cha
bao gm VAT
TOTAL (I) Excluding VAT

BREAKDOWN

QTY.

Material

Labor

UNIT PRICE

AMOUNT

(VND)

(VND)

19,485,000

2,000,000

21,485,000

21,485,000

19,086,000

2,000,000

21,086,000

21,086,000

1
16
1
2
3
3
1
1
1
1
1
14
1
2
3
3

1
1
1
1

18,486,000

2,000,000

20,486,000

20,486,000

18,685,500

2,000,000

20,685,500

20,685,500

1
14
1
2
2
2
1
1
1
1
1
15
1
2
2
2
1
1

24

121,200

30,300

151,500

3,636,000

257

171,000

42,750

213,750

54,967,095

115

356,168

89,042

445,211

51,332,771

48

447,008

111,752

558,761

26,820,504

24

546,720

136,680

683,400

16,401,600

372

890,455

222,614

1,113,069

414,569,227

20,160

5,040

25,200

151,200

64

82,440

20,610

103,050

6,626,115

29

158,880

39,720

198,600

5,719,680

18

222,360

55,590

277,950

5,003,100

93

389,280

97,320

486,600

45,302,460

683

3,000,000

500,000

3,500,000

2,390,500,000

239,050,000

239,050,000

239,050,000

272

106,800

26,700

133,500

36,248,454

141

51,732

12,933

64,665

9,141,626

123

224,400

56,100

280,500

34,381,727

36

265,200

66,300

331,500

12,018,864

19

604,800

151,200

756,000

14,735,952

134

318,240

79,560

397,800

53,393,512

47,976,040

47,976,040

47,976,040

7,996,007

7,996,007

7,996,007

404

251,400

80,000

331,400

133,885,600

31

1,326,000

80,000

1,406,000

43,586,000

251,400

80,000

331,400

994,200

1,326,000

80,000

1,406,000

1,406,000

206,400

80,000

286,400

1,145,600

10

206,400

80,000

286,400

2,864,000

424,800

80,000

504,800

2,019,200

24

800,000

80,000

880,000

21,120,000

840,000

80,000

920,000

8,280,000

32

1,284,000

80,000

1,364,000

43,648,000

18

1,176,000

80,000

1,256,000

22,608,000

18

1,176,000

80,000

1,256,000

22,608,000

14

270,000

70,000

340,000

4,760,000

300,000

70,000

370,000

370,000

10,252

8,880

2,220

11,100

113,792,760

3,084

14,724

3,681

18,405

56,756,860

2,807

14,178

6,000

20,178

56,642,137

558

5,304

6,000

11,304

6,307,632

18,884,931

18,884,931

18,884,931

250,000

80,000

330,000

1,320,000

510,000

80,000

590,000

2,360,000

279

8,880

2,220

11,100

3,096,900

92

14,178

6,000

20,178

1,856,384

556,915

556,915

556,915

75

90,000

22,500

112,500

8,424,000

12

250,000

80,000

330,000

3,960,000

3,715,200

3,715,200

3,715,200

116

265,200

331,500

38,616,435

11,584,931

11,584,931

11,584,931

1,930,822

1,930,822

1,930,822

66,300

100,000,000

2,000,000

102,000,000

102,000,000

2,000,000

150,000

2,150,000

4,300,000

17,000,000

3,000,000

20,000,000

40,000,000

1,500,000

150,000

1,650,000

6,600,000

900,000

80,000

980,000

3,920,000

708,000

80,000

788,000

3,152,000

120

25,800

10,000

35,800

4,296,000

80

21,684

10,000

31,684

2,534,720

180

14,178

6,000

20,178

3,632,055

1,089,616

1,089,616

1,089,616

8,470,800

1,500,000

9,970,800

19,941,600

13

35,000,000

1,500,000

36,500,000

474,500,000

29,325,000

1,500,000

30,825,000

123,300,000

19

175,000

80,000

255,000

4,845,000

2,267

9,000

6,000

15,000

34,004,415

853

25,344

7,603

32,947

28,115,987

460

20,630

5,158

25,788

11,872,205

3,561,662

3,561,662

3,561,662

12

2,080,800

100,000

2,180,800

26,169,600

871,200

80,000

951,200

3,804,800

617

12,048

6,000

18,048

11,137,673

265

14,178

3,545

17,723

4,700,070

1,410,021

1,410,021

1,410,021

255,885,118

255,885,118

5,373,587,482

1
6
3
12
6

444,952,900

10,000,000

454,952,900

454,952,900

9
1
1
1

9
18
9
1
1
1
1

1
5
4
10
8
9
1
1
1

439,918,900

10,000,000

449,918,900

449,918,900

9
15
12
1
1
1
1

175,674,900

6,000,000

181,674,900

181,674,900

187,302,900

6,000,000

193,302,900

193,302,900

1
6
3
1
1
1

9
18
9
1
1
1
1

1
5
5
1
1
1

9
15
12
1
1
1
1
1
1
1
1
1
3
3
1

34,513,500

2,000,000

36,513,500

36,513,500

1
1
1

34,513,500

2,000,000

36,513,500

36,513,500

34,513,500

2,000,000

36,513,500

36,513,500

1
1
1
1
1
3
3
1
1
1
1
1
1
1
1
1
3
3
1

1
1
1

34,513,500

2,000,000

36,513,500

36,513,500

35,919,000

2,000,000

37,919,000

37,919,000

1
1
1
1
1
3
3
1
1
1
1
1
1
2
22
4
1
1
3
3

3
1
1
1
1

35,520,000

2,000,000

37,520,000

37,520,000

57,810,000

2,000,000

59,810,000

59,810,000

1
1
2
20
4
1
1
3
3
3
1
1
1
1
1
1
2

22
4
1
1
3
3
3
1
1
1
1
1
1
2
20
4
1
1
4
3
3
1
1

36,520,000

2,000,000

38,520,000

38,520,000

1
1

11,299,500

2,000,000

13,299,500

13,299,500

13,411,500

2,000,000

15,411,500

15,411,500

13,411,500

2,000,000

15,411,500

15,411,500

1
10
1
3
3
1
1
1
1
1
18
36
2
1
1
1
1
1
1
18

36
2
1
1
1
1

16,322,000

2,500,000

18,822,000

18,822,000

16,607,000

2,500,000

19,107,000

19,107,000

1
1
13
1
1
1
3
3
1
1
1
1
1
1
14

1
1
1
3
3
1
1
1
1

16,521,500

2,500,000

19,021,500

19,021,500

16,322,000

2,500,000

18,822,000

18,822,000

1
1
14
1
1
1
3
3
1
1
1
1
1

1
13
1
1
1
3
3
1
1
1
1

11,583,500

2,500,000

14,083,500

14,083,500

35,925,500

2,000,000

37,925,500

37,925,500

1
4
2
1
1
1

1
1
1
12
5

1
1
1
6
3
3
1
1
1
1
1
1
12
5
1
1
1
6
3
3
1
1

35,925,500

2,000,000

37,925,500

37,925,500

1
1

28,071,200

4,000,000

32,071,200

32,071,200

28,071,200

4,000,000

32,071,200

32,071,200

35,113,600

4,000,000

39,113,600

664,931,200

1
6
1
1

6
1
1
1

1
6
1
1

6
1
1

17

1
8
1
1

8
1
1
16

35,113,600

4,000,000

39,113,600

625,817,600

35,113,600

4,000,000

39,113,600

625,817,600

1
8
1
1

8
1
1
16

8
1
1

8
1
1
17

35,113,600

4,000,000

39,113,600

664,931,200

12,599,200

2,000,000

14,599,200

72,996,000

1
8
1
1

8
1
1
5
1
8
1
1
3

3
1
1
1
1

12,798,700

2,000,000

14,798,700

14,798,700

12,599,200

2,000,000

14,599,200

72,996,000

1
9
1
1
3
3
1
1
1
5
1
8
1
1
3
3
1

1
1
1

12,798,700

2,000,000

14,798,700

14,798,700

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

1
9
1
1
3
3
1
1
1
5
1
8
1
1
3
3
1
1
1
1

1
9
1
1
3
3
1
1
1
5

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

1
8
1
1
3
3
1
1
1
1
1
9

1
1
3
3
1
1
1

12,798,700

2,000,000

14,798,700

29,597,400

11,342,100

800,000

12,142,100

24,284,200

11,610,300

800,000

12,410,300

111,692,700

1
8
1
1
1
1
2
1
7
2
1
1
1
9

1
8
2
1
1
1
1

8,798,100

800,000

9,598,100

9,598,100

9,209,000

800,000

10,009,000

20,018,000

12,152,000

800,000

12,952,000

25,904,000

1
8
1
1
1
1
2
1
4
1
1
1
1
2
1

5
2
1
1
1
9

14,176,500

800,000

14,976,500

134,788,500

11,632,500

800,000

12,432,500

12,432,500

15,016,200

800,000

15,816,200

15,816,200

1
7
2
1
1
1
1
1
8
1
1
1
1
1
1
2
4

2
1
1
1
1

15,215,700

800,000

16,015,700

16,015,700

14,080,200

800,000

14,880,200

14,880,200

15,016,200

800,000

15,816,200

15,816,200

1
2
5
2
1
1
1
1
1
1
4
2
1
1
1
1
1

2
4
2
1
1
1
1

15,016,200

800,000

15,816,200

15,816,200

22,047,500

800,000

22,847,500

1,507,935,000

22,047,500

800,000

22,847,500

1,507,935,000

1
2
4
2
1
1
1
66
1
6
1
6
1
1
1
66

1
6
1
6
1
1
1
68

22,047,500

800,000

22,847,500

1,553,630,000

21,848,000

800,000

22,648,000

1,494,768,000

1
6
1
6
1
1
1
66
1
5
1
6
1
1

1
66

21,848,000

800,000

22,648,000

1,494,768,000

21,848,000

800,000

22,648,000

1,494,768,000

21,848,000

800,000

22,648,000

1,540,064,000

1
5
1
6
1
1
1
66
1
5
1
6
1
1
1
68
1
5
1
6
1

1
1
70

21,848,000

800,000

22,648,000

1,585,360,000

21,848,000

800,000

22,648,000

45,296,000

21,848,000

800,000

22,648,000

45,296,000

1
5
1
6
1
1
1
2
1
5
1
6
1
1
1
2
1
5
1

6
1
1
1
2

21,848,000

800,000

22,648,000

45,296,000

21,848,000

800,000

22,648,000

90,592,000

22,047,500

800,000

22,847,500

45,695,000

1
5
1
6
1
1
1
4
1
5
1
6
1
1
1
2
1
6

1
6
1
1
1
2

22,047,500

800,000

22,847,500

45,695,000

22,047,500

800,000

22,847,500

91,390,000

1
6
1
6
1
1
1
4
1
6
1
6
1
1
1

984

24,480

6,120

30,600

30,110,400

544

37,920

9,480

47,400

25,785,600

768

57,000

14,250

71,250

54,720,000

96

87,840

21,960

109,800

10,540,800

480

171,000

42,750

213,750

102,600,000

1,641

237,600

59,400

297,000

487,321,164

322

62,772

15,693

78,465

25,245,015

295

68,369

17,092

85,461

25,198,005

2,862

103,054

25,763

128,817

368,630,456

2,862

261,073

65,268

326,342

933,878,417

546

20,160

5,040

25,200

13,759,200

136

33,720

8,430

42,150

5,732,400

50,191

52,680

13,170

65,850

3,305,081,828

5,523

82,440

20,610

103,050

569,160,195

1,841

113,640

28,410

142,050

261,518,738

456

158,880

39,720

198,600

90,561,600

1,712

307,200

76,800

384,000

657,574,656

441

3,000,000

500,000

3,500,000

1,543,500,000

72

14,302,800

300,000

14,602,800

1,051,401,600

259,490,160

259,490,160

259,490,160

27

106,800

26,700

133,500

3,546,428

13

265,200

66,300

331,500

4,229,940

458

344,400

86,100

430,500

197,169,000

59

385,200

96,300

481,500

28,436,909

19

700,800

175,200

876,000

16,631,736

67

318,240

79,560

397,800

26,600,488

82,984,350

82,984,350

82,984,350

13,830,725

13,830,725

13,830,725

12,764

43,973

54,966

701,582,877

210,474,863

210,474,863

210,474,863

527

251,400

80,000

331,400

174,647,800

104

251,400

80,000

331,400

34,465,600

1,326,000

80,000

1,406,000

9,842,000

92

251,400

80,000

331,400

30,488,800

206,400

80,000

286,400

2,291,200

24

206,400

80,000

286,400

6,873,600

206,400

80,000

286,400

1,145,600

515

800,000

80,000

880,000

453,200,000

250

591,600

90,000

681,600

170,400,000

10,993

664

591,600

90,000

681,600

452,582,400

175

601,200

90,000

691,200

120,960,000

36

591,600

90,000

681,600

24,537,600

22

601,200

90,000

691,200

15,206,400

12

5,000,000

200,000

5,200,000

62,400,000

69

1,500,000

150,000

1,650,000

113,850,000

16

1,500,000

150,000

1,650,000

26,400,000

20

1,500,000

150,000

1,650,000

33,000,000

184

919,200

100,000

1,019,200

187,532,800

1,495,000

150,000

1,645,000

13,160,000

16

1,500,000

150,000

1,650,000

26,400,000

49

424,800

80,000

504,800

24,735,200

18

840,000

80,000

920,000

16,560,000

439

1,284,000

80,000

1,364,000

598,796,000

216

1,176,000

80,000

1,256,000

271,296,000

26

1,176,000

80,000

1,256,000

32,656,000

194

250,000

70,000

320,000

62,080,000

10

270,000

70,000

340,000

3,400,000

13

300,000

70,000

370,000

4,810,000

250,000

70,000

320,000

320,000

82,546

8,880

2,220

11,100

916,260,600

7,715

14,724

3,681

18,405

141,994,575

4,200

46,000

11,500

57,500

241,500,000

22,861

14,178

6,000

20,178

461,291,137

1,000

5,304

6,000

11,304

11,304,000

531,705,094

531,705,094

531,705,094

112

250,000

80,000

330,000

36,960,000

17

510,000

80,000

590,000

10,030,000

6,898

13,800

3,450

17,250

118,985,567

2,299

14,178

6,000

20,178

46,394,213

13,918,264

13,918,264

13,918,264

64,000,000

1,500,000

65,500,000

65,500,000

3,000,000

500,000

3,500,000

3,500,000

5,000,000

1,000,000

6,000,000

6,000,000

4,000,000

500,000

4,500,000

4,500,000

75

222,360

55,590

277,950

20,846,250

10,034,625

10,034,625

10,034,625

2,000,000

150,000

2,150,000

4,300,000

1,890,000

500,000

2,390,000

16,730,000

482

24,480

6,120

30,600

14,749,200

30

57,000

14,250

71,250

2,137,500

60

121,200

30,300

151,500

9,090,000

30

171,000

42,750

213,750

6,412,500

1,851

90,000

22,500

112,500

208,253,925

30,000,000

7,500,000

37,500,000

37,500,000

29,917,313

29,917,313

29,917,313

113,400,000

15,000,000

128,400,000

128,400,000

46,400,000

10,000,000

56,400,000

56,400,000

46,400,000

10,000,000

56,400,000

56,400,000

46,400,000

10,000,000

56,400,000

56,400,000

46,400,000

10,000,000

56,400,000

56,400,000

72

1,700,000

500,000

2,200,000

158,400,000

554

920,000

500,000

1,420,000

786,680,000

920,000

500,000

1,420,000

1,420,000

920,000

500,000

1,420,000

1,420,000

920,000

500,000

1,420,000

1,420,000

920,000

500,000

1,420,000

1,420,000

13

920,000

500,000

1,420,000

18,460,000

270,000

60,000

330,000

2,970,000

208

206,000

61,800

267,800

55,649,108

1,578

45,000

13,500

58,500

92,299,194

6,066

27,600

8,280

35,880

217,648,080

409

270,000

81,000

351,000

143,703,261

14,166

12,000

6,000

18,000

254,993,544

153

3,420

6,000

9,420

1,439,310

20

508,800

127,200

636,000

12,704,736

518

344,400

86,100

430,500

223,145,370

265,200

66,300

331,500

3,026,595

12,046

20,630

5,158

25,788

310,642,826

153

14,178

3,545

17,723

2,707,890

150

168,036

42,009

210,045

31,506,750

175,120,250

175,120,250

175,120,250

50,000,000

10,000,000

60,000,000

120,000,000

504,000

200,000

704,000

704,000

8,000,000

2,000,000

10,000,000

10,000,000

15,000,000

2,000,000

17,000,000

136,000,000

430,000

80,000

510,000

2,040,000

72

200,000

80,000

280,000

20,160,000

16

70,000

80,000

150,000

2,400,000

578

175,000

80,000

255,000

147,390,000

1,142

45,000

13,500

58,500

66,778,452

550

10,000

6,000

16,000

8,793,600

14,166

7,000

6,000

13,000

184,162,004

152

14,178

3,545

17,723

2,693,836

269,384

269,384

269,384

100,000,000

2,000,000

102,000,000

102,000,000

47,000,000

1,000,000

48,000,000

48,000,000

10,000,000

100,000

10,100,000

10,100,000

15,000,000

100,000

15,100,000

15,100,000

15,000,000

100,000

15,100,000

15,100,000

13,000,000

300,000

13,300,000

13,300,000

18,000,000

300,000

18,300,000

73,200,000

708,000

80,000

788,000

3,152,000

1,900,000

80,000

1,980,000

7,920,000

900,000

80,000

980,000

3,920,000

144

3,200,000

150,000

3,350,000

482,400,000

554

15,213,000

150,000

15,363,000

8,511,102,000

554

1,717,000

80,000

1,797,000

995,538,000

769

77,729

12,000

89,729

69,009,023

431

77,729

12,000

89,729

38,642,476

96

25,800

10,000

35,800

3,436,800

160

21,684

10,000

31,684

5,069,440

14,014

22,080

8,000

30,080

421,526,531

4,464

17,676

6,000

23,676

105,689,664

13,313

20,630

7,000

27,630

367,835,572

110,350,672

110,350,672

110,350,672

96,025,000

5,000,000

101,025,000

505,125,000

24,362,750

2,000,000

26,362,750

131,813,750

15,000,000

1,500,000

16,500,000

16,500,000

30,600,000

500,000

31,100,000

31,100,000

50,000,000

5,000,000

55,000,000

55,000,000

5,000,000

1,000,000

6,000,000

6,000,000

12

29,325,000

1,500,000

30,825,000

369,900,000

29,325,000

1,500,000

30,825,000

246,600,000

12

8,470,800

1,500,000

9,970,800

119,649,600

35,000,000

1,500,000

36,500,000

292,000,000

47,000,000

1,500,000

48,500,000

291,000,000

53,000,000

1,500,000

54,500,000

490,500,000

12

9,000,000

1,500,000

10,500,000

126,000,000

55

175,000

80,000

255,000

14,025,000

6,525

9,000

6,000

15,000

97,880,655

3,922

25,344

7,603

32,947

129,221,785

920

20,630

5,158

25,788

23,728,784

7,118,635

7,118,635

7,118,635

75,909,600

6,000,000

81,909,600

81,909,600

75,909,600

6,000,000

81,909,600

245,728,800

4,406,400

1,000,000

5,406,400

5,406,400

20,000,000

2,000,000

22,000,000

22,000,000

15,000,000

1,000,000

16,000,000

16,000,000

13,500,000

2,000,000

15,500,000

15,500,000

12

2,080,800

100,000

2,180,800

26,169,600

181

871,200

80,000

951,200

172,167,200

5,098

12,048

6,000

18,048

92,004,661

2,971

14,178

3,545

17,723

52,650,946

15,795,284

15,795,284

15,795,284

2,677,283,709

2,677,283,709

56,222,957,886

1
1
1
1

28,126,500

2,000,000

30,126,500

30,126,500

4
1
3
3
1
1
1

59

1,500,000

150,000

1,650,000

97,350,000

19

1,500,000

150,000

1,650,000

31,350,000

122

1,543,200

100,000

1,643,200

200,470,400

13

1,176,000

80,000

1,256,000

16,328,000

27

9,598,800

600,000

10,198,800

275,367,600

2,406

44,240

11,060

55,300

133,051,800

600

11,484

6,000

17,484

10,490,400

40,000,000

4,000,000

44,000,000

88,000,000

5,245,200

5,245,200

5,245,200

44,388,995

44,388,995

932,168,895
62,528,714,264

REMARK

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Fire protection system
Item No.

DESCRIPTION

UNIT

2.0 FP SYSTEM
BASEMENT
FIIRE ALARM SYSTEM
Equipments
1

Addressable Smoke Detector

set

Conventional Heat Detector

set

Addressable Input Module

set

Addressable Control Module(for Alarm Bell)

set

Addressable Control Module(For Fan Panel)

set

Addressable Zone Module

set

Addressable Isolator Module

set

Addressable Relay Module

set

10

Fire Alarm Tellephone Outlet Type Fix

set

11

Alarm Bell

set

12

Addressable Break Glass

set

13

End Line Resistor

set

14

Fire Pump Start Button

set

Cables and Conduits


15

Control Cable

16

Control Cable

17

Telephone Cable

18

Power Cable

19

PVC Conduit

20

Supports, fittings and others accessories for conduits

lot

Cable Tray
21

Cable Tray

22

Fittings for Cable Tray such as elbow, tee, socket, reducer

lot

23

Sub Material for Cable Tray for complete

lot

24

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing

item

FIRE PROTECTION SYSTEM


SPRINKLER EQUIPMENTS
Pump
25

Electric Fire Pump

set

26

Jockey Pump

set

Equipment in Pumproom
27

Gate Valve

set

28

Gate Valve

set

29

Y-Strainer

set

30

Y-Strainer

set

31

Check Valve

set

32

Check Valve

set

33

Pressure Gauge c/w stop valve

set

34

Pressure Switch c/w Gate Valve

set

35

Flexible Joint

set

36

Flexible Joint

set

Equipments at Pressure Tank


37

Pressure Tank

set

38

Gate Valve

set

Equipment at Return Line

39

Auto Air Reliefe Valve

set

40

Gate Valve

set

41

Check Valve

set

42

Water Meter

set

Equipments at Water Tank


43

Gate Valve

set

44

Check Valve

set

45

Motorised Valve

set

46

Water Meter

set

47

Float Valve

set

48

Foot Valve

set

49

Foot Valve

set

50

Level Relay

set

Equipments at Foam Tank


51

Gate Valve

set

52

Y-Strainer

set

53

Check Valve

set

54

Gate Valve Type OS&Y

set

55

Motorised Valve

set

56

Motorised Valve

set

57

Pressure Gauge c/w stop valve

set

58

FOAM Tank

set

Equipments for Pressure Reduce Valve


59

PRV

set

60

Gate Valve

set

61

Pressure Gauge c/w Stop Valve

set

Equipments for Pressure Switch

62

Pressure Switch

set

63

Gate Valve

set

Equipments at Sprinkler Branch


64

Gate Valve Type OS&Y

set

65

Flow Switch

set

66

Gate Valve

set

67

Sign Glass

set

68

Auto Air Relief Valve

set

69

Alarm Valve

set

70

Sprinkler Upward

set

71

Sprinkler Downstream

set

HYDRANT EQUIPMENT

72

Hosereel Cabinet

set

73

Fire Extinguisher Box

set

ELECTRICAL WORKS
Electric Control Panel
74

DB-FP

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCB

set

MCB

set

Star Delta Starter

set

Star Delta Starter

set

Star Delta Starter

set

Direct Online Starter

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and others accessories

lot

Assemply Fee

lot

Cables
75

Cu/Fr/PVC Cable

76

Cu/Fr/PVC Cable

77

Cu/PVC Cable

78

Cu/PVC Cable

Cable Tray
79

Cable Tray

80

Fittings for Cable Tray such as elbow, tee, socket, reducer

lot

81

Sub Material for Cable Tray for complete

lot

PIPING-GALVANIZED STEELPIPE
82

Galvanized Steel Pipe

83

Galvanized Steel Pipe

84

Galvanized Steel Pipe

85

Galvanized Steel Pipe

86

Galvanized Steel Pipe

87

Galvanized Steel Pipe

88

Galvanized Steel Pipe

89

Galvanized Steel Pipe

90

Galvanized Steel Pipe

91

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.

lot

92

Sub Material for complete installation

lot

DRENCHER SYSTEM
EQUIPMENTS
Pump
93

Electric Fire Pump

set

94

Jockey Pump

set

Equipment in Pumproom
95

Gate Valve

96

Gate Valve

97

Y-Strainer

98

Y-Strainer

99

Check Valve

100

Check Valve

101

Pressure Gauge c/w stop valve

102

Pressure Switch c/w Gate Valve

103

Flexible Joint

104

Flexible Joint

Equipment at Drencher Branch


105

Deluge Valve

106

Sprinkler Head for Drencher System

ELECTRICAL WORKS
Cables
107

Cu/Fr/PVC Cable

108

Cu/Fr/PVC Cable

109

Cu/PVC Cable

110

Cu/PVC Cable

Piping - Galvanized Steel SCH-40(c/w fittings)


111

Galvanized Steel Pipe

112

Galvanized Steel Pipe

113

Galvanized Steel Pipe

114

Galvanized Steel Pipe

115

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.

lot

116

Sub Material for complete installation

lot

117

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing

item

TOTAL(FIRE PROTECTION - BASEMENT)


UPPER FLOOR
FIRE ALARM SYSTEM
Equipments
118

Fire Alarm Control Panel c/w accessories 8-10Loop

set

119

Fire Alarm Monitor Panel

set

120

Addressable Smoke Detector

set

121

Conventional Smoke Detector

set

122

Conventional Heat Detector

set

123

Addressable Input Module

set

124

Addressable Control Module(For Bell)

set

125

Addressable Control Module(For Fan)

set

126

Addressable Zone Module

set

127

Addressable Isolator Module

set

128

Addressable Relay Module

set

129

Fire Alarm Tellephone Outlet Type Fix

set

130

Alarm Bell

set

131

Addressable Break Glass

set

132

Fire Pump Start Button

set

133

Technical Box

set

Cables and Conduits


134

Control Cable

135

Control Cable

136

Telephone Cable

137

Power Cable

138

Communication Cable

139

PVC Conduit

140

Supports, fittings and others accessories for conduits

lot

FIRE PROTECTION SYSTEM


SPRINKLER EQUIPMENT
Valve
141

Gate Valve Type OS&Y

set

142

Gate Valve Type OS&Y

set

143

Gate Valve

set

144

Gate Valve

set

145

Gate Valve

set

146

Gate Valve

set

147

Gate Valve

set

148

Gate Valve

set

149

Auto Air Relief Valve

set

150

Auto Air Relief Valve

set

151

Pressure Gauge

set

Fire Protection Equipments


152

Flow Switch

set

153

Sign Glass

set

154

Sprinkler Head

set

155

Sprinkler Head

set

156

Sprinkler Head

set

FIRE HYDRANT EQUIPMENTS

157

Hose Reel Cabinet FH1

set

158

Hose Reel Cabinet FH2

set

159

Fire Extinguisher Box

set

160

Extinguisher

set

161

Auto Air Relief Valve c/w pressure gauge

set

PIPING - GALVANIZED STEEL-SCH-40


162

Galvanized Steel Pipe

163

Galvanized Steel Pipe

164

Galvanized Steel Pipe

165

Galvanized Steel Pipe

166

Galvanized Steel Pipe

167

Galvanized Steel Pipe

168

Galvanized Steel Pipe

169

Galvanized Steel Pipe

170

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer, maile
adpater, female adapter.

lot

171

Sub Material for complete installation

lot

Electrical Works

172

Control Cables 2Cx1.5mm2(Connecting Fire Control Panel to OS&Y


Valve)

173

PVC Conduit D20(Fire Resistance)

174

Supports, fittings and others accessories for conduits

lot

175

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing
TOTAL(FIRE PROTECTION - UPPER FLOOR)
TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

item

BREAKDOWN

QTY.

Material

UNIT PRICE
(VND)

Labor

13

1,100,000

100,000

1,200,000

357

650,000

100,000

750,000

19

1,500,000

100,000

1,600,000

18

1,300,000

100,000

1,400,000

1,300,000

100,000

1,400,000

20

1,100,000

100,000

1,200,000

1,500,000

100,000

1,600,000

1,800,000

100,000

1,900,000

2,900,000

100,000

3,000,000

18

1,800,000

100,000

1,900,000

18

950,000

100,000

1,050,000

20

230,000

100,000

330,000

175,000

50,000

225,000

2,600

60,300

6,000

66,300

86

84,132

8,000

92,132

37

12,000

6,000

18,000

473

51,810

9,000

60,810

3,195

14,178

6,000

20,178

19,340,692

###

273

412,800

103,200

42,258,852

###

7,043,142

###

516,000

46,941,609

248,400,000

15,000,000

263,400,000

44,000,000

4,000,000

48,000,000

9,214,125

500,000

9,714,125

1,254,842

80,000

1,334,842

8,837,805

500,000

9,337,805

1,864,337

80,000

1,944,337

8,963,156

500,000

9,463,156

2,850,416

80,000

2,930,416

751,250

100,000

851,250

751,250

100,000

851,250

2,597,058

500,000

3,097,058

787,430

200,000

987,430

70,000,000

3,000,000

73,000,000

1,254,842

80,000

1,334,842

3,725,460

800,000

4,525,460

9,214,125

500,000

9,714,125

8,963,156

500,000

9,463,156

36,720,000

500,000

37,220,000

3,872,084

200,000

4,072,084

4,617,818

200,000

4,817,818

8,000,000

400,000

8,400,000

16,560,000

200,000

16,760,000

26,163,387

200,000

26,363,387

7,412,464

500,000

7,912,464

1,926,481

80,000

2,006,481

6,000,000

800,000

6,800,000

9,214,125

500,000

9,714,125

8,837,805

500,000

9,337,805

8,963,156

500,000

9,463,156

5,666,667

800,000

6,466,667

16,000,000

800,000

16,800,000

16,000,000

800,000

16,800,000

751,250

100,000

851,250

120,000,000

4,000,000

124,000,000

37,500,000

800,000

38,300,000

9,214,125

500,000

9,714,125

751,250

100,000

851,250

751,250

100,000

851,250

370,477

40,000

410,477

7,083,333

300,000

7,383,333

600,000

100,000

700,000

370,477

40,000

410,477

1,500,000

100,000

1,600,000

18

1,241,820

100,000

1,341,820

27,200,000

2,000,000

29,200,000

712

89,700

80,000

169,700

208

94,900

80,000

174,900

6,000,000

2,000,000

8,000,000

700,000

150,000

850,000

254,087,850

8,000,000

262,087,850

1
1
1
2
3
1
1

1
2
3
1
38
3
1
1
1

186

356,168

89,042

445,211

65

28,636

7,159

35,795

31

158,880

39,720

198,600

11

20,160

5,040

25,200

11

123,600

30,900

154,500

500,000

###

95,000

###

1,196

576,901

144,225

721,126

34

356,981

89,245

446,226

153

245,515

61,379

306,893

100

188,672

47,168

235,840

393

147,743

36,936

184,679

454

104,691

26,173

130,864

509

91,026

22,756

113,782

683

70,875

17,719

88,594

1,079

45,730

11,433

57,163

378,277,191

###

63,046,199

###

210,000,000

15,000,000

225,000,000

44,000,000

4,000,000

48,000,000

9,214,125

500,000

9,714,125

1,254,842

80,000

1,334,842

8,837,805

500,000

9,337,805

1,864,337

80,000

1,944,337

8,963,156

500,000

9,463,156

2,850,416

80,000

2,930,416

751,250

100,000

851,250

751,250

100,000

851,250

2,597,058

500,000

3,097,058

787,430

200,000

987,430

117,675,360

2,000,000

119,675,360

28

163,800

80,000

243,800

89

68,369

17,092

85,461

37
15

20,848
-

5,212
###

26,060
-

13,800

3,450

17,250

33

576,901

144,225

721,126

84

356,981

89,245

446,226

100

188,672

47,168

235,840

91,026

22,756

113,782

25,665,059

###

4,277,510

###

255,212,926

160,000,000

3,000,000

163,000,000

70,000,000

2,000,000

72,000,000

530

1,100,000

100,000

1,200,000

2,027

650,000

100,000

750,000

650,000

100,000

750,000

168

1,500,000

100,000

1,600,000

84

1,300,000

100,000

1,400,000

15

1,300,000

100,000

1,400,000

574

1,100,000

100,000

1,200,000

84

1,500,000

100,000

1,600,000

15

1,800,000

100,000

1,900,000

84

2,900,000

100,000

3,000,000

84

1,800,000

100,000

1,900,000

86

950,000

100,000

1,050,000

84

175,000

50,000

225,000

80

60,000

20,000

80,000

29,907

60,300

6,000

66,300

2,149

84,132

8,000

92,132

11,009

12,000

6,000

18,000

864

51,810

9,000

60,810

325

60,300

6,000

66,300

28,635

14,178

6,000

20,178

173,337,600

12

7,083,333

300,000

7,383,333

68

10,625,000

250,000

10,875,000

277,791

40,000

317,791

356

370,477

40,000

410,477

10

587,983

60,000

647,983

343

803,364

80,000

883,364

1,254,842

80,000

1,334,842

3,692,820

100,000

3,792,820

90

1,034,880

100,000

1,134,880

###

3,725,460

800,000

4,525,460

751,250

100,000

851,250

80

600,000

100,000

700,000

80

1,500,000

100,000

1,600,000

704

89,700

80,000

169,700

1,745

94,900

80,000

174,900

1,870

163,800

80,000

243,800

276

6,000,000

2,000,000

8,000,000

10

6,000,000

2,000,000

8,000,000

700,000

150,000

850,000

400,000

150,000

550,000

600,000

60,000

660,000

1,127

356,981

89,245

446,226

839

245,515

61,379

306,893

2,119

188,672

47,168

235,840

1,079

147,743

36,936

184,679

1,928

104,691

26,173

130,864

1,460

91,026

22,756

113,782

4,786

70,875

17,719

88,594

6,751

45,730

806,335,590

###

174,706,044

###

4,000

60,300

15,075

75,375

4,000

14,178

3,545

17,723

37,239,041

11,433

57,163

###

838,339,607

AMOUNT
(VND)

REMARK

15,600,000
267,750,000
30,400,000
25,200,000
5,600,000
24,000,000
6,400,000
7,600,000
12,000,000
34,200,000
18,900,000
6,600,000
900,000

172,347,778
7,903,083
665,712
28,791,103
64,468,973
19,340,692

140,862,840

42,258,852
7,043,142

46,941,609

790,200,000
48,000,000

58,284,748
2,669,684
28,013,415
1,944,337
28,389,469
2,930,416
6,810,000
18,582,348
1,974,860

73,000,000
1,334,842

4,525,460
19,428,249
9,463,156
37,220,000

4,072,084
4,817,818
8,400,000
16,760,000
26,363,387
23,737,391
2,006,481
6,800,000

9,714,125
9,337,805
9,463,156
19,400,000
33,600,000
16,800,000
851,250
124,000,000

76,600,000
38,856,499
3,405,000

3,405,000
1,641,909

14,766,667
1,400,000
1,641,909
3,200,000
24,152,760
233,600,000
120,826,400
36,379,200

56,000,000

6,800,000

262,087,850

82,809,153
2,340,960
6,156,600
274,680

1,723,293

500,000
95,000

862,751,913
15,309,124
47,082,671
23,568,702
72,669,742
59,475,968
57,875,445

60,499,988
61,690,419

378,277,191
63,046,199

450,000,000
48,000,000

38,856,499
2,669,684
18,675,610
1,944,337
18,926,313
2,930,416
5,107,500
2,553,750
12,388,232
1,974,860

239,350,720
6,826,400

7,645,341

953,569
157,803

23,544,033
37,427,213
23,623,181
955,771

25,665,059
4,277,510

255,212,926

6,345,245,227

652,000,000
72,000,000
636,000,000
1,520,250,000
3,000,000
268,800,000
117,600,000
21,000,000
688,800,000
134,400,000

28,500,000
252,000,000
159,600,000
90,300,000
18,900,000
6,400,000

1,982,826,476
198,014,609
198,158,454
52,536,191
21,531,190
577,791,998
173,337,600

88,600,000
739,500,000
1,906,749
146,129,857
6,479,831
302,993,981
5,339,368
15,171,282
102,139,200

36,203,680
6,810,000

56,000,000
128,000,000
119,468,800
305,200,500
455,906,000

2,208,000,000

80,000,000

4,250,000
3,850,000
2,640,000

502,916,876
257,382,319
499,708,831
199,339,648
252,333,455
166,178,035
424,027,141

385,898,994

806,335,590
174,706,044

301,500,000
70,890,411
37,239,041

838,339,607
17,605,131,756

23,950,376,982

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - HVAC system

Item No.

DESCRIPTION

UNIT

QTY.

3.0 HVAC SYSTEM


BASEMENT
SUPPLY AIR SYSTEM
Supply Air Fan
1

SAF-B-01

set

1.0

SAF-B-02

set

1.0

SAF-B-03

set

1.0

SAF-B-04

set

1.0

SAF-B-05

set

1.0

SAF-B-06

set

1.0

SAF-B-07

set

1.0

10

SAF-B-08

set

1.0

11

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

Supply Air Grill c/w hangers, supports, submaterial for complete


12

SAG

set

72.0

13

SAG

set

4.0

14

SAG

set

8.0

15

NRD

set

8.0

Supply Air Louver c/w hangers, supports, submaterial for


complete

16

EAL

set

8.0

Supply Air Duct c/w insulation


17

Galvanized Steel Tole

m2

42.9

18

Galvanized Steel Tole

m2

694.3

19

Galvanized Steel Tole

m2

571.2

20

Galvanized Steel Tole

m2

189.2

21

Hangers, supports, fittings and others accessories for complete

lot

1.0

EXHAUST AIR SYSTEM


Exhaust Air Fan
22

EAF-B-01

set

1.0

23

EAF-B-02

set

1.0

24

EAF-B-03

set

1.0

25

EAF-B-04

set

1.0

26

EAF-B-05

set

1.0

27

EAF-B-06

set

1.0

28

EAF-B-07

set

1.0

29

EAF-B-08

set

1.0

30

EAF-B-P1

set

1.0

31

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

set

88.0

Exhaust Air Grill c/w hangers, supports, submaterial for complete


32

EAG

33

NRD

set

8.0

set

2.0

Exhaust Air Louver c/w hangers, supports, submaterial for


complete
34

EAL

35

EAL

2.0

Galvanized Steel Tole without Insulation


36

Galvanized Steel Tole

m2

681.2

37

Galvanized Steel Tole

m2

275.8

38

Galvanized Steel Tole

m2

818.3

39

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

set

1.0

MCCB

set

1.0

MCCB

set

7.0

MCCB

set

2.0

MCCB

set

2.0

MCCB

set

4.0

MCCB

set

1.0

Pilot Lamp

set

3.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

ELECTRICAL WORKS
DISTRIBUTION BOARD
40

DB-MV

Assemply Fee
41

42

43

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

3.0

MCB

set

1.0

Direct Online Starter

set

3.0

Pilot Lamp

set

13.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

13.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

set

1.0

DB-SAF1

DB-SAF2

DB-SAF3
MCCB

44

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

13.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

3.0

MCB

set

1.0

Direct Online Starter

set

3.0

Pilot Lamp

set

13.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

DB-SAF4

POWER CABLE
45

Cu/XLPE/PVC Cable

180.0

46

Cu/XLPE/PVC Cable

1,092.0

47

Cu/Fr/PVC Cable

644.0

48

Cu/PVC Cable

60.0

49

Cu/PVC Cable

434.0

50

Testing, Commissioning, SparePart, Training and others works


for complete system

item

1.0

TOTAL(HVAC - BASEMENT)
UPPER FLOOR
AIR CONDITIONAL SYSTEM
Equipments
51

Splitt AC - Duct Concealed

set

9.0

52

Splitt AC - Wall Mounted

set

1.0

53

Splitt AC - Vertical Cabinet Type

set

4.0

54

Splitt AC - Vertical Cabinet Type

set

6.0

55

Hangers, supports, fittings and others accessories for complete

lot

1.0

Air Grill c/w supports and accessories


56

SAG

set

28.0

57

RAG

set

18.0

80.0

Flexible Air Duct c/w insulation


58

Flexible Air Duct


PIPING
Copper Pipe c/w insulation

59

Copper Pipe

11.1

60

Copper Pipe

188.4

61

Copper Pipe

250.5

62

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

Drain Pipe c/w insulation, hangers, supports, fittings and others


accessories for complete
63

Condensate Pipe

132.2

64

Condensate Pipe

114.0

65

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

Duct System
66

Galvanized Steel Tole

m2

59.4

67

Galvanized Steel Tole

m2

17.7

68

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

SUPPLY AIR DUCT SYSTEM


Supply Air Fan c/w hangers, supports, sub material and other
accessories for complete
69

SAF-2-CH

set

1.0

70

SAF-2-CL

set

1.0

71

SAF-2-YO

set

1.0

72

SAF-2-GY

set

1.0

73

SAF-2-CO

set

1.0

74

SAF-T-A

set

1.0

75

SAF-T-B

set

1.0

76

SAF-T-C

set

1.0

77

SAF-T-D

set

1.0

78

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

Suppy Air Duct c/w insulation, hangers, supports and others


accessories for complete
79

Galvanized Steel Tole

m2

83.7

80

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

set

8.0

set

4.0

Air Grill c/w supports and accessories


81

SAG
VCD c/w supports and accessories

82

VCD
EXHAUST AIR DUCT SYSTEM
Exhaust Air Fan

83

EAF-G-TS

set

1.0

84

EAF-G-T

set

1.0

85

EAF-G-MDF

set

1.0

86

EAF-G-MSB

set

1.0

87

EAF-G-TR

set

1.0

88

EAF-G-WC

set

1.0

89

EAF-M-P2

set

1.0

90

EAF-2-WC1

set

2.0

91

EAF-2-WC2

set

2.0

92

EAF-2-WC3

set

2.0

93

EAF-2-WC4

set

2.0

94

EAF-TR-A

set

1.0

95

EAF-TR-B

set

1.0

96

EAF-TR-C

set

1.0

97

EAF-TR-D

set

1.0

98

EAF-WC-A1

set

1.0

99

EAF-WC-A2

set

1.0

100

EAF-WC-B1

set

1.0

101

EAF-WC-B2

set

1.0

102

EAF-WC-C1

set

1.0

103

EAF-WC-C2

set

1.0

104

EAF-WC-D1

set

1.0

105

EAF-WC-D2

set

1.0

106

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

set

4.0

Exhaust Air Grill c/w hangers, supports


107

EAG
Exhaust Air Louver c/w I.S, supports and others accessories

108

EAL

set

17.0

109

EAL

set

3.0

110

EAL

set

4.0

111

EAL

set

5.0

112

EAL

set

2.0

set

49.0

VCD
113

Fire Damper
Exhaust Air Duct without Insulation

114

Galvanized Tole

m2

1,081.8

115

Galvanized Tole

m2

16.0

116

Galvanized Tole

m2

544.4

117

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

18.0

Flexible Exhaust Air Duct without insulation


118

Fleixible Air Duct


PRESSURIZATION AIR SYSTEM
Pressurization Air Duct, c/w hangers, supports, fittings and
others accessories for complete

119

PF-G-1

set

1.0

120

PF-G-2

set

1.0

121

PF-G-3

set

1.0

122

PF-M-LA

set

1.0

123

PF-M-LB

set

1.0

124

PF-M-LC

set

1.0

125

PF-M-LD

set

1.0

126

PF-A

set

1.0

127

PF-B

set

1.0

128

PF-C

set

1.0

129

PF-D

set

1.0

130

Hangers, supports, spring isolator and others sub material for


complete

set

1.0

Air Grill c/w supports and accessories

131

SAG

set

20.0

132

SAG

set

29.0

133

SAG

set

2.0

134

SAG

set

25.0

135

SAG

set

8.0

set

4.0

Relief Damper c/w accessories


136

Relief Damper
VCD

137

VCD

set

8.0

138

VCD

set

4.0

16.0

Flexible Air Duct c/w insulation


139

D250
Air Duct System

140

Galvanized Steel Tole

m2

63.5

141

Galvanized Steel Tole

m2

10.9

142

Hangers, supports, fittings, submaterial and others accessories for


complete

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

2.0

MCB

set

1.0

ELECTRICAL WORKS
DISTRIBUTION BOARD
143

DB-EAF1

144

145

Star-Deltar Starter

set

2.0

Pilot Lamp

set

18.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

2.0

MCB

set

1.0

Star-Deltar Starter

set

2.0

Pilot Lamp

set

18.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

2.0

MCB

set

1.0

Star-Deltar Starter

set

2.0

Pilot Lamp

set

13.0

Fuse

set

3.0

DB-EAF2

DB-EAF3

146

147

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

2.0

MCB

set

1.0

Star-Deltar Starter

set

2.0

Pilot Lamp

set

13.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

DB-PF1-G

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

DB-EAF4

Assemply Fee
148

149

150

lot

1.0

DB-PF2-G

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

set

1.0

DB-PF-M

DB-EX-1
MCCB

151

152

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

DB-EX-2

DB-EX-3

153

154

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

MCCB

set

1.0

MCB

set

1.0

MCB

set

1.0

Direct Online Starter

set

1.0

Pilot Lamp

set

8.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

DBA-PF-R

set

1.0

MCCB

set

1.0

MCCB

set

1.0

MCB

set

4.0

MCB

set

1.0

Star Delta Starter

set

1.0

Direct Online Starter

set

1.0

DB-EX-4

155

156

Direct Online Starter

set

1.0

Direct Online Starter

set

2.0

Pilot Lamp

set

23.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

DBB-PF-R

set

1.0

MCCB

set

1.0

MCCB

set

1.0

MCB

set

4.0

MCB

set

1.0

Star Delta Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

2.0

Pilot Lamp

set

23.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

set

1.0

DBC-PF-R

157

MCCB

set

1.0

MCCB

set

1.0

MCB

set

4.0

MCB

set

1.0

Star Delta Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

2.0

Pilot Lamp

set

23.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

DBD-PF-R

set

1.0

MCCB

set

1.0

MCCB

set

1.0

MCB

set

4.0

MCB

set

1.0

Star Delta Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

1.0

Direct Online Starter

set

2.0

Pilot Lamp

set

23.0

Fuse

set

3.0

Copper Busbar

lot

1.0

Enclosure and Accessories for Connecting

lot

1.0

Assemply Fee

lot

1.0

POWER CABLE
158

Cu/XLPE/PVC Cable

954.2

159

Cu/Fr/PVC Cable

3,624.5

160

Cu/Fr/PVC Cable

644.9

161

Cu/Fr/PVC Cable

1,233.1

162

Cu/PVC Cable

2,295.9

163

Cu/PVC Cable

1,656.1

164

Cu/PVC Cable

460.0

PVC CONDUIT
165

PVC Conduit

302.1

166

PVC Conduit

179.6

167

PVC Conduit

15.1

168

Fittings for Conduits such as eblow, tee, reducer, socket

lot

1.0

169

Sub Material for Conduits for Complete

lot

1.0

170

Testing, Commissioning, SparePart, Training and others works


for complete system

item

1.0

TOTAL(HVAC - UPPER FLOOR)


TNG
SUB
TngTOTAL
cng cha bao gm VAT
TOTAL (I) Excluding VAT

BREAKDOWN
Material

UNIT PRICE
Labor

(VND)

70,000,000

2,000,000

72,000,000

70,000,000

2,000,000

72,000,000

70,000,000

2,000,000

72,000,000

70,000,000

2,000,000

72,000,000

76,000,000

2,000,000

78,000,000

76,000,000

2,000,000

78,000,000

70,000,000

2,000,000

72,000,000

70,000,000

2,000,000

72,000,000

29,400,000

###

813,807

150,000

963,807

796,852

150,000

946,852

813,807

150,000

963,807

4,064,139

300,000

4,364,139

5,750,187

690,000

6,440,187

442,146

132,644

574,790

526,602

157,981

684,583

564,828

169,448

734,276

684,750

205,425

890,175

271,960,227

###

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

139,833,600

2,000,000

141,833,600

10,336,300

400,000

10,736,300

57,270,255

813,807

###

150,000

963,807

4,064,139

300,000

4,364,139

9,700,000

800,000

10,500,000

9,700,000

800,000

10,500,000

487,002

146,101

633,103

525,108

157,532

682,640

645,150

193,545

838,695

326,452,406

85,743,500

###

5,000,000

90,743,500

22,695,000

2,000,000

24,695,000

15,423,000

2,000,000

17,423,000

15,423,000

2,000,000

17,423,000

22,695,000

2,000,000

24,695,000

17,520

5,256

22,776

24,480

7,344

31,824

28,636

8,591

37,226

13,800

4,140

17,940

20,160

6,048

26,208

269,572,429

45,114,894

3,000,000

48,114,894

26,992,800

3,000,000

29,992,800

48,640,800

3,000,000

51,640,800

44,493,376

3,000,000

47,493,376

19,091,006

###

2,746,598

250,000

2,996,598

2,746,598

250,000

2,996,598

66,500

19,950

86,450

235,950

58,988

294,938

364,650

91,163

455,813

403,260

100,815

504,075

64,631,483

###

25,740

6,000

31,740

57,200

9,000

66,200

2,348,820

###

526,602

157,981

684,583

564,828

169,448

734,276

13,421,956

###

7,410,000

400,000

7,810,000

10,214,100

400,000

10,614,100

4,179,500

400,000

4,579,500

10,214,100

400,000

10,614,100

10,214,100

400,000

10,614,100

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

1,743,540

###

442,146

132,644

12,022,432

574,790

###

2,746,598

250,000

2,996,598

1,156,462

150,000

1,306,462

10,214,100

400,000

10,614,100

9,692,800

400,000

10,092,800

10,214,100

400,000

10,614,100

7,423,000

400,000

7,823,000

10,214,100

400,000

10,614,100

2,602,600

400,000

3,002,600

10,214,100

400,000

10,614,100

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

7,423,000

400,000

7,823,000

7,423,000

400,000

7,823,000

7,423,000

400,000

7,823,000

7,423,000

400,000

7,823,000

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

10,336,300

400,000

10,736,300

4,343,864

###

813,807

150,000

963,807

1,695,431

200,000

1,895,431

1,412,859

200,000

1,612,859

1,487,220

200,000

1,687,220

1,487,220

200,000

1,687,220

1,210,895

200,000

1,410,895

756,000

120,000

876,000

402,546

120,764

523,310

402,546

120,764

523,310

487,002

146,101

633,103

229,792,872

###

39,480

11,844

51,324

8,493,600

400,000

8,893,600

7,410,000

400,000

7,810,000

8,493,600

400,000

8,893,600

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

4,179,500

400,000

4,579,500

9,692,800

400,000

10,092,800

9,692,800

400,000

10,092,800

9,692,800

400,000

10,092,800

9,692,800

400,000

10,092,800

1,685,728

###

813,807

150,000

963,807

813,807

150,000

963,807

796,852

150,000

946,852

813,807

150,000

963,807

2,746,598

250,000

2,996,598

2,257,855

250,000

2,507,855

756,000

120,000

876,000

1,156,462

150,000

1,306,462

66,500

19,950

86,450

487,002

146,101

633,103

525,108

157,532

682,640

11,901,166

34,132,700

###

2,000,000

36,132,700

31,838,900

2,000,000

33,838,900

31,213,900

2,000,000

33,213,900

33,507,700

2,000,000

35,507,700

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

14,388,450

2,000,000

16,388,450

35,267,150

2,000,000

37,267,150

35,267,150

2,000,000

37,267,150

35,267,150

2,000,000

37,267,150

35,267,150

2,000,000

37,267,150

12,096

3,629

15,725

20,848

6,254

27,102

68,369

20,511

88,879

103,054

30,916

133,970

8,880

2,664

11,544

13,800

4,140

17,940

52,680

15,804

68,484

20,630

6,189

26,819

43,973

13,192

57,164

69,863

20,959

90,822

5,920,255

###

986,709

###

212,503,546

AMOUNT

REMARK

(VND)

72,000,000
72,000,000
72,000,000
72,000,000
78,000,000
78,000,000
72,000,000
72,000,000

29,400,000

69,394,088
3,787,410
7,710,454
34,913,111

51,521,499

24,667,176
475,280,356
419,449,404
168,443,972

271,960,227

141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
141,833,600
10,736,300

57,270,255

84,814,997

34,913,111

21,000,000
21,000,000

431,280,504
188,252,289
686,276,831

326,452,406

90,743,500

24,695,000

17,423,000

17,423,000

24,695,000

4,099,680
34,751,808
23,973,724

1,076,400
11,374,272

269,572,429
5,661,021,005

433,034,046
29,992,800
206,563,200
284,960,254

19,091,006

83,904,741
53,938,762

6,916,000

3,259,059
85,893,308
126,285,910

64,631,483

4,197,298
7,546,800

2,348,820

40,662,495
13,025,329

13,421,956

7,810,000
10,614,100
4,579,500
10,614,100
10,614,100
10,736,300
10,736,300
10,736,300
10,736,300

1,743,540

48,089,728

12,022,432

23,972,783

5,225,849

10,614,100
10,092,800
10,614,100
7,823,000
10,614,100
3,002,600
10,614,100
9,159,000
9,159,000
9,159,000
9,159,000
7,823,000
7,823,000

7,823,000
7,823,000
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300
10,736,300

4,343,864

3,855,227

32,222,324
4,838,577
6,748,880
8,436,100
2,821,789

42,924,000

566,137,474
8,372,957
344,661,055

229,792,872

923,832

8,893,600
7,810,000
8,893,600
4,579,500
4,579,500
4,579,500
4,579,500
10,092,800
10,092,800
10,092,800
10,092,800

1,685,728

19,276,136
27,950,397
1,893,705
24,095,170
23,972,783

10,031,420

7,008,000
5,225,849

1,383,200

40,177,535
7,427,128

11,901,166

36,132,700

33,838,900

33,213,900

35,507,700

16,388,450

16,388,450

16,388,450

16,388,450

16,388,450

16,388,450

16,388,450

37,267,150

37,267,150

37,267,150

37,267,150

15,004,478
98,230,114
57,317,640
165,191,582
26,503,662
29,710,775
31,499,216

8,101,108
10,264,208
1,368,868

5,920,255
986,709

212,503,546
4,462,574,475
10,123,595,480

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Plumbing system

Item No.

DESCRIPTION

UNIT

4.0 PLUMBING SYSTEM


BASEMENT
WATER SUPPLY SYSTEM
Pump
1

Domestic Water Pump WP-01,02,03

set

Jockey Pump JP-01

set

Domestic Water Pump WP-04,05,06

set

Jockey Pump JP-01

set

Supports, Spring Isolator and Submaterial for Pump Installation

lot

Others Equipments in Pumproom


6

Pressure Tank c/w supports

set

Pressure Tank c/w supports

set

Water Meter Group including support and submaterial


8

Water Meter

set

Water Meter

set

10

Water Meter

set

11

Gate Valve

set

12

Gate Valve

set

13

Gate Valve

set

14

Check Valve

set

15

Check Valve

set

Valve
Valve for Pump including submaterial
16

Gate Valve

set

17

Gate Valve

set

18

Gate Valve

set

19

Check Valve

set

20

Check Valve

set

21

Check Valve

set

22

Y-Strainer

set

23

Y-Strainer

set

24

Y-Strainer

set

25

Flexible connector

set

26

Flexible connector

set

27

Flexible connector

set

28

Pressure Gauge c/w cock valve DN15

set

Valve at Water Tank including submaterial


29

Float Valve

set

30

Foot Valve

set

31

Foot Valve

set

32

Foot Valve

set

33

Electronic Level Switch

set

Valve at Pipe including submaterial


34

Relief Valve

set

35

Relief Valve

set

36

PRV

set

37

Gate Valve

set

38

Gate Valve

set

39

Gate Valve

set

Water Tape including submaterial


40

Water Tape

set

Cold Water Pipe - PPR - PN10


41

PPR - Pipe PN10

set

42

PPR - Pipe PN10

set

43

PPR - Pipe PN10

set

44

PPR - Pipe PN10

set

45

PPR - Pipe PN10

set

46

PPR - Pipe PN10

set

47

PPR - Pipe PN10

set

48

Fittings for Pipe : Elbow, Tee, Reducer, Socket, Female Adapter, Male
Adapeter

lot

49

Sub Material for Pipe to complete installtion

lot

Electricl Control Panel


50

DB-DP

set

MCCB

set

MCCB

set

MCCB

set

MCB

set

MCB

set

MCB

set

Contactor

set

Contactor

set

Star Delta Starter

set

Direct Online Starter

set

Vairable Speend Diverter

set

Vairable Speend Diverter

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Others Accessories

lot

Aseemply Fee

lot

Power Cable
51

Cu/XLPE/PVC Cable

52

Cu/XLPE/PVC Cable

53

Cu/XLPE/PVC Cable

54

Cu/PVC Cable

55

Cu/PVC Cable

Cable Tray
56

Cable Tray

57

Cable Tray

Hangers, supports, fittings and others accessories for complete

lot

Testing, Commissioning, SparePart, Training and others works for


complete system

item

WATER DRAINAGE SYSTEM


WASTE AND SEWAGE WATER SYSTEM
uPVC Pipe
58

uPVC Pipe

59

uPVC Pipe

60

uPVC Pipe

61

uPVC Pipe

uPVC Fittings : Elbow, Teem Reducer, Socket.

lot

Submaterial for Complete installation

lot

Stainlees Floor Drain including submaterial

62

DN50

set

Coring and Waterproofing

set

STORM WATER SYSTEM

Pump
63

Submersible - Centrifugal pump


Supports, Spring Isolator and Submaterial for Complete Installtion

set

lot

uPVC pipe

64

uPVC Pipe

65

uPVC Pipe

66

uPVC Pipe

67

uPVC Pipe

68

uPVC Pipe

69

uPVC Fittings : Elbow, Teem Reducer, Socket.

lot

70

Submaterial for Complete installation

lot

HDPE Pipe
71

HDPE Pipe

72

HDPE Fittings : Elbow, Teem Reducer, Socket.

lot

73

Submaterial for Complete installation

lot

Rain dome
Cu thot nc ma
74

DN100

set

ELETRICAL WORKS
Electricl Control Panel
75

DB-WP

set

MCCB

set

MCCB

set

MCCB

set

Pilot Lamp

set

Fuse

set

76

77

Copper Busbar

lot

Enclosure and Others Accessories

lot

Aseemply Fee

lot

DB-SP1 ~ DB-SP10

set

MCCB

set

MCB

set

MCB

set

Direct Online Starter

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Others Accessories

lot

Aseemply Fee

lot

DB-GT1, DB-GT2

set

MCCB

set

MCB

set

MCB

set

Contactor

set

Timer Relay

set

Direct Online Starter

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Others Accessories

lot

Aseemply Fee

lot

Power Cable
78

Cu/Fr/PVC Cable

79

Cu/Fr/PVC Cable

80

Cu/PVC Cable

81

Cu/PVC Cable

PVC Conduit
82

83

PVC Conduit

Hangers, supports, fittings and others accessories

lot

Testing, Commissioning, SparePart, Training and others works for


complete system

item

TOTAL(PLUMPING - BASEMENT)
UPPER FLOOR
WATER SUPPLY SYSTEM
Valve including submaterial
84

Gate Valve

set

85

Gate Valve

set

86

Gate Valve

set

87

Gate Valve

set

88

Gate Valve

set

89

Check Valve

set

90

Check Valve

set

91

Check Valve

set

92

Check Valve

set

93

Automatic Air Vent

set

94

Float Valve

set

Water Meter including submaterial


95

Water Meter

set

96

Water Meter

set

97

Water Meter

set

98

Water Meter

set

Water Tape including submaterial


99

Water Tape

set

HDPE Pipe - PN16


100

HDPE Pipe

101

HDPE Pipe

102

HDPE Pipe

103

HDPE Fittings : Elbow, Teem Reducer, Socket.

lot

104

Submaterial for Complete installation

lot

PPR Pipe - PN10 c/w hangers, supports, fittings and others


accessories for complete
105

PPR Pipe - PN10

set

106

PPR Pipe - PN10

set

107

PPR Pipe - PN10

set

108

PPR Pipe - PN10

set

109

PPR Pipe - PN10

set

PPR Fittings : Elbow, Teem Reducer, Socket.

lot

Submaterial for Complete installation

lot

PPR Pipe - PN20 c/w hangers, supports, fittings and others


accessories for complete
110

PPR Pipe PN20

set

111

PPR Fittings : Elbow, Teem Reducer, Socket.

lot

112

Submaterial for Complete installation

lot

Testing, Commissioning, SparePart, Training and others works for


complete system
WATER DRAINAGE SYSTEM
Waste and Sewage Water System
Saniary Ware
113

Lavabo

set

114

Water Closet

set

uPVC pipe
115

DN50

116

DN80

117

DN100

118

uPVC Fittings : Elbow, Teem Reducer, Socket.

lot

119

Submaterial for Complete installation

lot

Stainlees Floor Drain


120

DN50

set

Coring and Waterproofing


121

Coring

set

Storm Water System


uPVC pipe
122

DN50

123

DN80

124

DN100

125

uPVC Fittings : Elbow, Teem Reducer, Socket.

lot

126

Submaterial for Complete installation

lot

Rain dome
127

DN50

set

128

DN80

set

129

DN100

set

Coring & waterproofing

set

130

Coring

set

130

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing

item

SWIMMING POOL SYSTEM


EQUIPMENTS
131

Sand Filter

set

132

Sand Media for Filter

set

133

Circulation Pump

set

134

Salt Water Chlorinator

set

135

Pressure Gauge c/w Stop Valve

set

136

Inlet Nozzle

set

137

Main Drain

set

138

Pool Ladder

set

139

Maintenance Kits

set

140

Moble Vacuum Pump

set

141

Catridge filter set

set

Valve
Valve at Balance Tank
142

Gate Valve

set

143

Gate Valve

set

144

Gate Valve

set

145

Float Valve

set

Valve at Sand Filter and Chorine


146

Gate Valve

set

147

Check Valve

set

148

Y-Strainer

set

149

Flexible Joint

set

uPVC Pipe
150

uPVC Pipe

151

uPVC Pipe

152

uPVC Pipe

153

uPVC Pipe

154

uPVC Fittings : elbow, tee, reducer, socket

lot

155

Hangers, supports and submaterial for complete

lot

PPR-Pipe PN10
156

PPR- Pipe PN10

157

PPR-Fittings : elbow, tee, reducer, socket

lot

158

Hangers, supports and submaterial for complete

lot

Electric Panel
159

160

DB-SWP

set

MCCB

set

MCB

set

MCB

set

MCB

set

Direct Online Starter

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Others accessoires

lot

Assemply Fee

lot

DB-SWP1

set

MCB

set

MCB

set

MCB

set

RCBO

set

Contactor

set

Transformer

set

Pilot Lamp

set

Fuse

set

Copper Busbar

lot

Enclosure and Others accessoires

lot

Assemply Fee

lot

Power Cable
161

Cu/PVC/PVC Cable

162

Cu/PVC Cable

Cable Tray
163

Cable Tray

164

Hangers, supports, fittings and others accessoires for complete

lot

165

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing
TOTAL(PLUMPING - UPPER FLOOR)
TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

item

BREAKDOWN

QTY.

Material

UNIT PRICE
Labor

(VND)

90,000,000

10,000,000

100,000,000

35,000,000

4,000,000

39,000,000

115,000,000

10,000,000

125,000,000

35,000,000

4,000,000

39,000,000

15,060,000

63,000,000

4,000,000

67,000,000

60,000,000

4,000,000

64,000,000

15,615,600

500,000

16,115,600

16

3,528,395

80,000

3,608,395

1,501,500

80,000

1,581,500

5,377,894

250,000

5,627,894

16

587,983

60,000

647,983

370,477

60,000

430,477

###

16

429,169

60,000

489,169

279,385

60,000

339,385

5,377,894

250,000

5,627,894

3,872,084

200,000

4,072,084

803,099

80,000

883,099

5,413,746

200,000

5,613,746

4,617,818

80,000

4,697,818

591,701

60,000

651,701

3,621,115

200,000

3,821,115

2,968,597

200,000

3,168,597

860,463

60,000

920,463

1,547,771

200,000

1,747,771

1,219,786

80,000

1,299,786

661,813

60,000

721,813

600,000

60,000

660,000

28,045,782

200,000

28,245,782

3,867,569

200,000

4,067,569

3,088,372

100,000

3,188,372

1,926,481

60,000

1,986,481

5,000,000

150,000

5,150,000

35,055,390

500,000

35,555,390

33,248,290

500,000

33,748,290

26,069,373

600,000

26,669,373

9,214,125

500,000

9,714,125

3,872,084

200,000

4,072,084

803,099

80,000

883,099

600,000

100,000

700,000

112

39,000

9,750

48,750

389

84,000

21,000

105,000

312,000

78,000

390,000

757

535,800

133,950

669,750

77

710,400

177,600

888,000

29

1,077,600

269,400

1,347,000

3,058,800

500,000

3,558,800

268,482,612

###

33,560,326

###

254,429,850

8,000,000

262,429,850

3
5
1
2
1
3
2
1
1
3
2
43
3
1
1
1

15

70,320

21,096

91,416

24

49,560

14,868

64,428

89

17,520

5,256

22,776

39

13,800

4,140

17,940

15

20,160

6,048

26,208

123,600

37,080

160,680

106,800

32,040

138,840

390,265

###

129,517,228

156

52,237

15,671

67,908

44

109,792

32,937

142,729

324

165,692

49,707

215,399

1,145

336,109

100,833

436,941

176,106,707

###

29,351,118

###

15

880,100

100,000

980,100

22,985,000

4,000,000

26,985,000

10

20

257

52,237

15,671

67,908

100

76,109

22,833

98,941

44

109,792

32,937

142,729

103

165,692

49,707

215,399

450

336,109

100,833

436,941

75,710,966

###

16,404,043

###

308

1,417,440

38,540,387

###

12,718,328

###

13

909,090

100,000

1,009,090

78,265,500

8,000,000

86,265,500

1
10
2
3
3

310,000

1,727,440

1
1
1
10

16,306,200

2,000,000

18,306,200

16,729,900

2,000,000

18,729,900

1
2
1
2
13
3
1
1
1
2
1
2
2
1
1
2
13
3

1
1
1

300

14,724

6,000

20,724

5,068

28,636

8,591

37,226

100

8,880

2,664

11,544

1,267

20,160

6,048

26,208

100

14,178

4,253

18,432

269,943,974

78

194,666

40,000

234,666

442

277,791

40,000

317,791

960

370,477

60,000

430,477

803,099

80,000

883,099

5,377,894

250,000

5,627,894

68

186,434

60,000

246,434

563

429,169

60,000

489,169

591,701

60,000

651,701

5,413,746

200,000

5,613,746

12

600,000

60,000

660,000

19,293,227

60,000

19,353,227

68

1,119,300

60,000

1,179,300

563

3,528,395

80,000

3,608,395

3,528,395

80,000

3,608,395

15,615,600

500,000

16,115,600

488

600,000

100,000

700,000

242

1,042,536

208,507

1,251,043

364

666,468

133,294

799,762

663

203,280

40,656

243,936

75,588,673

###

15,117,735

###

10,739

39,000

9,750

48,750

7,111

57,000

14,250

71,250

10,175

84,000

21,000

105,000

74

201,000

50,250

251,250

616

535,800

133,950

669,750

1,011,875,582

###

126,484,448

###

7,502

54,000

202,560,534

###

25,320,067

###

10

3,000,000

500,000

3,500,000

14

3,300,000

500,000

3,800,000

6,239

52,237

15,671

67,908

1,451

109,792

32,937

142,729

13,633

165,692

49,707

215,399

1,426,901,031

###

178,362,629

###

1,860

880,100

13,500

100,000

67,500

980,100

2,935

150,000

150,000

484

52,237

15,671

67,908

650

109,792

32,937

142,729

1,050

165,692

49,707

215,399

35,167,629

###

10,550,289

###

137

909,090

100,000

1,009,090

150

909,090

100,000

1,009,090

4,651

909,090

100,000

1,009,090

250,000

250,000

1,064

1,077,889,611

215,357,143

4,000,000

219,357,143

75

100,000

10,000

110,000

68,000,000

3,000,000

71,000,000

150,000,000

10,000,000

160,000,000

700,000

80,000

780,000

26

200,000

80,000

280,000

400,000

80,000

480,000

7,000,000

100,000

7,100,000

35,000,000

5,000,000

40,000,000

15,000,000

2,000,000

17,000,000

40,000,000

4,000,000

44,000,000

370,477

60,000

430,477

1,254,842

80,000

1,334,842

9,214,125

500,000

9,714,125

19,293,227

60,000

19,353,227

11

9,214,125

500,000

9,714,125

8,963,156

500,000

9,463,156

8,837,805

500,000

9,337,805

2,597,058

500,000

3,097,058

21

52,237

15,671

67,908

67

76,109

22,833

98,941

15

165,692

49,707

215,399

115

336,109

100,833

436,941

18,502,779

###

3,083,796

###

40

312,000

4,693,572

###

782,262

###

25,546,550

2,000,000

27,546,550

44,000,000

2,000,000

46,000,000

78,000

390,000

1
1
1
3
3
18
3
1
1
1
1
1

1
19
5
1
1
3
3
1
1
1

29

89,280

26,784

116,064

54

18,480

5,544

24,024

106,800

26,700

133,500

255,078

###

80,262,567

AMOUNT

REMARK

(VND)

300,000,000
39,000,000
375,000,000
39,000,000

15,060,000

67,000,000
64,000,000

16,115,600
57,734,320
3,163,000
5,627,894
10,367,729
860,954

7,826,707
678,770

33,767,363
24,432,501
3,532,395
16,841,239
14,093,454
1,303,402
11,463,345
9,505,792
1,840,926
10,486,627
7,798,716
2,887,252
5,280,000

28,245,782
12,202,706
9,565,115
3,972,962
5,150,000

35,555,390
33,748,290
53,338,746
9,714,125
4,072,084
1,766,198

4,900,000

5,471,895
40,897,395
1,848,990
507,021,512
68,600,664
38,479,749
8,886,324

268,482,612
33,560,326

262,429,850

1,380,382
1,559,158
2,036,174
703,248
395,741

1,092,624
208,260

390,265

129,517,228

10,622,851
6,232,973
69,863,788
500,302,746
176,106,707
29,351,118

14,701,500
-

539,700,000

17,424,881
9,858,090
6,300,484
22,153,782
196,632,648
75,710,966
16,404,043

532,165,531
38,540,387
12,718,328

13,118,170

86,265,500

183,062,000

37,459,800

6,217,200
188,662,787
1,154,400
33,205,536

1,843,151
-

269,943,974
5,815,585,121

18,303,985
140,463,821
413,258,040
883,099
11,255,788
16,757,488

275,402,260
651,701
11,227,493
7,920,000
19,353,227

80,192,400
2,031,526,385
3,608,395
32,231,200

341,600,000

303,357,959
290,825,308
161,703,467
75,588,673
15,117,735

523,531,759
506,686,253
1,068,327,015

18,577,928
412,566,000
1,011,875,582
126,484,448

506,401,335
202,560,534
25,320,067

35,000,000
53,200,000

423,697,937
207,072,873
2,936,481,767
1,426,901,031
178,362,629

1,822,986,000

440,250,000

32,850,835
92,745,700
226,079,758
35,167,629
10,550,289

138,245,330
151,363,500
4,693,277,590

266,000,000

1,077,889,611

658,071,429
8,250,000
213,000,000
160,000,000

2,340,000
7,280,000
1,440,000
28,400,000

40,000,000
17,000,000
44,000,000

430,477
1,334,842
38,856,499
19,353,227

106,855,371
28,389,469
28,013,415
18,582,348

1,412,478
6,654,181

3,179,719
50,429,551
18,502,779
3,083,796

15,645,240
4,693,572
782,262

27,546,550

46,000,000

3,328,716
1,290,089

850,262
255,078

80,262,567
24,587,195,736

30,402,780,857

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - LPG system

Item No.

DESCRIPTION

UNIT

5.0 LPG SYSTEM


BASEMENT
Not Available for Basement

UPPER FLOOR
Equipments

LPG Station Equipments

lot

Solenoide Valve

set

Ball Valve

set

Ball Valve

set

Ball Valve

set

Ball Valve

set

Gas Meter

set

Gas Detector

set

Level 2 Regulator

set

Seamless Steel Pipe - SCH40


SSP-SCH40

SSP-SCH40

SSP-SCH40

SSP-SCH40

Hangers, supports, fittings and others accessories for complete

Testing, Commissioning, Training and others accessories for com

lot

TOTAL(LPG - UPPER FLOOR)


Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

BREAKDOWN

QTY.

Material

1.0

UNIT PRICE
Labor

(VND)

400,000,000

4.0

9,868,000

1,000,000

10,868,000

16.0

4,189,639

250,000

4,439,639

24.0

400,000

80,000

480,000

1,108.0

164,404

80,000

244,404

554.0

164,404

80,000

244,404

554.0

1,492,360

250,000

1,742,360

554.0

788,076

220,000

1,008,076

554.0

875,051

250,000

1,125,051

228.0

356,108

106,833

462,941

742.0

219,237

65,771

285,008

1,596.0

123,369

37,011

160,379

4,432.0

56,701

17,010

73,711

1.0
1

269,903,832
212,441,407

AMOUNT
(VND)

400,000,000
43,472,000.0
71,034,217.6
11,520,000.0
270,799,122.3
135,399,561.2
965,267,371.3
558,474,283.5
623,278,309.4

105,550,529.8
211,476,203.1
255,965,378.8
326,687,329.3

REMARK

269,903,832.3
212,441,406.9

4,461,269,545
4,461,269,545

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Elevator

Item No.
6.0

DESCRIPTION

UNIT

ELEVATOR
BASEMENT
Not Available for Basement

UPPER FLOOR
1

Guess Elevator including all accessories for complete

set

Fire Elevator including all accessories for complete

set

TOTAL(ELEVATOR - UPPER FLOOR)


Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

BREAKDOWN

QTY.

Material

UNIT PRICE
Labor

(VND)

729,991,314

729,991,314

729,991,314

729,991,314

AMOUNT
(VND)

5,839,930,512.0
2,919,965,256.0

8,759,895,768
8,759,895,768

REMARK

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Substation

Item No.

DESCRIPTION

UNIT

7.0 Substation
MEDIUM VOLTAGE SWITCHGEAR
EQUIPMENTS

Incoming Panel(Module Configuration)

set

Outgoing Panel(Module Configuration)

set

Supports, Sub Material for complete installation

set

MATERIAL
3

Cu/PVC/XLPE/DSTA/PVC Cable - 22kV

Cu/PVC/XLPE/DSTA/PVC Cable - 22kV

uPVC D114(Sleeve)

set

Opening Hole

set

Manhole

set

Grounding for MV System

set

Excavation and Backfill

lot

10

Sub Material for Complete Installation

lot

OTHERS WORKS
11

Approval Fee of Electric Power Authoritiy

lot

TRANSFORMER

12

Dry Transformer

set

13

Grounding System for Transformer

lot

14

Hangers, supports, Sub Material for Transformer for complete


installation

lot

GENERATOR SET

15

Generator

set

16

Generator Control Panel

set

17

Fuel Tank

set

18

SoundProof for Generator Room

lot

19

Ventilation for Generator Room

lot

20

Fuel Supply System for Genrator

lot

21

MSB-1 - TRANSFORMER INCOMING

set

Air Circuit Breaker

set

Opening Release for ACB

set

Closing Release for ACB

set

Motor Mechanism for ACB

set

Under/Over Voltage Relay

set

Earthing Fault Relay

set

MCT

set

ZCT

set

Ampe Meter

set

22

Volt Meter

set

Ampe Selector Switch

set

Volt Selector Switch

set

Pilot Lamp

set

Fuse 2A

set

ATS Controller

set

Surge Aresstor

set

KhW Meter

set

Copper Busbar

set

Sub Material for Connecting

lot

Enclosure

lot

Assemply Fee

lot

MSB-1 - GENS INCOMING

set

Air Circuit Breaker

set

Opening Release for ACB

set

Closing Release for ACB

set

Motor Mechanism for ACB

set

Under/Over Voltage Relay

set

Earthing Fault Relay

set

MCT

set

ZCT

set

Ampe Meter

set

23

Volt Meter

set

Ampe Selector Switch

set

Volt Selector Switch

set

Pilot Lamp

set

Fuse 2A

set

Surge Aresstor

set

Copper Busbar

set

Sub Material for Connecting

lot

Enclosure

lot

Assemply Fee

lot

MSB-1 -ATS PANEL

set

MCCB

set

MCCB

set

Opening Release

set

Closing Release

set

MCT

set

KWH Meter

set

Busbar

set

ATS Controller

set

Copper Busbar

set

Sub Material For Connecting

set

Enclosure

set

Assemply Fee

set

24

25

26

MSB-1 -OUTGOING 1

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-1 -OUTGOING 2

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

MCCB

set

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-1 -OUTGOING 3

set

MCCB
MCCB
MCCB

MCCB
MCCB

27

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-1 -CAPACITOR PANEL

set

MCCB

set

MCCB

set

Contactor

set

MCT

set

Ampe Meter

set

Volt Meter

set

Ampe Selector Switch

set

Volt Selector Switch

set

Pilot Lamp

set

Fuse

set

Automatic Power Factor Controller

28

Capacitor

set

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-2 - TRANSFORMER INCOMING

set

Air Circuit Breaker

set

29

Opening Release for ACB

set

Closing Release for ACB

set

Motor Mechanism for ACB

set

Under/Over Voltage Relay

set

Earthing Fault Relay

set

MCT

set

ZCT

set

Ampe Meter

set

Volt Meter

set

Ampe Selector Switch

set

Volt Selector Switch

set

Pilot Lamp

set

Fuse 2A

set

ATS Controller

set

Surge Aresstor

set

KhW Meter

set

Copper Busbar

set

Sub Material for Connecting

lot

Enclosure

lot

Assemply Fee

lot

MSB-2 -OUTGOING 1

set

MCCB

set

30

31

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-2 -OUTGOING 2

set

MCCB

set

MCCB

set

MCCB

set

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

MSB-2 -CAPACITOR PANEL

set

MCCB

set

MCCB

set

Contactor

set

MCT

set

Ampe Meter

set

Volt Meter

set

Ampe Selector Switch

set

Volt Selector Switch

set

Pilot Lamp

set

Fuse

set

Automatic Power Factor Controller


Capacitor

set

Copper Busbar

set

Enclosure and Others accessories

set

Assemply Fee

set

LOW VOLTAGE CABLE


32

Cu/XLPE/PVC Cable

33

Cu/Fr/PVC Cable

34

Cu/PVC Cable

35

Cu/PVC Cable

36

Sub Material for Complete

lot

37

TESTING, COMMISSIONING, SPAREPART TRAINING AND OTHERS


ACCESSORIES FOR COMPLETE
item
SUB-TOTAL(SUB-STATION)
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

BREAKDOWN

QTY.

Material

UNIT PRICE
Labor

(VND)

594,888,000

40,000,000

634,888,000

475,910,400

50,000,000

525,910,400

50,000,000

10,000,000

60,000,000

282

797,760

239,328

1,037,088

19

634,080

190,224

824,304

150,000

100,000

250,000

600,000

250,000

850,000

10,000,000

2,000,000

12,000,000

15,000,000

2,000,000

17,000,000

10,000,000

1,000,000

11,000,000

60,000,000

10,000,000

70,000,000

70,000,000

70,000,000

1,360,632,000

30,000,000

1,390,632,000

10,000,000

2,000,000

12,000,000

10,000,000

2,000,000

12,000,000

8,250,000,000

30,000,000

8,280,000,000

91,000,000

8,000,000

99,000,000

65,000,000

4,000,000

69,000,000

40,000,000

10,000,000

50,000,000

15,000,000

1,500,000

16,500,000

90,000,000

1,500,000

91,500,000

501,288,000

10,000,000

511,288,000

1
1
1
1
1
1
3
4
1

1
1
1
10
6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
4
1

326,421,000

10,000,000

336,421,000

1
1
1
10
6
1
1
1
1
1
1
1
1
2
2
6
1
1
1
1
1
1
1

182,794,000

10,000,000

192,794,000

163,916,000

10,000,000

173,916,000

169,949,000

10,000,000

179,949,000

106,850,000.0

10,000,000

116,850,000

1
1
2
2
1
1
1
1
3
1
3
1
2
1
1
1
1
1
1
1
1

1
5
1
1
1
1

330,195,000.0

10,000,000

340,195,000

502,669,500

10,000,000

512,669,500

1
12
12
3
1
1
1
1
10
6

12
1
1
1
1
1

1
1
1
1
1
4
4
1
1
1
1
10
6
1
1
1
1
1
1
1
1
4

177,528,000

10,000,000

187,528,000

1
1
1
1

109,141,200

10,000,000

119,141,200

330,195,000

10,000,000

340,195,000

2
1
1
1
1
1
1
1
12
12
3
1
1
1
1
10
6

12

1
1
1

448

1,033,920

310,176

1,344,096

907

890,455

267,137

1,157,592

76

810,000

243,000

1,053,000

31

1,016,040

304,812

1,320,852

30,000,000

4,000,000

34,000,000

923,278,969

923,278,969

AMOUNT

REMARK

(VND)

634,888,000

1,051,820,800
60,000,000

292,458,816
15,579,346
500,000
850,000
12,000,000
17,000,000
11,000,000
70,000,000

70,000,000

2,781,264,000
12,000,000

12,000,000

8,280,000,000
99,000,000
69,000,000
50,000,000
16,500,000
91,500,000
511,288,000

336,421,000

192,794,000

173,916,000

179,949,000

116,850,000

340,195,000

512,669,500

187,528,000

119,141,200

340,195,000

602,155,008
1,050,167,245
79,606,800
41,342,668
34,000,000

923,278,969
19,388,858,351
19,388,858,351

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Electrical

Item
No.

DESCRIPTION

1.0

ELECTRICAL
BASEMENT
DISTRIBUTION BOARD

DB.12

DBA-PL-B
MCCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue,Red

Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
2

DB.13

DBB-PL-B
MCCB

5.1 M&E-Electrical

3P-50A-10kA

494of645

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue,Red

Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
3

DB.14

DBC-PL-B
MCCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue,Red

Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
4

DB.15

DBD-PL-B
MCCB

5.1 M&E-Electrical

3P-50A-10kA

495of645

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue,Red

Fuse 2A
Copper Busbar
Enclosure and Accessories for Connecting
Assemply Fee
MAIN CABLES
5

CHT.15

Cu/XLPE/PVC Cable

1Cx35mm2

CHT.16

Cu/XLPE/PVC Cable

1Cx50mm2

CHT.24

Cu/Fr/PVC Cable

1Cx95mm2

CHT.25

Cu/Fr/PVC Cable

1Cx120mm2

CHT.26

Cu/Fr/PVC Cable

1Cx150mm2

10

CHT.27

Cu/Fr/PVC Cable

1Cx240mm2

11

CHT.30

Cu/PVC Cable

1Cx16mm2

12

CHT.33

Cu/PVC Cable

1Cx25mm2

13

CHT.35

Cu/PVC Cable

1Cx50mm2

14

CHT.36

Cu/PVC Cable

1Cx70mm2

5.1 M&E-Electrical

496of645

15

CHT.38

Cu/PVC Cable

1Cx120mm2

BUSWAY
16

BW.11

17

Al Busway

630A - (4W+100%E)

Hangers, supports, fittings and others acessories for complete


CABLE TRAY

18

CT.11

Cable Tray

50x50mm

19

CT.12

Cable Tray

100x100mm

20

CT.13

Cable Tray

150x100mm

21

CT.14

Cable Tray

200x100mm

22

CT.17

Cable Tray

500x100mm

23

CT.19

Cable Ladder

200x100mm

24

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

25

Sub Material for Completed Installation


LIGHTING SYSTEM
Lighting Fixtures

26

LT.11

Singe Flourescent Light

1x36W, Ceiling Mounted

27

LT.12

Singe Flourescent Light

1x36W, Ceiling Mounted c/w battery

28

LT.13

Singe Flourescent Light

1x36W, Wall Mounted Type

5.1 M&E-Electrical

497of645

29

LT.14

Singe Flourescent Light

1x36W, Wall Mounted Type c/w battery

30

LT.18

Singe Flourescent Light

1x18W, Ceiling Mounted

31

LT.17

Singe Flourescent Light

1x18W, Wall Mounted

32

LT.34

Ceiling Mounted Light

33

LT.19

Sensor Light

1x14W/220V

34

LT.35

Led Light Wall Concealed, Water Roof Ip65

5W/220V

35

LT.36

Emergency Light Supported Battery For 90 Minute

2x10W/220V

36

LT.37

Exit Light Supported Battery For 90 Minute

1x8W/220V

37

LT.38

Guide Light Supported Battery For 90 Minute

1x8W/220V

38

LT.41

Switch

2 gang 1 way , 10A-220V

39

LT.42

Switch

3 gang 1 way , 10A-220V

Cables and Conduits


40

CHT.28

Cu/PVC Cable

1Cx2.5mm2

41

CHT.20

Cu/Fr/PVC Cable

1Cx2.5mm2

42

CD.12

Galvanized Steel Conduit

D20

43

CD.13

Flexible Conduit

D20

44

Supports, fittings, Bub Material for Conduits


SMALL POWER SYSTEM
Socket Outlet

5.1 M&E-Electrical

498of645

45

SK.11

Socket Outlet c/w Junction Box

Twin, 16A-220V

46

SK.12

Socket Outlet c/w Junction Box

Twin, 16A-220V, Waterproof

Cables and Conduits


47

CHT.28

Cu/PVC Cable

1Cx2.5mm2

48

CD.12

Galvanized Steel Conduit

D20

49

Supports, fittings, Bub Material for Conduits


GROUNDING SYSTEM

50

LN.24

Galvanized Steel Tape

51

LN.15

Earthing Point for Equipments

52

40x4mm

Hangers, supports, fittings and others accessories


TELEPHONE AND DATA SYSTEM
Cable Tray

53

TEL.32

Cable Tray

54

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

55

Sub Material for Completed Installation

200x100mm, thk 1.2mm

INTERPHONE SYSTEM
Carpark Access Equipments
56

INT.17

Control Equipments

57

INT.18

Card Reader c/w powers supply

5.1 M&E-Electrical

499of645

58

INT.19

Barrier Control Box


Access Control Equipments

59

INT.21

Card Reader

60

INT.24

Door Lock

61

INT.22

Exit Push Button

12VDC

Cables and Conduits


62

INT.30

Control Cable

4Cx1.0mm2

63

INT.31

Control Cable

4Cx0.75mm2

64

INT.34

PVC Conduits

D20

65

Hangers, supports, fittings, sub material and others accessories for complete
CCTV SYSTEM
Equipments

66

CCTV.18

Fix and Function Zoom Camera

67

CCTV.19

Rotate Base and Function Zoom Camera

68

CCTV.17

Dome and Function Zoom Camera

69

CCTV.23

Power Supply AC/DC for Camera


Cables and Conduits

70

CCTV.24

Coaxial Cable

RG-6

71

CCTV.25

Cu/PVC Cable(Power)

2Cx2.5mm2

5.1 M&E-Electrical

500of645

72

CCTV.26

73

PVC Conduit

D25

Hangers, supports, fittings, sub material and others accessories for complete
PUBLIC ADDRESS SYSTEM
Equipments

74

PA.18

Wall Mounted Speaker

15W

75

PA.19

Ceiling Mounted Speaker

6W

Cables and Conduits


76

PA.20

Control Cable

2Cx1.0mm2

77

PA.21

PVC Conduit

D20

78

Hangers, supports, fittings, sub material and others accessories for complete

79

Testing, Commissioning, Spare Part, Training and others all sub works for
system completing

TOTAL(ELECTRIC - BASEMENT)

UPPER FLOOR
DISTRIBUTION BOARD
1st Floor
80

DB.16

DB-R1-1
MCCB Panel

5.1 M&E-Electrical

501of645

MCCB

3P-320A-36kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

Contactor

3P-85A

Contactor

3P-65A

ATS Controller

100A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter

3P4W

MCT

80/5A

MCT

63/5A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
81

DB.17

DB-R2-1
MCCB Panel
MCCB

5.1 M&E-Electrical

3P-320A-36kA

502of645

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

Contactor

3P-85A

Contactor

3P-65A

ATS Controller

100A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter

3P4W

MCT

80/5A

MCT

63/5A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
82

DB.18

DB-R1
MCCB Panel

5.1 M&E-Electrical

MCCB

3P-320A-36kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

503of645

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel
Power Meter

3P4W

MCT

80/5A

MCT

63/5A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
83

DB.19

DB-R2
MCCB Panel
MCCB

3P-320A-36kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
Meter Panel

5.1 M&E-Electrical

504of645

Power Meter

3P4W

MCT

80/5A

MCT

63/5A

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
84

DB.20

DBA-MPL
MCCB

3P-150A-36kA

MCCB

3P-50A-30kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

MCCB

3P-32A-30kA

Pilot Lamp

Yellow, Blue, Red

Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
85

DB.21

DBB-MPL

5.1 M&E-Electrical

MCCB

3P-150A-36kA

MCCB

3P-50A-30kA

505of645

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

MCCB

3P-32A-30kA

Pilot Lamp

Yellow, Blue, Red

Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
86

DB.22

DBC-MPL
MCCB

3P-150A-36kA

MCCB

3P-50A-30kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

MCCB

3P-32A-30kA

Pilot Lamp

Yellow, Blue, Red

Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee

5.1 M&E-Electrical

506of645

87

DB.23

DBD-MPL
MCCB

3P-150A-36kA

MCCB

3P-50A-30kA

MCCB

3P-80A-30kA

MCCB

3P-63A-30kA

MCCB

3P-32A-30kA

Pilot Lamp

Yellow, Blue, Red

Fuse 2A
Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
88

DB.24

DBA-PL-G

5.1 M&E-Electrical

MCCB

3P-50A-10kA

MCB

3P-20A-6kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-16A-4.5kA-30mA

Contactor

1P-16A

Contactor

3P-25A

Transformer

125-240/12V

507of645

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
89

DB.25

DBB-PL-G
MCCB

3P-50A-10kA

MCB

3P-20A-6kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-16A-4.5kA-30mA

Contactor

1P-16A

Contactor

3P-25A

Transformer

125-240/12V

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee

5.1 M&E-Electrical

508of645

90

DB.26

DBC-PL-G
MCCB

3P-50A-10kA

MCB

3P-25A-6kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-32A

Contactor

1P-16A

Transformer

125-240/12V

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
91

DB.27

DBD-PL-G

5.1 M&E-Electrical

MCCB

3P-50A-10kA

MCB

3P-20A-6kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

509of645

Contactor

3P-25A

Contactor

1P-16A

Transformer

125-240/12V

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
92

DB.28

DB-SC
MCCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
93

DB.29

DB-CPL1
MCB

5.1 M&E-Electrical

2P-25A-6kA

510of645

Cam Switch

3 Position : Auto/Man/Off

Auxiliary Relay

220V

Timer Relay 24h


Pilot Lamp

Auto/Man/Off Status

Cable and Accessories for connecting


Enclosure
Assemply Fee
94

DB.30

DB-CPL2
MCB

2P-25A-6kA

Cam Switch

3 Position : Auto/Man/Off

Auxiliary Relay

220V

Timer Relay 24h


Pilot Lamp

Auto/Man/Off Status

Cable and Accessories for connecting


Enclosure
Assemply Fee
Mezzanine Floor
95

DB.31

DBA-PL-M

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

3P-16A-6kA

511of645

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-18A

Contactor

1P-16A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
96

DB.32

DBB-PLM
MCCB

3P-32A-10kA

MCB

3P-20A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-25A

Contactor

1P-16A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar

5.1 M&E-Electrical

512of645

Enclosure and accessories for Connecting


Assemply Fee
97

DB.33

DBC-PLM
MCCB

3P-32A-10kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-18A

Contactor

1P-16A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
98

DB.34

DBD-PLM

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

3P-16A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-18A

513of645

Contactor

1P-16A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
99

DB.35

DB-MR
MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
2nd Floor
100

DB.37

DBA-PL-2

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

3P-20A-6kA

MCB

1P-16A-6kA

RCBO

2P-16A-4.5kA-30mA

514of645

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-20A

Contactor

1P-18A

Transformer

125-240/12V

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
101

DB.38

DBD-PL-2
MCCB

3P-32A-10kA

MCB

3P-20A-6kA

MCB

1P-16A-6kA

RCBO

2P-16A-4.5kA-30mA

RCBO

2P-25A-4.5kA-30mA

Contactor

3P-20A

Contactor

1P-18A

Transformer

125-240/12V

Pilot Lamp

Yellow, Blue, Red

Fuse

5.1 M&E-Electrical

515of645

Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
102

DB.39

DBA-2
MCCB Panel
MCCB

3P-125A-25kA

MCB

2P-63A-6kA

Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
103

DB.40

DBD-2
MCCB Panel
MCCB

3P-125A-25kA

MCB

2P-63A-6kA

Copper Busbar
Enclosure and others accessoires

5.1 M&E-Electrical

516of645

Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
3rd - 19th
104

DB.41

DBA-3 - DBA-19
MCCB Panel
MCCB

3P-180A-25kA

MCB

2P-63A-6kA

Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
105

DB.42

DBB-3 - DBB-19
MCCB Panel
MCCB

3P-180A-25kA

MCB

2P-63A-6kA

Copper Busbar

5.1 M&E-Electrical

517of645

Enclosure and others accessoires


Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
106

DB.43

DBC-3 - DBC-19
MCCB Panel
MCCB

3P-180A-25kA

MCB

2P-63A-6kA

Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
107

DB.44

DBD-3 - DBD-19
MCCB Panel

5.1 M&E-Electrical

MCCB

3P-180A-25kA

MCB

2P-63A-6kA

518of645

Copper Busbar
Enclosure and others accessoires
Meter Panel
Power Meter

1P2W

Enclosure and others accessories


Assemply Fee
108

DB.45

DBA-PL-4,7,10,12,16
MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
109

DB.46

DBA-PL-19

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

519of645

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
110

DB.47

DBB-PL-4,7,10,12,16
MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
111

DB.48

DBB-PL-19

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

1P-16A-6kA

520of645

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
112

DB.49

DBC-PL-4,7,10,12,16
MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
113

DB.50

DBC-PL-19

5.1 M&E-Electrical

MCCB

3P-32A-10kA

MCB

1P-16A-6kA

521of645

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
114

DB.51

DBD-PL-4,7,10,12,16
MCCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
115

DB.52

DBD-PL-19
MCCB

5.1 M&E-Electrical

3P-32A-10kA

522of645

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Contactor

1P-18A

Pilot Lamp

Yellow, Blue, Red

Fuse
Copper Busbar
Enclosure and accessories for Connecting
Assemply Fee
ELECTRICAL PANEL BOARD
116

DB.52

DB-S1-1
MCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
117

DB.53

DB-S2-1, DB-S12-1

5.1 M&E-Electrical

MCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

523of645

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
118

DB.54

DB-S3-1 - DB-S11-1
MCB

3P-63A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
119

DB.55

DB-S13-1
MCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
120

DB.56

DB-S1-2
MCB

5.1 M&E-Electrical

3P-32A-10kA

524of645

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
121

DB.57

DB-S2-2, DB-S12-2
MCB

3P-32A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
122

DB.58

DB-S3-2 - DB-S11-2
MCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
123

DB.59

DB-S13-2

5.1 M&E-Electrical

525of645

MCB

3P-50A-10kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
124

DB.60

DB-CHILDREN
MCB

3P-63A-10kA

MCB

3P-25A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
125

DB.61

DB-CLUB

5.1 M&E-Electrical

MCB

3P-63A-10kA

MCB

3P-25A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

526of645

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
126

DB.62

DB-Yoga
MCB

3P-63A-10kA

MCB

3P-25A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
127

DB.63

DB-Gym
MCB

3P-63A-10kA

MCB

3P-25A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
128

DB.64

DB-Community

5.1 M&E-Electrical

527of645

MCB

3P-63A-10kA

MCB

3P-25A-6kA

MCB

1P-16A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
129

DB.65

DB-A1(Apart A1)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
130

DB.66

DB-A2(Apart A2)

5.1 M&E-Electrical

MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

528of645

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
131

DB.67

DB-A3(Apart A3)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
132

DB.68

DB-B1(Apart B1)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee

5.1 M&E-Electrical

529of645

133

DB.69

DB-B2(Apart B2)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
134

DB.70

DB-B3(Apart B3)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
135

DB.71

DB-B4(Apart B4)

5.1 M&E-Electrical

MCB

2P-63A-10kA

MCB

1P-16A-6kA

530of645

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
136

DB.72

DB-B5(Apart B5)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
137

DB.73

DB-C1(Apart C1)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting

5.1 M&E-Electrical

531of645

Assemply Fee
138

DB.74

DB-C2(Apart C2)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
139

DB.75

DB-C3(Apart C3)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
140

DB.76

DB-C4(Apart C4)
MCB

5.1 M&E-Electrical

2P-63A-10kA

532of645

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
141

DB.77

DB-D1(Apart D1)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
142

DB.78

DB-D2(Apart D2)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar

5.1 M&E-Electrical

533of645

Enclosure and accessories for connecting


Assemply Fee
143

DB.79

DB-D3(Apart D3)
MCB

2P-63A-10kA

MCB

1P-16A-6kA

MCB

1P-32A-6kA

RCBO

2P-25A-4.5kA-30mA

Copper Busbar
Enclosure and accessories for connecting
Assemply Fee
MAIN CABLES
144

CHT.11

Cu/XLPE/PVC Cable

1Cx6mm2

145

CHT.12

Cu/XLPE/PVC Cable

1Cx10mm2

146

CHT.13

Cu/XLPE/PVC Cable

1Cx16mm2

147

CHT.14

Cu/XLPE/PVC Cable

1Cx25mm2

148

CHT.16

Cu/XLPE/PVC Cable

1Cx50mm2

149

CHT.17

Cu/XLPE/PVC Cable

1Cx70mm2

150

CHT.18

Cu/XLPE/PVC Cable

1Cx185mm2

151

CHT.21

Cu/Fr/PVC Cable

1Cx16mm2

5.1 M&E-Electrical

534of645

152

CHT.22

Cu/Fr/PVC Cable

1Cx25mm2

153

CHT.23

Cu/Fr/PVC Cable

1Cx70mm2

154

CHT.30

Cu/PVC Cable

1Cx6mm2

155

CHT.31

Cu/PVC Cable

1Cx10mm2

156

CHT.32

Cu/PVC Cable

1Cx16mm2

157

CHT.33

Cu/PVC Cable

1Cx25mm2

158

CHT.34

Cu/PVC Cable

1Cx35mm2

159

CHT.35

Cu/PVC Cable

1Cx50mm2

160

CHT.37

Cu/PVC Cable

1Cx95mm2

BUSWAY
161

BW.11

Al Busway

630A - 4W+100%E

162

BW.12

Tape-Off c/w MCCB

3P-150A-18kA

163

Hangers, supports, fittings and others accessories for complete installation


CABLE TRAY

164

CT.11

Cable Tray

50x50mm, thk 1.2mm

165

CT.14

Cable Tray

200x100mm, thk 1.2mm

166

CT.15

Cable Tray

300x100mm, thk 1.2mm

167

CT.16

Cable Tray

350x100mm, thk 1.2mm

168

CT.18

Cable Tray

600x100mm, thk 1.2mm

5.1 M&E-Electrical

535of645

169

CT.19

Cable Ladder

170

Fittings for Cable Tray and Cable Ladder such as : Elbow, Tee, Reducer

171

Sub Material for Completed Installation

200x100, thk 1.5mm

PVC CONDUITS
172

CD.11

173

PVC Conduit

D32

Supports, fittings and others accessories for conduit


LIGHTING SYSTEM
Lighting Fixtures

174

LT.11

Singe Flourescent Light

1x36W, Ceiling Mounted

175

LT.13

Singe Flourescent Light

1x36W, Wall Mounted Type

176

LT.14

Singe Flourescent Light

1x36W, Wall Mounted Type c/w battery

177

LT.15

Singe Flourescent Light

1x36W/220V, mounted at false ceiling

178

LT.16

Singe Flourescent Light

1x18W/220V, mounted at false ceiling

179

LT.17

Singe Flourescent Light

1x18W, Wall Mounted Type

180

LT.18

Singe Flourescent Light

1x18W, Ceiling Mounted Type

181

LT.19

Sensor Light

1x14W/220V

182

LT.20

Downlight

1x26W, ceiling concealed mounted

183

LT.21

Downlight

1x26W, light and sound sensor, ceiling conceal


mounted

5.1 M&E-Electrical

536of645

184

LT.22

Downlight

2x26W, ceiling concealed mounted

185

LT.23

Downlight

1x26W,mounted float at ceiling

186

LT.24

Downlight

2x26W,mounted float at ceiling

187

LT.25

Chandeliers

188

LT.26

Rod Light, WaterProof, Concrete Floor Mouted

4x36W, Height 3m

189

LT.27

Rod Light, WaterProof, Concrete Floor Mouted

1x26W, Height 0.5m

190

LT.28

Column Light

1x26W, IP65, column mounted

191

LT.30

Feed Light

1x6W,12V, concrete floor mounted

192

LT.32

Pool Light

6W/12V, Wall concealed

193

LT.33

Pool Light

36W/12V, Wall concealed

194

LT.34

Ceiling mounted Light

195

LT.35

Led Light Wall Concealed, Water Roof Ip65

5W/220V

196

LT.36

Emergency Light Supported Battery For 90 Minute

2x10W/220V

197

LT.37

Exit Light Supported Battery For 90 Minute

1x8W/220V

198

LT.38

Guide Light Supported Battery For 90 Minute

1x8W/220V

199

LT.40

Switch

1 gang 1 way , 10A-220V

200

LT.41

Switch

2 gang 1 way , 10A-220V

201

LT.42

Switch

3 gang 1 way , 10A-220V

202

LT.43

Switch

1 gang 2 way , 10A-220V

Cables and Conduits

5.1 M&E-Electrical

537of645

203

CHT.28

Cu/PVC Cable

1Cx2.5mm2

204

CHT.20

Cu/Fr/PVC Cable

1Cx2.5mm2

205

CHT.39

Control Cable

5Cx1.0mm2, FR

206

CD.12

PVC Conduit

D20

207

CD.13

Flexible Conduit

D20

208

Supports, fittings, Bub Material for Conduits


SMALL POWER SYSTEM
Socket Outlet and Isolator

209

SK.11

Double Socket Outet

3P-16A-250V

210

SK.12

Double Socket Outet

3P-16A-250V, Water Proof

Cable and Conduit


211

CHT.29

Cu/PVC Cable

1Cx4mm2

212

CD.12

PVC Conduit

D20

213

Supports, fittings, Bub Material for Conduits


LIGHTINING PROTECTION AND GROUNDING SYSTEM
Lightining Protection System

214

LN.11

Air Terminal NLP 1100-44

215

LN.12

Led Obstruction Light

216

LN.13

Elevation Supports

5.1 M&E-Electrical

RP=88m

D34, Stainless Steel

538of645

217

LN.14

Lightning Counter

218

LN.16

Bare copper Cable

219

1Cx70mm2

Hangers, supports, fittings, sub material for complete


Earthing Connection

220

LN.17

TestBox

221

LN.19

Main Earthing Bar

50x6mm2

222

LN.20

Cu/XLPE/PVC Cable

1Cx6mm2

223

LN.21

Cu/XLPE/PVC Cable

1Cx16mm2

224

LN.22

Cu/XLPE/PVC Cable

1Cx35mm2

225

LN.23

Cu/XLPE/PVC Cable

1Cx50mm2

226

LN.24

Galvanized Steel Tape

40x4mm

227

LN.25

Cald Weld

228

Hangers, supports, fittings, sub material and others accessories for complete
TELEPHONE AND DATA SYSTEM
Main Distribution Frame

229

TEL.11

MDF

1600Pair

230

TEL.12

MDF A

600Pair

231

TEL.13

MDF B

600Pair

232

TEL.14

MDF C

600Pair

5.1 M&E-Electrical

539of645

233

TEL.15

MDF D

600Pair

Intermediate Distribution Frame


234

TEL.16

Floor IDF

20P

235

TEL.17

Apartment Termincal Block

10P

236

TEL.18

Club House Terminal Block

10P

237

TEL.19

Yoga Room Terminal Block

10P

238

TEL.20

Gym Terminal Block

10P

239

TEL.21

Community Terminal Block

10P

240

TEL.22

Shop Terminal Block

10P

Telephone and Data Outlet


241

TEL.23

Complex Telephone and Data Outlet

1 nos Data, 1 nos Telephone

Telephone and Data Cable


242

TEL.24

Telephone Cable

Incoming Cable from Authoritor

243

TEL.25

Data Cable

Fiber Optic 4C

244

TEL.26

Telephone Cable

20P Cat3

245

TEL.27

Telephone Cable

200P Cat3

246

TEL.28

Data Cable

Cat5e-UTP

247

TEL.29

Telephone Cable

2P Cat3

Cable Tray and Conduits


248

TEL.30

Cable Tray

5.1 M&E-Electrical

400x100mm, thk 1.5mm

540of645

249

TEL.31

Cable Tray

300x100mm, thk 1.2mm

250

TEL.32

Cable Tray

200x100mm, thk 1.2mm

251

TEL.33

PVC Conduit

D25

252

TEL.34

PVC Conduit

D20

253

TEL.35

HDPE Conduit

D110

254

Hangers, supports, fittings, sub material and others accessories for complete
CATV SYSTEM
Main Equipments

255

CATV.11

Sub Head End Including Optic Node

4-way

256

CATV.12

Power Meter

1P2W

257

CATV.13

Equipments Rack and Others accessories

9U

Area Equipments
258

CATV.14

CATV Panel including Optical Node and others accessories

Optical Node 2-way

259

CATV.15

Tape Off

8-way, 17db

260

CATV.16

Tape Off

4-way, 17db

261

CATV.17

Splitter

2-way

262

CATV.18

Splitter

4-way

CATV Cable
263

CATV.19

Fiber Optic Cable

5.1 M&E-Electrical

4C

541of645

264

CATV.20

Coaxial Cable

RG-11

265

CATV.21

Coaxial Cable

RG-6

PVC Conduit
266

CATV.22

267

PVC Conduit

D20

Hangers, supports, fittings, sub material and others accessories for complete
INTERPHONE SYSTEM
Main Equipments

268

INT.11

Center Control Unit

269

INT.12

PC for Programing

270

INT.13

Communication Card For PC

271

INT.14

UPS

Online,3kVA

272

INT.15

Power Supply

12V

273

INT.16

Equipments Rack

9U

Access Control Equipments


274

INT.20

Entrance Control Unit

275

INT.22

Exit Push Button

276

INT.23

Door Sensor

277

INT.24

Door Lock

12V

Video Phone

5.1 M&E-Electrical

542of645

278

INT.25

Floor Splitter Output

279

INT.26

Apartment Interphone(Video and Sound)

280

INT.27

Door Bell Button

c/w tranformer 12V

Cable and Conduits


281

INT.28

Power cable and Shielded Twist Cable

1x3Cx2.5mm2+1x8Cx1.5mm2

282

INT.29

Power cable and Shielded Twist Cable

1x3Cx2.5mm2+1x8Cx1.5mm2

283

INT.30

Control Cable

1x4Cx1.0mm2

284

INT.31

Control Cable

1x4Cx0.75mm2

285

INT.32

Power And Signal Cable

1x2Cx1.5mm2+Cat5e

286

INT.33

Signal Cablle

1x2Cx1.0mm2

287

INT.35

PVC Conduit

D25

288

Hangers, supports, fittings, sub material and others accessories for complete
CCTV SYSTEM
Main Center Equipments

289

CCTV.11

Digital Video Recorder

16 channel

290

CCTV.12

Monitor

21 inches

291

CCTV.13

UPS

3kVA

292

CCTV.14

Digital Control Keyboard

293

CCTV.15

Config and Programing

5.1 M&E-Electrical

543of645

294

CCTV.16

Cable and Conduits for Connecting Equipments


Equipments

295

CCTV.17

Dome and Function Zoom Camera(For Lift)

296

CCTV.17

Dome and Function Zoom Camera

297

CCTV.18

Fix and Function Zoom Camera

298

CCTV.19

Rotate Base and Function Zoom Camera

299

CCTV.20

Fix and Function Zoom Water Proof Camera

300

CCTV.21

Rotate Base and Function Zoom Water Proof Camera

301

CCTV.22

Dome Camera

302

CCTV.23

Power Supply AC/DC for Camera


Cables and Conduits

303

CCTV.24

RG-6

RG-6

304

CCTV.25

Power Cable(Cu/PVC)

1x2Cx2.5mm2

305

CCTV.26

PVC Conduit

D25

306

Hangers, supports, fittings, sub material and others accessories for complete

PUBLIC ADDRESS SYSTEM


Main Equipment
307

PA.11

Voice Alarm Controller

5.1 M&E-Electrical

480W

544of645

308

PA.12

Voice Alarm Router

480W

309

PA.13

Emergency Micorphone

310

PA.14

Call Station

311

PA.15

UPS

3kVA

312

PA.16

Equipments Rack c/w all sub material, accessories for complete

19U

Area Equipments
313

PA.18

Wall Mounted Speaker

15W

314

PA.19

Ceiling Mounted Speaker

6W

Cables and Conduits


315

PA.20

Control Cable

2Cx1.0mm2

316

PA.21

PVC Conduit

D20

317

Hangers, supports, fittings, sub material and others accessories for complete

318

Testing, Commissioning, Spare Part, Training and others all sub works for
system completing

TOTAL(ELECTRIC -UPPER)
EXTERNAL
Distribution Board
319

DB.11

DB-EXL

5.1 M&E-Electrical

545of645

MCCB

3P-32A-30kA

MCB

3P-32A-10kA

Contactor

3P-35A

RCBO

2P-16A-4.5kA

KWH Meter

3P4W

Indicator Lamp
Fuse

2A

Copper Busbar
Enclosure and Accessories
Assemply Fee
Lighting Fixtures
320

LT.28

Column Light

1x26W/220V, IP65, Column mounted

321

LT.29

Column Light

1x26W/220V, IP65, Base Column mounted

322

LT.31

Feed Light

1x9W/12V, Concrete Floor Mounted

323

LT.37

Exit Light

8W/220F, Battery 90 min

324

LT.39

Internal Light

Side Walk

Cables and Conduits


325

CHT.19

Cu/XLPE/DSTA/PVC Cable

1Cx10mm2

326

CD.14

HDPE Conduit

D25

5.1 M&E-Electrical

546of645

327

Excavation and Backfill

328

Hangers, supports, fittings, sub material and others accessories for complete

329

Testing, Commissioning, Spare Part, Training and others all sub works for
system completing

TOTAL(ELECTRIC -EXTERNAL)
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

5.1 M&E-Electrical

TNG
SUB TOTAL

547of645

BREAKDOWN
UNIT

QTY.

BRAND/ORIGIN

set

set

set

16

set

set

set

set

lot

set

lot

set

set

5.1 M&E-Electrical

Material

Labor

UNIT PRICE

AMOUNT

(VND)

(VND)

19,485,000

2,000,000

21,485,000

21,485,000

19,086,000

2,000,000

21,086,000

21,086,000

REMARK

548of645

set

14

set

set

set

set

lot

set

lot

set

set

set

14

set

set

set

set

lot

set

lot

set

set

5.1 M&E-Electrical

18,486,000

2,000,000

20,486,000

20,486,000

18,685,500

2,000,000

20,685,500

20,685,500

549of645

set

15

set

set

set

set

lot

set

lot

24

121,200

30,300

151,500

3,636,000

257

171,000

42,750

213,750

54,967,095

115

356,168

89,042

445,211

51,332,771

48

447,008

111,752

558,761

26,820,504

24

546,720

136,680

683,400

16,401,600

372

890,455

222,614

1,113,069

414,569,227

20,160

5,040

25,200

151,200

64

82,440

20,610

103,050

6,626,115

29

158,880

39,720

198,600

5,719,680

18

222,360

55,590

277,950

5,003,100

5.1 M&E-Electrical

550of645

93

389,280

97,320

486,600

45,302,460

683

3,000,000

500,000

3,500,000

2,390,500,000

lot

239,050,000

239,050,000

239,050,000

272

106,800

26,700

133,500

36,248,454

141

51,732

12,933

64,665

9,141,626

123

224,400

56,100

280,500

34,381,727

36

265,200

66,300

331,500

12,018,864

19

604,800

151,200

756,000

14,735,952

134

318,240

79,560

397,800

53,393,512

lot

47,976,040

47,976,040

47,976,040

lot

7,996,007

7,996,007

7,996,007

set

404

251,400

80,000

331,400

133,885,600

set

31

1,326,000

80,000

1,406,000

43,586,000

set

251,400

80,000

331,400

994,200

5.1 M&E-Electrical

551of645

set

1,326,000

80,000

1,406,000

1,406,000

set

206,400

80,000

286,400

1,145,600

set

10

206,400

80,000

286,400

2,864,000

set

424,800

80,000

504,800

2,019,200

set

24

800,000

80,000

880,000

21,120,000

set

840,000

80,000

920,000

8,280,000

set

32

1,284,000

80,000

1,364,000

43,648,000

set

18

1,176,000

80,000

1,256,000

22,608,000

set

18

1,176,000

80,000

1,256,000

22,608,000

set

14

270,000

70,000

340,000

4,760,000

set

300,000

70,000

370,000

370,000

10,252

8,880

2,220

11,100

113,792,760

3,084

14,724

3,681

18,405

56,756,860

2,807

14,178

6,000

20,178

56,642,137

558

5,304

6,000

11,304

6,307,632

lot

18,884,931

18,884,931

18,884,931

5.1 M&E-Electrical

552of645

set

250,000

80,000

330,000

1,320,000

set

510,000

80,000

590,000

2,360,000

279

8,880

2,220

11,100

3,096,900

92

14,178

6,000

20,178

1,856,384

lot

556,915

556,915

556,915

75

90,000

22,500

112,500

8,424,000

set

12

250,000

80,000

330,000

3,960,000

lot

3,715,200

3,715,200

3,715,200

116

265,200

331,500

38,616,435

lot

11,584,931

11,584,931

11,584,931

lot

1,930,822

1,930,822

1,930,822

set

100,000,000

2,000,000

102,000,000

102,000,000

set

2,000,000

150,000

2,150,000

4,300,000

5.1 M&E-Electrical

66,300

553of645

set

17,000,000

3,000,000

20,000,000

40,000,000

set

1,500,000

150,000

1,650,000

6,600,000

set

900,000

80,000

980,000

3,920,000

set

708,000

80,000

788,000

3,152,000

120

25,800

10,000

35,800

4,296,000

80

21,684

10,000

31,684

2,534,720

180

14,178

6,000

20,178

3,632,055

lot

1,089,616

1,089,616

1,089,616

set

8,470,800

1,500,000

9,970,800

19,941,600

set

13

35,000,000

1,500,000

36,500,000

474,500,000

set

29,325,000

1,500,000

30,825,000

123,300,000

set

19

175,000

80,000

255,000

4,845,000

2,267

9,000

6,000

15,000

34,004,415

853

25,344

7,603

32,947

28,115,987

5.1 M&E-Electrical

554of645

460

20,630

lot

3,561,662

set

12

2,080,800

set

5,158

25,788

11,872,205

3,561,662

3,561,662

100,000

2,180,800

26,169,600

871,200

80,000

951,200

3,804,800

617

12,048

6,000

18,048

11,137,673

265

14,178

3,545

17,723

4,700,070

lot

1,410,021

1,410,021

1,410,021

item

255,885,118

255,885,118

5,373,587,482

set

5.1 M&E-Electrical

444,952,900

10,000,000

454,952,900

454,952,900

555of645

set

set

set

set

12

set

set

lot

set

lot

set

set

18

set

lot

set

lot

set

set

5.1 M&E-Electrical

439,918,900

10,000,000

449,918,900

449,918,900

556of645

set

set

set

10

set

set

lot

set

lot

set

set

15

set

12

lot

set

lot

set

set

set

set

5.1 M&E-Electrical

175,674,900

6,000,000

181,674,900

181,674,900

557of645

lot

set

lot

set

set

18

set

lot

set

lot

set

set

set

set

lot

set

lot

5.1 M&E-Electrical

187,302,900

6,000,000

193,302,900

193,302,900

558of645

set

set

15

set

12

lot

set

lot

set

set

set

set

set

set

set

set

lot

lot

lot

set

set

set

5.1 M&E-Electrical

34,513,500

2,000,000

36,513,500

36,513,500

34,513,500

2,000,000

36,513,500

36,513,500

559of645

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

set

set

set

lot

lot

lot

5.1 M&E-Electrical

34,513,500

2,000,000

36,513,500

36,513,500

560of645

set

set

set

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

22

set

set

set

set

5.1 M&E-Electrical

34,513,500

2,000,000

36,513,500

36,513,500

35,919,000

2,000,000

37,919,000

37,919,000

561of645

set

set

lot

lot

lot

set

set

set

set

set

20

set

set

set

set

set

set

lot

lot

lot

5.1 M&E-Electrical

35,520,000

2,000,000

37,520,000

37,520,000

562of645

set

set

set

set

set

22

set

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

20

set

5.1 M&E-Electrical

57,810,000

2,000,000

59,810,000

59,810,000

36,520,000

2,000,000

38,520,000

38,520,000

563of645

set

set

set

set

set

lot

lot

lot

set

set

set

10

set

set

set

lot

lot

lot

set

set

5.1 M&E-Electrical

11,299,500

2,000,000

13,299,500

13,299,500

13,411,500

2,000,000

15,411,500

15,411,500

564of645

set

18

set

36

set

set

lot

lot

lot

set

set

set

18

set

36

set

set

lot

lot

lot

set

set

set

5.1 M&E-Electrical

13,411,500

2,000,000

15,411,500

15,411,500

16,322,000

2,500,000

18,822,000

18,822,000

565of645

set

13

set

set

set

set

set

lot

lot

lot

set

set

set

set

14

set

set

set

set

set

lot

5.1 M&E-Electrical

16,607,000

2,500,000

19,107,000

19,107,000

566of645

lot

lot

set

set

set

set

14

set

set

set

set

set

lot

lot

lot

set

set

set

set

13

set

set

5.1 M&E-Electrical

16,521,500

2,500,000

19,021,500

19,021,500

16,322,000

2,500,000

18,822,000

18,822,000

567of645

set

set

set

lot

lot

lot

set

set

set

set

lot

lot

lot

set

set

set

set

12

set

5.1 M&E-Electrical

11,583,500

2,500,000

14,083,500

14,083,500

35,925,500

2,000,000

37,925,500

37,925,500

568of645

set

set

set

set

set

set

lot

lot

lot

set

set

set

set

12

set

set

set

set

set

set

set

5.1 M&E-Electrical

35,925,500

2,000,000

37,925,500

37,925,500

569of645

lot

lot

lot

set

set

set

lot

lot

lot

lot

lot

set

set

set

lot

lot

5.1 M&E-Electrical

28,071,200

4,000,000

32,071,200

32,071,200

28,071,200

4,000,000

32,071,200

32,071,200

570of645

lot

lot

lot

set

17

set

set

lot

lot

lot

lot

lot

set

16

set

set

lot

5.1 M&E-Electrical

35,113,600

4,000,000

39,113,600

664,931,200

35,113,600

4,000,000

39,113,600

625,817,600

571of645

lot

lot

lot

lot

set

16

set

set

lot

lot

lot

lot

lot

set

17

set

set

5.1 M&E-Electrical

35,113,600

4,000,000

39,113,600

625,817,600

35,113,600

4,000,000

39,113,600

664,931,200

572of645

lot

lot

lot

lot

lot

set

set

set

set

set

set

set

lot

lot

lot

set

set

set

set

5.1 M&E-Electrical

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

573of645

set

set

set

lot

lot

lot

set

set

set

set

set

set

set

lot

lot

lot

set

set

set

5.1 M&E-Electrical

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

574of645

set

set

set

set

lot

lot

lot

set

set

set

set

set

set

set

lot

lot

lot

set

set

set

5.1 M&E-Electrical

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

575of645

set

set

set

set

lot

lot

lot

set

set

set

set

set

set

set

lot

lot

lot

set

set

5.1 M&E-Electrical

12,599,200

2,000,000

14,599,200

72,996,000

12,798,700

2,000,000

14,798,700

14,798,700

576of645

set

set

set

set

set

lot

lot

lot

set

set

set

set

lot

lot

lot

set

set

set

set

5.1 M&E-Electrical

12,798,700

2,000,000

14,798,700

29,597,400

11,342,100

800,000

12,142,100

24,284,200

577of645

lot

lot

lot

set

set

set

set

lot

lot

lot

set

set

set

set

lot

lot

lot

set

set

5.1 M&E-Electrical

11,610,300

800,000

12,410,300

111,692,700

8,798,100

800,000

9,598,100

9,598,100

9,209,000

800,000

10,009,000

20,018,000

578of645

set

set

lot

lot

lot

set

set

set

set

lot

lot

lot

set

set

set

set

lot

lot

lot

set

5.1 M&E-Electrical

12,152,000

800,000

12,952,000

25,904,000

14,176,500

800,000

14,976,500

134,788,500

11,632,500

800,000

12,432,500

12,432,500

579of645

set

set

set

lot

lot

lot

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

5.1 M&E-Electrical

15,016,200

800,000

15,816,200

15,816,200

15,215,700

800,000

16,015,700

16,015,700

580of645

lot

lot

lot

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

lot

lot

lot

set

5.1 M&E-Electrical

14,080,200

800,000

14,880,200

14,880,200

15,016,200

800,000

15,816,200

15,816,200

15,016,200

800,000

15,816,200

15,816,200

581of645

set

set

set

set

lot

lot

lot

set

66

set

set

set

set

lot

lot

lot

set

66

set

set

set

5.1 M&E-Electrical

22,047,500

800,000

22,847,500

1,507,935,000

22,047,500

800,000

22,847,500

1,507,935,000

582of645

set

lot

lot

lot

set

68

set

set

set

set

lot

lot

lot

set

66

set

set

set

set

lot

lot

lot

5.1 M&E-Electrical

22,047,500

800,000

22,847,500

1,553,630,000

21,848,000

800,000

22,648,000

1,494,768,000

583of645

set

66

set

set

set

set

lot

lot

lot

set

66

set

set

set

set

lot

lot

lot

set

68

set

set

5.1 M&E-Electrical

21,848,000

800,000

22,648,000

1,494,768,000

21,848,000

800,000

22,648,000

1,494,768,000

21,848,000

800,000

22,648,000

1,540,064,000

584of645

set

set

lot

lot

lot

set

70

set

set

set

set

lot

lot

lot

set

set

set

set

set

lot

lot

5.1 M&E-Electrical

21,848,000

800,000

22,648,000

1,585,360,000

21,848,000

800,000

22,648,000

45,296,000

585of645

lot

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

lot

lot

lot

set

set

5.1 M&E-Electrical

21,848,000

800,000

22,648,000

45,296,000

21,848,000

800,000

22,648,000

45,296,000

21,848,000

800,000

22,648,000

90,592,000

586of645

set

set

set

lot

lot

lot

set

set

set

set

set

lot

lot

lot

set

set

set

set

set

lot

5.1 M&E-Electrical

22,047,500

800,000

22,847,500

45,695,000

22,047,500

800,000

22,847,500

45,695,000

587of645

lot

lot

set

set

set

set

set

lot

lot

lot

22,047,500

800,000

22,847,500

91,390,000

984

24,480

6,120

30,600

30,110,400

544

37,920

9,480

47,400

25,785,600

768

57,000

14,250

71,250

54,720,000

96

87,840

21,960

109,800

10,540,800

480

171,000

42,750

213,750

102,600,000

1,641

237,600

59,400

297,000

487,321,164

322

62,772

15,693

78,465

25,245,015

295

68,369

17,092

85,461

25,198,005

5.1 M&E-Electrical

588of645

2,862

103,054

25,763

128,817

368,630,456

2,862

261,073

65,268

326,342

933,878,417

546

20,160

5,040

25,200

13,759,200

136

33,720

8,430

42,150

5,732,400

50,191

52,680

13,170

65,850

3,305,081,828

5,523

82,440

20,610

103,050

569,160,195

1,841

113,640

28,410

142,050

261,518,738

456

158,880

39,720

198,600

90,561,600

1,712

307,200

76,800

384,000

657,574,656

441

3,000,000

500,000

3,500,000

1,543,500,000

set

72

14,302,800

300,000

14,602,800

1,051,401,600

lot

259,490,160

259,490,160

259,490,160

27

106,800

26,700

133,500

3,546,428

13

265,200

66,300

331,500

4,229,940

458

344,400

86,100

430,500

197,169,000

59

385,200

96,300

481,500

28,436,909

19

700,800

175,200

876,000

16,631,736

5.1 M&E-Electrical

589of645

67

318,240

lot

lot

397,800

26,600,488

82,984,350

82,984,350

82,984,350

13,830,725

13,830,725

13,830,725

12,764

43,973

54,966

701,582,877

lot

210,474,863

210,474,863

210,474,863

set

527

251,400

80,000

331,400

174,647,800

set

104

251,400

80,000

331,400

34,465,600

set

1,326,000

80,000

1,406,000

9,842,000

set

92

251,400

80,000

331,400

30,488,800

set

206,400

80,000

286,400

2,291,200

set

24

206,400

80,000

286,400

6,873,600

set

206,400

80,000

286,400

1,145,600

set

515

800,000

80,000

880,000

453,200,000

set

250

591,600

90,000

681,600

170,400,000

set

664

591,600

90,000

681,600

452,582,400

5.1 M&E-Electrical

79,560

10,993

590of645

set

175

601,200

90,000

691,200

120,960,000

set

36

591,600

90,000

681,600

24,537,600

set

22

601,200

90,000

691,200

15,206,400

set

12

5,000,000

200,000

5,200,000

62,400,000

set

69

1,500,000

150,000

1,650,000

113,850,000

set

16

1,500,000

150,000

1,650,000

26,400,000

set

20

1,500,000

150,000

1,650,000

33,000,000

set

184

919,200

100,000

1,019,200

187,532,800

set

1,495,000

150,000

1,645,000

13,160,000

set

16

1,500,000

150,000

1,650,000

26,400,000

set

49

424,800

80,000

504,800

24,735,200

set

18

840,000

80,000

920,000

16,560,000

set

439

1,284,000

80,000

1,364,000

598,796,000

set

216

1,176,000

80,000

1,256,000

271,296,000

set

26

1,176,000

80,000

1,256,000

32,656,000

set

194

250,000

70,000

320,000

62,080,000

set

10

270,000

70,000

340,000

3,400,000

set

13

300,000

70,000

370,000

4,810,000

set

250,000

70,000

320,000

320,000

5.1 M&E-Electrical

591of645

82,546

8,880

2,220

11,100

916,260,600

7,715

14,724

3,681

18,405

141,994,575

4,200

46,000

11,500

57,500

241,500,000

22,861

14,178

6,000

20,178

461,291,137

1,000

5,304

6,000

11,304

11,304,000

lot

531,705,094

531,705,094

531,705,094

set

112

250,000

80,000

330,000

36,960,000

set

17

510,000

80,000

590,000

10,030,000

6,898

13,800

3,450

17,250

118,985,567

2,299

14,178

6,000

20,178

46,394,213

lot

13,918,264

13,918,264

13,918,264

64,000,000

1,500,000

65,500,000

65,500,000

3,000,000

500,000

3,500,000

3,500,000

5,000,000

1,000,000

6,000,000

6,000,000

5.1 M&E-Electrical

592of645

4,000,000

500,000

4,500,000

4,500,000

75

222,360

55,590

277,950

20,846,250

10,034,625

10,034,625

10,034,625

set

2,000,000

150,000

2,150,000

4,300,000

set

1,890,000

500,000

2,390,000

16,730,000

482

24,480

6,120

30,600

14,749,200

30

57,000

14,250

71,250

2,137,500

60

121,200

30,300

151,500

9,090,000

30

171,000

42,750

213,750

6,412,500

1,851

90,000

22,500

112,500

208,253,925

lot

30,000,000

7,500,000

37,500,000

37,500,000

lot

29,917,313

29,917,313

29,917,313

set

113,400,000

15,000,000

128,400,000

128,400,000

set

46,400,000

10,000,000

56,400,000

56,400,000

set

46,400,000

10,000,000

56,400,000

56,400,000

set

46,400,000

10,000,000

56,400,000

56,400,000

5.1 M&E-Electrical

593of645

set

46,400,000

10,000,000

56,400,000

56,400,000

set

72

1,700,000

500,000

2,200,000

158,400,000

set

554

920,000

500,000

1,420,000

786,680,000

set

920,000

500,000

1,420,000

1,420,000

set

920,000

500,000

1,420,000

1,420,000

set

920,000

500,000

1,420,000

1,420,000

set

920,000

500,000

1,420,000

1,420,000

set

13

920,000

500,000

1,420,000

18,460,000

set

270,000

60,000

330,000

2,970,000

208

206,000

61,800

267,800

55,649,108

1,578

45,000

13,500

58,500

92,299,194

6,066

27,600

8,280

35,880

217,648,080

409

270,000

81,000

351,000

143,703,261

14,166

12,000

6,000

18,000

254,993,544

153

3,420

6,000

9,420

1,439,310

20

508,800

127,200

636,000

12,704,736

5.1 M&E-Electrical

594of645

518

344,400

86,100

430,500

223,145,370

265,200

66,300

331,500

3,026,595

12,046

20,630

5,158

25,788

310,642,826

153

14,178

3,545

17,723

2,707,890

150

168,036

42,009

210,045

31,506,750

lot

175,120,250

175,120,250

175,120,250

set

50,000,000

10,000,000

60,000,000

120,000,000

set

504,000

200,000

704,000

704,000

set

8,000,000

2,000,000

10,000,000

10,000,000

set

15,000,000

2,000,000

17,000,000

136,000,000

set

430,000

80,000

510,000

2,040,000

set

72

200,000

80,000

280,000

20,160,000

set

16

70,000

80,000

150,000

2,400,000

set

578

175,000

80,000

255,000

147,390,000

1,142

45,000

13,500

58,500

66,778,452

5.1 M&E-Electrical

595of645

550

10,000

6,000

16,000

8,793,600

14,166

7,000

6,000

13,000

184,162,004

lot

152

14,178

3,545

17,723

2,693,836

lot

269,384

269,384

269,384

set

100,000,000

2,000,000

102,000,000

102,000,000

set

47,000,000

1,000,000

48,000,000

48,000,000

set

10,000,000

100,000

10,100,000

10,100,000

set

15,000,000

100,000

15,100,000

15,100,000

set

15,000,000

100,000

15,100,000

15,100,000

set

13,000,000

300,000

13,300,000

13,300,000

set

18,000,000

300,000

18,300,000

73,200,000

set

708,000

80,000

788,000

3,152,000

set

1,900,000

80,000

1,980,000

7,920,000

set

900,000

80,000

980,000

3,920,000

5.1 M&E-Electrical

596of645

set

144

3,200,000

150,000

3,350,000

482,400,000

set

554

15,213,000

150,000

15,363,000

8,511,102,000

set

554

1,717,000

80,000

1,797,000

995,538,000

769

77,729

12,000

89,729

69,009,023

431

77,729

12,000

89,729

38,642,476

96

25,800

10,000

35,800

3,436,800

160

21,684

10,000

31,684

5,069,440

14,014

22,080

8,000

30,080

421,526,531

4,464

17,676

6,000

23,676

105,689,664

13,313

20,630

7,000

27,630

367,835,572

lot

110,350,672

110,350,672

110,350,672

set

96,025,000

5,000,000

101,025,000

505,125,000

set

24,362,750

2,000,000

26,362,750

131,813,750

set

15,000,000

1,500,000

16,500,000

16,500,000

set

30,600,000

500,000

31,100,000

31,100,000

set

50,000,000

5,000,000

55,000,000

55,000,000

5.1 M&E-Electrical

597of645

lot

5,000,000

1,000,000

6,000,000

6,000,000

set

12

29,325,000

1,500,000

30,825,000

369,900,000

set

29,325,000

1,500,000

30,825,000

246,600,000

set

12

8,470,800

1,500,000

9,970,800

119,649,600

set

35,000,000

1,500,000

36,500,000

292,000,000

set

47,000,000

1,500,000

48,500,000

291,000,000

set

53,000,000

1,500,000

54,500,000

490,500,000

set

12

9,000,000

1,500,000

10,500,000

126,000,000

set

55

175,000

80,000

255,000

14,025,000

6,525

9,000

6,000

15,000

97,880,655

3,922

25,344

7,603

32,947

129,221,785

920

20,630

5,158

25,788

23,728,784

lot

7,118,635

7,118,635

7,118,635

set

75,909,600

81,909,600

81,909,600

5.1 M&E-Electrical

6,000,000

598of645

set

75,909,600

6,000,000

81,909,600

245,728,800

set

4,406,400

1,000,000

5,406,400

5,406,400

set

20,000,000

2,000,000

22,000,000

22,000,000

set

15,000,000

1,000,000

16,000,000

16,000,000

set

13,500,000

2,000,000

15,500,000

15,500,000

set

12

2,080,800

100,000

2,180,800

26,169,600

set

181

871,200

80,000

951,200

172,167,200

5,098

12,048

6,000

18,048

92,004,661

2,971

14,178

3,545

17,723

52,650,946

lot

15,795,284

15,795,284

15,795,284

item

2,677,283,709

2,677,283,709

56,222,957,886

set

5.1 M&E-Electrical

28,126,500

2,000,000

30,126,500

30,126,500

599of645

set

set

set

set

set

set

set

lot

lot

lot

set

59

1,500,000

150,000

1,650,000

97,350,000

set

19

1,500,000

150,000

1,650,000

31,350,000

set

122

1,543,200

100,000

1,643,200

200,470,400

set

13

1,176,000

80,000

1,256,000

16,328,000

set

27

9,598,800

600,000

10,198,800

275,367,600

2,406

44,240

11,060

55,300

133,051,800

600

11,484

6,000

17,484

10,490,400

5.1 M&E-Electrical

600of645

lot

40,000,000

lot

5,245,200

item

4,000,000

44,000,000

88,000,000

5,245,200

5,245,200

44,388,995

44,388,995

932,168,895

62,528,714,264

5.1 M&E-Electrical

601of645

PROJECT S10-2 MIX-USE RESIDENCE


BILL OF QUANTITY
MM&E works - Fire protection system
Item No.

DESCRIPTION

2.0 FP SYSTEM
BASEMENT
FIIRE ALARM SYSTEM
Equipments

Addressable Smoke Detector

Conventional Heat Detector

Addressable Input Module

Addressable Control Module(for Alarm Bell)

Addressable Control Module(For Fan Panel)

Addressable Zone Module

Addressable Isolator Module

Addressable Relay Module

10

Fire Alarm Tellephone Outlet Type Fix

11

Alarm Bell

12

Addressable Break Glass

13

End Line Resistor

14

Fire Pump Start Button


Cables and Conduits

15

Control Cable

16

Control Cable

17

Telephone Cable

18

Power Cable

19

PVC Conduit

20

Supports, fittings and others accessories for conduits


Cable Tray

21

Cable Tray

22

Fittings for Cable Tray such as elbow, tee, socket, reducer

23

Sub Material for Cable Tray for complete

24

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing
FIRE PROTECTION SYSTEM
SPRINKLER EQUIPMENTS
Pump

25

Electric Fire Pump

26

Jockey Pump
Equipment in Pumproom

27

Gate Valve

28

Gate Valve

29

Y-Strainer

30

Y-Strainer

31

Check Valve

32

Check Valve

33

Pressure Gauge c/w stop valve

34

Pressure Switch c/w Gate Valve

35

Flexible Joint

36

Flexible Joint
Equipments at Pressure Tank

37

Pressure Tank

38

Gate Valve
Equipment at Return Line

39

Auto Air Reliefe Valve

40

Gate Valve

41

Check Valve

42

Water Meter
Equipments at Water Tank

43

Gate Valve

44

Check Valve

45

Motorised Valve

46

Water Meter

47

Float Valve

48

Foot Valve

49

Foot Valve

50

Level Relay
Equipments at Foam Tank

51

Gate Valve

52

Y-Strainer

53

Check Valve

54

Gate Valve Type OS&Y

55

Motorised Valve

56

Motorised Valve

57

Pressure Gauge c/w stop valve

58

FOAM Tank
Equipments for Pressure Reduce Valve

59

PRV

60

Gate Valve

61

Pressure Gauge c/w Stop Valve


Equipments for Pressure Switch

62

Pressure Switch

63

Gate Valve
Equipments at Sprinkler Branch

64

Gate Valve Type OS&Y

65

Flow Switch

66

Gate Valve

67

Sign Glass

68

Auto Air Relief Valve

69

Alarm Valve

70

Sprinkler Upward

71

Sprinkler Downstream
HYDRANT EQUIPMENT

72

Hosereel Cabinet

73

Fire Extinguisher Box

ELECTRICAL WORKS
Electric Control Panel

74

DB-FP

MCCB
MCCB
MCCB
MCCB
MCCB
MCB
MCB
Star Delta Starter
Star Delta Starter
Star Delta Starter
Direct Online Starter
Pilot Lamp
Fuse
Copper Busbar
Enclosure and others accessories
Assemply Fee
Cables

75

Cu/Fr/PVC Cable

76

Cu/Fr/PVC Cable

77

Cu/PVC Cable

78

Cu/PVC Cable

Cable Tray

79

Cable Tray

80

Fittings for Cable Tray such as elbow, tee, socket, reducer

81

Sub Material for Cable Tray for complete


PIPING-GALVANIZED STEELPIPE

82

Galvanized Steel Pipe

83

Galvanized Steel Pipe

84

Galvanized Steel Pipe

85

Galvanized Steel Pipe

86

Galvanized Steel Pipe

87

Galvanized Steel Pipe

88

Galvanized Steel Pipe

89

Galvanized Steel Pipe

90

Galvanized Steel Pipe

91

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer,


maile adpater, female adapter.

92

Sub Material for complete installation


DRENCHER SYSTEM
EQUIPMENTS
Pump

93

Electric Fire Pump

94

Jockey Pump
Equipment in Pumproom

95

Gate Valve

96

Gate Valve

97

Y-Strainer

98

Y-Strainer

99

Check Valve

100

Check Valve

101

Pressure Gauge c/w stop valve

102

Pressure Switch c/w Gate Valve

103

Flexible Joint

104

Flexible Joint
Equipment at Drencher Branch

105

Deluge Valve

106

Sprinkler Head for Drencher System


ELECTRICAL WORKS
Cables

107

Cu/Fr/PVC Cable

108

Cu/Fr/PVC Cable

109

Cu/PVC Cable

110

Cu/PVC Cable
Piping - Galvanized Steel SCH-40(c/w fittings)

111

Galvanized Steel Pipe

112

Galvanized Steel Pipe

113

Galvanized Steel Pipe

114

Galvanized Steel Pipe

115

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer,


maile adpater, female adapter.

116

Sub Material for complete installation

117

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing

TOTAL(FIRE PROTECTION - BASEMENT)


UPPER FLOOR
FIRE ALARM SYSTEM
Equipments

118

Fire Alarm Control Panel c/w accessories 8-10Loop

119

Fire Alarm Monitor Panel

120

Addressable Smoke Detector

121

Conventional Smoke Detector

122

Conventional Heat Detector

123

Addressable Input Module

124

Addressable Control Module(For Bell)

125

Addressable Control Module(For Fan)

126

Addressable Zone Module

127

Addressable Isolator Module

128

Addressable Relay Module

129

Fire Alarm Tellephone Outlet Type Fix

130

Alarm Bell

131

Addressable Break Glass

132

Fire Pump Start Button

133

Technical Box
Cables and Conduits

134

Control Cable

135

Control Cable

136

Telephone Cable

137

Power Cable

138

Communication Cable

139

PVC Conduit

140

Supports, fittings and others accessories for conduits


FIRE PROTECTION SYSTEM
SPRINKLER EQUIPMENT
Valve

141

Gate Valve Type OS&Y

142

Gate Valve Type OS&Y

143

Gate Valve

144

Gate Valve

145

Gate Valve

146

Gate Valve

147

Gate Valve

148

Gate Valve

149

Auto Air Relief Valve

150

Auto Air Relief Valve

151

Pressure Gauge

Fire Protection Equipments

152

Flow Switch

153

Sign Glass

154

Sprinkler Head

155

Sprinkler Head

156

Sprinkler Head
FIRE HYDRANT EQUIPMENTS

157

Hose Reel Cabinet FH1

158

Hose Reel Cabinet FH2

159

Fire Extinguisher Box

160

Extinguisher

161

Auto Air Relief Valve c/w pressure gauge


PIPING - GALVANIZED STEEL-SCH-40

162

Galvanized Steel Pipe

163

Galvanized Steel Pipe

164

Galvanized Steel Pipe

165

Galvanized Steel Pipe

166

Galvanized Steel Pipe

167

Galvanized Steel Pipe

168

Galvanized Steel Pipe

169

Galvanized Steel Pipe

170

Fittings for Galvanized Steel Pipe such as elbow, tee, reducer,


maile adpater, female adapter.

171

Sub Material for complete installation


Electrical Works

172

Control Cables 2Cx1.5mm2(Connecting Fire Control Panel to


OS&Y Valve)

173

PVC Conduit D20(Fire Resistance)

174

Supports, fittings and others accessories for conduits

175

Testing, Commissioning, Spare Part, Training and others all sub


works for system completing

TOTAL(FIRE PROTECTION - UPPER FLOOR)


TNG
SUB TOTAL
Tng cng cha bao gm VAT
TOTAL (I) Excluding VAT

RIPTION

UNIT

QTY.

set

13

set

357

set

19

set

18

set

set

20

set

set

set

set

18

set

18

set

20

set

2Cx1.5mm2,FR

2,600

4Cx2.5mm2 FR

86

2Cx1.0mm2, FR

37

2Cx2.5mm2, FR

473

D20

3,195

lot

273

lot

lot

item

Q=124m3/h, H=90m, P=50kW

set

Q=15m3/h, H=100m, P=6.5kW

set

DN150

set

DN50

set

DN150

set

DN50

set

DN150

set

DN50

set

set

300x100, thk 1.5mm

set
DN150

set

DN50

set

750L

set

DN50

set

DN150

set

DN150

set

DN150

set

DN150

set

DN80

set

DN80

set

DN80

set

DN80

set

DN80

set

DN150

set

DN50

set

Electrode, 3 pole

set

DN150

set

DN150

set

DN150

set

DN150

set

DN150,2-way

set

DN150, 3-way

set

set

2000L

set

DN150

set

DN150

set

set

set

DN25

set

DN100

set

set

set

set

DN50

set

18

DN100

set

set

712

set

208

- 2 set Angle Valve DN65


- 2 set hosereel DN65x25m
- 1 set nozzle DN65
- 2 set ABC Extinguisher 3kg
- Enlosure

set

- 1 set ABC 3kg Extinguisher


- 1 set CO2 4kg Extinguisher

set

DN25

set

3P-400A-36kA

set

3P-25A-36kA

set

3P-32A-36kA

set

3P-63A-36kA

set

3P-200A-36kA

set

1P-10A-6kA

set

3P-32A-10kA

set

6.5kW

set

16kW

set

50kW

set

2kW

set

set

38

set

lot

lot

lot

1Cx95mm2

186

1Cx6mm2

65

1Cx50mm2

31

1Cx6mm2

11

2A

100x50mm

11

lot

lot

DN150

1,196

DN100

34

DN80

153

DN65

100

DN50

393

DN40

454

DN32

509

DN25

683

DN20

1,079

lot

lot

Q=120m3/h, H=30m, P=16kW

set

Q=15m3/h, H=35m, P=3kW

set

DN150

DN50

DN150

DN50

DN150

DN50

DN150

DN50

DN150

28

1Cx16mm2

89

1Cx4mm2

37

1Cx16mm2

15

1Cx4mm2

DN150

33

DN100

84

DN65

100

DN32

8 loop

lot

lot

item

set

set

set

530

set

2,027

set

set

168

set

84

set

15

set

574

set

84

set

15

set

84

set

84

set

86

set

84

set

80

2Cx1.5mm2, FR

29,907

4Cx2.5mm2, FR

2,149

2Cx1.0mm2, FR

11,009

2CX2.5mm2, FR

864

2Cx1.5mm2, FR

325

D20

28,635

lot

DN100

set

12

DN80

set

68

DN20

set

DN25

set

356

DN32

set

10

DN40

set

343

DN50

set

DN65

set

DN40

set

90

DN100

set

set

set

80

set

80

Type Upright

set

704

Type Pendant

set

1,745

Type Side Wall

set

1,870

- 2 set Angle Valve DN65


- 2 set hosereel DN65x25m
- 1 set nozzle DN65
- 2 set ABC Extinguisher 3kg
- Enlosure

set

276

- 2 set Angle Valve DN65


- 2 set hosereel DN65x25m
- 1 set nozzle DN65
- 2 set ABC Extinguisher 3kg
- Enlosure

set

10

- 1 set ABC 3kg Extinguisher


- 1 set CO2 4kg Extinguisher

set

Ceiling Mounted ABC 8kg

set

set

DN100

1,127

DN80

839

DN65

2,119

DN50

1,079

DN40

1,928

DN32

1,460

DN25

4,786

DN20

6,751

lot

lot

4,000

4,000

lot

item

BREAKDOWN
BRAND/ORIGIN

Material

Labor

1,100,000

100,000

650,000

100,000

1,500,000

100,000

1,300,000

100,000

1,300,000

100,000

1,100,000

100,000

1,500,000

100,000

1,800,000

100,000

2,900,000

100,000

1,800,000

100,000

950,000

100,000

230,000

100,000

175,000

50,000

60,300

6,000

84,132

8,000

12,000

6,000

51,810

9,000

14,178

6,000

19,340,692

412,800

103,200

42,258,852
7,043,142

248,400,000

15,000,000

44,000,000

4,000,000

9,214,125

500,000

1,254,842

80,000

8,837,805

500,000

1,864,337

80,000

8,963,156

500,000

2,850,416

80,000

751,250

100,000

751,250

100,000

2,597,058

500,000

787,430

200,000

70,000,000

3,000,000

1,254,842

80,000

3,725,460

800,000

9,214,125

500,000

8,963,156

500,000

36,720,000

500,000

3,872,084

200,000

4,617,818

200,000

8,000,000

400,000

16,560,000

200,000

26,163,387

200,000

7,412,464

500,000

1,926,481

80,000

6,000,000

800,000

9,214,125

500,000

8,837,805

500,000

8,963,156

500,000

5,666,667

800,000

16,000,000

800,000

16,000,000

800,000

751,250

100,000

120,000,000

4,000,000

37,500,000

800,000

9,214,125

500,000

751,250

100,000

751,250

100,000

370,477

40,000

7,083,333

300,000

600,000

100,000

370,477

40,000

1,500,000

100,000

1,241,820

100,000

27,200,000

2,000,000

89,700

80,000

94,900

80,000

6,000,000

2,000,000

700,000

150,000

254,087,850

8,000,000

356,168

89,042

28,636

7,159

158,880

39,720

20,160

5,040

123,600

30,900

500,000
95,000

576,901

144,225

356,981

89,245

245,515

61,379

188,672

47,168

147,743

36,936

104,691

26,173

91,026

22,756

70,875

17,719

45,730

11,433

378,277,191
63,046,199

210,000,000

15,000,000

44,000,000

4,000,000

9,214,125

500,000

1,254,842

80,000

8,837,805

500,000

1,864,337

80,000

8,963,156

500,000

2,850,416

80,000

751,250

100,000

751,250

100,000

2,597,058

500,000

787,430

200,000

117,675,360

2,000,000

163,800

80,000

68,369

17,092

20,848

5,212

###

13,800

3,450

576,901

144,225

356,981

89,245

188,672

47,168

91,026

22,756

25,665,059
4,277,510

160,000,000

3,000,000

70,000,000

2,000,000

1,100,000

100,000

650,000

100,000

650,000

100,000

1,500,000

100,000

1,300,000

100,000

1,300,000

100,000

1,100,000

100,000

1,500,000

100,000

1,800,000

100,000

2,900,000

100,000

1,800,000

100,000

950,000

100,000

175,000

50,000

60,000

20,000

60,300

6,000

84,132

8,000

12,000

6,000

51,810

9,000

60,300

6,000

14,178

6,000

173,337,600

7,083,333

300,000

10,625,000

250,000

277,791

40,000

370,477

40,000

587,983

60,000

803,364

80,000

1,254,842

80,000

3,692,820

100,000

1,034,880

100,000

3,725,460

800,000

751,250

100,000

600,000

100,000

1,500,000

100,000

89,700

80,000

94,900

80,000

163,800

80,000

6,000,000

2,000,000

6,000,000

2,000,000

700,000

150,000

400,000

150,000

600,000

60,000

356,981

89,245

245,515

61,379

188,672

47,168

147,743

36,936

104,691

26,173

91,026

22,756

70,875

17,719

45,730

11,433

806,335,590
174,706,044

60,300

15,075

14,178

3,545

37,239,041

UNIT PRICE
(VND)

AMOUNT
(VND)

REMARK

1,200,000

15,600,000

750,000

267,750,000

1,600,000

30,400,000

1,400,000

25,200,000

1,400,000

5,600,000

1,200,000

24,000,000

1,600,000

6,400,000

1,900,000

7,600,000

3,000,000

12,000,000

1,900,000

34,200,000

1,050,000

18,900,000

330,000

6,600,000

225,000

900,000

66,300

172,347,778

92,132

7,903,083

18,000

665,712

60,810

28,791,103

20,178

64,468,973

19,340,692

19,340,692

516,000

140,862,840

42,258,852

42,258,852

7,043,142

7,043,142

46,941,609

46,941,609

263,400,000

790,200,000

48,000,000

48,000,000

9,714,125

58,284,748

1,334,842

2,669,684

9,337,805

28,013,415

1,944,337

1,944,337

9,463,156

28,389,469

2,930,416

2,930,416

851,250

6,810,000

851,250
3,097,058

18,582,348

987,430

1,974,860

73,000,000

73,000,000

1,334,842

1,334,842

4,525,460

4,525,460

9,714,125

19,428,249

9,463,156

9,463,156

37,220,000

37,220,000

4,072,084

4,072,084

4,817,818

4,817,818

8,400,000

8,400,000

16,760,000

16,760,000

26,363,387

26,363,387

7,912,464

23,737,391

2,006,481

2,006,481

6,800,000

6,800,000

9,714,125

9,714,125

9,337,805

9,337,805

9,463,156

9,463,156

6,466,667

19,400,000

16,800,000

33,600,000

16,800,000

16,800,000

851,250

851,250

124,000,000

124,000,000

38,300,000

76,600,000

9,714,125

38,856,499

851,250

3,405,000

851,250

3,405,000

410,477

1,641,909

7,383,333

14,766,667

700,000

1,400,000

410,477

1,641,909

1,600,000

3,200,000

1,341,820

24,152,760

29,200,000

233,600,000

169,700

120,826,400

174,900

36,379,200

8,000,000

56,000,000

850,000

6,800,000

262,087,850

262,087,850

445,211

82,809,153

35,795

2,340,960

198,600

6,156,600

25,200

274,680

154,500

1,723,293

500,000

500,000

95,000

95,000

721,126

862,751,913

446,226

15,309,124

306,893

47,082,671

235,840

23,568,702

184,679

72,669,742

130,864

59,475,968

113,782

57,875,445

88,594

60,499,988

57,163

61,690,419

378,277,191

378,277,191

63,046,199

63,046,199

225,000,000

450,000,000

48,000,000

48,000,000

9,714,125

38,856,499

1,334,842

2,669,684

9,337,805

18,675,610

1,944,337

1,944,337

9,463,156

18,926,313

2,930,416

2,930,416

851,250

5,107,500

851,250

2,553,750

3,097,058

12,388,232

987,430

1,974,860

119,675,360

239,350,720

243,800

6,826,400

85,461

7,645,341

26,060

953,569

17,250

157,803

721,126

23,544,033

446,226

37,427,213

235,840

23,623,181

113,782

955,771

25,665,059

25,665,059

4,277,510

4,277,510

255,212,926

255,212,926

6,345,245,227

163,000,000

652,000,000

72,000,000

72,000,000

1,200,000

636,000,000

750,000

1,520,250,000

750,000

3,000,000

1,600,000

268,800,000

1,400,000

117,600,000

1,400,000

21,000,000

1,200,000

688,800,000

1,600,000

134,400,000

1,900,000

28,500,000

3,000,000

252,000,000

1,900,000

159,600,000

1,050,000

90,300,000

225,000

18,900,000

80,000

6,400,000

66,300

1,982,826,476

92,132

198,014,609

18,000

198,158,454

60,810

52,536,191

66,300

21,531,190

20,178

577,791,998

173,337,600

173,337,600

7,383,333

88,600,000

10,875,000

739,500,000

317,791

1,906,749

410,477

146,129,857

647,983

6,479,831

883,364

302,993,981

1,334,842

5,339,368

3,792,820

15,171,282

1,134,880

102,139,200

4,525,460

36,203,680

851,250

6,810,000

700,000

56,000,000

1,600,000

128,000,000

169,700

119,468,800

174,900

305,200,500

243,800

455,906,000

8,000,000

2,208,000,000

8,000,000

80,000,000

850,000

4,250,000

550,000

3,850,000

660,000

2,640,000

446,226

502,916,876

306,893

257,382,319

235,840

499,708,831

184,679

199,339,648

130,864

252,333,455

113,782

166,178,035

88,594

424,027,141

57,163

385,898,994

806,335,590

806,335,590

174,706,044

174,706,044

75,375

301,500,000

17,723

70,890,411

37,239,041

37,239,041

838,339,607

838,339,607

17,605,131,756

23,950,376,982

You might also like